E2E Networks Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 3, 2025, 1:33 am

Market Cap	4,004 Cr.
Current Price	2,005
High / Low	5,488/949
Stock P/E	107
Book Value	245
Dividend Yield	0.00 %
ROCE	25.0 %
ROE	36.4 %
Face Value	10.0
PEG Ratio	1.20

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for E2E Networks Ltd

Competitors of E2E Networks Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Computer Point Ltd	14.8 Cr.	4.93	11.6/4.22		11.1	0.00 %	0.03 %	0.03 %	10.0
ACI Infocom Ltd	23.0 Cr.	2.08	3.67/1.81		1.48	0.00 %	1.07 %	0.53 %	1.00
TVS Electronics Ltd	619 Cr.	332	490/271		50.5	0.30 %	0.73 %	0.08 %	10.0
Panache Digilife Ltd	434 Cr.	285	346/67.4	57.5	40.8	0.00 %	12.8 %	13.2 %	10.0
HCL Infosystems Ltd	424 Cr.	12.7	23.6/11.9		8.53	0.00 %	28.0 %	%	2.00
Industry Average	1,064.50 Cr	329.45		45.15	66.18	0.31%	15.14%	13.83%	6.50

All Competitor Stocks of E2E Networks Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	14	14	15	17	17	18	19	22	24	29	41	48	42
Expenses	7	8	8	8	8	9	9	10	13	14	14	16	17
Operating Profit	7	6	7	8	8	9	10	11	11	15	27	31	25
OPM %	49%	45%	48%	50%	50%	51%	53%	52%	47%	52%	66%	66%	59%
Other Income	0	0	0	0	0	0	0	0	1	0	0	1	13
Interest	0	0	0	0	0	0	0	0	1	2	3	4	4
Depreciation	5	6	4	5	6	6	2	3	4	8	11	13	18
Profit before tax	2	1	3	4	3	3	9	9	7	6	14	16	16
Tax %	0%	-134%	27%	26%	25%	22%	18%	33%	25%	37%	25%	25%	25%
Net Profit	2	2	3	3	2	3	7	6	6	4	10	12	12
EPS in Rs	1.13	1.41	1.76	1.82	1.51	1.75	4.82	4.00	3.85	2.44	7.00	7.20	5.83

Last Updated: March 3, 2025, 4:40 pm

Below is a detailed analysis of the quarterly data for E2E Networks Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹42.00 Cr.. The value appears to be declining and may need further review. It has decreased from 48.00 Cr. (Sep 2024) to ₹42.00 Cr., marking a decrease of 6.00 Cr..
For Expenses, as of Dec 2024, the value is ₹17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Sep 2024) to ₹17.00 Cr., marking an increase of 1.00 Cr..
For Operating Profit, as of Dec 2024, the value is ₹25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Sep 2024) to ₹25.00 Cr., marking a decrease of 6.00 Cr..
For OPM %, as of Dec 2024, the value is 59.00%. The value appears to be declining and may need further review. It has decreased from 66.00% (Sep 2024) to 59.00%, marking a decrease of 7.00%.
For Other Income, as of Dec 2024, the value is ₹13.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Sep 2024) to ₹13.00 Cr., marking an increase of 12.00 Cr..
For Interest, as of Dec 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 4.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.00 Cr. (Sep 2024) to ₹18.00 Cr., marking an increase of 5.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹16.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 16.00 Cr..
For Tax %, as of Dec 2024, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 25.00%.
For Net Profit, as of Dec 2024, the value is ₹12.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 12.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 5.83. The value appears to be declining and may need further review. It has decreased from 7.20 (Sep 2024) to 5.83, marking a decrease of 1.37.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:25 pm

Metric	Mar 2010n n 8m	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	0	1	10	21	29	36	34	25	35	52	66	94	160
Expenses	0	1	5	8	13	18	23	26	25	29	33	47	61
Operating Profit	0	-0	5	13	17	18	11	-1	10	23	33	48	99
OPM %	0%	-2%	47%	61%	57%	50%	32%	-5%	29%	44%	50%	51%	62%
Other Income	0	0	0	0	0	0	0	2	1	0	1	2	14
Interest	0	0	0	1	1	0	0	0	0	0	0	4	13
Depreciation	0	0	3	9	10	10	9	10	12	18	20	16	49
Profit before tax	-0	-0	1	3	6	8	2	-9	-1	5	13	30	51
Tax %	0%	0%	34%	33%	31%	29%	29%	0%	0%	-22%	25%	28%
Net Profit	-0	-0	1	2	4	6	2	-9	-1	6	10	22	37
EPS in Rs	-10.00	-0.40	31.23	82.13	165.37	5.01	1.21	-6.54	-0.86	4.46	6.85	15.11	22.47
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	100.00%	100.00%	50.00%	-66.67%	-550.00%	88.89%	700.00%	66.67%	120.00%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	-50.00%	-116.67%	-483.33%	638.89%	611.11%	-633.33%	53.33%

E2E Networks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	23%
3 Years:	39%
TTM:	93%

Compounded Profit Growth
10 Years:	%
5 Years:	69%
3 Years:	153%
TTM:	79%

Stock Price CAGR
10 Years:	%
5 Years:	172%
3 Years:	152%
1 Year:	108%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	28%
Last Year:	36%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 12:35 am

Month	Mar 2010	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.01	0.25	0.27	0.27	0.27	12	14	14	14	14	14	14	17
Reserves	-0	0	4	6	11	6	19	10	13	24	35	56	471
Borrowings	0	0	2	5	2	0	0	0	4	2	6	144	181
Other Liabilities	0	0	1	2	4	4	4	4	5	7	13	40	100
Total Liabilities	0	1	8	13	18	21	38	28	37	48	68	255	768
Fixed Assets	0	0	7	11	11	10	11	10	26	37	42	210	296
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	4	18	0	0	0	0	0	0
Other Assets	0	0	1	3	7	7	9	19	10	11	26	45	472
Total Assets	0	1	8	13	18	21	38	28	37	48	68	255	768

Below is a detailed analysis of the balance sheet data for E2E Networks Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹17.00 Cr.. The value appears strong and on an upward trend. It has increased from 14.00 Cr. (Mar 2024) to ₹17.00 Cr., marking an increase of 3.00 Cr..
For Reserves, as of Sep 2024, the value is ₹471.00 Cr.. The value appears strong and on an upward trend. It has increased from 56.00 Cr. (Mar 2024) to ₹471.00 Cr., marking an increase of 415.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹181.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 144.00 Cr. (Mar 2024) to ₹181.00 Cr., marking an increase of 37.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹100.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 40.00 Cr. (Mar 2024) to ₹100.00 Cr., marking an increase of 60.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹768.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 255.00 Cr. (Mar 2024) to ₹768.00 Cr., marking an increase of 513.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹296.00 Cr.. The value appears strong and on an upward trend. It has increased from 210.00 Cr. (Mar 2024) to ₹296.00 Cr., marking an increase of 86.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹472.00 Cr.. The value appears strong and on an upward trend. It has increased from 45.00 Cr. (Mar 2024) to ₹472.00 Cr., marking an increase of 427.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹768.00 Cr.. The value appears strong and on an upward trend. It has increased from 255.00 Cr. (Mar 2024) to ₹768.00 Cr., marking an increase of 513.00 Cr..

Notably, the Reserves (₹471.00 Cr.) exceed the Borrowings (181.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2010	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0	0	5	13	14	14	10	-2	13	26	36	43
Cash from Investing Activity +	0	0	-8	-13	-10	-12	-24	11	-19	-19	-21	-144
Cash from Financing Activity +	0	0	4	0	-2	-2	15	0	2	-2	-2	92
Net Cash Flow	0	0	0	0	2	0	1	9	-4	5	12	-9

Free Cash Flow

Month	Mar 2010n n 8m	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	0.00	0.00	3.00	8.00	15.00	18.00	11.00	-1.00	6.00	21.00	27.00	-96.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2010	Mar 2011	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	73	91	2	19	19	28	9	10	4	1	3	10
Inventory Days			0	0	0	0	0	0	0	0	0	0
Days Payable
Cash Conversion Cycle	73	91	2	19	19	28	9	10	4	1	3	10
Working Capital Days	-1,095	0	-27	-39	3	4	6	30	-15	-25	-39	-6
ROCE %		-5%		44%	54%	54%	9%	-37%	-5%	15%	29%	25%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	59.71%	59.71%	59.71%	59.71%	59.71%	59.71%	59.71%	59.71%	59.71%	59.66%	51.56%	43.83%
FIIs	0.00%	0.00%	1.66%	1.66%	1.66%	1.66%	1.68%	1.68%	1.67%	1.28%	3.39%	2.81%
DIIs	33.34%	16.67%	15.01%	15.01%	15.01%	12.99%	5.99%	6.09%	5.75%	4.31%	4.11%	3.46%
Public	45.82%	22.91%	22.91%	23.06%	23.15%	25.19%	32.20%	32.22%	32.65%	34.60%	40.83%	49.84%
No. of Shareholders	636	741	1,314	1,485	1,682	2,257	4,930	5,960	8,153	14,907	23,083	34,517

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	15.11	6.85	4.46	-0.79	-6.54
Diluted EPS (Rs.)	14.70	6.77	4.46	-0.79	-6.54
Cash EPS (Rs.)	25.98	20.74	16.77	7.81	0.55
Book Value[Excl.RevalReserv]/Share (Rs.)	48.95	34.13	26.57	16.36	17.06
Book Value[Incl.RevalReserv]/Share (Rs.)	48.95	34.13	26.57	16.36	17.06
Revenue From Operations / Share (Rs.)	65.26	45.73	35.84	24.47	17.56
PBDIT / Share (Rs.)	34.25	23.36	16.09	8.20	0.70
PBIT / Share (Rs.)	23.37	9.47	3.78	-0.39	-6.39
PBT / Share (Rs.)	20.87	9.14	3.65	-0.78	-6.52
Net Profit / Share (Rs.)	15.11	6.85	4.46	-0.78	-6.54
PBDIT Margin (%)	52.47	51.08	44.91	33.52	4.02
PBIT Margin (%)	35.80	20.71	10.54	-1.61	-36.38
PBT Margin (%)	31.98	19.99	10.19	-3.20	-37.11
Net Profit Margin (%)	23.14	14.96	12.43	-3.20	-37.27
Return on Networth / Equity (%)	30.86	20.06	16.77	-4.79	-38.36
Return on Capital Employeed (%)	17.07	25.23	13.31	-2.34	-36.33
Return On Assets (%)	8.56	14.48	13.43	-3.44	-33.02
Long Term Debt / Equity (X)	1.25	0.00	0.01	0.00	0.00
Total Debt / Equity (X)	1.45	0.01	0.02	0.16	0.00
Asset Turnover Ratio (%)	0.58	1.14	1.28	1.15	0.75
Current Ratio (X)	0.67	1.86	1.36	1.19	5.52
Quick Ratio (X)	0.67	1.86	1.36	1.19	5.52
Interest Coverage Ratio (X)	13.72	71.26	125.26	21.13	5.53
Interest Coverage Ratio (Post Tax) (X)	7.05	21.88	35.68	-1.02	-50.29
Enterprise Value (Cr.)	1391.76	234.88	167.85	54.89	7.16
EV / Net Operating Revenue (X)	14.73	3.55	3.24	1.55	0.28
EV / EBITDA (X)	28.07	6.94	7.20	4.64	7.10
MarketCap / Net Operating Revenue (X)	13.74	3.86	3.35	1.59	0.78
Price / BV (X)	18.32	5.18	4.52	2.38	0.80
Price / Net Operating Revenue (X)	13.74	3.86	3.35	1.59	0.78
EarningsYield	0.01	0.03	0.03	-0.02	-0.47

After reviewing the key financial ratios for E2E Networks Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 15.11. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 15.11, marking an increase of 8.26.
For Diluted EPS (Rs.), as of Mar 24, the value is 14.70. This value is within the healthy range. It has increased from 6.77 (Mar 23) to 14.70, marking an increase of 7.93.
For Cash EPS (Rs.), as of Mar 24, the value is 25.98. This value is within the healthy range. It has increased from 20.74 (Mar 23) to 25.98, marking an increase of 5.24.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 48.95. It has increased from 34.13 (Mar 23) to 48.95, marking an increase of 14.82.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 48.95. It has increased from 34.13 (Mar 23) to 48.95, marking an increase of 14.82.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 65.26. It has increased from 45.73 (Mar 23) to 65.26, marking an increase of 19.53.
For PBDIT / Share (Rs.), as of Mar 24, the value is 34.25. This value is within the healthy range. It has increased from 23.36 (Mar 23) to 34.25, marking an increase of 10.89.
For PBIT / Share (Rs.), as of Mar 24, the value is 23.37. This value is within the healthy range. It has increased from 9.47 (Mar 23) to 23.37, marking an increase of 13.90.
For PBT / Share (Rs.), as of Mar 24, the value is 20.87. This value is within the healthy range. It has increased from 9.14 (Mar 23) to 20.87, marking an increase of 11.73.
For Net Profit / Share (Rs.), as of Mar 24, the value is 15.11. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 15.11, marking an increase of 8.26.
For PBDIT Margin (%), as of Mar 24, the value is 52.47. This value is within the healthy range. It has increased from 51.08 (Mar 23) to 52.47, marking an increase of 1.39.
For PBIT Margin (%), as of Mar 24, the value is 35.80. This value exceeds the healthy maximum of 20. It has increased from 20.71 (Mar 23) to 35.80, marking an increase of 15.09.
For PBT Margin (%), as of Mar 24, the value is 31.98. This value is within the healthy range. It has increased from 19.99 (Mar 23) to 31.98, marking an increase of 11.99.
For Net Profit Margin (%), as of Mar 24, the value is 23.14. This value exceeds the healthy maximum of 10. It has increased from 14.96 (Mar 23) to 23.14, marking an increase of 8.18.
For Return on Networth / Equity (%), as of Mar 24, the value is 30.86. This value is within the healthy range. It has increased from 20.06 (Mar 23) to 30.86, marking an increase of 10.80.
For Return on Capital Employeed (%), as of Mar 24, the value is 17.07. This value is within the healthy range. It has decreased from 25.23 (Mar 23) to 17.07, marking a decrease of 8.16.
For Return On Assets (%), as of Mar 24, the value is 8.56. This value is within the healthy range. It has decreased from 14.48 (Mar 23) to 8.56, marking a decrease of 5.92.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.25. This value exceeds the healthy maximum of 1. It has increased from 0.00 (Mar 23) to 1.25, marking an increase of 1.25.
For Total Debt / Equity (X), as of Mar 24, the value is 1.45. This value exceeds the healthy maximum of 1. It has increased from 0.01 (Mar 23) to 1.45, marking an increase of 1.44.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.58. It has decreased from 1.14 (Mar 23) to 0.58, marking a decrease of 0.56.
For Current Ratio (X), as of Mar 24, the value is 0.67. This value is below the healthy minimum of 1.5. It has decreased from 1.86 (Mar 23) to 0.67, marking a decrease of 1.19.
For Quick Ratio (X), as of Mar 24, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 1.86 (Mar 23) to 0.67, marking a decrease of 1.19.
For Interest Coverage Ratio (X), as of Mar 24, the value is 13.72. This value is within the healthy range. It has decreased from 71.26 (Mar 23) to 13.72, marking a decrease of 57.54.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 7.05. This value is within the healthy range. It has decreased from 21.88 (Mar 23) to 7.05, marking a decrease of 14.83.
For Enterprise Value (Cr.), as of Mar 24, the value is 1,391.76. It has increased from 234.88 (Mar 23) to 1,391.76, marking an increase of 1,156.88.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 14.73. This value exceeds the healthy maximum of 3. It has increased from 3.55 (Mar 23) to 14.73, marking an increase of 11.18.
For EV / EBITDA (X), as of Mar 24, the value is 28.07. This value exceeds the healthy maximum of 15. It has increased from 6.94 (Mar 23) to 28.07, marking an increase of 21.13.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 13.74. This value exceeds the healthy maximum of 3. It has increased from 3.86 (Mar 23) to 13.74, marking an increase of 9.88.
For Price / BV (X), as of Mar 24, the value is 18.32. This value exceeds the healthy maximum of 3. It has increased from 5.18 (Mar 23) to 18.32, marking an increase of 13.14.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 13.74. This value exceeds the healthy maximum of 3. It has increased from 3.86 (Mar 23) to 13.74, marking an increase of 9.88.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.01, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of E2E Networks Ltd as of April 4, 2025 is: 7,786.48

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, E2E Networks Ltd is Undervalued by 288.35% compared to the current share price 2,005.00

Intrinsic Value of E2E Networks Ltd as of April 4, 2025 is: 14,742.45

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, E2E Networks Ltd is Undervalued by 635.28% compared to the current share price 2,005.00

Last 5 Year EPS CAGR: 89.33%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 15.25%, which is a positive sign. The stock has a low average Working Capital Days of -9.08, which is a positive sign. The company has higher reserves (50.38 cr) compared to borrowings (26.62 cr), indicating strong financial stability. The company has shown consistent growth in sales (43.31 cr) and profit (8.38 cr) over the years.	The stock has a high average Cash Conversion Cycle of 22.42, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in E2E Networks Ltd:
1. Net Profit Margin: 23.14%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 17.07% (Industry Average ROCE: 15.14%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 30.86% (Industry Average ROE: 13.83%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 7.05
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.67
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 107 (Industry average Stock P/E: 45.15)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.45
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

E2E Networks Ltd. is a Public Limited Listed company incorporated on 20/08/2009 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L72900DL2009PLC341980 and registration number is 039406. Currently Company is involved in the business activities of Data processing, hosting and related activities; web portals. Company's Total Operating Revenue is Rs. 94.46 Cr. and Equity Capital is Rs. 14.48 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
IT Networking Equipment	Awfis, 1st Floor, A-24/9, New Delhi Delhi 110044	investors@e2enetworks.com http://www.e2enetworks.com

Management
Name	Position Held
Mr. Tarun Dua	Managing Director
Mrs. Srishti Baweja	Whole Time Director
Mr. Aditya Bhushan	Independent Director
Mr. Gaurav Munjal	Independent Director
Mr. Varun Pratap Rajda	Independent Director
Mr. Naman K Sarawagi	Independent Director

FAQ

What is the intrinsic value of E2E Networks Ltd?

E2E Networks Ltd's intrinsic value (as of 04 April 2025) is ₹7786.48 — 288.35% higher the current market price of ₹2,005.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 4,004 Cr. market cap, FY2025-2026 high/low of ₹5,488/949, reserves of 471 Cr, and liabilities of 768 Cr.

What is the Market Cap of E2E Networks Ltd?

The Market Cap of E2E Networks Ltd is 4,004 Cr..

What is the current Stock Price of E2E Networks Ltd as on 04 April 2025?

The current stock price of E2E Networks Ltd as on 04 April 2025 is 2,005.

What is the High / Low of E2E Networks Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of E2E Networks Ltd stocks is ₹5,488/949.

What is the Stock P/E of E2E Networks Ltd?

The Stock P/E of E2E Networks Ltd is 107.

What is the Book Value of E2E Networks Ltd?

The Book Value of E2E Networks Ltd is 245.

What is the Dividend Yield of E2E Networks Ltd?

The Dividend Yield of E2E Networks Ltd is 0.00 %.

What is the ROCE of E2E Networks Ltd?

The ROCE of E2E Networks Ltd is 25.0 %.

What is the ROE of E2E Networks Ltd?

The ROE of E2E Networks Ltd is 36.4 %.

What is the Face Value of E2E Networks Ltd?

The Face Value of E2E Networks Ltd is 10.0.