Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:10 am
Author: Getaka|Social: XLinkedIn

Jindal Poly Films Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹242.38Overvalued by 67.07%vs CMP ₹736.00

P/E (15.0) × ROE (2.2%) × BV (₹932.00) × DY (0.80%)

Defaults: P/E=15

₹914.16Undervalued by 24.21%vs CMP ₹736.00
MoS: +19.5% (Adequate)Confidence: 37/100 (Low)Models: 3 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹75.9325%Over (-89.7%)
Graham NumberEarnings₹725.0623%Fair (-1.5%)
Net Asset ValueAssets₹932.9710%Under (+26.8%)
EV/EBITDAEnterprise₹116.0813%Over (-84.2%)
Earnings YieldEarnings₹250.7010%Over (-65.9%)
ROCE CapitalReturns₹4,061.8813%Under (+451.9%)
Revenue MultipleRevenue₹1,219.058%Under (+65.6%)
Consensus (7 models)₹914.16100%Undervalued
Key Drivers: EPS CAGR -68.7% drags value — could be higher if earnings stabilize. | ROE 2.2% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -68.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

41
Jindal Poly Films Ltd scores 41/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health59/100 · Moderate
ROCE 5.4% WeakROE 2.2% WeakD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 74.5% Stable
Earnings Quality50/100 · Moderate
OPM contracting (16% → 3%) DecliningWorking capital: 49 days (improving) Efficient
Quarterly Momentum15/100 · Weak
Revenue (4Q): -33% YoY DecliningProfit (4Q): -194% YoY DecliningOPM: -21.0% (down 27.0% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 5.4% vs industry 12.8% Below peersROE 2.2% vs industry 24.7% Below peers3Y sales CAGR: -3% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:10 am

Market Cap 3,221 Cr.
Current Price 736
Intrinsic Value₹914.16
High / Low 1,026/360
Stock P/E
Book Value 932
Dividend Yield0.80 %
ROCE5.36 %
ROE2.15 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Jindal Poly Films Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Jindal Poly Films Ltd 3,221 Cr. 736 1,026/360 9320.80 %5.36 %2.15 % 10.0
AGI Greenpac Ltd 3,253 Cr. 503 1,009/4659.61 3431.39 %19.9 %16.2 % 2.00
Uflex Ltd 2,666 Cr. 369 686/33011.2 1,0700.81 %7.75 %3.29 % 10.0
Polyplex Corporation Ltd 2,485 Cr. 792 1,398/74082.1 1,2871.71 %7.16 %5.72 % 10.0
XPRO India Ltd 2,438 Cr. 1,039 1,332/785190 2920.19 %7.93 %6.56 % 10.0
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Jindal Poly Films Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8878108321,0349841,0771,2331,1351,1861,420914410372
Expenses 9707848191,0081,0161,0841,1981,0681,1101,363899399449
Operating Profit -83251325-33-7356776561511-77
OPM % -9%3%2%2%-3%-1%3%6%6%4%2%3%-21%
Other Income 744199881296228124519-1011235075
Interest 7625293381292712816171343329
Depreciation 45435057624555424059454746
Profit before tax -129-4013323-46-1823514140-27558-18-77
Tax % -25%871%26%47%-58%2%28%17%90%-35%37%-27%25%
Net Profit -97-3859812-19-191681174-17936-13-97
EPS in Rs -22.06-87.9022.292.78-4.44-4.3138.3826.620.94-40.878.42-2.92-22.01

Last Updated: March 4, 2026, 6:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 4:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5,1437,5577,2257,0056,4483,6233,5464,0825,8784,6973,9265,3353,115
Expenses 4,7206,8966,2446,3165,8213,1722,8742,9754,4434,3353,9255,0643,110
Operating Profit 4226629806896274516711,1081,43536202715
OPM % 8%9%14%10%10%12%19%27%24%8%0%5%0%
Other Income -1-11379147-53873139386420478457147
Interest 1269110611112150996132152173363267
Depreciation 188229245285255104118145153174214223197
Profit before tax 107228636385298-2415271,0401,63645591142-313
Tax % 38%20%28%30%49%70%7%24%27%30%21%23%
Net Profit 67182456269152-4094897911,19631972110-253
EPS in Rs 18.6041.0180.4542.7919.45-93.30111.56180.57273.1172.8316.3225.07-57.38
Dividend Payout % 5%3%1%2%5%-1%1%1%2%6%34%24%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)171.64%150.55%-41.01%-43.49%-369.08%219.56%61.76%51.20%-73.33%-77.43%52.78%
Change in YoY Net Profit Growth (%)0.00%-21.09%-191.56%-2.49%-325.58%588.64%-157.80%-10.56%-124.53%-4.10%130.21%

Jindal Poly Films Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:9%
3 Years:-3%
TTM:20%
Compounded Profit Growth
10 Years:-8%
5 Years:-27%
3 Years:-56%
TTM:24%
Stock Price CAGR
10 Years:5%
5 Years:6%
3 Years:-16%
1 Year:-27%
Return on Equity
10 Years:11%
5 Years:14%
3 Years:4%
Last Year:2%

Last Updated: September 5, 2025, 8:20 am

Balance Sheet

Last Updated: January 7, 2026, 3:54 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 42444444444444444444444424
Reserves 1,6331,7312,1722,3222,4332,2131,8112,5983,7894,1643,9514,0744,059
Borrowings 1,5601,8701,9532,0361,0361,1121,4269161,2064,0854,4684,4203,444
Other Liabilities 2,3772,1662,4982,5949261,2111,1041,2601,5351,2471,9382,2512,966
Total Liabilities 5,6135,8126,6686,9964,4394,5814,3844,8186,5749,53910,40110,78910,492
Fixed Assets 2,7852,4543,0143,1091,7862,0602,3622,4662,6363,0503,2233,1322,357
CWIP 1305403893161531182257792203302336
Investments 2155447279011,5421,3904404801,3183,6403,8944,0933,559
Other Assets 2,4832,2742,5372,6701,0961,1001,4001,8472,5432,7573,0803,2624,242
Total Assets 5,6135,8126,6686,9964,4394,5814,3844,8186,5749,53910,40110,78910,492

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 226145619503739499369911724-566133222
Cash from Investing Activity + -1,401-391-646-457-1,349-548-417-443-1,078-2,369-82276
Cash from Financing Activity + 1,29021422-6370238277-5342592,856-44-492
Net Cash Flow 115-32-5-1792-10229-66-95-7866
Free Cash Flow -1,18862961357679-105712338-1,255-64-103
CFO/OP 65%42%83%94%128%128%74%105%74%-36%43,223%115%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow421.00661.00979.00687.00626.00450.00670.00-915.000.00358.00-4.00267.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 6134373591513913193328
Inventory Days 1267710311243709811492111147112
Days Payable 845155682338424329204750
Cash Conversion Cycle 103608478284769807611113390
Working Capital Days 19242723481034461036749
ROCE %10%11%16%9%10%12%18%32%37%12%3%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%
FIIs 3.42%3.09%3.02%3.08%3.00%2.96%2.87%3.79%3.54%3.12%3.39%3.44%
DIIs 0.01%0.01%0.03%0.04%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 22.02%22.36%22.40%22.34%22.44%22.49%22.58%21.68%21.90%22.34%22.06%22.00%
No. of Shareholders 56,48457,29856,38448,98747,63145,76644,92641,43940,31342,93944,10943,870

Shareholding Pattern Chart

No. of Shareholders

Jindal Poly Films Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 10,854 0.15 0.6810,8542025-04-22 17:25:300%
Groww Nifty Total Market Index Fund 25 0 0252025-04-22 17:25:300%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 25.0816.3372.85273.20180.62
Diluted EPS (Rs.) 25.0816.3372.85273.20180.62
Cash EPS (Rs.) 75.9565.38113.27308.20213.71
Book Value[Excl.RevalReserv]/Share (Rs.) 919.98896.96945.62875.44603.34
Book Value[Incl.RevalReserv]/Share (Rs.) 919.98896.96945.62875.44603.34
Revenue From Operations / Share (Rs.) 1218.40896.531072.681342.33932.32
PBDIT / Share (Rs.) 154.32108.88230.14391.05284.07
PBIT / Share (Rs.) 103.4559.97190.34356.06250.98
PBT / Share (Rs.) 33.6220.91104.64373.69237.62
Net Profit / Share (Rs.) 25.0716.4773.47273.22180.62
NP After MI And SOA / Share (Rs.) 25.0716.3372.85273.20180.62
PBDIT Margin (%) 12.6612.1421.4529.1330.46
PBIT Margin (%) 8.496.6817.7426.5226.92
PBT Margin (%) 2.752.339.7527.8325.48
Net Profit Margin (%) 2.051.836.8420.3519.37
NP After MI And SOA Margin (%) 2.051.826.7920.3519.37
Return on Networth / Equity (%) 2.721.827.7031.2029.93
Return on Capital Employeed (%) 5.173.089.9728.9028.34
Return On Assets (%) 1.000.673.3218.1916.41
Long Term Debt / Equity (X) 0.780.790.790.170.21
Total Debt / Equity (X) 1.101.130.980.310.28
Asset Turnover Ratio (%) 0.490.380.581.040.89
Current Ratio (X) 3.163.194.242.072.07
Quick Ratio (X) 2.632.633.441.301.31
Inventory Turnover Ratio (X) 4.612.703.424.563.60
Dividend Payout Ratio (NP) (%) 21.9326.336.860.730.55
Dividend Payout Ratio (CP) (%) 7.246.594.430.640.46
Earning Retention Ratio (%) 78.0773.6793.1499.2799.45
Cash Earning Retention Ratio (%) 92.7693.4195.5799.3699.54
Interest Coverage Ratio (X) 1.872.796.8060.3021.26
Interest Coverage Ratio (Post Tax) (X) 1.171.424.7039.4214.52
Enterprise Value (Cr.) 7374.136295.176214.935946.803689.95
EV / Net Operating Revenue (X) 1.381.601.321.010.90
EV / EBITDA (X) 10.9113.206.173.472.97
MarketCap / Net Operating Revenue (X) 0.560.500.460.820.79
Retention Ratios (%) 78.0673.6693.1399.2699.44
Price / BV (X) 0.750.500.521.271.23
Price / Net Operating Revenue (X) 0.560.500.460.820.79
EarningsYield 0.030.030.140.240.24

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Jindal Poly Films Ltd. is a Public Limited Listed company incorporated on 09/09/1974 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L17111UP1974PLC003979 and registration number is 003979. Currently Company is involved in the business activities of Weaving of textiles. Company's Total Operating Revenue is Rs. 671.23 Cr. and Equity Capital is Rs. 43.79 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & Containers19th K.M, Hapur-Bulandshah Road, Bulandshahar Dist Uttar Pradesh 245408Contact not found
Management
NamePosition Held
Mr. Sanjeev AggarwalChairman & Ind.Director
Mr. Vijender Kumar SinghalWholeTime Director & CFO
Mr. Rathi Binod PalNon Executive Director
Mr. Sanjeev SaxenaNon Executive Director
Mr. Prakash MataiNon Executive Director
Mrs. Sonal AgarwalIndependent Director

FAQ

What is the intrinsic value of Jindal Poly Films Ltd and is it undervalued?

As of 11 April 2026, Jindal Poly Films Ltd's intrinsic value is ₹914.16, which is 24.21% higher than the current market price of ₹736.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.15 %), book value (₹932), dividend yield (0.80 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Jindal Poly Films Ltd?

Jindal Poly Films Ltd is trading at ₹736.00 as of 11 April 2026, with a FY2026-2027 high of ₹1,026 and low of ₹360. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,221 Cr..

How does Jindal Poly Films Ltd's P/E ratio compare to its industry?

Jindal Poly Films Ltd has a P/E ratio of , which is below the industry average of 39.62. This is broadly in line with or below the industry average.

Is Jindal Poly Films Ltd financially healthy?

Key indicators for Jindal Poly Films Ltd: ROCE of 5.36 % is on the lower side compared to the industry average of 12.76%; ROE of 2.15 % is below ideal levels (industry average: 24.70%). Dividend yield is 0.80 %.

Is Jindal Poly Films Ltd profitable and how is the profit trend?

Jindal Poly Films Ltd reported a net profit of ₹110 Cr in Mar 2025 on revenue of ₹5,335 Cr. Compared to ₹1,196 Cr in Mar 2022, the net profit shows a declining trend.

Does Jindal Poly Films Ltd pay dividends?

Jindal Poly Films Ltd has a dividend yield of 0.80 % at the current price of ₹736.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jindal Poly Films Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE