Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 November, 2025
Author: Getaka|Social: XLinkedIn

Esab India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 4, 2025, 4:08 pm

Market Cap 7,525 Cr.
Current Price 4,888
High / Low 6,571/4,130
Stock P/E43.8
Book Value 235
Dividend Yield1.33 %
ROCE70.0 %
ROE52.3 %
Face Value 10.0
PEG Ratio2.86

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Esab India Ltd

Competitors of Esab India Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
GEE Ltd 442 Cr. 85.0 97.9/55.2 37.20.00 %1.09 %4.65 % 2.00
D&H India Ltd 126 Cr. 153 274/12022.0 57.40.00 %13.5 %11.6 % 10.0
Esab India Ltd 7,525 Cr. 4,888 6,571/4,13043.8 2351.33 %70.0 %52.3 % 10.0
Ador Welding Ltd 1,877 Cr. 1,078 1,380/77733.9 2831.86 %20.3 %13.9 % 10.0
Industry Average2,492.50 Cr1,551.0033.23153.150.80%26.22%20.61%8.00

All Competitor Stocks of Esab India Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 243277267302298303301341330339337368352
Expenses 208233219245240249248279268277282302293
Operating Profit 36454857585454626261556659
OPM % 15%16%18%19%19%18%18%18%19%18%16%18%17%
Other Income 2133321111321
Interest 0000000000011
Depreciation 3333334434444
Profit before tax 34434956575251606059556355
Tax % 25%26%25%26%25%26%26%26%26%27%26%24%26%
Net Profit 26323642423838444443404741
EPS in Rs 16.6320.7323.5927.1927.5324.9524.6528.7528.8828.0426.2330.8126.60

Last Updated: August 20, 2025, 11:05 am

Below is a detailed analysis of the quarterly data for Esab India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 352.00 Cr.. The value appears to be declining and may need further review. It has decreased from 368.00 Cr. (Mar 2025) to 352.00 Cr., marking a decrease of 16.00 Cr..
  • For Expenses, as of Jun 2025, the value is 293.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 302.00 Cr. (Mar 2025) to 293.00 Cr., marking a decrease of 9.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 59.00 Cr.. The value appears to be declining and may need further review. It has decreased from 66.00 Cr. (Mar 2025) to 59.00 Cr., marking a decrease of 7.00 Cr..
  • For OPM %, as of Jun 2025, the value is 17.00%. The value appears to be declining and may need further review. It has decreased from 18.00% (Mar 2025) to 17.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Mar 2025) to 55.00 Cr., marking a decrease of 8.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Mar 2025) to 26.00%, marking an increase of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 41.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 41.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 26.60. The value appears to be declining and may need further review. It has decreased from 30.81 (Mar 2025) to 26.60, marking a decrease of 4.21.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:23 am

MetricDec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4345524514665436726986818961,0911,2431,3731,396
Expenses 3835074064224915936015987759041,0141,1291,154
Operating Profit 5145454452799783121187229245242
OPM % 12%8%10%9%10%12%14%12%13%17%18%18%17%
Other Income 8-0641116141158687
Interest 1000001210222
Depreciation 11141010101113121112141516
Profit before tax 4731413853849781114182220236231
Tax % 30%23%31%29%29%32%27%26%26%26%26%26%
Net Profit 332428273758715984136163175172
EPS in Rs 21.5215.3618.4117.4524.1337.4146.3938.5254.7788.14105.88113.96111.68
Dividend Payout % 5%7%5%6%4%241%151%114%110%88%81%79%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-3.57%37.04%56.76%22.41%-16.90%42.37%61.90%19.85%7.36%
Change in YoY Net Profit Growth (%)0.00%40.61%19.72%-34.34%-39.32%59.27%19.53%-42.05%-12.49%

Esab India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:15%
3 Years:15%
TTM:10%
Compounded Profit Growth
10 Years:19%
5 Years:20%
3 Years:28%
TTM:4%
Stock Price CAGR
10 Years:25%
5 Years:29%
3 Years:13%
1 Year:-15%
Return on Equity
10 Years:28%
5 Years:43%
3 Years:54%
Last Year:52%

Last Updated: September 5, 2025, 3:40 am

Balance Sheet

Last Updated: June 16, 2025, 12:11 pm

MonthDec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 151515151515151515151515
Reserves 252274300327363251322244229245291346
Borrowings 000100533454
Other Liabilities 83807085102112116126189210240282
Total Liabilities 350369386428480379458388436474551647
Fixed Assets 96837876808386909095125136
CWIP 3157837332049
Investments 105122120147125307041310024
Other Assets 147163183198269262295255312359421478
Total Assets 350369386428480379458388436474551647

