Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 2:29 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526797 | NSE: GREENPLY

Greenply Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 2:29 am

Market Cap 2,498 Cr.
Current Price 200
Intrinsic Value₹208.62
High / Low 352/199
Stock P/E33.6
Book Value 67.8
Dividend Yield0.25 %
ROCE12.4 %
ROE12.0 %
Face Value 1.00
PEG Ratio-6.93

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Greenply Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Greenply Industries Ltd 2,498 Cr. 200 352/19933.6 67.80.25 %12.4 %12.0 % 1.00
Greenpanel Industries Ltd 2,469 Cr. 202 335/19317.3 1070.15 %12.9 %11.4 % 1.00
Rushil Decor Ltd 499 Cr. 17.0 34.0/15.654.5 21.70.59 %10.1 %7.96 % 1.00
Archidply Industries Ltd 154 Cr. 78.4 121/76.814.4 62.80.00 %9.56 %6.74 % 10.0
Duroply Industries Ltd 145 Cr. 134 270/13020.1 1400.00 %7.23 %5.22 % 10.0
Industry Average3,076.67 Cr162.81169.3664.690.12%11.65%30.18%5.91

All Competitor Stocks of Greenply Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 428427430568582600584640614649601689673
Expenses 398399404519532543531587564602548638622
Operating Profit 30282748505753535146525151
OPM % 7%7%6%8%9%10%9%8%8%7%9%7%8%
Other Income 134-3-21646236182-3
Interest 638121591014513191310
Depreciation 1081114151515151515151617
Profit before tax 2722521373834263324362322
Tax % -32%50%82%33%26%25%2%32%27%32%21%31%35%
Net Profit 3611114272833182417281614
EPS in Rs 2.930.900.071.132.172.292.671.421.961.322.281.281.15

Last Updated: February 5, 2026, 7:46 pm

Below is a detailed analysis of the quarterly data for Greenply Industries Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 673.00 Cr.. The value appears to be declining and may need further review. It has decreased from 689.00 Cr. (Sep 2025) to 673.00 Cr., marking a decrease of 16.00 Cr..
  • For Expenses, as of Dec 2025, the value is 622.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 638.00 Cr. (Sep 2025) to 622.00 Cr., marking a decrease of 16.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 51.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 51.00 Cr..
  • For OPM %, as of Dec 2025, the value is 8.00%. The value appears strong and on an upward trend. It has increased from 7.00% (Sep 2025) to 8.00%, marking an increase of 1.00%.
  • For Other Income, as of Dec 2025, the value is -3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Sep 2025) to -3.00 Cr., marking a decrease of 5.00 Cr..
  • For Interest, as of Dec 2025, the value is 10.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 13.00 Cr. (Sep 2025) to 10.00 Cr., marking a decrease of 3.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Sep 2025) to 17.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Sep 2025) to 22.00 Cr., marking a decrease of 1.00 Cr..
  • For Tax %, as of Dec 2025, the value is 35.00%. The value appears to be increasing, which may not be favorable. It has increased from 31.00% (Sep 2025) to 35.00%, marking an increase of 4.00%.
  • For Net Profit, as of Dec 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Sep 2025) to 14.00 Cr., marking a decrease of 2.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 1.15. The value appears to be declining and may need further review. It has decreased from 1.28 (Sep 2025) to 1.15, marking a decrease of 0.13.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 6:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,2171,5671,6461,6689121,4121,4201,1651,5631,6632,1802,4882,612
Expenses 1,9451,3551,4031,4218481,2661,2651,0501,4131,5301,9942,2842,411
Operating Profit 27221124324764146156115150133185204201
OPM % 12%13%15%15%7%10%11%10%10%8%9%8%8%
Other Income 41574866-4861212121623
Interest 643831198192117129434355
Depreciation 60475051182226232626556063
Profit before tax 1531411701811241116181125111100117106
Tax % 23%12%24%31%11%28%22%25%24%17%30%22%
Net Profit 1181241281251118047619591709275
EPS in Rs 9.7610.3110.6310.239.026.503.854.977.737.445.667.346.03
Dividend Payout % 6%6%6%6%7%6%10%8%6%7%9%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)5.08%3.23%-2.34%-11.20%-27.93%-41.25%29.79%55.74%-4.21%-23.08%31.43%
Change in YoY Net Profit Growth (%)0.00%-1.86%-5.57%-8.86%-16.73%-13.32%71.04%25.95%-59.95%-18.87%54.51%

Greenply Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:12%
3 Years:17%
TTM:7%
Compounded Profit Growth
10 Years:-2%
5 Years:2%
3 Years:-1%
TTM:-18%
Stock Price CAGR
10 Years:8%
5 Years:27%
3 Years:17%
1 Year:-23%
Return on Equity
10 Years:16%
5 Years:13%
3 Years:11%
Last Year:12%

Last Updated: September 5, 2025, 5:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:19 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12121212121212121212121212
Reserves 572474602760865323366424526632697796834
Borrowings 748332270446712250279203309695549515542
Other Liabilities 488331316356521302305275311341405627496
Total Liabilities 1,8201,1491,2001,5752,1118879629151,1591,6801,6631,9511,885
Fixed Assets 699533542526580252314308353459865857886
CWIP 1171492697701756110513124425
Investments 035292618222423266436765
Other Assets 1,004567620754742596619578671702742983909
Total Assets 1,8201,1491,2001,5752,1118879629151,1591,6801,6631,9511,885

Below is a detailed analysis of the balance sheet data for Greenply Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
  • For Reserves, as of Sep 2025, the value is 834.00 Cr.. The value appears strong and on an upward trend. It has increased from 796.00 Cr. (Mar 2025) to 834.00 Cr., marking an increase of 38.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 542.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 515.00 Cr. (Mar 2025) to 542.00 Cr., marking an increase of 27.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 496.00 Cr.. The value appears to be improving (decreasing). It has decreased from 627.00 Cr. (Mar 2025) to 496.00 Cr., marking a decrease of 131.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,885.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,951.00 Cr. (Mar 2025) to 1,885.00 Cr., marking a decrease of 66.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 886.00 Cr.. The value appears strong and on an upward trend. It has increased from 857.00 Cr. (Mar 2025) to 886.00 Cr., marking an increase of 29.00 Cr..
  • For CWIP, as of Sep 2025, the value is 25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Mar 2025) to 25.00 Cr., marking a decrease of 19.00 Cr..
  • For Investments, as of Sep 2025, the value is 65.00 Cr.. The value appears to be declining and may need further review. It has decreased from 67.00 Cr. (Mar 2025) to 65.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 909.00 Cr.. The value appears to be declining and may need further review. It has decreased from 983.00 Cr. (Mar 2025) to 909.00 Cr., marking a decrease of 74.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,885.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,951.00 Cr. (Mar 2025) to 1,885.00 Cr., marking a decrease of 66.00 Cr..

Notably, the Reserves (834.00 Cr.) exceed the Borrowings (542.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 18918719121211398582289262111219
Cash from Investing Activity + -172-105-63-363-328-89-58-124-130-410-144-147
Cash from Financing Activity + -23-82-100190164-28-19-928031847-83
Net Cash Flow -612839-50-19-201242-3014-11

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-476.00-121.00-27.00-199.00-648.00-104.00-123.00-88.00-159.00-562.00-364.00-311.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 6160746511479926144504247
Inventory Days 121765565150727796889896127
Days Payable 10092998614299101109848692132
Cash Conversion Cycle 8245304512252684747634643
Working Capital Days 5172410-0131574292223
ROCE %18%15%24%19%10%12%21%15%18%11%11%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 52.32%52.14%52.12%51.97%52.00%52.01%52.01%51.66%51.69%51.69%51.69%51.80%
FIIs 2.16%2.15%2.07%4.10%4.13%4.91%5.60%5.76%5.42%4.52%4.49%4.35%
DIIs 32.87%32.41%32.39%29.76%30.31%30.33%30.66%30.91%31.05%32.41%32.41%32.12%
Public 12.65%13.29%13.41%14.16%13.54%12.75%11.73%11.69%11.85%11.38%11.42%11.74%
No. of Shareholders 50,07647,71049,20446,17951,37548,07354,00752,91853,46553,18252,56352,376

Shareholding Pattern Chart

No. of Shareholders

Greenply Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mirae Asset ELSS Tax Saver Fund 7,448,561 0.64 167.67N/AN/AN/A
Tata Small Cap Fund 7,000,830 1.46 157.59N/AN/AN/A
HDFC Mid Cap Fund 5,421,457 0.13 122.045,420,5772026-02-23 00:38:020.02%
Canara Robeco Small Cap Fund 3,073,613 0.55 69.192,736,2342025-12-08 04:59:4612.33%
Mirae Asset Aggressive Hybrid Fund 2,685,821 0.64 60.46N/AN/AN/A
Mirae Asset Great Consumer Fund 1,984,591 1.02 44.67N/AN/AN/A
SBI Contra Fund 1,350,179 0.06 30.392,036,8612025-12-08 04:59:46-33.71%
HDFC Retirement Savings Fund - Equity 1,250,000 0.41 28.14N/AN/AN/A
HDFC Multi Cap Fund 1,232,106 0.14 27.731,212,8282025-12-15 03:24:231.59%
Bandhan Small Cap Fund 1,109,031 0.13 24.961,000,0572025-12-08 04:59:4610.9%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 7.395.677.447.724.97
Diluted EPS (Rs.) 7.345.617.377.724.97
Cash EPS (Rs.) 14.8810.1712.109.627.04
Book Value[Excl.RevalReserv]/Share (Rs.) 64.7557.3352.4043.8935.61
Book Value[Incl.RevalReserv]/Share (Rs.) 64.7557.3352.4043.8935.61
Revenue From Operations / Share (Rs.) 199.21176.23150.20127.4495.03
PBDIT / Share (Rs.) 20.3516.2215.0113.0610.07
PBIT / Share (Rs.) 15.5411.8112.0410.958.19
PBT / Share (Rs.) 12.099.4010.699.986.83
Net Profit / Share (Rs.) 10.065.769.137.515.16
NP After MI And SOA / Share (Rs.) 7.345.667.447.724.97
PBDIT Margin (%) 10.219.209.9910.2410.59
PBIT Margin (%) 7.796.708.018.598.61
PBT Margin (%) 6.065.337.117.837.18
Net Profit Margin (%) 5.053.266.075.895.42
NP After MI And SOA Margin (%) 3.683.204.956.065.22
Return on Networth / Equity (%) 11.339.8614.2017.6013.94
Return on Capital Employeed (%) 16.0512.9812.4219.1819.20
Return On Assets (%) 4.694.205.438.176.65
Long Term Debt / Equity (X) 0.460.550.800.260.16
Total Debt / Equity (X) 0.600.731.030.540.35
Asset Turnover Ratio (%) 1.381.301.301.561.20
Current Ratio (X) 1.241.281.331.201.38
Quick Ratio (X) 0.540.630.760.700.92
Inventory Turnover Ratio (X) 5.752.822.652.822.29
Dividend Payout Ratio (NP) (%) 6.758.816.715.178.05
Dividend Payout Ratio (CP) (%) 4.074.954.804.065.84
Earning Retention Ratio (%) 93.2591.1993.2994.8391.95
Cash Earning Retention Ratio (%) 95.9395.0595.2095.9494.16
Interest Coverage Ratio (X) 5.904.637.0313.427.42
Interest Coverage Ratio (Post Tax) (X) 3.922.684.918.724.80
Enterprise Value (Cr.) 4031.493352.422338.742923.212105.25
EV / Net Operating Revenue (X) 1.621.541.271.871.81
EV / EBITDA (X) 15.8616.7112.6818.2517.05
MarketCap / Net Operating Revenue (X) 1.431.310.921.731.78
Retention Ratios (%) 93.2491.1893.2894.8291.94
Price / BV (X) 4.414.022.655.024.75
Price / Net Operating Revenue (X) 1.431.310.921.731.78
EarningsYield 0.020.020.050.030.02

After reviewing the key financial ratios for Greenply Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.39. This value is within the healthy range. It has increased from 5.67 (Mar 24) to 7.39, marking an increase of 1.72.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.34. This value is within the healthy range. It has increased from 5.61 (Mar 24) to 7.34, marking an increase of 1.73.
  • For Cash EPS (Rs.), as of Mar 25, the value is 14.88. This value is within the healthy range. It has increased from 10.17 (Mar 24) to 14.88, marking an increase of 4.71.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 64.75. It has increased from 57.33 (Mar 24) to 64.75, marking an increase of 7.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 64.75. It has increased from 57.33 (Mar 24) to 64.75, marking an increase of 7.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 199.21. It has increased from 176.23 (Mar 24) to 199.21, marking an increase of 22.98.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 20.35. This value is within the healthy range. It has increased from 16.22 (Mar 24) to 20.35, marking an increase of 4.13.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 15.54. This value is within the healthy range. It has increased from 11.81 (Mar 24) to 15.54, marking an increase of 3.73.
  • For PBT / Share (Rs.), as of Mar 25, the value is 12.09. This value is within the healthy range. It has increased from 9.40 (Mar 24) to 12.09, marking an increase of 2.69.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 10.06. This value is within the healthy range. It has increased from 5.76 (Mar 24) to 10.06, marking an increase of 4.30.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.34. This value is within the healthy range. It has increased from 5.66 (Mar 24) to 7.34, marking an increase of 1.68.
  • For PBDIT Margin (%), as of Mar 25, the value is 10.21. This value is within the healthy range. It has increased from 9.20 (Mar 24) to 10.21, marking an increase of 1.01.
  • For PBIT Margin (%), as of Mar 25, the value is 7.79. This value is below the healthy minimum of 10. It has increased from 6.70 (Mar 24) to 7.79, marking an increase of 1.09.
  • For PBT Margin (%), as of Mar 25, the value is 6.06. This value is below the healthy minimum of 10. It has increased from 5.33 (Mar 24) to 6.06, marking an increase of 0.73.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.05. This value is within the healthy range. It has increased from 3.26 (Mar 24) to 5.05, marking an increase of 1.79.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.68. This value is below the healthy minimum of 8. It has increased from 3.20 (Mar 24) to 3.68, marking an increase of 0.48.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.33. This value is below the healthy minimum of 15. It has increased from 9.86 (Mar 24) to 11.33, marking an increase of 1.47.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 16.05. This value is within the healthy range. It has increased from 12.98 (Mar 24) to 16.05, marking an increase of 3.07.
  • For Return On Assets (%), as of Mar 25, the value is 4.69. This value is below the healthy minimum of 5. It has increased from 4.20 (Mar 24) to 4.69, marking an increase of 0.49.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.46. This value is within the healthy range. It has decreased from 0.55 (Mar 24) to 0.46, marking a decrease of 0.09.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.60. This value is within the healthy range. It has decreased from 0.73 (Mar 24) to 0.60, marking a decrease of 0.13.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.38. It has increased from 1.30 (Mar 24) to 1.38, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 1.24. This value is below the healthy minimum of 1.5. It has decreased from 1.28 (Mar 24) to 1.24, marking a decrease of 0.04.
  • For Quick Ratio (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.63 (Mar 24) to 0.54, marking a decrease of 0.09.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.75. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 5.75, marking an increase of 2.93.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 6.75. This value is below the healthy minimum of 20. It has decreased from 8.81 (Mar 24) to 6.75, marking a decrease of 2.06.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.07. This value is below the healthy minimum of 20. It has decreased from 4.95 (Mar 24) to 4.07, marking a decrease of 0.88.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 93.25. This value exceeds the healthy maximum of 70. It has increased from 91.19 (Mar 24) to 93.25, marking an increase of 2.06.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.93. This value exceeds the healthy maximum of 70. It has increased from 95.05 (Mar 24) to 95.93, marking an increase of 0.88.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.90. This value is within the healthy range. It has increased from 4.63 (Mar 24) to 5.90, marking an increase of 1.27.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.92. This value is within the healthy range. It has increased from 2.68 (Mar 24) to 3.92, marking an increase of 1.24.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 4,031.49. It has increased from 3,352.42 (Mar 24) to 4,031.49, marking an increase of 679.07.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.62. This value is within the healthy range. It has increased from 1.54 (Mar 24) to 1.62, marking an increase of 0.08.
  • For EV / EBITDA (X), as of Mar 25, the value is 15.86. This value exceeds the healthy maximum of 15. It has decreased from 16.71 (Mar 24) to 15.86, marking a decrease of 0.85.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.43. This value is within the healthy range. It has increased from 1.31 (Mar 24) to 1.43, marking an increase of 0.12.
  • For Retention Ratios (%), as of Mar 25, the value is 93.24. This value exceeds the healthy maximum of 70. It has increased from 91.18 (Mar 24) to 93.24, marking an increase of 2.06.
  • For Price / BV (X), as of Mar 25, the value is 4.41. This value exceeds the healthy maximum of 3. It has increased from 4.02 (Mar 24) to 4.41, marking an increase of 0.39.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.43. This value is within the healthy range. It has increased from 1.31 (Mar 24) to 1.43, marking an increase of 0.12.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Greenply Industries Ltd as of March 6, 2026 is: ₹219.24

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 6, 2026, Greenply Industries Ltd is Undervalued by 9.62% compared to the current share price ₹200.00

Intrinsic Value of Greenply Industries Ltd as of March 6, 2026 is: ₹208.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 6, 2026, Greenply Industries Ltd is Undervalued by 4.31% compared to the current share price ₹200.00

Last 5 Year EPS CAGR: -4.85%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 15.50%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 14.08, which is a positive sign.
  3. The company has higher reserves (605.46 cr) compared to borrowings (450.00 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (71.38 cr) and profit (121.62 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 57.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Greenply Industries Ltd:
    1. Net Profit Margin: 5.05%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 16.05% (Industry Average ROCE: 11.65%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.33% (Industry Average ROE: 30.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.92
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.54
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 33.6 (Industry average Stock P/E: 169.36)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.6
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Greenply Industries Ltd. is a Public Limited Listed company incorporated on 28/11/1990 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L20211WB1990PLC268743 and registration number is 268743. Currently Company is involved in the business activities of Manufacture of ply wood and veneer sheets. Company's Total Operating Revenue is Rs. 1901.13 Cr. and Equity Capital is Rs. 12.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
LaminatesMadgul Lounge, 6th Floor, Kolkata West Bengal 700027Contact not found
Management
NamePosition Held
Mr. Rajesh MittalChairman & Managing Director
Mr. Manoj TulsianJoint Managing Director & CEO
Mr. Sanidhya MittalJoint Managing Director
Ms. Vinita BajoriaIndependent Director
Mr. Braja Narayan MohantyIndependent Director
Mr. Adika Ratna SekharIndependent Director

FAQ

What is the intrinsic value of Greenply Industries Ltd?

Greenply Industries Ltd's intrinsic value (as of 06 March 2026) is ₹208.62 which is 4.31% higher the current market price of ₹200.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,498 Cr. market cap, FY2025-2026 high/low of ₹352/199, reserves of ₹834 Cr, and liabilities of ₹1,885 Cr.

What is the Market Cap of Greenply Industries Ltd?

The Market Cap of Greenply Industries Ltd is 2,498 Cr..

What is the current Stock Price of Greenply Industries Ltd as on 06 March 2026?

The current stock price of Greenply Industries Ltd as on 06 March 2026 is ₹200.

What is the High / Low of Greenply Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Greenply Industries Ltd stocks is ₹352/199.

What is the Stock P/E of Greenply Industries Ltd?

The Stock P/E of Greenply Industries Ltd is 33.6.

What is the Book Value of Greenply Industries Ltd?

The Book Value of Greenply Industries Ltd is 67.8.

What is the Dividend Yield of Greenply Industries Ltd?

The Dividend Yield of Greenply Industries Ltd is 0.25 %.

What is the ROCE of Greenply Industries Ltd?

The ROCE of Greenply Industries Ltd is 12.4 %.

What is the ROE of Greenply Industries Ltd?

The ROE of Greenply Industries Ltd is 12.0 %.

What is the Face Value of Greenply Industries Ltd?

The Face Value of Greenply Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Greenply Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports