Reported figures at a glance
Stored figures, not live quotes. Price record: 8 October 2026, 8:31 am +05:30. Financial reporting periods are shown in the tables below.
Data sources and reporting basis
Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.
Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.
How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.
Price record: 8 October 2026, 8:31 am +05:30. Not a live quote. Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.Stored market and accounting figures
Measure Stored figure Market Cap 1,951 Cr. Current Price 159 High / Low 314/149 Stock P/E 13.7 Book Value 107 Dividend Yield 0.31 % ROCE 12.9 % ROE 11.4 % Face Value 1.00
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Greenpanel Industries Ltd | 1,951 Cr. | 159 | 314/149 | 13.7 | 107 | 0.31 % | 12.9 % | 11.4 % | 1.00 |
| Rushil Decor Ltd | 442 Cr. | 15.1 | 29.5/12.5 | 18.5 | 22.2 | 0.34 % | 4.68 % | 1.27 % | 1.00 |
| Archidply Industries Ltd | 204 Cr. | 103 | 125/60.0 | 16.6 | 65.5 | 0.00 % | 11.5 % | 9.39 % | 10.0 |
| Ecoboard Industries Ltd | 163 Cr. | 61.9 | 77.8/32.5 | 8.55 | 0.00 % | 43.0 % | 123 % | 10.0 | |
| Airo Lam Ltd | 137 Cr. | 91.1 | 118/78.0 | 21.5 | 55.0 | 0.00 % | 10.2 % | 7.87 % | 10.0 |
| Industry Average | 2,293.55 Cr | 157.27 | 113.61 | 66.24 | 0.10% | 12.03% | 17.33% | 6.25 |
Quarterly performance
Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Quarterly Chart Table
| Metric | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 389 | 308 | 422 | 424 | 470 | 464 | 457 | 420 | 441 | 386 | 399 | 386 | 397 |
| Expenses | 292 | 240 | 309 | 313 | 332 | 332 | 341 | 328 | 365 | 320 | 330 | 325 | 345 |
| Operating Profit | 97 | 69 | 113 | 111 | 138 | 132 | 117 | 92 | 76 | 66 | 69 | 60 | 51 |
| OPM % | 25% | 22% | 27% | 26% | 29% | 28% | 26% | 22% | 17% | 17% | 17% | 16% | 13% |
| Other Income | 2 | 1 | 2 | 2 | 4 | 7 | 14 | -4 | 9 | 6 | 7 | 1 | 7 |
| Interest | -4 | 11 | 2 | 1 | 3 | 3 | 2 | 11 | 3 | 4 | 2 | 6 | 0 |
| Depreciation | 17 | 17 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 18 |
| Profit before tax | 86 | 41 | 94 | 94 | 120 | 118 | 110 | 58 | 64 | 50 | 55 | 37 | 40 |
| Tax % | 34% | 28% | 29% | 33% | 33% | 34% | 34% | 36% | -7% | 25% | 26% | 8% | 26% |
| Net Profit | 56 | 30 | 67 | 63 | 81 | 78 | 72 | 38 | 69 | 37 | 41 | 35 | 30 |
| EPS in Rs | 4.60 | 2.43 | 5.47 | 5.14 | 6.57 | 6.33 | 5.91 | 3.06 | 5.62 | 3.04 | 3.34 | 2.82 | 2.43 |
Last Updated: February 28, 2025, 7:42 pm
Annual performance
Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.
Sales, expenses & profits
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Earnings per share
₹ per shareHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Profit & Loss Chart Table
Last Updated: February 24, 2026, 6:46 am
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 599 | 877 | 1,021 | 1,625 | 1,783 | 1,567 |
| Expenses | 0 | 522 | 738 | 814 | 1,192 | 1,364 | 1,320 |
| Operating Profit | -0 | 77 | 138 | 207 | 433 | 419 | 247 |
| OPM % | 13% | 16% | 20% | 27% | 24% | 16% | |
| Other Income | 0 | 13 | -9 | -0 | 6 | 23 | 21 |
| Interest | 0 | 25 | 48 | 37 | 17 | 19 | 12 |
| Depreciation | 0 | 53 | 69 | 69 | 73 | 72 | 73 |
| Profit before tax | -0 | 12 | 12 | 101 | 349 | 351 | 183 |
| Tax % | 0% | -179% | -23% | 32% | 31% | 27% | 22% |
| Net Profit | -0 | 35 | 14 | 69 | 240 | 257 | 143 |
| EPS in Rs | 1.18 | 5.61 | 19.61 | 20.92 | 11.64 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 7% | 13% |
Growth
Last Updated: September 5, 2025, 5:20 am
Balance sheet
Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.
Reserves & borrowings
₹ croreCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Balance Sheet Data Table
Last Updated: November 14, 2024, 11:38 pm
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.00 | 12 | 12 | 12 | 12 | 12 |
| Reserves | -0 | 633 | 649 | 718 | 939 | 1,182 | 1,305 |
| Borrowings | 0 | 587 | 561 | 447 | 316 | 228 | 296 |
| Other Liabilities | 0 | 238 | 243 | 278 | 275 | 283 | 278 |
| Total Liabilities | 0 | 1,458 | 1,466 | 1,455 | 1,542 | 1,705 | 1,891 |
| Fixed Assets | 0 | 1,138 | 1,111 | 1,074 | 1,038 | 992 | 982 |
| CWIP | 0 | 4 | 6 | 4 | 0 | 5 | 313 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 98 |
| Other Assets | 0 | 317 | 349 | 377 | 504 | 708 | 498 |
| Total Assets | 0 | 1,458 | 1,466 | 1,455 | 1,542 | 1,705 | 1,891 |
Cash generation
Compare operating cash and free cash flow across reported periods. Negative values remain visible.
Operating & free cash flow
₹ croreHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Cash Flows
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
Free Cash Flow Table
Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.
Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.
Financial & business efficiency
Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.
Working capital
DaysCompare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Returns on capital & equity
%Hover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Financial Efficiency Data Table
| Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 29 | 28 | 9 | 9 | 7 | |
| Inventory Days | 191 | 143 | 118 | 90 | 75 | 107 | |
| Days Payable | 116 | 112 | 102 | 75 | 54 | 58 | |
| Cash Conversion Cycle | 103 | 60 | 43 | 25 | 29 | 55 | |
| Working Capital Days | -4 | 3 | -1 | -11 | 5 | 20 | |
| ROCE % | 6% | 6% | 12% | 30% | 27% | 13% |
Ownership trends
Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.
Shareholding comparison
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Shareholder count
ShareholdersHover or tap the chart for dated values.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Mutual fund holdingsReported fund ownership · Expand table
Mutual Fund Holdings Data Table
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Mid Cap Fund | 5,158,945 | 0.13 | 118.19 | N/A | N/A | N/A |
| ICICI Prudential Flexicap Fund | 4,370,931 | 0.51 | 100.13 | 4,249,316 | 2026-02-23 01:09:00 | 2.86% |
| Franklin India Small Cap Fund | 3,507,931 | 0.63 | 80.36 | N/A | N/A | N/A |
| Bandhan Value Fund | 3,056,139 | 0.69 | 70.01 | 3,035,000 | 2026-02-23 07:56:17 | 0.7% |
| Bandhan ELSS Tax Saver Fund | 2,300,000 | 0.75 | 52.69 | 2,100,000 | 2025-12-08 05:18:16 | 9.52% |
| Sundaram Small Cap Fund | 2,131,826 | 1.49 | 48.84 | 1,030,000 | 2025-12-08 05:18:16 | 106.97% |
| Kotak Infrastructure & Economic Reform Fund | 1,800,000 | 1.83 | 41.24 | 1,963,551 | 2026-02-23 09:03:26 | -8.33% |
| Kotak Consumption Fund | 1,796,608 | 2.5 | 41.16 | N/A | N/A | N/A |
| Bandhan Flexi Cap Fund | 1,579,729 | 0.48 | 36.19 | 1,529,729 | 2026-02-23 09:03:26 | 3.27% |
| Bandhan Small Cap Fund | 1,289,230 | 0.15 | 29.54 | 1,232,444 | 2026-02-23 03:11:26 | 4.61% |
Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.
Ratios from the alternate data feed
Related measures share a chart and a common unit. Use the dated figures below to examine any change.
Profitability ratios
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Liquidity ratios
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Distributions & retention
%Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Interest coverage
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Valuation multiples
Multiple (×)Compare the lines together. Select a metric below to show or hide it.
Chart loads as you scroll. Values are available in the table.
Supporting financial tableAll reported figures · use a chart icon for peer comparison
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 |
| Diluted EPS (Rs.) | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 |
| Cash EPS (Rs.) | 17.58 | 26.79 | 25.59 | 11.21 | 6.82 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 107.41 | 97.36 | 77.60 | 59.56 | 53.96 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 107.41 | 97.36 | 77.60 | 59.56 | 53.96 |
| Revenue From Operations / Share (Rs.) | 127.81 | 145.39 | 132.52 | 83.24 | 71.48 |
| PBDIT / Share (Rs.) | 21.88 | 35.54 | 35.83 | 16.87 | 11.42 |
| PBIT / Share (Rs.) | 15.94 | 29.68 | 29.85 | 11.27 | 5.78 |
| PBT / Share (Rs.) | 14.94 | 28.62 | 28.46 | 8.23 | 0.95 |
| Net Profit / Share (Rs.) | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 |
| NP After MI And SOA / Share (Rs.) | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 |
| PBDIT Margin (%) | 17.12 | 24.44 | 27.03 | 20.26 | 15.97 |
| PBIT Margin (%) | 12.47 | 20.41 | 22.52 | 13.53 | 8.08 |
| PBT Margin (%) | 11.68 | 19.68 | 21.47 | 9.89 | 1.33 |
| Net Profit Margin (%) | 9.10 | 14.38 | 14.79 | 6.74 | 1.64 |
| NP After MI And SOA Margin (%) | 9.10 | 14.38 | 14.79 | 6.74 | 1.64 |
| Return on Networth / Equity (%) | 10.83 | 21.48 | 25.26 | 9.42 | 2.18 |
| Return on Capital Employeed (%) | 11.58 | 24.74 | 29.74 | 11.81 | 6.06 |
| Return On Assets (%) | 7.54 | 15.04 | 15.59 | 4.72 | 0.98 |
| Long Term Debt / Equity (X) | 0.18 | 0.10 | 0.17 | 0.48 | 0.65 |
| Total Debt / Equity (X) | 0.20 | 0.15 | 0.29 | 0.50 | 0.76 |
| Asset Turnover Ratio (%) | 0.87 | 1.10 | 1.08 | 0.69 | 0.58 |
| Current Ratio (X) | 2.59 | 2.71 | 1.56 | 1.24 | 1.06 |
| Quick Ratio (X) | 1.60 | 2.06 | 1.03 | 0.71 | 0.54 |
| Inventory Turnover Ratio (X) | 3.98 | 4.63 | 4.19 | 2.81 | 2.70 |
| Dividend Payout Ratio (NP) (%) | 12.89 | 7.17 | 7.64 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 8.53 | 5.59 | 5.86 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 87.11 | 92.83 | 92.36 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 91.47 | 94.41 | 94.14 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 21.88 | 22.89 | 25.70 | 5.56 | 2.90 |
| Interest Coverage Ratio (Post Tax) (X) | 12.64 | 14.15 | 15.06 | 2.85 | 1.52 |
| Enterprise Value (Cr.) | 3985.45 | 3153.61 | 7262.53 | 2262.89 | 853.12 |
| EV / Net Operating Revenue (X) | 2.54 | 1.77 | 4.47 | 2.22 | 0.97 |
| EV / EBITDA (X) | 14.85 | 7.24 | 16.53 | 10.94 | 6.09 |
| MarketCap / Net Operating Revenue (X) | 2.46 | 1.87 | 4.43 | 1.92 | 0.40 |
| Retention Ratios (%) | 87.10 | 92.82 | 92.35 | 0.00 | 0.00 |
| Price / BV (X) | 2.93 | 2.80 | 7.57 | 2.69 | 0.53 |
| Price / Net Operating Revenue (X) | 2.46 | 1.87 | 4.43 | 1.92 | 0.40 |
| EarningsYield | 0.03 | 0.07 | 0.03 | 0.03 | 0.04 |