Below is a detailed analysis of the balance sheet data for Esab India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 15.00 Cr..
  • For Reserves, as of Mar 2025, the value is 346.00 Cr.. The value appears strong and on an upward trend. It has increased from 291.00 Cr. (Mar 2024) to 346.00 Cr., marking an increase of 55.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 4.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 5.00 Cr. (Mar 2024) to 4.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 282.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 240.00 Cr. (Mar 2024) to 282.00 Cr., marking an increase of 42.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 647.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 551.00 Cr. (Mar 2024) to 647.00 Cr., marking an increase of 96.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 136.00 Cr.. The value appears strong and on an upward trend. It has increased from 125.00 Cr. (Mar 2024) to 136.00 Cr., marking an increase of 11.00 Cr..
  • For CWIP, as of Mar 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2024) to 9.00 Cr., marking an increase of 5.00 Cr..
  • For Investments, as of Mar 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 24.00 Cr., marking an increase of 24.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 478.00 Cr.. The value appears strong and on an upward trend. It has increased from 421.00 Cr. (Mar 2024) to 478.00 Cr., marking an increase of 57.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 647.00 Cr.. The value appears strong and on an upward trend. It has increased from 551.00 Cr. (Mar 2024) to 647.00 Cr., marking an increase of 96.00 Cr..

Notably, the Reserves (346.00 Cr.) exceed the Borrowings (4.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthDec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow51.0045.0045.0043.0052.0079.0092.0080.00118.00183.00224.00241.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days232937374035445355515560
Inventory Days825576777658666168675559
Days Payable705656717871748093826587
Cash Conversion Cycle352857433821363430364531
Working Capital Days182239346748404630302526
ROCE %19%15%14%13%15%26%32%27%44%71%77%70%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters73.72%73.72%73.72%73.72%73.72%73.72%73.72%73.72%73.72%73.72%73.72%73.72%
FIIs0.73%0.82%0.95%1.08%1.14%1.26%1.54%1.66%1.84%1.79%1.56%1.53%
DIIs13.26%13.22%13.01%13.00%12.98%13.02%13.03%13.03%13.10%12.87%12.82%12.77%
Public12.27%12.22%12.32%12.19%12.15%11.99%11.69%11.59%11.33%11.60%11.89%11.98%
No. of Shareholders17,22718,04118,42218,37519,68518,39518,28819,67419,74920,62521,62521,499

Shareholding Pattern Chart

No. of Shareholders

Esab India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 900,000 2.47 521.37900,0002025-04-22 14:12:250%
Nippon India Small Cap Fund 326,882 0.51 189.36326,8822025-04-22 15:56:580%
SBI Magnum Global Fund 250,000 2.37 144.82250,0002025-04-22 15:56:580%
SBI Contra Fund 150,000 0.52 86.89150,0002025-04-22 15:56:580%
SBI Infrastructure Fund 78,374 3.47 45.478,3742025-04-22 15:56:580%
SBI Retirement Benefit Fund - Aggressive Plan 43,850 1.44 25.443,8502025-04-22 15:56:580%
SBI Retirement Benefit Fund - Aggressive Hybrid Plan 42,100 2.18 24.3942,1002025-04-22 15:56:580%
SBI Conservative Hybrid Fund 41,177 0.27 23.8541,1772025-04-22 15:56:580%
SBI Conservative Hybrid Fund - Div (Annual) 41,177 0.27 23.8541,1772025-04-22 15:56:580%
SBI Conservative Hybrid Fund - Div (Monthly) 41,177 0.27 23.8541,1772025-04-22 15:56:580%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 113.98105.9088.1654.7838.52
Diluted EPS (Rs.) 113.98105.9088.1654.7838.52
Cash EPS (Rs.) 123.68114.8695.8862.1446.13
Book Value[Excl.RevalReserv]/Share (Rs.) 234.73198.87169.12158.69168.43
Book Value[Incl.RevalReserv]/Share (Rs.) 234.73198.87169.12158.69168.43
Dividend / Share (Rs.) 90.0086.0078.0060.0044.00
Revenue From Operations / Share (Rs.) 892.44807.88708.77580.12444.84
PBDIT / Share (Rs.) 163.95152.16126.3781.3460.20
PBIT / Share (Rs.) 154.26143.20118.6573.9852.59
PBT / Share (Rs.) 153.16142.92118.4573.7952.33
Net Profit / Share (Rs.) 113.98105.9088.1654.7838.52
PBDIT Margin (%) 18.3718.8317.8214.0213.53
PBIT Margin (%) 17.2817.7216.7412.7511.82
PBT Margin (%) 17.1617.6916.7112.7111.76
Net Profit Margin (%) 12.7713.1012.439.448.66
Return on Networth / Equity (%) 48.5553.2552.1334.5222.87
Return on Capital Employeed (%) 63.6869.5567.5345.4230.41
Return On Assets (%) 27.1029.5728.6219.3315.27
Asset Turnover Ratio (%) 2.292.432.402.171.62
Current Ratio (X) 1.741.751.721.812.39
Quick Ratio (X) 1.261.271.121.251.78
Inventory Turnover Ratio (X) 11.354.854.594.954.09
Dividend Payout Ratio (NP) (%) 68.4371.7888.49118.66231.06
Dividend Payout Ratio (CP) (%) 63.0766.1881.37104.61192.95
Earning Retention Ratio (%) 31.5728.2211.51-18.66-131.06
Cash Earning Retention Ratio (%) 36.9333.8218.63-4.61-92.95
Interest Coverage Ratio (X) 150.19557.55627.35431.66225.98
Interest Coverage Ratio (Post Tax) (X) 105.42389.05438.68291.72145.61
Enterprise Value (Cr.) 6919.718003.205385.844620.732719.72
EV / Net Operating Revenue (X) 5.046.444.945.183.97
EV / EBITDA (X) 27.4234.1827.6936.9129.35
MarketCap / Net Operating Revenue (X) 5.106.514.995.234.03
Retention Ratios (%) 31.5628.2111.50-18.66-131.06
Price / BV (X) 19.3726.4420.9119.1010.65
Price / Net Operating Revenue (X) 5.106.514.995.234.03
EarningsYield 0.020.020.020.010.02

After reviewing the key financial ratios for Esab India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 113.98. This value is within the healthy range. It has increased from 105.90 (Mar 24) to 113.98, marking an increase of 8.08.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 113.98. This value is within the healthy range. It has increased from 105.90 (Mar 24) to 113.98, marking an increase of 8.08.
  • For Cash EPS (Rs.), as of Mar 25, the value is 123.68. This value is within the healthy range. It has increased from 114.86 (Mar 24) to 123.68, marking an increase of 8.82.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 234.73. It has increased from 198.87 (Mar 24) to 234.73, marking an increase of 35.86.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 234.73. It has increased from 198.87 (Mar 24) to 234.73, marking an increase of 35.86.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 90.00. This value exceeds the healthy maximum of 3. It has increased from 86.00 (Mar 24) to 90.00, marking an increase of 4.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 892.44. It has increased from 807.88 (Mar 24) to 892.44, marking an increase of 84.56.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 163.95. This value is within the healthy range. It has increased from 152.16 (Mar 24) to 163.95, marking an increase of 11.79.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 154.26. This value is within the healthy range. It has increased from 143.20 (Mar 24) to 154.26, marking an increase of 11.06.
  • For PBT / Share (Rs.), as of Mar 25, the value is 153.16. This value is within the healthy range. It has increased from 142.92 (Mar 24) to 153.16, marking an increase of 10.24.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 113.98. This value is within the healthy range. It has increased from 105.90 (Mar 24) to 113.98, marking an increase of 8.08.
  • For PBDIT Margin (%), as of Mar 25, the value is 18.37. This value is within the healthy range. It has decreased from 18.83 (Mar 24) to 18.37, marking a decrease of 0.46.
  • For PBIT Margin (%), as of Mar 25, the value is 17.28. This value is within the healthy range. It has decreased from 17.72 (Mar 24) to 17.28, marking a decrease of 0.44.
  • For PBT Margin (%), as of Mar 25, the value is 17.16. This value is within the healthy range. It has decreased from 17.69 (Mar 24) to 17.16, marking a decrease of 0.53.
  • For Net Profit Margin (%), as of Mar 25, the value is 12.77. This value exceeds the healthy maximum of 10. It has decreased from 13.10 (Mar 24) to 12.77, marking a decrease of 0.33.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 48.55. This value is within the healthy range. It has decreased from 53.25 (Mar 24) to 48.55, marking a decrease of 4.70.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 63.68. This value is within the healthy range. It has decreased from 69.55 (Mar 24) to 63.68, marking a decrease of 5.87.
  • For Return On Assets (%), as of Mar 25, the value is 27.10. This value is within the healthy range. It has decreased from 29.57 (Mar 24) to 27.10, marking a decrease of 2.47.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.29. It has decreased from 2.43 (Mar 24) to 2.29, marking a decrease of 0.14.
  • For Current Ratio (X), as of Mar 25, the value is 1.74. This value is within the healthy range. It has decreased from 1.75 (Mar 24) to 1.74, marking a decrease of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has decreased from 1.27 (Mar 24) to 1.26, marking a decrease of 0.01.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 11.35. This value exceeds the healthy maximum of 8. It has increased from 4.85 (Mar 24) to 11.35, marking an increase of 6.50.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 68.43. This value exceeds the healthy maximum of 50. It has decreased from 71.78 (Mar 24) to 68.43, marking a decrease of 3.35.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 63.07. This value exceeds the healthy maximum of 50. It has decreased from 66.18 (Mar 24) to 63.07, marking a decrease of 3.11.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 31.57. This value is below the healthy minimum of 40. It has increased from 28.22 (Mar 24) to 31.57, marking an increase of 3.35.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 36.93. This value is below the healthy minimum of 40. It has increased from 33.82 (Mar 24) to 36.93, marking an increase of 3.11.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 150.19. This value is within the healthy range. It has decreased from 557.55 (Mar 24) to 150.19, marking a decrease of 407.36.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 105.42. This value is within the healthy range. It has decreased from 389.05 (Mar 24) to 105.42, marking a decrease of 283.63.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,919.71. It has decreased from 8,003.20 (Mar 24) to 6,919.71, marking a decrease of 1,083.49.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.04. This value exceeds the healthy maximum of 3. It has decreased from 6.44 (Mar 24) to 5.04, marking a decrease of 1.40.
  • For EV / EBITDA (X), as of Mar 25, the value is 27.42. This value exceeds the healthy maximum of 15. It has decreased from 34.18 (Mar 24) to 27.42, marking a decrease of 6.76.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.10. This value exceeds the healthy maximum of 3. It has decreased from 6.51 (Mar 24) to 5.10, marking a decrease of 1.41.
  • For Retention Ratios (%), as of Mar 25, the value is 31.56. This value is within the healthy range. It has increased from 28.21 (Mar 24) to 31.56, marking an increase of 3.35.
  • For Price / BV (X), as of Mar 25, the value is 19.37. This value exceeds the healthy maximum of 3. It has decreased from 26.44 (Mar 24) to 19.37, marking a decrease of 7.07.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.10. This value exceeds the healthy maximum of 3. It has decreased from 6.51 (Mar 24) to 5.10, marking a decrease of 1.41.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Esab India Ltd as of November 5, 2025 is: 4,363.87

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 5, 2025, Esab India Ltd is Overvalued by 10.72% compared to the current share price 4,888.00

Intrinsic Value of Esab India Ltd as of November 5, 2025 is: 5,032.21

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 5, 2025, Esab India Ltd is Undervalued by 2.95% compared to the current share price 4,888.00

Last 5 Year EPS CAGR: 15.32%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 35.25%, which is a positive sign.
  2. The company has higher reserves (287.00 cr) compared to borrowings (2.08 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (415.15 cr) and profit (111.92 cr) over the years.
  1. The stock has a high average Working Capital Days of 35.42, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 36.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Esab India Ltd:
    1. Net Profit Margin: 12.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 63.68% (Industry Average ROCE: 26.22%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 48.55% (Industry Average ROE: 20.61%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 105.42
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.26
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 43.8 (Industry average Stock P/E: 33.23)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Esab India Ltd. is a Public Limited Listed company incorporated on 10/11/1987 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L29299TN1987PLC058738 and registration number is 058738. Currently Company is involved in the business activities of Machining; treatment and coating of metals. Company's Total Operating Revenue is Rs. 1373.47 Cr. and Equity Capital is Rs. 15.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Welding EquipmentsPlot No.13, 3rd Main Road, Industrial Estate, Chennai (Madras) Tamil Nadu 600058investor.relations@esab.co.in
http://www.esabindia.com
Management
NamePosition Held
Mr. Kevin J JohnsonChairman
Mr. Rohit GambhirManaging Director
Mr. B MohanDirector & CFO
Ms. Cauvery DharmarajIndependent Director
Mr. N Ramesh RajanIndependent Director
Mr. Raja VenkataramanIndependent Director

FAQ

What is the intrinsic value of Esab India Ltd?

Esab India Ltd's intrinsic value (as of 04 November 2025) is 4363.87 which is 10.72% lower the current market price of 4,888.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 7,525 Cr. market cap, FY2025-2026 high/low of 6,571/4,130, reserves of ₹346 Cr, and liabilities of 647 Cr.

What is the Market Cap of Esab India Ltd?

The Market Cap of Esab India Ltd is 7,525 Cr..

What is the current Stock Price of Esab India Ltd as on 04 November 2025?

The current stock price of Esab India Ltd as on 04 November 2025 is 4,888.

What is the High / Low of Esab India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Esab India Ltd stocks is 6,571/4,130.

What is the Stock P/E of Esab India Ltd?

The Stock P/E of Esab India Ltd is 43.8.

What is the Book Value of Esab India Ltd?

The Book Value of Esab India Ltd is 235.

What is the Dividend Yield of Esab India Ltd?

The Dividend Yield of Esab India Ltd is 1.33 %.

What is the ROCE of Esab India Ltd?

The ROCE of Esab India Ltd is 70.0 %.

What is the ROE of Esab India Ltd?

The ROE of Esab India Ltd is 52.3 %.

What is the Face Value of Esab India Ltd?

The Face Value of Esab India Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Esab India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE