Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 2, 2026, 11:54 am
Author: Getaka|Social: XLinkedIn

Ircon International Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 2, 2026, 11:54 am

Market Cap 12,913 Cr.
Current Price 137
Intrinsic Value₹133.86
High / Low 226/132
Stock P/E21.0
Book Value 68.7
Dividend Yield1.90 %
ROCE11.6 %
ROE11.3 %
Face Value 2.00
PEG Ratio29.18

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ircon International Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ircon International Ltd 12,913 Cr. 137 226/13221.0 68.71.90 %11.6 %11.3 % 2.00
Engineers India Ltd 11,952 Cr. 213 255/14215.4 48.11.85 %25.0 %23.2 % 5.00
Azad Engineering Ltd 10,579 Cr. 1,638 1,899/1,12886.0 2290.00 %12.2 %8.58 % 2.00
Craftsman Automation Ltd 18,106 Cr. 7,590 8,220/3,70051.5 1,2700.07 %11.7 %9.41 % 5.00
Va Tech Wabag Ltd 7,625 Cr. 1,224 1,680/1,03322.0 3730.33 %19.7 %14.6 % 2.00
Industry Average3,705.33 Cr448.3436.67118.780.32%37.74%16.87%6.04

All Competitor Stocks of Ircon International Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2,2392,3473,7812,7642,9872,9303,7872,2872,4482,6133,4121,7861,977
Expenses 2,0392,1903,5982,5132,7712,6713,4702,0372,2472,4813,1581,5861,836
Operating Profit 200156183251216259317251201132254200141
OPM % 9%7%5%9%7%9%8%11%8%5%7%11%7%
Other Income 81751866417711910710714286103124156
Interest 31303333373741485356627585
Depreciation 24243619272727272831323740
Profit before tax 226178301263328314356282262132263212172
Tax % 23%-7%15%29%24%22%31%20%22%35%19%22%21%
Net Profit 17419025618725124524722420686212164137
EPS in Rs 1.852.022.731.992.672.602.622.382.190.922.241.751.47

Last Updated: January 1, 2026, 6:16 am

Below is a detailed analysis of the quarterly data for Ircon International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,977.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,786.00 Cr. (Jun 2025) to 1,977.00 Cr., marking an increase of 191.00 Cr..
  • For Expenses, as of Sep 2025, the value is 1,836.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,586.00 Cr. (Jun 2025) to 1,836.00 Cr., marking an increase of 250.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 141.00 Cr.. The value appears to be declining and may need further review. It has decreased from 200.00 Cr. (Jun 2025) to 141.00 Cr., marking a decrease of 59.00 Cr..
  • For OPM %, as of Sep 2025, the value is 7.00%. The value appears to be declining and may need further review. It has decreased from 11.00% (Jun 2025) to 7.00%, marking a decrease of 4.00%.
  • For Other Income, as of Sep 2025, the value is 156.00 Cr.. The value appears strong and on an upward trend. It has increased from 124.00 Cr. (Jun 2025) to 156.00 Cr., marking an increase of 32.00 Cr..
  • For Interest, as of Sep 2025, the value is 85.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 75.00 Cr. (Jun 2025) to 85.00 Cr., marking an increase of 10.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 40.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.00 Cr. (Jun 2025) to 40.00 Cr., marking an increase of 3.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 172.00 Cr.. The value appears to be declining and may need further review. It has decreased from 212.00 Cr. (Jun 2025) to 172.00 Cr., marking a decrease of 40.00 Cr..
  • For Tax %, as of Sep 2025, the value is 21.00%. The value appears to be improving (decreasing) as expected. It has decreased from 22.00% (Jun 2025) to 21.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Sep 2025, the value is 137.00 Cr.. The value appears to be declining and may need further review. It has decreased from 164.00 Cr. (Jun 2025) to 137.00 Cr., marking a decrease of 27.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.47. The value appears to be declining and may need further review. It has decreased from 1.75 (Jun 2025) to 1.47, marking a decrease of 0.28.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 2:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,8973,0382,4933,0674,0244,7985,3915,3427,38010,36812,51410,7609,294
Expenses 2,9812,3512,2282,7403,5764,3204,7874,8456,7959,66411,4069,9128,541
Operating Profit 9176872643284484796044975857041,108847753
OPM % 24%23%11%11%11%10%11%9%8%7%9%8%8%
Other Income 253264421313189212178196261413403431494
Interest 393343596515282362119149221315
Depreciation 345731271652839295107100118151
Profit before tax 1,0978616125565556246725786898911,261939782
Tax % 32%32%36%31%26%28%28%32%14%14%26%22%
Net Profit 747583393384409450485391592765930728612
EPS in Rs 37.7329.4019.853.884.354.795.164.166.308.149.887.736.53
Dividend Payout % 24%31%43%96%47%45%46%36%40%37%31%34%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-21.95%-32.59%-2.29%6.51%10.02%7.78%-19.38%51.41%29.22%21.57%-21.72%
Change in YoY Net Profit Growth (%)0.00%-10.64%30.30%8.80%3.51%-2.25%-27.16%70.79%-22.18%-7.65%-43.29%

Ircon International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:15%
3 Years:13%
TTM:-14%
Compounded Profit Growth
10 Years:2%
5 Years:8%
3 Years:5%
TTM:-31%
Stock Price CAGR
10 Years:%
5 Years:31%
3 Years:58%
1 Year:-34%
Return on Equity
10 Years:12%
5 Years:13%
3 Years:14%
Last Year:11%

Last Updated: September 5, 2025, 7:50 am

Balance Sheet

Last Updated: December 10, 2025, 2:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2020209994949494188188188188188
Reserves 2,9963,2853,6193,7183,6673,8704,0774,3094,4785,0235,6836,1386,270
Borrowings 0239003,2003,07703311,3991,5052,5704,2995,138
Other Liabilities 3,1973,8934,5005,4155,8106,2786,0096,5208,3828,8219,0118,8968,624
Total Liabilities 6,2137,4378,1399,23112,77113,31810,18111,25414,44615,53717,45219,52120,219
Fixed Assets 2167365065245681,8901,9821,9221,8451,8251,7362,4533,471
CWIP 4830755499645530133619549976620
Investments 4344964877817848098038509711,0491,5531,2961,874
Other Assets 5,5156,1747,0707,37810,45510,5657,3668,46811,59412,64413,61414,79614,254
Total Assets 6,2137,4378,1399,23112,77113,31810,18111,25414,44615,53717,45219,52120,219

Below is a detailed analysis of the balance sheet data for Ircon International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 188.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 188.00 Cr..
  • For Reserves, as of Sep 2025, the value is 6,270.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,138.00 Cr. (Mar 2025) to 6,270.00 Cr., marking an increase of 132.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 5,138.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 4,299.00 Cr. (Mar 2025) to 5,138.00 Cr., marking an increase of 839.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 8,624.00 Cr.. The value appears to be improving (decreasing). It has decreased from 8,896.00 Cr. (Mar 2025) to 8,624.00 Cr., marking a decrease of 272.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 20,219.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 19,521.00 Cr. (Mar 2025) to 20,219.00 Cr., marking an increase of 698.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 3,471.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,453.00 Cr. (Mar 2025) to 3,471.00 Cr., marking an increase of 1,018.00 Cr..
  • For CWIP, as of Sep 2025, the value is 620.00 Cr.. The value appears to be declining and may need further review. It has decreased from 976.00 Cr. (Mar 2025) to 620.00 Cr., marking a decrease of 356.00 Cr..
  • For Investments, as of Sep 2025, the value is 1,874.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,296.00 Cr. (Mar 2025) to 1,874.00 Cr., marking an increase of 578.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 14,254.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14,796.00 Cr. (Mar 2025) to 14,254.00 Cr., marking a decrease of 542.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 20,219.00 Cr.. The value appears strong and on an upward trend. It has increased from 19,521.00 Cr. (Mar 2025) to 20,219.00 Cr., marking an increase of 698.00 Cr..

Notably, the Reserves (6,270.00 Cr.) exceed the Borrowings (5,138.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1605021,441919-2,617-1,185-1365181,414-278-79-1,110
Cash from Investing Activity + 14-52147-1,834-20616447-785-1,2411,582-72054
Cash from Financing Activity + -233-222-219-2222,737-93-275169671-2236401,156
Net Cash Flow -379-2421,269-1,137100-66236-998441,080-158100

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow917.00448.00264.00328.00445.00476.00604.00166.00584.00703.00-1.00843.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 617275566151374334302345
Inventory Days 1731501571523207650
Days Payable 822428406550588477687
Cash Conversion Cycle -58872-203-193-33751-231-358343023-592
Working Capital Days -81-147-215-175-162-101-85-119-128-47-41-32
ROCE %41%27%18%14%11%9%12%13%14%16%18%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.18%73.18%73.18%65.17%65.17%65.17%65.17%65.17%65.17%65.17%65.17%65.17%
FIIs 3.99%5.17%4.01%4.11%4.58%4.17%3.94%4.09%4.11%4.58%4.61%4.54%
DIIs 1.87%0.80%0.36%0.93%1.31%2.90%1.63%1.44%1.57%1.60%1.64%1.72%
Government 0.26%0.26%0.26%0.26%0.26%0.26%0.26%0.28%0.28%0.28%0.28%0.28%
Public 20.71%20.59%22.17%29.51%28.66%27.51%28.99%29.03%28.88%28.37%28.29%28.28%
No. of Shareholders 2,97,6233,26,0014,70,2755,98,4779,31,49210,22,21312,07,13412,15,38612,46,91712,01,23511,68,06411,34,133

Shareholding Pattern Chart

No. of Shareholders

Ircon International Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Quantamental Fund 1,000,000 1.27 13.881,000,0002025-04-22 17:25:300%
Quant Value Fund 770,000 1.39 10.68770,0002025-04-22 17:25:300%
Nippon India Nifty Smallcap 250 Index Fund 153,481 0.3 2.13153,4812025-04-22 17:25:300%
Motilal Oswal Nifty Smallcap 250 Index Fund 96,362 0.3 1.3496,3622025-04-22 17:25:300%
SBI Nifty Smallcap 250 Index Fund 70,721 0.3 0.9870,7212025-04-22 17:25:300%
Motilal Oswal Nifty 500 Index Fund 10,530 0.03 0.1510,5302025-04-22 17:25:300%
Edelweiss Nifty Smallcap 250 Index Fund 3,254 0.29 0.053,2542025-04-22 17:25:300%
Groww Nifty Total Market Index Fund 576 0.02 0.015762025-04-22 17:25:300%
Motilal Oswal Nifty 500 ETF 461 0.03 0.014612025-04-22 17:25:300%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.739.888.146.304.16
Diluted EPS (Rs.) 7.739.888.146.304.16
Cash EPS (Rs.) 8.3610.468.946.679.96
Book Value[Excl.RevalReserv]/Share (Rs.) 67.2762.8055.5549.6293.63
Book Value[Incl.RevalReserv]/Share (Rs.) 67.2762.8055.5549.6293.63
Revenue From Operations / Share (Rs.) 114.40131.11110.2478.47113.60
PBDIT / Share (Rs.) 12.9315.5611.548.4314.42
PBIT / Share (Rs.) 11.6814.5010.397.4212.46
PBT / Share (Rs.) 9.3512.929.146.6811.97
Net Profit / Share (Rs.) 7.109.397.805.668.00
NP After MI And SOA / Share (Rs.) 7.739.888.146.308.32
PBDIT Margin (%) 11.3011.8710.4610.7412.69
PBIT Margin (%) 10.2011.059.429.4510.96
PBT Margin (%) 8.179.858.298.5110.53
Net Profit Margin (%) 6.207.167.077.217.04
NP After MI And SOA Margin (%) 6.767.537.388.027.32
Return on Networth / Equity (%) 11.4915.8314.6812.698.88
Return on Capital Employeed (%) 8.9313.2011.8110.3710.71
Return On Assets (%) 3.725.324.924.103.47
Long Term Debt / Equity (X) 0.650.410.270.270.07
Total Debt / Equity (X) 0.670.430.280.290.07
Asset Turnover Ratio (%) 0.580.740.690.570.42
Current Ratio (X) 1.591.681.541.331.29
Quick Ratio (X) 1.571.651.511.291.27
Inventory Turnover Ratio (X) 65.552.381.612.611.67
Dividend Payout Ratio (NP) (%) 38.1430.3530.1156.3640.40
Dividend Payout Ratio (CP) (%) 32.8227.3926.4048.5632.70
Earning Retention Ratio (%) 61.8669.6569.8943.6459.60
Cash Earning Retention Ratio (%) 67.1872.6173.6051.4467.30
Interest Coverage Ratio (X) 5.559.869.1911.5229.10
Interest Coverage Ratio (Post Tax) (X) 4.056.957.218.7417.15
Enterprise Value (Cr.) 14218.3118205.561661.58-374.581020.31
EV / Net Operating Revenue (X) 1.321.480.16-0.050.19
EV / EBITDA (X) 11.6912.441.53-0.471.50
MarketCap / Net Operating Revenue (X) 1.371.670.500.500.77
Retention Ratios (%) 61.8569.6469.8843.6359.59
Price / BV (X) 2.323.511.010.800.94
Price / Net Operating Revenue (X) 1.371.670.500.500.77
EarningsYield 0.040.040.140.150.09

After reviewing the key financial ratios for Ircon International Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.73. This value is within the healthy range. It has decreased from 9.88 (Mar 24) to 7.73, marking a decrease of 2.15.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.73. This value is within the healthy range. It has decreased from 9.88 (Mar 24) to 7.73, marking a decrease of 2.15.
  • For Cash EPS (Rs.), as of Mar 25, the value is 8.36. This value is within the healthy range. It has decreased from 10.46 (Mar 24) to 8.36, marking a decrease of 2.10.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.27. It has increased from 62.80 (Mar 24) to 67.27, marking an increase of 4.47.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.27. It has increased from 62.80 (Mar 24) to 67.27, marking an increase of 4.47.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 114.40. It has decreased from 131.11 (Mar 24) to 114.40, marking a decrease of 16.71.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 12.93. This value is within the healthy range. It has decreased from 15.56 (Mar 24) to 12.93, marking a decrease of 2.63.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 11.68. This value is within the healthy range. It has decreased from 14.50 (Mar 24) to 11.68, marking a decrease of 2.82.
  • For PBT / Share (Rs.), as of Mar 25, the value is 9.35. This value is within the healthy range. It has decreased from 12.92 (Mar 24) to 9.35, marking a decrease of 3.57.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.10. This value is within the healthy range. It has decreased from 9.39 (Mar 24) to 7.10, marking a decrease of 2.29.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.73. This value is within the healthy range. It has decreased from 9.88 (Mar 24) to 7.73, marking a decrease of 2.15.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.30. This value is within the healthy range. It has decreased from 11.87 (Mar 24) to 11.30, marking a decrease of 0.57.
  • For PBIT Margin (%), as of Mar 25, the value is 10.20. This value is within the healthy range. It has decreased from 11.05 (Mar 24) to 10.20, marking a decrease of 0.85.
  • For PBT Margin (%), as of Mar 25, the value is 8.17. This value is below the healthy minimum of 10. It has decreased from 9.85 (Mar 24) to 8.17, marking a decrease of 1.68.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.20. This value is within the healthy range. It has decreased from 7.16 (Mar 24) to 6.20, marking a decrease of 0.96.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.76. This value is below the healthy minimum of 8. It has decreased from 7.53 (Mar 24) to 6.76, marking a decrease of 0.77.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.49. This value is below the healthy minimum of 15. It has decreased from 15.83 (Mar 24) to 11.49, marking a decrease of 4.34.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 8.93. This value is below the healthy minimum of 10. It has decreased from 13.20 (Mar 24) to 8.93, marking a decrease of 4.27.
  • For Return On Assets (%), as of Mar 25, the value is 3.72. This value is below the healthy minimum of 5. It has decreased from 5.32 (Mar 24) to 3.72, marking a decrease of 1.60.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.65. This value is within the healthy range. It has increased from 0.41 (Mar 24) to 0.65, marking an increase of 0.24.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.67. This value is within the healthy range. It has increased from 0.43 (Mar 24) to 0.67, marking an increase of 0.24.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.58. It has decreased from 0.74 (Mar 24) to 0.58, marking a decrease of 0.16.
  • For Current Ratio (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has decreased from 1.68 (Mar 24) to 1.59, marking a decrease of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has decreased from 1.65 (Mar 24) to 1.57, marking a decrease of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 65.55. This value exceeds the healthy maximum of 8. It has increased from 2.38 (Mar 24) to 65.55, marking an increase of 63.17.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 38.14. This value is within the healthy range. It has increased from 30.35 (Mar 24) to 38.14, marking an increase of 7.79.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 32.82. This value is within the healthy range. It has increased from 27.39 (Mar 24) to 32.82, marking an increase of 5.43.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 61.86. This value is within the healthy range. It has decreased from 69.65 (Mar 24) to 61.86, marking a decrease of 7.79.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 67.18. This value is within the healthy range. It has decreased from 72.61 (Mar 24) to 67.18, marking a decrease of 5.43.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.55. This value is within the healthy range. It has decreased from 9.86 (Mar 24) to 5.55, marking a decrease of 4.31.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.05. This value is within the healthy range. It has decreased from 6.95 (Mar 24) to 4.05, marking a decrease of 2.90.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 14,218.31. It has decreased from 18,205.56 (Mar 24) to 14,218.31, marking a decrease of 3,987.25.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.32. This value is within the healthy range. It has decreased from 1.48 (Mar 24) to 1.32, marking a decrease of 0.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.69. This value is within the healthy range. It has decreased from 12.44 (Mar 24) to 11.69, marking a decrease of 0.75.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.67 (Mar 24) to 1.37, marking a decrease of 0.30.
  • For Retention Ratios (%), as of Mar 25, the value is 61.85. This value is within the healthy range. It has decreased from 69.64 (Mar 24) to 61.85, marking a decrease of 7.79.
  • For Price / BV (X), as of Mar 25, the value is 2.32. This value is within the healthy range. It has decreased from 3.51 (Mar 24) to 2.32, marking a decrease of 1.19.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.37. This value is within the healthy range. It has decreased from 1.67 (Mar 24) to 1.37, marking a decrease of 0.30.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ircon International Ltd as of March 3, 2026 is: ₹132.90

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 3, 2026, Ircon International Ltd is Overvalued by 2.99% compared to the current share price ₹137.00

Intrinsic Value of Ircon International Ltd as of March 3, 2026 is: ₹133.86

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 3, 2026, Ircon International Ltd is Overvalued by 2.29% compared to the current share price ₹137.00

Last 5 Year EPS CAGR: 0.72%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.08%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -111.08, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -191.00, which is a positive sign.
  4. The company has higher reserves (4,394.85 cr) compared to borrowings (1,673.69 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (5.92 cr) and profit (597.00 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ircon International Ltd:
      1. Net Profit Margin: 6.2%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 8.93% (Industry Average ROCE: 37.74%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 11.49% (Industry Average ROE: 16.87%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 4.05
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.57
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 21 (Industry average Stock P/E: 36.67)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.67
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Ircon International Ltd. is a Public Limited Listed company incorporated on 28/04/1976 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45203DL1976GOI008171 and registration number is 008171. Currently Company is involved in the business activities of Construction and maintenance of railways and rail-bridges. Company's Total Operating Revenue is Rs. 10193.14 Cr. and Equity Capital is Rs. 188.10 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    Engineering - GeneralPlot No. C-4, District Centre, New Delhi Delhi 110017Contact not found
    Management
    NamePosition Held
    Mr. Hari Mohan GuptaChairman & M.D & CEO
    Mrs. Ragini AdvaniDirector - Finance
    Mr. Ajit Kumar MishraDirector - Works
    Mr. Anand Kumar SinghDirector - Projects
    Mr. Anand BhatiaPart Time Official (Nominee) Director
    Mr. Anupum SinghPart Time Official (Nominee) Director
    Mr. T VaradharajanInd. Part Time Non Official Director

    FAQ

    What is the intrinsic value of Ircon International Ltd?

    Ircon International Ltd's intrinsic value (as of 02 March 2026) is ₹133.86 which is 2.29% lower the current market price of ₹137.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹12,913 Cr. market cap, FY2025-2026 high/low of ₹226/132, reserves of ₹6,270 Cr, and liabilities of ₹20,219 Cr.

    What is the Market Cap of Ircon International Ltd?

    The Market Cap of Ircon International Ltd is 12,913 Cr..

    What is the current Stock Price of Ircon International Ltd as on 02 March 2026?

    The current stock price of Ircon International Ltd as on 02 March 2026 is ₹137.

    What is the High / Low of Ircon International Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Ircon International Ltd stocks is ₹226/132.

    What is the Stock P/E of Ircon International Ltd?

    The Stock P/E of Ircon International Ltd is 21.0.

    What is the Book Value of Ircon International Ltd?

    The Book Value of Ircon International Ltd is 68.7.

    What is the Dividend Yield of Ircon International Ltd?

    The Dividend Yield of Ircon International Ltd is 1.90 %.

    What is the ROCE of Ircon International Ltd?

    The ROCE of Ircon International Ltd is 11.6 %.

    What is the ROE of Ircon International Ltd?

    The ROE of Ircon International Ltd is 11.3 %.

    What is the Face Value of Ircon International Ltd?

    The Face Value of Ircon International Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ircon International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
    Explore Industry-wise Stock Analysis Reports