Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 February, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Hinduja Global Solutions Ltd

About the Company - Hinduja Global Solutions Ltd

Hinduja Global Solutions Ltd. is a Public Limited Listed company incorporated on 13/01/1995 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L92199MH1995PLC084610 and registration number is 084610. Currently Company is involved in the business activities of Other information service activities. Company’s Total Operating Revenue is Rs. 618.29 Cr. and Equity Capital is Rs. 41.80 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
IT Enabled ServicesHinduja House, Mumbai Maharashtra 400018investor.relations@teamhgs.com
http://www.hgs.cx
Management
NamePosition Held
Mr. Ashok P HindujaChairman
Mr. Partha DeSarkarWhole Time Director
Mr. Vynsley FernandesWhole Time Director
Mr. Paul AbrahamNon Executive Director
Mr. Sudhanshu TripathiNon Executive Director
Mr. Anil HarishIndependent Director
Ms. Bhumika BatraIndependent Director
Dr. Ganesh NatarajanIndependent Director
Mr. Pradeep UdhasIndependent Director
Mr. Munesh KhannaIndependent Director

Hinduja Global Solutions Ltd. Share Price Update

Share PriceValue
Today₹946.00
Previous Day₹952.60

Basic Stock Data of Hinduja Global Solutions Ltd

Market Cap 4,257 Cr.
Current Price 915
High / Low1,368/911
Stock P/E64.3
Book Value 1,576
Dividend Yield1.64 %
ROCE2.29 %
ROE3.00 %
Face Value 10.0

Data Source: screener.in

Hinduja Global Solutions Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales6587621,5511,0661,0521,1101,1491,1681,1191,0701,1331,180
Expenses6447451,3189789941,0741,0981,0921,0371,0341,0571,082
Operating Profit1417232885836507582367798
OPM %2%2%15%8%6%3%4%6%7%3%7%8%
Other Income96144271321725,8021722487898114108
Interest8819404037403538243946
Depreciation322976858292106118118114124135
Profit before tax70123164961085,709761705-32825
Tax %-8%-6%29%-14%-28%-0%55%-40%-989%1,062%41%25%
Net Profit751301171101375,7333423952261718
EPS in Rs18.0331.1828.0025.6132.001,370.428.2856.799.734.843.203.81

Hinduja Global Solutions Ltd Quarterly Chart

Hinduja Global Solutions Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales1,5541,9832,5052,8083,3213,7113,8494,4704,9862,6024,2734,5054,502
Expenses1,3701,7602,1832,4953,0103,2933,4404,0524,3202,5204,0024,2574,209
Operating Profit18422432231331141840941966781271248293
OPM %12%11%13%11%9%11%11%9%13%3%6%6%7%
Other Income2928342526232147583536,225581398
Interest29443939404335409435161141146
Depreciation617786105136143141178291117345455490
Profit before tax1221312311931602552542473392825,99123255
Tax %13%31%27%15%37%30%22%29%39%-19%-1%-44%
Net Profit106911701651001791991762063366,061334113
EPS in Rs25.7521.9841.1539.8624.3143.2748.2342.4948.4380.391,446.7863.2221.58
Dividend Payout %39%45%24%25%31%12%10%12%21%25%15%24%

Hinduja Global Solutions Ltd Profit & Loss Yearly Chart

Hinduja Global Solutions Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:3%
3 Years:-3%
TTM:1%
Compounded Profit Growth
10 Years:10%
5 Years:3%
3 Years:5%
TTM:-71%
Stock Price CAGR
10 Years:13%
5 Years:25%
3 Years:15%
1 Year:-27%
Return on Equity
10 Years:32%
5 Years:39%
3 Years:45%
Last Year:3%

Hinduja Global Solutions Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital21212121212121212121425347
Reserves1,1281,2151,4311,0541,1681,3171,4991,6231,6992,0648,0348,4947,283
Borrowings7335516346418386625865926051,1801,4099981,672
Other Liabilities2612803433584104415157191,7201,0772,1211,7431,831
Total Liabilities2,1422,0662,4302,0732,4362,4402,6202,9554,0454,34211,60511,28810,832
Fixed Assets8889421,0887729369499191,0331,7331,5782,1762,8122,903
CWIP04241432155391321
Investments687910511151052,4822,7533,289
Other Assets1,2471,1131,3321,2891,4761,4541,6891,9022,2972,7566,9385,7104,619
Total Assets2,1422,0662,4302,0732,4362,4402,6202,9554,0454,34211,60511,28810,832

Hinduja Global Solutions Ltd Reserves and Borrowings Chart

Hinduja Global Solutions Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 148132235191146409343170884692530118
Cash from Investing Activity -61998-130-62-186-120-55-226-366-2171,87126
Cash from Financing Activity 495-268-14-90-69-246-136-83-310-476-867-1,108
Net Cash Flow23-379140-10943152-138208-11,534-964

Hinduja Global Solutions Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days6466685350467895721736159
Inventory Days
Days Payable
Cash Conversion Cycle6466685350467895721736159
Working Capital Days24445045493728514515661197
ROCE %10%10%14%12%11%15%15%13%20%1%2%2%

Hinduja Global Solutions Ltd Financial Efficiency Indicators Chart

Hinduja Global Solutions Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters67.20%67.19%67.19%67.13%67.13%67.13%67.13%66.59%66.59%67.72%67.72%67.72%
FIIs11.16%6.93%6.82%7.00%6.08%8.10%15.44%13.40%12.40%12.51%12.41%12.39%
DIIs0.00%0.08%0.21%0.43%0.11%0.09%0.07%0.28%0.29%0.28%0.28%0.27%
Public21.64%25.80%25.78%25.43%26.67%24.67%17.36%19.73%20.72%19.51%19.60%19.63%
No. of Shareholders13,06022,93826,30224,10671,60871,66860,38969,9791,25,38870,88569,89467,696

Hinduja Global Solutions Ltd Shareholding Pattern Chart

No. of Hinduja Global Solutions Ltd Shareholders

Hinduja Global Solutions Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Motilal Oswal Nifty Microcap 250 Index Fund147610.31.38
Groww Nifty Total Market Index Fund340.010

Hinduja Global Solutions Ltd ROCE Trend

Hinduja Global Solutions Ltd EPS Trend

Hinduja Global Solutions Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)63.661460.01161.0096.8585.08
Diluted EPS (Rs.)63.661459.48160.8296.7984.96
Cash EPS (Rs.)150.371489.28308.26238.12179.10
Book Value[Excl.RevalReserv]/Share (Rs.)1656.951868.26998.63829.98792.25
Book Value[Incl.RevalReserv]/Share (Rs.)1656.951868.26998.63829.98792.25
Revenue From Operations / Share (Rs.)857.79780.882677.032389.792311.38
PBDIT / Share (Rs.)141.9762.96409.54346.93233.03
PBIT / Share (Rs.)55.2734.03262.24207.35138.58
PBT / Share (Rs.)35.398.93212.65152.07119.08
Net Profit / Share (Rs.)63.661460.35160.9698.5484.65
NP After MI And SOA / Share (Rs.)63.221460.35160.9696.7885.02
PBDIT Margin (%)16.558.0615.2914.5110.08
PBIT Margin (%)6.444.359.798.675.99
PBT Margin (%)4.121.147.946.365.15
Net Profit Margin (%)7.42187.016.014.123.66
NP After MI And SOA Margin (%)7.37187.016.014.043.67
Return on Networth / Equity (%)3.8878.1616.1111.7410.78
Return on Capital Employeed (%)3.061.7517.2814.5213.39
Return On Assets (%)2.9262.817.734.955.96
Long Term Debt / Equity (X)0.010.000.090.170.23
Total Debt / Equity (X)0.030.000.140.290.32
Asset Turnover Ratio (%)0.420.130.650.700.92
Current Ratio (X)2.663.692.131.881.97
Quick Ratio (X)2.653.692.131.881.97
Dividend Payout Ratio (NP) (%)49.617.4211.1828.0114.17
Dividend Payout Ratio (CP) (%)20.927.285.8311.476.71
Earning Retention Ratio (%)50.3992.5888.8271.9985.83
Cash Earning Retention Ratio (%)79.0892.7294.1788.5393.29
Interest Coverage Ratio (X)5.439.539.687.6811.95
Interest Coverage Ratio (Post Tax) (X)2.863.914.983.185.34
Enterprise Value (Cr.)4673.63761.443347.381019.791662.74
EV / Net Operating Revenue (X)1.040.230.590.200.34
EV / EBITDA (X)6.272.893.921.413.42
MarketCap / Net Operating Revenue (X)1.201.310.640.200.29
Retention Ratios (%)50.3892.5788.8171.9885.82
Price / BV (X)0.630.541.720.600.87
Price / Net Operating Revenue (X)1.201.310.640.200.29
EarningsYield0.061.430.090.190.12

Hinduja Global Solutions Ltd Profitability Ratios (%)

Hinduja Global Solutions Ltd Liquidity Ratios

Hinduja Global Solutions Ltd Liquidity Ratios (%)

Hinduja Global Solutions Ltd Interest Coverage Ratios (%)

Hinduja Global Solutions Ltd Valuation Ratios

Fair Value of Hinduja Global Solutions Ltd Stock

Fair Value: ₹3089.96

The stock is undervalued by 237.70% compared to the current price ₹915

*Investments are subject to market risks

Strength and Weakness of Hinduja Global Solutions Ltd Stock

StrengthWeakness
  1. The company has higher reserves (2,923.77 cr) compared to borrowings (853.92 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (2.85 cr) and profit (192.77 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 139.49 and average Dividend Yield of 7.05%.
  2. The stock has a low average ROCE of 10.42%, which may not be favorable.
  3. The stock has a high average Working Capital Days of 65.58, which may not be favorable.
  4. The stock has a high average Cash Conversion Cycle of 73.75, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hinduja Global Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE