HCL Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,044.75Overvalued by 13.15%vs CMP ₹1,203.00

P/E (18.8) × ROE (24.0%) × BV (₹277.00) × DY (4.49%)

₹733.50Overvalued by 39.03%vs CMP ₹1,203.00
MoS: -64% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,087.0622%Fair (-9.6%)
Graham NumberEarnings₹614.8716%Over (-48.9%)
Earnings PowerEarnings₹467.3613%Over (-61.2%)
DCFCash Flow₹771.3313%Over (-35.9%)
Net Asset ValueAssets₹276.947%Over (-77%)
EV/EBITDAEnterprise₹1,070.949%Over (-11%)
Earnings YieldEarnings₹606.607%Over (-49.6%)
ROCE CapitalReturns₹586.889%Over (-51.2%)
Revenue MultipleRevenue₹646.925%Over (-46.2%)
Consensus (9 models)₹733.50100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.0%

*Investments are subject to market risks

Analyst Summary

HCL Technologies Ltd operates in the IT Consulting & Software segment, NSE: HCLTECH | BSE: 532281, current market price is ₹1,203.00, market cap is 3,26,508 Cr.. At a glance, stock P/E is 18.8, ROE is 24.0 %, ROCE is 30.6 %, book value is 277, dividend yield is 4.49 %. The latest intrinsic value estimate is ₹733.50, around 39.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹117,055 Cr versus the prior period change of 6.5%, while latest net profit is about ₹17,399 Cr with a prior-period change of 10.8%. The 52-week range shown on this page is 1,780/1,198, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHCL Technologies Ltd. is a Public Limited Listed company incorporated on 12/11/1991 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74140…

This summary is generated from the stock page data available for HCL Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

69
HCL Technologies Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 30.6% ExcellentROE 24.0% ExcellentD/E 0.06 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -2.94% (6mo) SellingDII holding up 2.93% MF buyingPromoter holding at 60.8% Stable
Earnings Quality60/100 · Moderate
OPM stable around 22% SteadyWorking capital: 17 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +10% YoY GrowingProfit (4Q): -4% YoY Declining
Industry Rank80/100 · Strong
P/E 18.8 vs industry 107.3 Cheaper than peersROCE 30.6% vs industry 14.9% Above peers3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:46 pm

Market Cap 3,26,508 Cr.
Current Price 1,203
Intrinsic Value₹733.50
High / Low 1,780/1,198
Stock P/E18.8
Book Value 277
Dividend Yield4.49 %
ROCE30.6 %
ROE24.0 %
Face Value 2.00
PEG Ratio4.64

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for HCL Technologies Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
HCL Technologies Ltd 3,26,508 Cr. 1,203 1,780/1,19818.8 2774.49 %30.6 %24.0 % 2.00
Wipro Ltd 2,09,099 Cr. 199 273/18615.8 83.95.52 %17.9 %15.5 % 2.00
LTIMindtree Ltd 1,35,243 Cr. 4,559 6,430/3,80226.1 7891.43 %27.6 %21.5 % 1.00
Tech Mahindra Ltd 1,33,111 Cr. 1,358 1,854/1,30426.6 3023.31 %23.1 %17.6 % 5.00
Oracle Financial Services Software Ltd 77,888 Cr. 8,949 9,950/6,23229.5 8992.96 %45.3 %32.6 % 5.00
Industry Average16,313.87 Cr460.09107.32123.360.71%14.92%20.98%6.77

All Competitor Stocks of HCL Technologies Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 26,70026,60626,29626,67228,44628,49928,05728,86229,89030,24630,34931,94233,872
Expenses 20,33520,74320,93120,74321,65922,38222,26422,49323,03023,76424,31425,39726,460
Operating Profit 6,3655,8635,3655,9296,7876,1175,7936,3696,8606,4826,0356,5457,412
OPM % 24%22%20%22%24%21%21%22%23%21%20%20%22%
Other Income 2604533443653704161,103456477449456415-571
Interest 1169486156140171191131166156209215205
Depreciation 1,1371,0279271,0101,1431,0939981,0071,0391,0401,0931,0431,127
Profit before tax 5,3725,1954,6965,1285,8745,2695,7075,6876,1325,7355,1895,7025,509
Tax % 24%23%25%25%26%24%25%26%25%25%26%26%26%
Net Profit 4,0963,9813,5313,8334,3513,9954,2594,2374,5944,3093,8444,2364,082
EPS in Rs 15.0914.6813.0214.1216.0314.6915.6915.6116.9215.8714.1615.6115.02

Last Updated: February 5, 2026, 5:39 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 8:46 am

MetricJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 32,14436,70131,13647,56850,56960,42770,67675,37985,651101,456109,913117,055126,409
Expenses 24,10828,21524,48237,17839,32346,50153,36055,33165,12278,82885,71591,55199,935
Operating Profit 8,0358,4866,65410,39011,24613,92617,31620,04820,52922,62824,19825,50426,474
OPM % 25%23%21%22%22%23%24%27%24%22%22%22%21%
Other Income 6771,1268711,0691,2309435899271,0671,3581,4952,485749
Interest 11491748969174505511319353553644785
Depreciation 6814044108281,3832,0733,4204,6114,3264,1454,1734,0844,303
Profit before tax 7,9179,1177,04110,54211,02412,62213,98015,85316,95119,48820,96723,26122,135
Tax % 18%20%20%18%21%20%21%30%20%24%25%25%
Net Profit 6,5287,3425,6028,6068,72210,12011,05711,16913,52314,84515,71017,39916,471
EPS in Rs 23.2526.0219.8630.1631.3237.3140.7541.0749.7454.7357.8664.0860.66
Dividend Payout % 11%58%40%40%19%11%25%24%84%88%90%94%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)1.35%16.03%9.26%1.01%21.08%9.78%5.83%10.75%
Change in YoY Net Profit Growth (%)0.00%14.68%-6.77%-8.25%20.06%-11.30%-3.95%4.92%

HCL Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:11%
3 Years:11%
TTM:7%
Compounded Profit Growth
10 Years:10%
5 Years:9%
3 Years:9%
TTM:3%
Stock Price CAGR
10 Years:12%
5 Years:16%
3 Years:15%
1 Year:-19%
Return on Equity
10 Years:24%
5 Years:23%
3 Years:24%
Last Year:25%

Last Updated: September 5, 2025, 5:50 am

Balance Sheet

Last Updated: April 27, 2026, 2:00 am

MonthJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 281282285278271543543543543543543543
Reserves 23,94327,10932,66436,10841,09550,72459,37061,37164,86267,72069,11274,622
Borrowings 6481,0905825574,1957,9866,8646,3434,7945,7586,2765,215
Other Liabilities 10,37210,85912,23111,04612,78823,56619,27020,66423,05124,98528,54935,878
Total Liabilities 35,24539,34145,76247,98958,34982,81986,04788,92193,25099,006104,480116,258
Fixed Assets 8,2759,71615,23518,75322,88837,49037,14535,07734,61935,06336,17237,379
CWIP 552611448320235400312129401085960
Investments 8696981,3062,6602,3057,0666,8626,3515,4957,1377,5647,090
Other Assets 25,54828,31528,77326,25632,92137,86341,72847,36453,09656,69860,68571,729
Total Assets 35,24539,34145,76247,98958,34982,81986,04788,92193,25099,006104,480116,258

Reserves and Borrowings Chart

Cash Flow

MonthJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 5,5393,8238,9958,3288,97113,35919,61816,90018,00922,44822,26119,975
Cash from Investing Activity + -2,088-2,208-3,890-2,236-3,256-12,332-5,6651,597-3,573-6,608-4,896-1,473
Cash from Financing Activity + -3,140-2,237-4,517-5,714-1,471-3,168-11,192-14,508-15,881-15,464-18,561-19,369
Net Cash Flow 311-6235883784,244-2,1412,7613,989-1,445376-1,196-867
Free Cash Flow 4,3383,0745,1843,0075,53711,53017,86515,34516,56521,43221,17818,576
CFO/OP 86%79%106%95%83%92%115%99%96%110%104%90%

Free Cash Flow

MonthJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow8.00-640.006.00-572.00-546.009.0010.0014.0014.0018.0019.0019.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 656591647071738588928581
Inventory Days
Days Payable
Cash Conversion Cycle 656591647071738588928581
Working Capital Days 82562385844144844433117
ROCE %45%40%28%34%31%31%27%26%25%28%30%32%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 60.82%60.82%60.82%60.82%60.82%60.82%60.82%60.82%60.82%60.82%60.82%60.82%
FIIs 18.92%18.98%18.80%19.42%19.65%18.45%18.67%19.38%19.15%18.56%16.64%16.21%
DIIs 15.28%15.33%15.62%15.12%14.95%15.77%15.78%15.21%15.44%16.17%17.80%18.37%
Government 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.04%0.04%0.04%0.04%0.04%
Public 4.74%4.63%4.54%4.40%4.35%4.65%4.53%4.42%4.37%4.24%4.41%4.26%
Others 0.23%0.23%0.21%0.21%0.21%0.28%0.18%0.13%0.18%0.16%0.30%0.30%
No. of Shareholders 9,40,0799,09,3598,79,1208,52,9028,55,9609,50,1478,75,1648,68,7358,80,7228,85,8359,29,2358,82,505

Shareholding Pattern Chart

No. of Shareholders

HCL Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Parag Parikh Flexi Cap Fund 23,460,156 2.97 3977.921,315,8822026-02-23 06:20:0410.06%
HDFC Flexi Cap Fund 18,000,000 3.13 3052.08N/AN/AN/A
HDFC Balanced Advantage Fund 10,072,008 1.6 1707.81N/AN/AN/A
HDFC Focused Fund 7,450,000 4.8 1263.227,258,8922025-12-14 03:50:102.63%
ICICI Prudential Balanced Advantage Fund 5,530,457 1.33 937.745,820,9572026-02-23 00:30:02-4.99%
SBI Balanced Advantage Fund 4,320,701 1.82 732.62N/AN/AN/A
ICICI Prudential Technology Fund 4,103,783 4.51 695.844,857,7502026-02-23 06:20:04-15.52%
Aditya Birla Sun Life Flexi Cap Fund 4,103,703 2.82 695.825,791,2562025-12-08 01:35:30-29.14%
Kotak Flexicap Fund 3,900,000 1.17 661.28N/AN/AN/A
Nippon India Large Cap Fund 3,600,927 1.22 610.57N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 64.1657.9954.8549.7741.07
Diluted EPS (Rs.) 64.0957.8654.7949.7741.07
Cash EPS (Rs.) 79.1373.2369.9465.7558.12
Book Value[Excl.RevalReserv]/Share (Rs.) 256.56251.46240.88228.38221.30
Book Value[Incl.RevalReserv]/Share (Rs.) 256.56251.46240.88228.38221.30
Revenue From Operations / Share (Rs.) 431.14404.84373.69315.47277.64
PBDIT / Share (Rs.) 103.0994.6388.3579.5577.26
PBIT / Share (Rs.) 88.0579.2673.0863.6160.27
PBT / Share (Rs.) 85.6877.2371.7862.4458.39
Net Profit / Share (Rs.) 64.0857.8654.6849.8141.14
NP After MI And SOA / Share (Rs.) 64.0557.8354.7049.7241.05
PBDIT Margin (%) 23.9123.3723.6425.2127.82
PBIT Margin (%) 20.4219.5719.5520.1621.70
PBT Margin (%) 19.8719.0719.2019.7921.03
Net Profit Margin (%) 14.8614.2914.6315.7814.81
NP After MI And SOA Margin (%) 14.8514.2814.6315.7614.78
Return on Networth / Equity (%) 24.9623.0022.7021.8018.60
Return on Capital Employeed (%) 30.8427.9227.5624.5823.78
Return On Assets (%) 16.4715.7315.8915.1612.93
Long Term Debt / Equity (X) 0.000.030.030.060.06
Total Debt / Equity (X) 0.030.030.030.060.06
Asset Turnover Ratio (%) 1.141.140.640.580.51
Current Ratio (X) 2.212.612.502.562.48
Quick Ratio (X) 2.212.602.492.552.47
Inventory Turnover Ratio (X) 736.190.000.000.000.00
Dividend Payout Ratio (NP) (%) 93.4689.6787.5084.3829.22
Dividend Payout Ratio (CP) (%) 75.6970.8468.4063.9020.67
Earning Retention Ratio (%) 6.5410.3312.5015.6270.78
Cash Earning Retention Ratio (%) 24.3129.1631.6036.1079.33
Interest Coverage Ratio (X) 43.4646.4667.9567.7041.05
Interest Coverage Ratio (Post Tax) (X) 28.0229.4143.0543.3922.86
Enterprise Value (Cr.) 412962.93401190.95282423.30307290.53262115.68
EV / Net Operating Revenue (X) 3.533.652.783.593.48
EV / EBITDA (X) 14.7515.6111.7714.2312.50
MarketCap / Net Operating Revenue (X) 3.693.812.913.693.54
Retention Ratios (%) 6.5310.3212.4915.6170.77
Price / BV (X) 6.206.144.515.104.46
Price / Net Operating Revenue (X) 3.693.812.913.693.54
EarningsYield 0.040.030.050.040.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

HCL Technologies Ltd. is a Public Limited Listed company incorporated on 12/11/1991 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74140DL1991PLC046369 and registration number is 046369. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 55031.00 Cr. and Equity Capital is Rs. 543.00 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
IT Consulting & Software806, Siddharth, New Delhi Delhi 110019Contact not found
Management
NamePosition Held
Mr. Shiv NadarChairman Emeritus
Ms. Roshni Nadar MalhotraNon Exe. Non Ind Chairperson
Mr. C VijayakumarManaging Director & CEO
Mr. Shikhar MalhotraNon Exe.Non Ind.Director
Mr. Thomas SieberInd. Non-Executive Director
Ms. Nishi VasudevaInd. Non-Executive Director
Mr. Deepak KapoorInd. Non-Executive Director
Mr. Simon John EnglandInd. Non-Executive Director
Ms. Vanitha NarayananInd. Non-Executive Director
Ms. Lee Fang ChewInd. Non-Executive Director
Ms. Bhavani BalasubramanianInd. Non-Executive Director

FAQ

What is the intrinsic value of HCL Technologies Ltd and is it undervalued?

As of 27 April 2026, HCL Technologies Ltd's intrinsic value is ₹733.50, which is 39.03% lower than the current market price of ₹1,203.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (24.0 %), book value (₹277), dividend yield (4.49 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of HCL Technologies Ltd?

HCL Technologies Ltd is trading at ₹1,203.00 as of 27 April 2026, with a FY2026-2027 high of ₹1,780 and low of ₹1,198. The stock is currently near its 52-week low. Market cap stands at ₹3,26,508 Cr..

How does HCL Technologies Ltd's P/E ratio compare to its industry?

HCL Technologies Ltd has a P/E ratio of 18.8, which is below the industry average of 107.32. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is HCL Technologies Ltd financially healthy?

Key indicators for HCL Technologies Ltd: ROCE of 30.6 % indicates efficient capital utilization; ROE of 24.0 % shows strong shareholder returns. Dividend yield is 4.49 %.

Is HCL Technologies Ltd profitable and how is the profit trend?

HCL Technologies Ltd reported a net profit of ₹17,399 Cr in Mar 2025 on revenue of ₹117,055 Cr. Compared to ₹13,523 Cr in Mar 2022, the net profit shows an improving trend.

Does HCL Technologies Ltd pay dividends?

HCL Technologies Ltd has a dividend yield of 4.49 % at the current price of ₹1,203.00. This is a relatively attractive yield for income-seeking investors.

Last Updated: April 25, 2026, 10:46 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532281 | NSE: HCLTECH
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in HCL Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE