About the Company - Delta Corp Ltd
Delta Corp Ltd. is a Public Limited Listed company incorporated on 05/11/1990 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L65493PN1990PLC058817 and registration number is 058817. Currently Company is involved in the business activities of Gambling and betting activities. Company’s Total Operating Revenue is Rs. 359.06 Cr. and Equity Capital is Rs. 26.73 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Jaydev Mody | Non Executive Chairman |
Mr. Ashish Kapadia | Managing Director |
Mr. Rajesh Jaggi | Independent Director |
Mr. Ravinder Kumar Jain | Independent Director |
Dr. Vrajesh Udani | Independent Director |
Mrs. Alpana Piramal Chinai | Independent Director |
Mr. Chetan Desai | Independent Director |
Delta Corp Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹133.95 |
Previous Day | ₹133.90 |
Basic Stock Data of Delta Corp Ltd
Market Cap | 3,592 Cr. |
---|
Current Price | 134 |
---|
High / Low | 260/123 |
---|
Stock P/E | 13.2 |
---|
Book Value | 87.7 |
---|
Dividend Yield | 0.92 % |
---|
ROCE | 16.3 % |
---|
ROE | 12.4 % |
---|
Face Value | 1.00 |
---|
Delta Corp Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 38 | 121 | 211 | 76 | 75 | 247 | 218 | 250 | 270 | 273 | 227 | 273 | 271 |
Expenses | 83 | 109 | 132 | 104 | 94 | 140 | 149 | 163 | 170 | 171 | 167 | 177 | 171 |
Operating Profit | -45 | 12 | 79 | -28 | -19 | 107 | 69 | 88 | 100 | 102 | 60 | 96 | 100 |
OPM % | -117% | 10% | 37% | -37% | -25% | 43% | 32% | 35% | 37% | 37% | 26% | 35% | 37% |
Other Income | -5 | 8 | 11 | 7 | 8 | 4 | 12 | 6 | 10 | 12 | 19 | 14 | 12 |
Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 |
Depreciation | 14 | 14 | 12 | 13 | 14 | 14 | 16 | 14 | 15 | 15 | 15 | 16 | 17 |
Profit before tax | -65 | 5 | 77 | -35 | -26 | 95 | 64 | 78 | 93 | 96 | 62 | 92 | 92 |
Tax % | 14% | 78% | 25% | 18% | 14% | 26% | 24% | 26% | 27% | 12% | 17% | 26% | 25% |
Net Profit | -56 | 1 | 58 | -29 | -22 | 71 | 48 | 57 | 69 | 85 | 51 | 68 | 69 |
EPS in Rs | -2.04 | 0.05 | 2.17 | -1.08 | -0.85 | 2.64 | 1.80 | 2.14 | 2.55 | 3.17 | 1.91 | 2.54 | 2.59 |
Delta Corp Ltd Quarterly Chart
Delta Corp Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 365 | 425 | 559 | 300 | 375 | 455 | 608 | 798 | 773 | 419 | 616 | 1,021 | 1,044 |
Expenses | 264 | 330 | 408 | 233 | 244 | 293 | 360 | 482 | 486 | 397 | 477 | 654 | 686 |
Operating Profit | 101 | 95 | 151 | 67 | 131 | 161 | 247 | 315 | 288 | 22 | 139 | 366 | 358 |
OPM % | 28% | 22% | 27% | 22% | 35% | 36% | 41% | 40% | 37% | 5% | 23% | 36% | 34% |
Other Income | 13 | 13 | 16 | 2 | 2 | 9 | 29 | 35 | 33 | 27 | 30 | 46 | 57 |
Interest | 11 | 15 | 33 | 51 | 41 | 35 | 10 | 2 | 16 | 14 | 16 | 24 | 10 |
Depreciation | 6 | 8 | 17 | 35 | 36 | 36 | 37 | 38 | 49 | 53 | 56 | 59 | 62 |
Profit before tax | 96 | 85 | 117 | -17 | 56 | 99 | 228 | 311 | 256 | -18 | 98 | 329 | 343 |
Tax % | 30% | 40% | 44% | -64% | 36% | 28% | 32% | 37% | 28% | -42% | 30% | 20% | |
Net Profit | 67 | 49 | 64 | -28 | 36 | 71 | 155 | 196 | 185 | -26 | 68 | 262 | 274 |
EPS in Rs | 2.24 | 1.29 | 1.55 | -0.99 | 1.66 | 3.18 | 5.81 | 7.26 | 6.85 | -0.90 | 2.51 | 9.77 | 10.21 |
Dividend Payout % | 16% | 19% | 16% | -232% | 12% | 11% | 17% | 9% | 22% | -111% | 50% | 13% | |
Delta Corp Ltd Profit & Loss Yearly Chart
Delta Corp Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 9% |
5 Years:: | 11% |
3 Years:: | 10% |
TTM:: | 6% |
Delta Corp Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 24% |
5 Years:: | 13% |
3 Years:: | 12% |
TTM:: | 10% |
Delta Corp Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 4% |
5 Years:: | -11% |
3 Years:: | 2% |
1 Year:: | -39% |
Delta Corp Ltd Growth
|
Return on Equity |
---|
10 Years:: | 6% |
5 Years:: | 7% |
3 Years:: | 5% |
Last Year:: | 12% |
No data available for the Balance Sheet data table.
Delta Corp Ltd Reserves and Borrowings Chart
Delta Corp Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 47 | 285 | 228 | 84 | 117 | 131 | 228 | 101 | 319 | 57 | 127 | 154 |
Cash from Investing Activity | -335 | -413 | 65 | -25 | -17 | -65 | -436 | -78 | -215 | -10 | -45 | -74 |
Cash from Financing Activity | 356 | 42 | -284 | -93 | -98 | -59 | 301 | -73 | -83 | -80 | -44 | -52 |
Net Cash Flow | 68 | -86 | 8 | -34 | 2 | 7 | 93 | -50 | 21 | -34 | 37 | 28 |
|
Delta Corp Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 65 | 12 | 44 | 28 | 14 | 3 | 5 | 3 | 0 | 3 | 2 | 2 |
Inventory Days | 748 | 435 | 119 | 1,236 | 1,021 | 963 | | | | | 1,608 | 1,210 |
Days Payable | 21 | 16 | 30 | 305 | 214 | 180 | | | | | 164 | 99 |
Cash Conversion Cycle | 791 | 432 | 134 | 958 | 821 | 786 | 5 | 3 | 0 | 3 | 1,446 | 1,113 |
Working Capital Days | 440 | 224 | 8 | 0 | 24 | -29 | -66 | 70 | 23 | 46 | 4 | 64 |
ROCE % | 10% | 8% | 12% | 3% | 8% | 11% | 15% | 16% | 14% | 0% | 5% | 16% |
Delta Corp Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Delta Corp Ltd Shareholding Pattern Chart
No. of Delta Corp Ltd Shareholders
Delta Corp Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
HDFC Small Cap Fund - Regular Plan | 11289715 | 0.69 | 161.1 |
HDFC Mid-Cap Opportunities Fund - Regular Plan | 11114023 | 0.33 | 158.6 |
Quant Small Cap Fund | 9905179 | 1.33 | 126.64 |
HDFC Multi Cap Fund | 1599262 | 0.26 | 22.82 |
Quant Active Fund | 1626218 | 0.34 | 20.79 |
Kotak Equity Arbitrage Fund - Regular Plan | 999600 | 0.04 | 12.78 |
HDFC Large and Mid Cap Fund - Regular Plan | 639702 | 0.08 | 9.13 |
Axis Arbitrage Fund | 495600 | 0.2 | 6.34 |
SBI Arbitrage Opportunities Fund | 369600 | 0.02 | 4.73 |
HSBC Arbitrage Fund | 232400 | 0.17 | 2.97 |
Delta Corp Ltd ROCE Trend
Delta Corp Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 9.77 | 2.51 | -0.90 | 6.85 | 7.30 |
Diluted EPS (Rs.) | 9.75 | 2.49 | -0.90 | 6.85 | 7.29 |
Cash EPS (Rs.) | 11.96 | 4.65 | 0.99 | 8.61 | 8.64 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 83.00 | 75.67 | 72.83 | 72.27 | 71.99 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 83.00 | 75.67 | 72.83 | 72.27 | 71.99 |
Revenue From Operations / Share (Rs.) | 38.15 | 23.05 | 15.70 | 28.55 | 29.45 |
PBDIT / Share (Rs.) | 14.83 | 6.27 | 1.82 | 11.41 | 12.92 |
PBIT / Share (Rs.) | 12.63 | 4.18 | -0.15 | 9.62 | 11.53 |
PBT / Share (Rs.) | 12.27 | 3.67 | -0.69 | 9.46 | 11.62 |
Net Profit / Share (Rs.) | 9.77 | 2.55 | -0.97 | 6.82 | 7.25 |
NP After MI And SOA / Share (Rs.) | 9.77 | 2.51 | -0.90 | 6.85 | 7.26 |
PBDIT Margin (%) | 38.86 | 27.22 | 11.57 | 39.96 | 43.87 |
PBIT Margin (%) | 33.12 | 18.12 | -0.99 | 33.69 | 39.14 |
PBT Margin (%) | 32.17 | 15.90 | -4.43 | 33.13 | 39.45 |
Net Profit Margin (%) | 25.61 | 11.07 | -6.22 | 23.89 | 24.62 |
NP After MI And SOA Margin (%) | 25.60 | 10.87 | -5.75 | 24.00 | 24.66 |
Return on Networth / Equity (%) | 11.77 | 3.31 | -1.24 | 9.49 | 10.13 |
Return on Capital Employeed (%) | 14.54 | 5.36 | -0.20 | 12.93 | 15.79 |
Return On Assets (%) | 10.26 | 2.92 | -1.11 | 8.66 | 9.39 |
Asset Turnover Ratio (%) | 0.25 | 0.16 | 0.09 | 0.22 | 0.23 |
Current Ratio (X) | 4.71 | 4.33 | 4.67 | 5.87 | 6.30 |
Quick Ratio (X) | 3.84 | 3.64 | 3.99 | 5.02 | 5.49 |
Inventory Turnover Ratio (X) | 0.53 | 0.40 | 0.27 | 0.00 | 0.00 |
Dividend Payout Ratio (NP) (%) | 12.79 | 39.82 | 0.00 | 31.37 | 22.03 |
Dividend Payout Ratio (CP) (%) | 10.44 | 21.67 | 0.00 | 24.87 | 18.49 |
Earning Retention Ratio (%) | 87.21 | 60.18 | 0.00 | 68.63 | 77.97 |
Cash Earning Retention Ratio (%) | 89.56 | 78.33 | 0.00 | 75.13 | 81.51 |
Interest Coverage Ratio (%) | 41.28 | 28.48 | 8.91 | 61.09 | 196.63 |
Interest Coverage Ratio (Post Tax) (%) | 28.21 | 13.90 | -2.15 | 37.38 | 111.34 |
Enterprise Value (Cr.) | 4708.96 | 8725.89 | 4259.63 | 1681.64 | 6834.24 |
EV / Net Operating Revenue (X) | 4.61 | 14.16 | 10.17 | 2.17 | 8.57 |
EV / EBITDA (X) | 11.87 | 52.02 | 87.86 | 5.44 | 19.53 |
MarketCap / Net Operating Revenue (X) | 4.74 | 14.33 | 10.32 | 2.29 | 8.65 |
Retention Ratios (%) | 87.20 | 60.17 | 0.00 | 68.62 | 77.96 |
Price / BV (X) | 2.18 | 4.37 | 2.23 | 0.90 | 3.55 |
Price / Net Operating Revenue (X) | 4.74 | 14.33 | 10.32 | 2.29 | 8.65 |
EarningsYield | 0.05 | 0.01 | -0.01 | 0.10 | 0.02 |
Delta Corp Ltd Profitability Ratios (%)
Delta Corp Ltd Liquidity Ratios
Delta Corp Ltd Liquidity Ratios (%)
Delta Corp Ltd Interest Coverage Ratios (%)
Delta Corp Ltd Valuation Ratios
Fair Value of Delta Corp Ltd Stock
Fair Value: ₹144.87
The stock is undervalued by 8.11% compared to the current price ₹134
*This is not Investment Advice
Strength and Weakness of Delta Corp Ltd Stock
Unable to fetch valid data for stock valuation.