Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:50 am
Author: Getaka|Social: XLinkedIn

Digjam Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹16.76Overvalued by 56.13%vs CMP ₹38.20

P/E (47.8) × ROE (18.6%) × BV (₹2.31) × DY (2.00%)

₹13.66Overvalued by 64.24%vs CMP ₹38.20
MoS: -179.6% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹20.6834%Over (-45.9%)
Graham NumberEarnings₹9.3720%Over (-75.5%)
DCFCash Flow₹12.2716%Over (-67.9%)
Net Asset ValueAssets₹2.3111%Over (-94%)
Earnings YieldEarnings₹16.9011%Over (-55.8%)
Revenue MultipleRevenue₹8.778%Over (-77%)
Consensus (6 models)₹13.66100%Overvalued
Key Drivers: Wide model spread (₹2–₹21) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 23.4%

*Investments are subject to market risks

Investment Snapshot

46
Digjam Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health35/100 · Weak
ROCE 5.0% WeakROE 18.6% ExcellentD/E 1.24 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 75.0% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-5% → 5%) ImprovingWorking capital: 1,043 days Capital intensive
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +109% YoY AcceleratingOPM: 12.3% (down 5.1% YoY) Margin pressure
Industry Rank30/100 · Weak
P/E 47.8 vs industry 50.9 In-lineROCE 5.0% vs industry 10.8% Below peers3Y sales CAGR: -17% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:50 am

Market Cap 76.5 Cr.
Current Price 38.2
Intrinsic Value₹13.66
High / Low 61.0/32.8
Stock P/E47.8
Book Value 2.31
Dividend Yield0.00 %
ROCE5.04 %
ROE18.6 %
Face Value 10.0
PEG Ratio2.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Digjam Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Digjam Ltd 76.5 Cr. 38.2 61.0/32.847.8 2.310.00 %5.04 %18.6 % 10.0
Faze Three Autofab Ltd 98.5 Cr. 91.8 /49.2 51.00.00 %9.21 %8.51 % 10.0
Banaras Beads Ltd 69.3 Cr. 104 172/96.836.7 85.12.15 %7.76 %5.61 % 10.0
Hindoostan Mills Ltd 24.4 Cr. 147 201/13561.0 2190.00 %28.4 %29.8 % 10.0
Jindal Worldwide Ltd 2,023 Cr. 20.2 79.3/17.830.8 8.170.00 %10.2 %10.1 % 1.00
Industry Average1,369.00 Cr94.1150.9181.700.16%10.78%29.54%8.11

All Competitor Stocks of Digjam Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8.937.175.948.225.782.971.415.255.356.183.9514.146.98
Expenses 9.178.478.0112.237.282.451.204.334.425.113.9112.996.12
Operating Profit -0.24-1.30-2.07-4.01-1.500.520.210.920.931.070.041.150.86
OPM % -2.69%-18.13%-34.85%-48.78%-25.95%17.51%14.89%17.52%17.38%17.31%1.01%8.13%12.32%
Other Income -3.750.170.020.520.53-2.32-5.47-12.591.133.351.63-2.54-0.33
Interest 1.391.081.020.960.690.650.000.030.540.770.700.340.00
Depreciation 0.160.150.160.160.160.000.000.020.000.000.010.010.01
Profit before tax -5.54-2.36-3.23-4.61-1.82-2.45-5.26-11.721.523.650.96-1.740.52
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -5.54-2.36-3.22-4.61-1.82-2.45-5.26-11.721.523.650.96-1.740.51
EPS in Rs -2.77-1.18-1.61-2.30-0.91-1.22-2.63-5.860.761.820.48-0.870.26

Last Updated: February 6, 2026, 4:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 30, 2026, 1:30 am

MetricMar 2015Mar 2016n n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 132.4794.7397.3359.019.210.816.0830.3731.942.4217.5731.25
Expenses 134.4394.51102.6976.0536.7114.8018.5829.7836.012.6014.4428.13
Operating Profit -1.960.22-5.36-17.04-27.50-13.99-12.500.59-4.07-0.183.133.12
OPM % -1.48%0.23%-5.51%-28.88%-298.59%-1,727.16%-205.59%1.94%-12.74%-7.44%17.81%9.98%
Other Income 3.710.680.111.031.080.0824.104.82-3.01-8.56-12.382.11
Interest 12.358.5913.5214.1415.311.130.241.984.113.321.341.81
Depreciation 4.042.172.832.752.642.552.422.251.020.000.020.03
Profit before tax -14.64-9.86-21.60-32.90-44.37-17.598.941.18-12.21-12.06-10.613.39
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -14.64-9.86-21.60-32.90-44.36-17.598.941.18-12.21-12.06-10.603.38
EPS in Rs -2.46-3.75-5.06-2.014.470.59-6.10-6.03-5.301.69
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-52.31%-34.83%60.35%150.82%-86.80%-1134.75%1.23%12.11%
Change in YoY Net Profit Growth (%)0.00%17.48%95.18%90.48%-237.63%-1047.94%1135.97%10.88%

Digjam Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-18%
5 Years:86%
3 Years:-16%
TTM:15%
Compounded Profit Growth
10 Years:8%
5 Years:16%
3 Years:38%
TTM:-81%
Stock Price CAGR
10 Years:%
5 Years:82%
3 Years:-24%
1 Year:-33%
Return on Equity
10 Years:-36%
5 Years:-34%
3 Years:-39%
Last Year:19%

Last Updated: September 5, 2025, 3:00 am

Balance Sheet

Last Updated: December 10, 2025, 2:35 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 87.660.0087.6487.6487.6487.6420.0020.0020.0020.0020.0020.00
Reserves -90.59129.0816.77-15.34-58.68-76.1218.4619.958.07-4.16-14.60-15.38
Borrowings 57.1853.1682.5392.99100.24102.7474.9483.9373.3250.8459.1458.35
Other Liabilities 46.5146.5148.5753.3871.7679.7119.4522.2741.6618.7216.3318.19
Total Liabilities 100.76228.75235.51218.67200.96193.97132.85146.15143.0585.4080.8781.16
Fixed Assets 32.83178.38176.38173.63170.84168.20119.85117.5259.5058.960.230.20
CWIP 0.000.000.000.000.000.000.000.020.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 67.9350.3759.1345.0430.1225.7713.0028.6183.5526.4480.6480.96
Total Assets 100.76228.75235.51218.67200.96193.97132.85146.15143.0585.4080.8781.16

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 13.8810.36-14.70-5.06-9.37-4.959.83-5.6414.61-4.62-18.76
Cash from Investing Activity + 0.201.11-0.436.7417.051.09-22.654.29-0.2136.317.39
Cash from Financing Activity + -13.78-11.1014.93-1.72-5.301.5512.781.52-14.58-26.047.49
Net Cash Flow 0.310.37-0.20-0.042.38-2.31-0.030.17-0.185.65-3.88
Free Cash Flow 13.8810.30-15.47-5.06-9.35-4.889.57-1.3414.40-4.31-11.37
CFO/OP -710%4,691%275%30%34%35%-78%-951%-366%2,422%-618%

Free Cash Flow

MonthMar 2015Mar 2016n n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-59.140.22-87.89-110.03-127.74-116.73-87.44-83.34-77.39-51.02-56.01

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 44.1750.5954.8637.79129.59815.6296.65119.34107.19927.58125.48
Inventory Days 195.74249.29330.14406.22693.8012,838.73941.37765.35547.062,634.71415.43
Days Payable 185.99274.67282.75359.78992.6222,966.03590.81352.14114.04669.17385.71
Cash Conversion Cycle 53.9225.22102.2684.24-169.23-9,311.68447.22532.55540.212,893.13155.19
Working Capital Days -79.46-140.52-130.39-412.69-4,353.45-39,154.14-1,590.27-160.81-371.06-1,558.041,042.86
ROCE %-1.07%-3.83%-10.66%-19.74%-13.52%-13.07%-0.90%-4.27%-0.21%5.04%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 90.00%90.00%90.00%90.00%90.00%90.00%90.00%75.00%75.00%75.00%75.00%75.00%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.79%1.79%1.79%1.79%1.79%
DIIs 1.41%1.41%1.41%1.39%1.24%1.24%1.24%1.24%1.24%1.24%1.22%1.22%
Government 0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%
Public 8.38%8.38%8.40%8.42%8.54%8.56%8.55%21.76%21.76%21.76%21.78%21.77%
No. of Shareholders 38,94038,22137,45736,61135,44734,68433,85834,13533,92233,77433,45333,229

Shareholding Pattern Chart

No. of Shareholders

Digjam Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -5.30-6.02-6.100.591.04
Diluted EPS (Rs.) -5.30-6.02-6.100.591.04
Cash EPS (Rs.) -5.29-5.70-5.591.715.68
Book Value[Excl.RevalReserv]/Share (Rs.) 2.707.9214.0319.9819.23
Book Value[Incl.RevalReserv]/Share (Rs.) 2.707.9214.0319.9819.23
Revenue From Operations / Share (Rs.) 9.1011.4616.6115.613.04
PBDIT / Share (Rs.) 1.67-7.20-1.592.70-6.23
PBIT / Share (Rs.) 1.66-7.53-2.101.58-7.44
PBT / Share (Rs.) 0.98-6.03-6.100.584.47
Net Profit / Share (Rs.) -5.30-6.03-6.100.584.47
PBDIT Margin (%) 18.31-62.85-9.5517.30-205.04
PBIT Margin (%) 18.21-65.76-12.6210.10-244.93
PBT Margin (%) 10.87-52.65-36.753.77147.04
Net Profit Margin (%) -58.27-52.65-36.753.77147.04
Return on Networth / Equity (%) -196.53-76.14-43.492.9423.24
Return on Capital Employeed (%) 6.30-28.56-5.163.01-15.86
Return On Assets (%) -13.11-14.46-8.530.806.72
Long Term Debt / Equity (X) 3.720.390.750.820.62
Total Debt / Equity (X) 5.951.501.651.421.24
Asset Turnover Ratio (%) 0.220.200.220.220.03
Current Ratio (X) 2.840.781.350.680.32
Quick Ratio (X) 2.350.441.050.280.09
Inventory Turnover Ratio (X) 1.490.330.490.580.05
Interest Coverage Ratio (X) 2.50-4.34-0.772.73-52.68
Interest Coverage Ratio (Post Tax) (X) 2.48-4.54-1.021.60-62.93
Enterprise Value (Cr.) 126.82211.14238.17465.5084.52
EV / Net Operating Revenue (X) 6.979.227.1714.9113.90
EV / EBITDA (X) 38.05-14.66-75.0886.15-6.78
MarketCap / Net Operating Revenue (X) 3.827.254.9712.231.60
Price / BV (X) 12.9010.485.889.560.25
Price / Net Operating Revenue (X) 3.827.254.9712.231.60
EarningsYield -0.15-0.07-0.070.000.91

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Digjam Ltd. is a Public Limited Listed company incorporated on 17/06/2015 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L17123GJ2015PLC083569 and registration number is 083569. Currently Company is involved in the business activities of Weaving, manufacturing of man-made fiber and man-made mixture fabrics.. Company's Total Operating Revenue is Rs. 18.20 Cr. and Equity Capital is Rs. 20.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - GeneralAerodrome Road, Jamnagar Gujarat 361006Contact not found
Management
NamePosition Held
Mr. Hardik Bharat PatelChairman & Wholetime Director
Mr. Ajay AgarwalNon Exe.Non Ind.Director
Mr. Panchapakesan SwaminathanIndependent Director
Mr. D G RajanIndependent Director
Ms. Sudha BhushanIndependent Director
Mr. Ruchit PatelAdditional Director

FAQ

What is the intrinsic value of Digjam Ltd and is it undervalued?

As of 14 April 2026, Digjam Ltd's intrinsic value is ₹13.66, which is 64.24% lower than the current market price of ₹38.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (18.6 %), book value (₹2.31), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Digjam Ltd?

Digjam Ltd is trading at ₹38.20 as of 14 April 2026, with a FY2026-2027 high of ₹61.0 and low of ₹32.8. The stock is currently near its 52-week low. Market cap stands at ₹76.5 Cr..

How does Digjam Ltd's P/E ratio compare to its industry?

Digjam Ltd has a P/E ratio of 47.8, which is below the industry average of 50.91. This is broadly in line with or below the industry average.

Is Digjam Ltd financially healthy?

Key indicators for Digjam Ltd: ROCE of 5.04 % is on the lower side compared to the industry average of 10.78%; ROE of 18.6 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Digjam Ltd profitable and how is the profit trend?

Digjam Ltd reported a net profit of ₹-11 Cr in Mar 2025 on revenue of ₹18 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Digjam Ltd pay dividends?

Digjam Ltd has a dividend yield of 0.00 % at the current price of ₹38.20. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Digjam Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports