Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: September 12, 2025, 11:21 am
Author: Getaka|Social: XLinkedIn

Ganesh Housing Corporation Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹856.41Fairly Valued by 3.23%vs CMP ₹885.00

P/E (12.8) × ROE (37.8%) × BV (₹220.00) × DY (0.57%)

₹855.11Fairly Valued by 3.38%vs CMP ₹885.00
MoS: -3.5% (Negative)Confidence: 48/100 (Moderate)Models: 2 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,303.7025%Under (+47.3%)
Graham NumberEarnings₹585.4418%Over (-33.8%)
Earnings PowerEarnings₹394.0812%Over (-55.5%)
DCFCash Flow₹1,668.3212%Under (+88.5%)
Net Asset ValueAssets₹220.118%Over (-75.1%)
EV/EBITDAEnterprise₹913.0710%Fair (+3.2%)
Earnings YieldEarnings₹692.408%Over (-21.8%)
Revenue MultipleRevenue₹57.586%Over (-93.5%)
Consensus (8 models)₹855.11100%Fairly Valued
Key Drivers: EPS CAGR 52.2% lifts DCF — verify sustainability. | Wide model spread (₹58–₹1,668) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 52.2%

*Investments are subject to market risks

Investment Snapshot

78
Ganesh Housing Corporation Ltd scores 78/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health79/100 · Strong
ROCE 44.0% ExcellentROE 37.8% ExcellentD/E 0.61 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 73.1% Stable
Earnings Quality65/100 · Strong
OPM expanding (38% → 76%) Improving
Quarterly Momentum90/100 · Strong
Revenue (4Q): +7% YoY GrowingProfit (4Q): +39% YoY StrongOPM: 85.0% (up 15.0% YoY) Margin expansion
Industry Rank100/100 · Strong
P/E 12.8 vs industry 28.7 Cheaper than peersROCE 44.0% vs industry 12.3% Above peersROE 37.8% vs industry 12.6% Above peers3Y sales CAGR: 36% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Ganesh Housing Corporation Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 12.8 vs Ind 28.7 | ROCE 44.0% | ROE 37.8% | CFO/NP N/A
Balance Sheet Stress
10/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.61x | IntCov 0.0x | Current 3.40x | Borrow/Reserve 0.14x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹598 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.48 pp | DII +0.41 pp | Prom 0.00 pp
Business Momentum
-96
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -39.8% | Q NP -43.6% | Q OPM -1.0 pp
Derived FieldValueHow it is derived
Valuation Gap %-3.4%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.14xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.48 ppLatest FII% minus previous FII%
DII Change+0.41 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+1,544Latest shareholder count minus previous count
Quarterly Sales Change-39.8%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-43.6%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-1.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: September 12, 2025, 11:21 am

Market Cap 7,378 Cr.
Current Price 885
Intrinsic Value₹855.11
High / Low 1,485/774
Stock P/E12.8
Book Value 220
Dividend Yield0.57 %
ROCE44.0 %
ROE37.8 %
Face Value 10.0
PEG Ratio0.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ganesh Housing Corporation Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ganesh Housing Corporation Ltd 7,378 Cr. 885 1,485/77412.8 2200.57 %44.0 %37.8 % 10.0
Mahindra Lifespace Developers Ltd 6,729 Cr. 315 428/25424.8 1600.89 %2.20 %2.19 % 10.0
Sunteck Realty Ltd 4,333 Cr. 295 479/27022.7 2280.51 %6.28 %4.71 % 1.00
Ashiana Housing Ltd 3,016 Cr. 300 376/24825.7 78.60.83 %3.33 %2.74 % 2.00
Kolte Patil Developers Ltd 2,640 Cr. 298 498/29262.3 1380.00 %10.9 %13.2 % 10.0
Industry Average14,426.24 Cr370.0328.73148.620.68%12.33%12.56%6.13

All Competitor Stocks of Ganesh Housing Corporation Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 4332867179270163181277214237257251151
Expenses 1824920785442451286535463523
Operating Profit 257947101216121137149149203211217128
OPM % 59%24%70%56%80%74%75%54%70%85%82%86%85%
Other Income 00141123612780
Interest 4252111111111
Depreciation 1111122222221
Profit before tax 207642102215120136149153212215221126
Tax % 35%75%27%62%25%28%26%25%25%25%25%26%26%
Net Profit 131930391618610111311415816116593
EPS in Rs 1.572.322.535.5819.3510.3112.0613.5313.6519.0119.2919.7811.16

Last Updated: August 1, 2025, 9:15 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 3:50 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 282250321401499258267168383616891960896
Expenses 151119117195304188320216248364267180138
Operating Profit 13113220420719571-53-48134252624779758
OPM % 46%53%64%51%39%27%-20%-29%35%41%70%81%85%
Other Income 5726862101463427
Interest 6564100931019280753613444
Depreciation 3444322223777
Profit before tax 6972102116100-17-132-11497240620802775
Tax % 27%27%31%36%49%-256%-10%-8%27%57%26%25%
Net Profit 505370755127-120-10571102461598577
EPS in Rs 10.1911.2712.5614.1610.325.39-24.30-21.388.4712.2555.2571.7269.24
Dividend Payout % 17%15%11%14%17%9%0%0%0%20%20%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)6.00%32.08%7.14%-32.00%-47.06%-544.44%12.50%167.62%43.66%351.96%29.72%
Change in YoY Net Profit Growth (%)0.00%26.08%-24.93%-39.14%-15.06%-497.39%556.94%155.12%-123.96%308.30%-322.24%

Ganesh Housing Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:29%
3 Years:36%
TTM:7%
Compounded Profit Growth
10 Years:28%
5 Years:48%
3 Years:104%
TTM:40%
Stock Price CAGR
10 Years:30%
5 Years:99%
3 Years:31%
1 Year:7%
Return on Equity
10 Years:14%
5 Years:24%
3 Years:33%
Last Year:38%

Last Updated: September 5, 2025, 4:25 am

Balance Sheet

Last Updated: September 10, 2025, 1:44 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 333333494949494983838383
Reserves 6466927577988406985754537068051,2461,752
Borrowings 357593602764707663533409142240247248
Other Liabilities 188189256272243336214220248290193254
Total Liabilities 1,2241,5061,6481,8831,8391,7461,3721,1311,1791,4191,7692,338
Fixed Assets 60216221231223225223208208261438435
CWIP 00200020021148360
Investments 000000000000
Other Assets 1,1641,2911,4251,6521,6161,5211,1469239721,1361,1831,543
Total Assets 1,2241,5061,6481,8831,8391,7461,3721,1311,1791,4191,7692,338

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-226.00-461.00-398.00-557.00-512.00-592.00-586.00-457.00-8.0012.00377.00531.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters 73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%73.06%
FIIs 0.79%0.70%0.72%0.72%0.92%0.87%0.89%1.08%0.97%0.75%0.95%0.47%
DIIs 0.00%0.00%0.00%0.00%0.05%0.07%0.04%0.05%0.06%0.33%0.13%0.54%
Public 26.14%26.24%26.22%26.22%25.96%26.00%26.02%25.82%25.91%25.86%25.84%25.92%
No. of Shareholders 14,01613,44813,29812,76015,46415,34220,74424,60729,81033,61138,59840,142

Shareholding Pattern Chart

No. of Shareholders

Ganesh Housing Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 22,326 0.18 0.8422,3262025-04-22 17:23:060%
Groww Nifty Total Market Index Fund 51 0.01 0512025-04-22 17:23:060%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 55.2512.0012.47-21.38-24.39
Diluted EPS (Rs.) 55.2512.0012.47-21.38-24.39
Cash EPS (Rs.) 56.0412.588.70-21.03-23.88
Book Value[Excl.RevalReserv]/Share (Rs.) 159.43141.25105.15119.67145.72
Book Value[Incl.RevalReserv]/Share (Rs.) 159.43141.25105.15119.67145.72
Revenue From Operations / Share (Rs.) 106.9773.9146.0034.8555.87
PBDIT / Share (Rs.) 75.5630.7316.25-7.66-10.24
PBIT / Share (Rs.) 74.7730.4016.01-8.01-10.66
PBT / Share (Rs.) 74.3228.7911.66-23.20-26.89
Net Profit / Share (Rs.) 55.2512.258.46-21.38-24.30
NP After MI And SOA / Share (Rs.) 55.2512.258.46-21.38-24.30
PBDIT Margin (%) 70.6341.5735.31-21.99-18.32
PBIT Margin (%) 69.8941.1334.80-22.99-19.08
PBT Margin (%) 69.4738.9425.34-66.56-48.12
Net Profit Margin (%) 51.6416.5718.39-61.34-43.49
NP After MI And SOA Margin (%) 51.6416.5718.39-61.34-43.49
Return on Networth / Equity (%) 34.659.208.93-20.96-19.16
Return on Capital Employeed (%) 39.5621.3713.96-4.78-4.93
Return On Assets (%) 26.047.205.98-9.30-8.72
Long Term Debt / Equity (X) 0.010.000.080.460.53
Total Debt / Equity (X) 0.010.000.170.610.61
Asset Turnover Ratio (%) 0.550.210.110.000.00
Current Ratio (X) 6.084.822.582.663.40
Quick Ratio (X) 3.792.600.651.461.66
Dividend Payout Ratio (NP) (%) 4.340.000.000.00-2.05
Dividend Payout Ratio (CP) (%) 4.280.000.000.00-2.09
Earning Retention Ratio (%) 95.660.000.000.00102.05
Cash Earning Retention Ratio (%) 95.720.000.000.00102.09
Interest Coverage Ratio (X) 168.8319.003.73-0.50-0.63
Interest Coverage Ratio (Post Tax) (X) 124.458.582.94-0.40-0.49
Enterprise Value (Cr.) 5984.391980.172441.25652.54548.92
EV / Net Operating Revenue (X) 6.713.216.363.802.00
EV / EBITDA (X) 9.507.7318.02-17.30-10.89
MarketCap / Net Operating Revenue (X) 6.943.625.811.610.32
Retention Ratios (%) 95.650.000.000.00102.05
Price / BV (X) 4.662.012.820.550.14
Price / Net Operating Revenue (X) 6.943.625.811.610.32
EarningsYield 0.070.040.03-0.38-1.35

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ganesh Housing Ltd. is a Public Limited Listed company incorporated on 13/06/1991 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L45200GJ1991PLC015817 and registration number is 015817. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 676.29 Cr. and Equity Capital is Rs. 83.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyGanesh Corporate House, 100 Feet Hebatpur-Thaltej Road, Ahmedabad Gujarat 380054Contact not found
Management
NamePosition Held
Mr. Dipakkumar G PatelChairman & Wholetime Director
Mr. Shekhar G PatelManaging Director & CEO
Ms. Aneri D PatelNon Exe.Non Ind.Director
Mr. Sandeep M SinghiInd. Non-Executive Director
Mrs. Palak M PancholiInd. Non-Executive Director
Mr. Darshankumar N PatelInd. Non-Executive Director
Mr. Ameetkumar H DesaiInd. Non-Executive Director
Mr. Ashish K PatelInd. Non-Executive Director
Mr. Anmol D PatelNon Exe.Non Ind.Director
Mr. Amanvir S PatelNon Exe.Non Ind.Director

FAQ

What is the intrinsic value of Ganesh Housing Corporation Ltd and is it undervalued?

As of 05 April 2026, Ganesh Housing Corporation Ltd's intrinsic value is ₹855.11, which is 3.38% lower than the current market price of ₹885.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (37.8 %), book value (₹220), dividend yield (0.57 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ganesh Housing Corporation Ltd?

Ganesh Housing Corporation Ltd is trading at ₹885.00 as of 05 April 2026, with a FY2026-2027 high of ₹1,485 and low of ₹774. The stock is currently near its 52-week low. Market cap stands at ₹7,378 Cr..

How does Ganesh Housing Corporation Ltd's P/E ratio compare to its industry?

Ganesh Housing Corporation Ltd has a P/E ratio of 12.8, which is below the industry average of 28.73. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Ganesh Housing Corporation Ltd financially healthy?

Key indicators for Ganesh Housing Corporation Ltd: ROCE of 44.0 % indicates efficient capital utilization; ROE of 37.8 % shows strong shareholder returns. Dividend yield is 0.57 %.

Is Ganesh Housing Corporation Ltd profitable and how is the profit trend?

Ganesh Housing Corporation Ltd reported a net profit of ₹598 Cr in Mar 2025 on revenue of ₹960 Cr. Compared to ₹71 Cr in Mar 2022, the net profit shows an improving trend.

Does Ganesh Housing Corporation Ltd pay dividends?

Ganesh Housing Corporation Ltd has a dividend yield of 0.57 % at the current price of ₹885.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ganesh Housing Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports