About the Company - Deepak Nitrite Ltd
Deepak Nitrite Ltd. is a Public Limited Listed company incorporated on 06/06/1970 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L24110GJ1970PLC001735 and registration number is 001735. Currently Company is involved in the business activities of Manufacture of chemicals and chemical products. Company’s Total Operating Revenue is Rs. 2511.05 Cr. and Equity Capital is Rs. 27.28 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Deepak C Mehta | Chairman & Managing Director |
Mr. Maulik D Mehta | Executive Director & CEO |
Mr. Sanjay Upadhyay | Director & Group CFO |
Mr. Ajay C Mehta | Non Executive Director |
Mr. Sandesh Kumar Anand | Non Executive Director |
Mr. Meghav Mehta | Non Executive Director |
Mr. Prakash Dinkar Samudra | Independent Director |
Mr. Vipul Shantilal Shah | Independent Director |
Mr. Punit Sanjay Lalbhai | Independent Director |
Ms. Purvi Sheth | Independent Director |
Mr. Sanjay Asher | Independent Director |
Mr. Dileep Choksi | Independent Director |
Deepak Nitrite Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹2,266.00 |
Previous Day | ₹2,253.00 |
Basic Stock Data of Deepak Nitrite Ltd
Market Cap | 30,835 Cr. |
---|
Current Price | 2,261 |
---|
High / Low | 2,373/1,730 |
---|
Stock P/E | 38.6 |
---|
Book Value | 318 |
---|
Dividend Yield | 0.33 % |
---|
ROCE | 29.7 % |
---|
ROE | 22.7 % |
---|
Face Value | 2.00 |
---|
Deepak Nitrite Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 987 | 1,235 | 1,463 | 1,526 | 1,681 | 1,722 | 1,872 | 2,058 | 1,962 | 1,991 | 1,961 | 1,768 | 1,778 |
Expenses | 712 | 900 | 1,009 | 1,075 | 1,295 | 1,370 | 1,462 | 1,702 | 1,691 | 1,676 | 1,613 | 1,559 | 1,476 |
Operating Profit | 276 | 335 | 455 | 452 | 387 | 352 | 410 | 356 | 271 | 315 | 348 | 210 | 302 |
OPM % | 28% | 27% | 31% | 30% | 23% | 20% | 22% | 17% | 14% | 16% | 18% | 12% | 17% |
Other Income | 4 | 5 | 6 | 8 | 8 | 26 | 4 | 10 | 12 | 13 | 13 | 32 | 17 |
Interest | 20 | 16 | 14 | 11 | 9 | 7 | 7 | 9 | 6 | 6 | 4 | 2 | 3 |
Depreciation | 31 | 34 | 56 | 44 | 44 | 45 | 45 | 42 | 42 | 41 | 41 | 38 | 39 |
Profit before tax | 229 | 290 | 390 | 405 | 342 | 325 | 362 | 315 | 235 | 281 | 315 | 202 | 277 |
Tax % | 26% | 25% | 26% | 25% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% |
Net Profit | 170 | 217 | 290 | 303 | 254 | 242 | 267 | 235 | 174 | 209 | 234 | 150 | 205 |
EPS in Rs | 12.48 | 15.88 | 21.27 | 22.19 | 18.65 | 17.78 | 19.59 | 17.20 | 12.79 | 15.33 | 17.15 | 10.99 | 15.04 |
Deepak Nitrite Ltd Quarterly Chart
Deepak Nitrite Ltd Profit & Loss
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,327 | 1,373 | 1,371 | 1,651 | 2,700 | 4,230 | 4,360 | 6,802 | 7,972 | 7,499 |
Expenses | 1,187 | 1,204 | 1,231 | 1,447 | 2,278 | 3,194 | 3,108 | 5,196 | 6,680 | 6,324 |
Operating Profit | 140 | 169 | 139 | 204 | 421 | 1,035 | 1,252 | 1,607 | 1,292 | 1,175 |
OPM % | 11% | 12% | 10% | 12% | 16% | 24% | 29% | 24% | 16% | 16% |
Other Income | 1 | -0 | 80 | 7 | 11 | 29 | 20 | 42 | 46 | 75 |
Interest | 38 | 40 | 37 | 47 | 87 | 118 | 77 | 36 | 27 | 15 |
Depreciation | 36 | 40 | 48 | 53 | 78 | 140 | 153 | 178 | 166 | 160 |
Profit before tax | 67 | 89 | 135 | 111 | 268 | 806 | 1,042 | 1,434 | 1,146 | 1,075 |
Tax % | 21% | 29% | 28% | 29% | 35% | 24% | 26% | 26% | 26% | |
Net Profit | 53 | 63 | 96 | 79 | 174 | 611 | 776 | 1,067 | 852 | 798 |
EPS in Rs | 5.06 | 5.39 | 7.37 | 5.79 | 12.73 | 44.80 | 56.88 | 78.20 | 62.47 | 58.51 |
Dividend Payout % | 20% | 22% | 16% | 22% | 16% | 10% | 10% | 9% | 12% | |
Deepak Nitrite Ltd Profit & Loss Yearly Chart
Deepak Nitrite Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 37% |
3 Years:: | 24% |
TTM:: | -2% |
Deepak Nitrite Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 59% |
3 Years:: | 11% |
TTM:: | -13% |
Deepak Nitrite Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 54% |
5 Years:: | 58% |
3 Years:: | 39% |
1 Year:: | 2% |
Deepak Nitrite Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 32% |
3 Years:: | 32% |
Last Year:: | 23% |
No data available for the Balance Sheet data table.
Deepak Nitrite Ltd Reserves and Borrowings Chart
Deepak Nitrite Ltd Cash Flow
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 108 | 167 | 49 | 183 | 60 | 765 | 1,002 | 824 | 650 |
Cash from Investing Activity | -89 | -169 | -353 | -525 | -163 | -428 | -396 | -424 | -276 |
Cash from Financing Activity | -22 | 4 | 305 | 345 | 96 | -338 | -599 | -386 | -359 |
Net Cash Flow | -3 | 2 | 1 | 4 | -6 | -1 | 7 | 14 | 15 |
|
Deepak Nitrite Ltd Financial Efficiency Indicators
Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 86 | 83 | 96 | 91 | 78 | 53 | 63 | 61 | 60 |
Inventory Days | 47 | 54 | 75 | 118 | 94 | 63 | 64 | 53 | 62 |
Days Payable | 48 | 59 | 95 | 176 | 106 | 57 | 72 | 46 | 46 |
Cash Conversion Cycle | 85 | 79 | 76 | 32 | 66 | 59 | 56 | 67 | 76 |
Working Capital Days | 60 | 43 | 51 | 44 | 70 | 55 | 62 | 63 | 71 |
ROCE % | | 14% | 8% | 10% | 17% | 38% | 40% | 44% | 30% |
Deepak Nitrite Ltd Financial Efficiency Indicators Chart
Deepak Nitrite Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 45.69% | 45.69% | 45.69% | 45.69% | 45.69% | 45.72% | 45.72% | 45.71% | 45.71% | 49.13% | 49.13% | 49.13% |
FIIs | 13.26% | 11.87% | 11.43% | 10.85% | 8.84% | 8.76% | 9.07% | 8.45% | 8.72% | 7.72% | 8.09% | 6.47% |
DIIs | 10.51% | 11.64% | 10.41% | 10.61% | 10.74% | 10.03% | 10.72% | 12.01% | 13.75% | 15.06% | 15.61% | 17.96% |
Public | 30.53% | 30.80% | 32.47% | 32.85% | 34.73% | 35.50% | 34.50% | 33.82% | 31.81% | 28.10% | 27.16% | 26.45% |
No. of Shareholders | 1,52,783 | 1,90,915 | 3,06,098 | 3,74,962 | 5,36,074 | 6,39,690 | 6,70,102 | 6,91,728 | 6,40,749 | 6,49,046 | 6,12,869 | 5,72,562 |
Deepak Nitrite Ltd Shareholding Pattern Chart
No. of Deepak Nitrite Ltd Shareholders
Deepak Nitrite Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Motilal Oswal Midcap Fund | 1825000 | 5.98 | 362.58 |
Motilal Oswal Flexi Cap Fund | 1600000 | 3.92 | 317.88 |
Franklin India Smaller Companies Fund | 1387967 | 2.85 | 275.75 |
Franklin India Prima Fund | 1050123 | 2.45 | 208.63 |
Nippon India Small Cap Fund | 1000000 | 0.53 | 198.68 |
Franklin India Focused Equity Fund | 767769 | 1.65 | 152.54 |
Nippon India Growth Fund | 593778 | 0.62 | 117.97 |
Canara Robeco Small Cap Fund | 345175 | 0.87 | 68.58 |
Kotak Equity Arbitrage Fund - Regular Plan | 341400 | 0.23 | 67.83 |
Bandhan Sterling Value Fund | 300000 | 0.89 | 59.6 |
Deepak Nitrite Ltd ROCE Trend
Deepak Nitrite Ltd EPS Trend
Deepak Nitrite Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 62.46 | 78.20 | 56.88 | 44.80 | 12.73 |
Diluted EPS (Rs.) | 62.46 | 78.20 | 56.88 | 44.80 | 12.73 |
Cash EPS (Rs.) | 74.66 | 91.23 | 68.07 | 55.04 | 18.44 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 299.85 | 244.75 | 172.04 | 115.24 | 78.57 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 299.85 | 244.75 | 172.04 | 115.24 | 78.57 |
Revenue From Operations / Share (Rs.) | 584.46 | 498.69 | 319.63 | 310.10 | 197.95 |
PBDIT / Share (Rs.) | 98.02 | 120.69 | 93.00 | 77.79 | 31.45 |
PBIT / Share (Rs.) | 85.83 | 107.66 | 81.81 | 67.54 | 25.75 |
PBT / Share (Rs.) | 84.01 | 105.16 | 76.37 | 59.12 | 19.65 |
Net Profit / Share (Rs.) | 62.46 | 78.20 | 56.88 | 44.80 | 12.73 |
NP After MI And SOA / Share (Rs.) | 62.46 | 78.20 | 56.88 | 44.80 | 12.73 |
PBDIT Margin (%) | 16.77 | 24.20 | 29.09 | 25.08 | 15.88 |
PBIT Margin (%) | 14.68 | 21.58 | 25.59 | 21.78 | 13.00 |
PBT Margin (%) | 14.37 | 21.08 | 23.89 | 19.06 | 9.92 |
Net Profit Margin (%) | 10.68 | 15.68 | 17.79 | 14.44 | 6.43 |
NP After MI And SOA Margin (%) | 10.68 | 15.68 | 17.79 | 14.44 | 6.43 |
Return on Networth / Equity (%) | 20.83 | 31.95 | 33.06 | 38.87 | 16.20 |
Return on Capital Employeed (%) | 27.00 | 39.86 | 37.11 | 37.45 | 17.18 |
Return On Assets (%) | 16.61 | 24.07 | 21.79 | 19.04 | 5.93 |
Long Term Debt / Equity (X) | 0.01 | 0.05 | 0.22 | 0.49 | 0.81 |
Total Debt / Equity (X) | 0.01 | 0.09 | 0.24 | 0.65 | 1.05 |
Asset Turnover Ratio (%) | 0.81 | 0.80 | 0.67 | 0.89 | 0.81 |
Current Ratio (X) | 3.45 | 3.06 | 2.62 | 1.54 | 1.31 |
Quick Ratio (X) | 2.33 | 2.28 | 1.93 | 1.02 | 0.84 |
Inventory Turnover Ratio (X) | 3.81 | 4.20 | 3.02 | 3.20 | 4.19 |
Dividend Payout Ratio (NP) (%) | 11.20 | 7.03 | 0.00 | 14.50 | 10.21 |
Dividend Payout Ratio (CP) (%) | 9.37 | 6.02 | 0.00 | 11.80 | 7.05 |
Earning Retention Ratio (%) | 88.80 | 92.97 | 0.00 | 85.50 | 89.79 |
Cash Earning Retention Ratio (%) | 90.63 | 93.98 | 0.00 | 88.20 | 92.95 |
Interest Coverage Ratio (%) | 53.95 | 48.36 | 17.10 | 9.24 | 5.15 |
Interest Coverage Ratio (Post Tax) (%) | 35.38 | 32.33 | 11.46 | 6.32 | 3.09 |
Enterprise Value (Cr.) | 25144.18 | 30869.10 | 23144.91 | 6269.67 | 4844.50 |
EV / Net Operating Revenue (X) | 3.15 | 4.54 | 5.31 | 1.48 | 1.79 |
EV / EBITDA (X) | 18.81 | 18.75 | 18.25 | 5.91 | 11.29 |
MarketCap / Net Operating Revenue (X) | 3.15 | 4.50 | 5.18 | 1.25 | 1.39 |
Retention Ratios (%) | 88.79 | 92.96 | 0.00 | 85.49 | 89.78 |
Price / BV (X) | 6.14 | 9.17 | 9.63 | 3.35 | 3.50 |
Price / Net Operating Revenue (X) | 3.15 | 4.50 | 5.18 | 1.25 | 1.39 |
EarningsYield | 0.03 | 0.03 | 0.03 | 0.11 | 0.04 |
Deepak Nitrite Ltd Profitability Ratios (%)
Deepak Nitrite Ltd Liquidity Ratios
Deepak Nitrite Ltd Liquidity Ratios (%)
Deepak Nitrite Ltd Interest Coverage Ratios (%)
Deepak Nitrite Ltd Valuation Ratios
Fair Value of Deepak Nitrite Ltd Stock
Fair Value: ₹2795.57
The stock is undervalued by 23.64% compared to the current price ₹2261
*Investments are subject to market risks
Strength and Weakness of Deepak Nitrite Ltd Stock
Unable to fetch valid data for stock valuation.