Esab India Ltd: Financial Statements & Historical Data

Esab India Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 19.6% to ₹421 crore against Jun 2025. Net profit rose 36.6% to ₹56 crore against the same period a year earlier. Operating margin rose from 16.8% to 18.8% (2.0 percentage points higher). For the full year ending Mar 2026, operating margin improved to 17.9%.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 15 October 2026, 8:31 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price5,480₹ per share

Reported P/E40.8Times

Book value per share279₹ per share

Reported ROCE64.7 %Reported return

Stored market and accounting figures

Price record: 15 October 2026, 8:31 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	8,447 Cr.
Current Price	5,480
High / Low	7,325/4,710
Stock P/E	40.8
Book Value	279
Dividend Yield	1.37 %
ROCE	64.7 %
ROE	48.8 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 19.6% to ₹421 crore against Jun 2025. Net profit rose 36.6% to ₹56 crore against the same period a year earlier. Operating margin rose from 16.8% to 18.8% (2.0 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	298	303	301	341	330	339	337	368	352	382	379	396	421
Expenses	240	249	248	279	268	277	282	302	293	309	303	333	342
Operating Profit	58	54	54	62	62	61	55	66	59	72	76	63	79
OPM %	19%	18%	18%	18%	19%	18%	16%	18%	17%	19%	20%	16%	19%
Other Income	3	2	1	1	1	1	3	2	1	33	-13	2	2
Interest	0	0	0	0	0	0	0	1	1	0	1	0	0
Depreciation	3	3	4	4	3	4	4	4	4	4	4	4	5
Profit before tax	57	52	51	60	60	59	55	63	55	101	58	60	76
Tax %	25%	26%	26%	26%	26%	27%	26%	24%	26%	22%	26%	27%	26%
Net Profit	42	38	38	44	44	43	40	47	41	79	43	44	56
EPS in Rs	27.53	24.95	24.65	28.75	28.88	28.04	26.23	30.81	26.60	51.45	27.93	28.29	36.47

Last Updated: September 29, 2026, 10:35 pm

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 9.8% to ₹1,508 crore against Mar 2025. Net profit rose 18.3% to ₹207 crore against the same period a year earlier. Operating margin rose from 17.8% to 17.9% (0.1 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2015 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Mar 2015 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 1:57 am

Metric	Dec 2013	Mar 2015 (15 months)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	434	552	451	466	543	672	698	681	896	1,091	1,243	1,373	1,508	1,577
Expenses	383	507	406	422	491	593	601	598	775	904	1,014	1,129	1,238	1,287
Operating Profit	51	45	45	44	52	79	97	83	121	187	229	245	270	290
OPM %	12%	8%	10%	9%	10%	12%	14%	12%	13%	17%	18%	18%	18%	18%
Other Income	8	-0	6	4	11	16	14	11	5	8	6	8	23	24
Interest	1	0	0	0	0	0	1	2	1	0	2	2	3	2
Depreciation	11	14	10	10	10	11	13	12	11	12	14	15	17	17
Profit before tax	47	31	41	38	53	84	97	81	114	182	220	236	274	295
Tax %	30%	23%	31%	29%	29%	32%	27%	26%	26%	26%	26%	26%	25%
Net Profit	33	24	28	27	37	58	71	59	84	136	163	175	207	222
EPS in Rs	21.52	15.36	18.41	17.45	24.13	37.41	46.39	38.52	54.77	88.14	105.88	113.96	134.28	144.14
Dividend Payout %	5%	7%	5%	6%	4%	241%	151%	114%	110%	88%	81%	79%	56%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	-3.57%	37.04%	56.76%	22.41%	-16.90%	42.37%	61.90%	19.85%	7.36%	18.29%
Change in YoY Net Profit Growth (%)	0.00%	40.61%	19.72%	-34.34%	-39.32%	59.27%	19.53%	-42.05%	-12.49%	10.92%

Growth

Compounded Sales Growth
10 Years:	10%
5 Years:	15%
3 Years:	15%
TTM:	10%

Compounded Profit Growth
10 Years:	19%
5 Years:	20%
3 Years:	28%
TTM:	4%

Stock Price CAGR
10 Years:	25%
5 Years:	29%
3 Years:	13%
1 Year:	-15%

Return on Equity
10 Years:	28%
5 Years:	43%
3 Years:	54%
Last Year:	52%

Last Updated: September 5, 2025, 3:40 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹3.00 crore in Mar 2026. They decreased from ₹4.00 crore in Mar 2025 (25.0% lower). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 17, 2026, 12:52 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	274	300	327	363	251	322	244	229	245	291	346	414
Borrowings	-0	-0	1	-0	-0	5	3	3	4	5	4	3
Other Liabilities	80	70	85	102	112	116	126	189	210	240	284	266
Total Liabilities	369	386	428	480	379	458	388	436	474	551	649	699
Fixed Assets	83	78	76	80	83	86	90	90	95	125	136	148
CWIP	1	5	7	8	3	7	3	3	20	4	9	6
Investments	122	120	147	125	30	70	41	31	0	0	24	44
Other Assets	163	183	198	269	262	295	255	312	359	421	480	502
Total Assets	369	386	428	480	379	458	388	436	474	551	649	699

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹181 crore in Mar 2026. Reported free cash flow for the same period was ₹150 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 87.4% of the ₹207 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	16	18	36	30	67	57	72	85	129	141	199	181
Cash from Investing Activity +	-12	-9	-23	9	102	-120	66	20	5	-55	-15	-46
Cash from Financing Activity +	-2	-2	-2	-41	-163	39	-139	-102	-122	-81	-157	-143
Net Cash Flow	3	7	12	-2	6	-24	-0	3	12	5	27	-8
Free Cash Flow	11	8	22	13	56	37	62	74	98	115	171	150
CFO/OP	63%	68%	110%	89%	115%	84%	114%	94%	92%	87%	106%	95%
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	63%	68%	110%	89%	115%	84%	114%	94%	92%	87%	106%	95%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	11.00	8.00	22.00	13.00	56.00	37.00	62.00	74.00	98.00	115.00	171.00	150.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 26 in Mar 2025. That is 1 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	23	29	37	37	40	35	44	53	55	51	55	60
Inventory Days	82	55	76	77	76	58	66	61	68	67	55	59
Days Payable	70	56	56	71	78	71	74	80	93	82	65	87
Cash Conversion Cycle	35	28	57	43	38	21	36	34	30	36	45	31
Working Capital Days	18	22	39	34	67	48	40	46	30	30	25	26
ROCE %	19%	15%	14%	13%	15%	26%	32%	27%	44%	71%	77%	70%

SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 73.72% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 1.62% in Jun 2026, 0.06 percentage points above their holding in Jun 2025. DIIs held 12.87% in Jun 2026, 0.05 percentage points above their holding in Jun 2025.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%	73.72%
FIIs	1.08%	1.14%	1.26%	1.54%	1.66%	1.84%	1.79%	1.56%	1.53%	1.51%	1.56%	1.62%
DIIs	13.00%	12.98%	13.02%	13.03%	13.03%	13.10%	12.87%	12.82%	12.77%	12.93%	12.88%	12.87%
Public	12.19%	12.15%	11.99%	11.69%	11.59%	11.33%	11.60%	11.89%	11.98%	11.84%	11.84%	11.78%
No. of Shareholders	18,375	19,685	18,395	18,288	19,674	19,749	20,625	21,625	21,499	20,215	19,837	20,083

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
SBI Small Cap Fund	900,000	1.46	501.53	900,000	2025-04-22 14:12:25	0%
Nippon India Small Cap Fund	411,697	0.35	229.42	326,882	2025-12-08 07:42:13	25.95%
SBI MNC Fund	250,000	2.49	139.31	N/A	N/A	N/A
SBI Infrastructure Fund	166,000	2.04	92.5	78,374	2025-12-07 04:11:33	111.8%
SBI Retirement Benefit Fund - Aggressive Plan	60,850	1.11	33.91	43,850	2025-12-07 06:25:12	38.77%
Sundaram Small Cap Fund	52,052	0.88	29.01	53,081	2026-02-21 08:57:43	-1.94%
Aditya Birla Sun Life MNC Fund	30,533	0.5	17.01	27,289	2026-01-25 05:51:20	11.89%
SBI Retirement Benefit Fund - Aggressive Hybrid Plan	27,100	0.91	15.1	42,100	2025-12-07 06:12:15	-35.63%
Sundaram Infrastructure Advantage Fund	25,000	1.52	13.93	N/A	N/A	N/A
Sundaram Long Term Micro Cap Tax Advantage Fund - Series III	3,065	2.4	1.71	N/A	N/A	N/A

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	113.98	105.90	88.16	54.78	38.52
Diluted EPS (Rs.)	113.98	105.90	88.16	54.78	38.52
Cash EPS (Rs.)	123.68	114.86	95.88	62.14	46.13
Book Value[Excl.RevalReserv]/Share (Rs.)	234.73	198.87	169.12	158.69	168.43
Book Value[Incl.RevalReserv]/Share (Rs.)	234.73	198.87	169.12	158.69	168.43
Dividend / Share (Rs.)	90.00	86.00	78.00	60.00	44.00
Revenue From Operations / Share (Rs.)	892.44	807.88	708.77	580.12	444.84
PBDIT / Share (Rs.)	163.95	152.16	126.37	81.34	60.20
PBIT / Share (Rs.)	154.26	143.20	118.65	73.98	52.59
PBT / Share (Rs.)	153.16	142.92	118.45	73.79	52.33
Net Profit / Share (Rs.)	113.98	105.90	88.16	54.78	38.52
PBDIT Margin (%)	18.37	18.83	17.82	14.02	13.53
PBIT Margin (%)	17.28	17.72	16.74	12.75	11.82
PBT Margin (%)	17.16	17.69	16.71	12.71	11.76
Net Profit Margin (%)	12.77	13.10	12.43	9.44	8.66
Return on Networth / Equity (%)	48.55	53.25	52.13	34.52	22.87
Return on Capital Employeed (%)	63.68	69.55	67.53	45.42	30.41
Return On Assets (%)	27.10	29.57	28.62	19.33	15.27
Asset Turnover Ratio (%)	2.29	2.43	2.40	2.17	1.62
Current Ratio (X)	1.74	1.75	1.72	1.81	2.39
Quick Ratio (X)	1.26	1.27	1.12	1.25	1.78
Inventory Turnover Ratio (X)	11.35	4.85	4.59	4.95	4.09
Dividend Payout Ratio (NP) (%)	68.43	71.78	88.49	118.66	231.06
Dividend Payout Ratio (CP) (%)	63.07	66.18	81.37	104.61	192.95
Earning Retention Ratio (%)	31.57	28.22	11.51	-18.66	-131.06
Cash Earning Retention Ratio (%)	36.93	33.82	18.63	-4.61	-92.95
Interest Coverage Ratio (X)	150.19	557.55	627.35	431.66	225.98
Interest Coverage Ratio (Post Tax) (X)	105.42	389.05	438.68	291.72	145.61
Enterprise Value (Cr.)	6919.71	8003.20	5385.84	4620.73	2719.72
EV / Net Operating Revenue (X)	5.04	6.44	4.94	5.18	3.97
EV / EBITDA (X)	27.42	34.18	27.69	36.91	29.35
MarketCap / Net Operating Revenue (X)	5.10	6.51	4.99	5.23	4.03
Retention Ratios (%)	31.56	28.21	11.50	-18.66	-131.06
Price / BV (X)	19.37	26.44	20.91	19.10	10.65
Price / Net Operating Revenue (X)	5.10	6.51	4.99	5.23	4.03
EarningsYield	0.02	0.02	0.02	0.01	0.02

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Esab India Ltd	8,447 Cr.	5,480	7,325/4,710	40.8	279	1.37 %	64.7 %	48.8 %	10.0
Ador Welding Ltd	2,714 Cr.	1,561	1,766/848	23.4	319	1.48 %	22.8 %	15.8 %	10.0
Ador Fontech Ltd	2,643 Cr.	1,521	1,766/848	22.8	319	1.51 %	22.8 %	15.8 %	10.0
GEE Ltd	645 Cr.	124	143/53.6	35.9	41.4	0.00 %	11.4 %	7.53 %	2.00
D&H India Ltd	194 Cr.	190	305/113	21.6	76.1	0.00 %	14.4 %	13.3 %	10.0
Industry Average	2,928.60 Cr	1,775.20		28.90	206.90	0.87%	27.22%	20.25%	8.40

All Competitor Stocks of Esab India Ltd