Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 29 October, 2025
Author: Getaka|Social: XLinkedIn

FDC Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 29, 2025, 8:42 pm

Market Cap 7,166 Cr.
Current Price 440
High / Low 559/359
Stock P/E26.6
Book Value 140
Dividend Yield1.14 %
ROCE15.9 %
ROE11.8 %
Face Value 1.00
PEG Ratio5.10

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for FDC Ltd

Competitors of FDC Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 144 Cr. 114 247/84.332.8 46.70.00 %12.9 %9.69 % 10.0
MPS Pharmaa Ltd 3.80 Cr. 1.99 4.33/1.90 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,983 Cr. 460 479/192112 22.80.15 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 35.6 Cr. 48.0 94.9/37.2 8.730.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 32.2 Cr. 22.0 29.1/17.033.6 6.830.00 %13.5 %11.0 % 10.0
Industry Average19,822.77 Cr1,180.7950.43194.360.33%16.24%14.95%6.10

All Competitor Stocks of FDC Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 495445409435536486458462638514464492648
Expenses 417378360386414410374406492444417438508
Operating Profit 78674949122768456147704754140
OPM % 16%15%12%11%23%16%18%12%23%14%10%11%22%
Other Income 1913187292725202835191636
Interest 1111111111111
Depreciation 9101010101010101114131615
Profit before tax 87695745141939865163905153160
Tax % 19%25%28%32%22%25%19%29%27%20%28%27%24%
Net Profit 71524131110707946119723739121
EPS in Rs 4.263.122.461.856.624.294.872.847.314.422.282.387.45

Last Updated: August 20, 2025, 11:00 am

Below is a detailed analysis of the quarterly data for FDC Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 648.00 Cr.. The value appears strong and on an upward trend. It has increased from 492.00 Cr. (Mar 2025) to 648.00 Cr., marking an increase of 156.00 Cr..
  • For Expenses, as of Jun 2025, the value is 508.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 438.00 Cr. (Mar 2025) to 508.00 Cr., marking an increase of 70.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 140.00 Cr.. The value appears strong and on an upward trend. It has increased from 54.00 Cr. (Mar 2025) to 140.00 Cr., marking an increase of 86.00 Cr..
  • For OPM %, as of Jun 2025, the value is 22.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Mar 2025) to 22.00%, marking an increase of 11.00%.
  • For Other Income, as of Jun 2025, the value is 36.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 36.00 Cr., marking an increase of 20.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 160.00 Cr.. The value appears strong and on an upward trend. It has increased from 53.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 107.00 Cr..
  • For Tax %, as of Jun 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Mar 2025) to 24.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Jun 2025, the value is 121.00 Cr.. The value appears strong and on an upward trend. It has increased from 39.00 Cr. (Mar 2025) to 121.00 Cr., marking an increase of 82.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 7.45. The value appears strong and on an upward trend. It has increased from 2.38 (Mar 2025) to 7.45, marking an increase of 5.07.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:22 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8458889941,0131,0741,0891,3411,3311,5251,7841,9432,1082,118
Expenses 6386907657698418601,0389971,2711,5331,6041,7831,807
Operating Profit 207199229243233229304334254251339325311
OPM % 24%22%23%24%22%21%23%25%17%14%17%15%15%
Other Income 3946394445425795765010291105
Interest 3211113334454
Depreciation 25393435353337383739405458
Profit before tax 218204232252241237320388289258396357354
Tax % 38%27%27%25%28%28%25%22%25%25%23%25%
Net Profit 135148169189174170240301216194305267269
EPS in Rs 7.618.339.4810.609.959.7414.0317.8512.8211.7018.7516.3916.53
Dividend Payout % 30%27%24%21%0%0%6%0%0%0%0%31%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)9.63%14.19%11.83%-7.94%-2.30%41.18%25.42%-28.24%-10.19%57.22%-12.46%
Change in YoY Net Profit Growth (%)0.00%4.56%-2.35%-19.77%5.64%43.48%-15.76%-53.66%18.05%67.40%-69.68%

FDC Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:9%
3 Years:11%
TTM:4%
Compounded Profit Growth
10 Years:7%
5 Years:2%
3 Years:7%
TTM:-14%
Stock Price CAGR
10 Years:9%
5 Years:8%
3 Years:18%
1 Year:-18%
Return on Equity
10 Years:14%
5 Years:13%
3 Years:12%
Last Year:12%

Last Updated: September 5, 2025, 3:55 am

Balance Sheet

Last Updated: October 10, 2025, 2:00 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 181818181818171717171616
Reserves 8279191,0651,2521,2591,4281,5301,7171,9401,9652,0812,265
Borrowings 321111151532282121
Other Liabilities 211210182197228194250207281333350412
Total Liabilities 1,0591,1481,2661,4681,5051,6401,8131,9562,2702,3432,4682,714
Fixed Assets 284393675678674682674689705699680852
CWIP 182920613122419105198261137
Investments 4174893254914715856657908868068431,028
Other Assets 340237246293348360451458575640684698
Total Assets 1,0591,1481,2661,4681,5051,6401,8131,9562,2702,3432,4682,714

Below is a detailed analysis of the balance sheet data for FDC Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 16.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,265.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,081.00 Cr. (Mar 2024) to 2,265.00 Cr., marking an increase of 184.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 21.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 21.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 412.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 350.00 Cr. (Mar 2024) to 412.00 Cr., marking an increase of 62.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,714.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,468.00 Cr. (Mar 2024) to 2,714.00 Cr., marking an increase of 246.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 852.00 Cr.. The value appears strong and on an upward trend. It has increased from 680.00 Cr. (Mar 2024) to 852.00 Cr., marking an increase of 172.00 Cr..
  • For CWIP, as of Mar 2025, the value is 137.00 Cr.. The value appears to be declining and may need further review. It has decreased from 261.00 Cr. (Mar 2024) to 137.00 Cr., marking a decrease of 124.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,028.00 Cr.. The value appears strong and on an upward trend. It has increased from 843.00 Cr. (Mar 2024) to 1,028.00 Cr., marking an increase of 185.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 698.00 Cr.. The value appears strong and on an upward trend. It has increased from 684.00 Cr. (Mar 2024) to 698.00 Cr., marking an increase of 14.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,714.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,468.00 Cr. (Mar 2024) to 2,714.00 Cr., marking an increase of 246.00 Cr..

Notably, the Reserves (2,265.00 Cr.) exceed the Borrowings (21.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow204.00197.00228.00242.00232.00228.00289.00319.00222.00223.00318.00304.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days262523272829343020252219
Inventory Days116132134148166184180189210183216186
Days Payable9094848110182101689499103102
Cash Conversion Cycle5164729493131113152135109135103
Working Capital Days11121232945404845485333
ROCE %25%21%22%21%19%17%21%22%15%13%18%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters69.49%69.49%69.49%69.66%69.66%69.66%69.66%69.66%69.66%69.66%69.66%69.66%
FIIs3.77%3.80%2.06%2.42%2.43%2.65%2.51%2.62%2.67%2.56%2.41%2.43%
DIIs7.76%8.27%9.13%8.12%7.76%6.94%6.72%6.02%6.08%6.37%7.17%6.81%
Public18.98%18.44%19.32%19.80%20.15%20.76%21.11%21.71%21.60%21.42%20.76%21.10%
No. of Shareholders59,87157,01256,71756,92855,34152,37750,63455,40055,22853,88054,44554,157

Shareholding Pattern Chart

No. of Shareholders

FDC Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 4,257,262 0.41 154.244,257,2622025-04-22 17:25:360%
ICICI Prudential Smallcap Fund 1,509,088 0.91 54.671,509,0882025-04-22 17:25:360%
ICICI Prudential Multi Asset Fund 704,002 0.1 25.51704,0022025-04-22 17:25:360%
Bandhan Emerging Businesses Fund 525,874 0.85 19.05525,8742025-04-22 17:25:360%
ICICI Prudential Multicap Fund 467,004 0.19 16.92467,0042025-04-22 17:25:360%
Samco Active Momentum Fund 429,098 3.61 15.55429,0982025-04-22 15:56:580%
ITI Pharma and Healthcare Fund 69,869 1.97 2.5369,8692025-04-22 15:56:580%
Nippon India Nifty Smallcap 250 Index Fund 30,083 0.15 1.0930,0832025-04-22 17:25:360%
Motilal Oswal Nifty Smallcap 250 Index Fund 18,887 0.15 0.6818,8872025-04-22 17:25:360%
SBI Nifty Smallcap 250 Index Fund 13,865 0.15 0.513,8652025-04-22 15:56:580%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 16.3918.5811.6612.8117.72
Diluted EPS (Rs.) 16.3918.5811.6612.8117.72
Cash EPS (Rs.) 19.6921.1914.0315.0120.08
Book Value[Excl.RevalReserv]/Share (Rs.) 140.11128.81119.43115.89102.72
Book Value[Incl.RevalReserv]/Share (Rs.) 140.11128.81119.43115.89102.72
Revenue From Operations / Share (Rs.) 129.48119.34107.5190.5178.98
PBDIT / Share (Rs.) 25.5227.0418.1319.5425.54
PBIT / Share (Rs.) 22.2224.5815.7917.3323.30
PBT / Share (Rs.) 21.9424.3415.5417.1422.97
Net Profit / Share (Rs.) 16.3918.7411.6812.8117.84
NP After MI And SOA / Share (Rs.) 16.3918.7511.7012.8217.85
PBDIT Margin (%) 19.7022.6516.8621.5832.33
PBIT Margin (%) 17.1520.6014.6819.1429.49
PBT Margin (%) 16.9420.3914.4518.9429.08
Net Profit Margin (%) 12.6515.7010.8614.1422.59
NP After MI And SOA Margin (%) 12.6515.7010.8714.1622.60
Return on Networth / Equity (%) 11.6914.559.7811.0517.37
Return on Capital Employeed (%) 15.3718.5512.8914.6322.44
Return On Assets (%) 9.8312.368.289.5315.40
Asset Turnover Ratio (%) 0.810.800.770.720.70
Current Ratio (X) 3.013.433.303.674.58
Quick Ratio (X) 1.972.182.242.563.52
Inventory Turnover Ratio (X) 5.521.631.851.751.64
Dividend Payout Ratio (NP) (%) 30.510.000.000.000.00
Dividend Payout Ratio (CP) (%) 25.390.000.000.000.00
Earning Retention Ratio (%) 69.490.000.000.000.00
Cash Earning Retention Ratio (%) 74.610.000.000.000.00
Interest Coverage Ratio (X) 92.13109.1173.60106.74125.53
Interest Coverage Ratio (Post Tax) (X) 60.1676.6248.4270.9789.32
Enterprise Value (Cr.) 6366.946886.084231.474298.404791.75
EV / Net Operating Revenue (X) 3.023.542.372.813.59
EV / EBITDA (X) 15.3215.6414.0713.0311.12
MarketCap / Net Operating Revenue (X) 3.053.562.392.843.62
Retention Ratios (%) 69.480.000.000.000.00
Price / BV (X) 2.813.302.152.222.78
Price / Net Operating Revenue (X) 3.053.562.392.843.62
EarningsYield 0.040.040.040.040.06

After reviewing the key financial ratios for FDC Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 16.39. This value is within the healthy range. It has decreased from 18.58 (Mar 24) to 16.39, marking a decrease of 2.19.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 16.39. This value is within the healthy range. It has decreased from 18.58 (Mar 24) to 16.39, marking a decrease of 2.19.
  • For Cash EPS (Rs.), as of Mar 25, the value is 19.69. This value is within the healthy range. It has decreased from 21.19 (Mar 24) to 19.69, marking a decrease of 1.50.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 140.11. It has increased from 128.81 (Mar 24) to 140.11, marking an increase of 11.30.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 140.11. It has increased from 128.81 (Mar 24) to 140.11, marking an increase of 11.30.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 129.48. It has increased from 119.34 (Mar 24) to 129.48, marking an increase of 10.14.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 25.52. This value is within the healthy range. It has decreased from 27.04 (Mar 24) to 25.52, marking a decrease of 1.52.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 22.22. This value is within the healthy range. It has decreased from 24.58 (Mar 24) to 22.22, marking a decrease of 2.36.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.94. This value is within the healthy range. It has decreased from 24.34 (Mar 24) to 21.94, marking a decrease of 2.40.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 16.39. This value is within the healthy range. It has decreased from 18.74 (Mar 24) to 16.39, marking a decrease of 2.35.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 16.39. This value is within the healthy range. It has decreased from 18.75 (Mar 24) to 16.39, marking a decrease of 2.36.
  • For PBDIT Margin (%), as of Mar 25, the value is 19.70. This value is within the healthy range. It has decreased from 22.65 (Mar 24) to 19.70, marking a decrease of 2.95.
  • For PBIT Margin (%), as of Mar 25, the value is 17.15. This value is within the healthy range. It has decreased from 20.60 (Mar 24) to 17.15, marking a decrease of 3.45.
  • For PBT Margin (%), as of Mar 25, the value is 16.94. This value is within the healthy range. It has decreased from 20.39 (Mar 24) to 16.94, marking a decrease of 3.45.
  • For Net Profit Margin (%), as of Mar 25, the value is 12.65. This value exceeds the healthy maximum of 10. It has decreased from 15.70 (Mar 24) to 12.65, marking a decrease of 3.05.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.65. This value is within the healthy range. It has decreased from 15.70 (Mar 24) to 12.65, marking a decrease of 3.05.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.69. This value is below the healthy minimum of 15. It has decreased from 14.55 (Mar 24) to 11.69, marking a decrease of 2.86.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 15.37. This value is within the healthy range. It has decreased from 18.55 (Mar 24) to 15.37, marking a decrease of 3.18.
  • For Return On Assets (%), as of Mar 25, the value is 9.83. This value is within the healthy range. It has decreased from 12.36 (Mar 24) to 9.83, marking a decrease of 2.53.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.81. It has increased from 0.80 (Mar 24) to 0.81, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 3.01. This value exceeds the healthy maximum of 3. It has decreased from 3.43 (Mar 24) to 3.01, marking a decrease of 0.42.
  • For Quick Ratio (X), as of Mar 25, the value is 1.97. This value is within the healthy range. It has decreased from 2.18 (Mar 24) to 1.97, marking a decrease of 0.21.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.52. This value is within the healthy range. It has increased from 1.63 (Mar 24) to 5.52, marking an increase of 3.89.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 30.51. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 30.51, marking an increase of 30.51.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 25.39. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 25.39, marking an increase of 25.39.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 69.49. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 69.49, marking an increase of 69.49.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 74.61. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 74.61, marking an increase of 74.61.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 92.13. This value is within the healthy range. It has decreased from 109.11 (Mar 24) to 92.13, marking a decrease of 16.98.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 60.16. This value is within the healthy range. It has decreased from 76.62 (Mar 24) to 60.16, marking a decrease of 16.46.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,366.94. It has decreased from 6,886.08 (Mar 24) to 6,366.94, marking a decrease of 519.14.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.02. This value exceeds the healthy maximum of 3. It has decreased from 3.54 (Mar 24) to 3.02, marking a decrease of 0.52.
  • For EV / EBITDA (X), as of Mar 25, the value is 15.32. This value exceeds the healthy maximum of 15. It has decreased from 15.64 (Mar 24) to 15.32, marking a decrease of 0.32.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.05. This value exceeds the healthy maximum of 3. It has decreased from 3.56 (Mar 24) to 3.05, marking a decrease of 0.51.
  • For Retention Ratios (%), as of Mar 25, the value is 69.48. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 69.48, marking an increase of 69.48.
  • For Price / BV (X), as of Mar 25, the value is 2.81. This value is within the healthy range. It has decreased from 3.30 (Mar 24) to 2.81, marking a decrease of 0.49.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.05. This value exceeds the healthy maximum of 3. It has decreased from 3.56 (Mar 24) to 3.05, marking a decrease of 0.51.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of FDC Ltd as of October 29, 2025 is: 355.55

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 29, 2025, FDC Ltd is Overvalued by 19.19% compared to the current share price 440.00

Intrinsic Value of FDC Ltd as of October 29, 2025 is: 374.09

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 29, 2025, FDC Ltd is Overvalued by 14.98% compared to the current share price 440.00

Last 5 Year EPS CAGR: 5.21%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 19.17%, which is a positive sign.
  2. The company has higher reserves (1,520.67 cr) compared to borrowings (11.75 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (210.69 cr) and profit (288.15 cr) over the years.
  1. The stock has a high average Working Capital Days of 33.08, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 104.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in FDC Ltd:
    1. Net Profit Margin: 12.65%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.37% (Industry Average ROCE: 16.11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.69% (Industry Average ROE: 14.47%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 60.16
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.97
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 26.6 (Industry average Stock P/E: 41.89)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

FDC Ltd. is a Public Limited Listed company incorporated on 23/09/1940 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24239MH1940PLC003176 and registration number is 003176. Currently Company is involved in the business activities of Manufacture of pharmaceuticals, medicinal chemical and botanical products. Company's Total Operating Revenue is Rs. 2070.11 Cr. and Equity Capital is Rs. 16.28 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PharmaceuticalsB-8, MIDC Industrial Estate, Aurangabad District Maharashtra 431136investors@fdcindia.com
www.fdcindia.com
Management
NamePosition Held
CA. Uday Kumar GurkarChairman & Ind.Director
Mr. Mohan A ChandavarkarManaging Director
Mr. Nandan M ChandavarkarJoint Managing Director
Mr. Ameya A ChandavarkarExecutive Director & CEO
Mr. Ashok A ChandavarkarExecutive Director
Ms. Nomita R ChandavarkarNon Exe.Non Ind.Director
Dr. Mahesh BijlaniIndependent Director
Mr. Vijay ManiarIndependent Director
Mr. Vijay Nautamlal BhattIndependent Director
Dr. Charuta Nityanath MandkeIndependent Director

FAQ

What is the intrinsic value of FDC Ltd?

FDC Ltd's intrinsic value (as of 29 October 2025) is 355.55 which is 19.19% lower the current market price of 440.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 7,166 Cr. market cap, FY2025-2026 high/low of 559/359, reserves of ₹2,265 Cr, and liabilities of 2,714 Cr.

What is the Market Cap of FDC Ltd?

The Market Cap of FDC Ltd is 7,166 Cr..

What is the current Stock Price of FDC Ltd as on 29 October 2025?

The current stock price of FDC Ltd as on 29 October 2025 is 440.

What is the High / Low of FDC Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of FDC Ltd stocks is 559/359.

What is the Stock P/E of FDC Ltd?

The Stock P/E of FDC Ltd is 26.6.

What is the Book Value of FDC Ltd?

The Book Value of FDC Ltd is 140.

What is the Dividend Yield of FDC Ltd?

The Dividend Yield of FDC Ltd is 1.14 %.

What is the ROCE of FDC Ltd?

The ROCE of FDC Ltd is 15.9 %.

What is the ROE of FDC Ltd?

The ROE of FDC Ltd is 11.8 %.

What is the Face Value of FDC Ltd?

The Face Value of FDC Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in FDC Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE