Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 March, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Jindal Poly Films Ltd

About the Company - Jindal Poly Films Ltd

Jindal Poly Films Ltd. is a Public Limited Listed company incorporated on 09/09/1974 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L17111UP1974PLC003979 and registration number is 003979. Currently Company is involved in the business activities of Plastic products, non-metallic mineral products, rubber products, fabricated metal products. Company’s Total Operating Revenue is Rs. 5869.24 Cr. and Equity Capital is Rs. 43.79 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Packaging & Containers19th K.M, Hapur-Bulandshah Road, P O Gulaothi, Bulandshahar Dist Uttar Pradesh 203408cs_jpoly@jindalgroup.com
http://www.jindalpoly.com
Management
NamePosition Held
Mr. Shashi Bhushan ShuglaNon Executive Director
Mr. Sanjeev SaxenaNon Executive Director
Mr. Devendra Singh RawatWhole Time Director
Mr. Rathi Binod PalNon Executive Director
Mr. Sanjeev AggarwalChairman & Ind.Director
Mrs. Sonal AgarwalIndependent Director

Jindal Poly Films Ltd. Share Price Update

Share PriceValue
Today₹606.05
Previous Day₹612.80

Basic Stock Data of Jindal Poly Films Ltd

Market Cap 2,462 Cr.
Current Price 562
High / Low749/485
Stock P/E
Book Value 927
Dividend Yield0.76 %
ROCE12.5 %
ROE8.12 %
Face Value 10.0

Data Source: screener.in

Jindal Poly Films Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales1,0911,0691,1511,3411,4561,3591,7211,5921,4148878108321,034
Expenses7537659071,0141,1371,0451,2691,2201,3719707848191,008
Operating Profit33830424432731931445237243-83251325
OPM %31%28%21%24%22%23%26%23%3%-9%3%2%2%
Other Income313554461152122311322974419988
Interest2036-2626-8-819173076252933
Depreciation37383637383939434445435057
Profit before tax313264287310403305618426198-129-4013323
Tax %21%25%20%25%37%28%20%26%-145%25%-871%26%47%
Net Profit246197230232254218492315485-97-3859812
EPS in Rs56.2545.0352.6252.9558.0649.77112.3471.95110.84-22.06-87.9022.292.78

Jindal Poly Films Ltd Quarterly Chart

Jindal Poly Films Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2,3642,2325,1437,5577,2257,0056,4483,6233,5464,0825,8784,6973,561
Expenses2,0182,0884,7206,8966,2446,3165,8213,1722,8742,9754,4434,3353,581
Operating Profit3461444226629806896274516711,1081,435362-20
OPM %15%6%8%9%14%10%10%12%19%27%24%8%-1%
Other Income-54-0-1-11379147-53873139386420365
Interest29401269110611112150996132152163
Depreciation8889188229245285255104118145153174195
Profit before tax17415107228636385298-2415271,0401,636455-13
Tax %23%59%38%20%28%30%49%-70%7%24%27%30%
Net Profit135667182456269152-4094897911,196319-372
EPS in Rs31.391.4218.6041.0180.4542.7919.45-93.30111.56180.57273.1172.83-84.89
Dividend Payout %8%71%5%3%1%2%5%-1%1%1%2%6%

Jindal Poly Films Ltd Profit & Loss Yearly Chart

Jindal Poly Films Ltd Growth

Compounded Sales Growth
10 Years:8%
5 Years:-6%
3 Years:10%
TTM:-41%
Compounded Profit Growth
10 Years:41%
5 Years:29%
3 Years:-11%
TTM:-134%
Stock Price CAGR
10 Years:17%
5 Years:22%
3 Years:8%
1 Year:-12%
Return on Equity
10 Years:14%
5 Years:18%
3 Years:24%
Last Year:8%

Jindal Poly Films Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital43424244444444444444444444
Reserves1,6761,0861,6331,7312,1722,3222,4332,2131,8112,5983,7894,1644,015
Preference Capital000000000001,813
Borrowings5215811,5601,8701,9532,0361,0361,1121,4269161,2062,2724,356
Other Liabilities3683512,3772,1662,4982,5949261,2111,1041,2601,5353,0421,633
Total Liabilities2,6072,0615,6135,8126,6686,9964,4394,5814,3844,8186,5749,52210,047
Fixed Assets1,2961,2502,7852,4543,0143,1091,7862,0602,3622,4662,6363,0503,236
CWIP49491305403893161531182257792169
Investments6181072155447279011,5421,3904404801,3183,6403,802
Other Assets6436562,4832,2742,5372,6701,0961,1001,4001,8472,5432,7402,841
Total Assets2,6072,0615,6135,8126,6686,9964,4394,5814,3844,8186,5749,52210,047

Jindal Poly Films Ltd Reserves and Borrowings Chart

Jindal Poly Films Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 29088226145619503739499369911724-566
Cash from Investing Activity -235-88-1,401-391-646-457-1,349-548-417-443-1,078-2,369
Cash from Financing Activity -63-71,29021422-6370238277-5342592,856
Net Cash Flow-7-7115-32-5-1792-10229-66-95-78

Jindal Poly Films Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days2626613437359151391319
Inventory Days46601267710311243709811492111
Days Payable262584515568233842432918
Cash Conversion Cycle46611036084782847698076112
Working Capital Days4860494754512432386479165
ROCE %13%4%10%11%16%9%10%12%18%32%37%12%

Jindal Poly Films Ltd Financial Efficiency Indicators Chart

Jindal Poly Films Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters74.55%74.55%74.55%74.55%74.55%74.55%74.55%74.54%74.54%74.54%74.54%74.54%
FIIs1.20%1.63%2.40%2.48%2.90%2.91%2.98%2.94%2.80%3.42%3.09%3.02%
DIIs0.06%0.01%0.01%0.01%0.01%0.01%0.00%0.06%0.05%0.01%0.01%0.03%
Public24.19%23.82%23.05%22.96%22.54%22.54%22.47%22.46%22.58%22.02%22.36%22.40%
No. of Shareholders39,70239,42546,43050,74649,58050,38352,79254,30155,76356,48457,29856,384

Jindal Poly Films Ltd Shareholding Pattern Chart

No. of Jindal Poly Films Ltd Shareholders

Jindal Poly Films Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Motilal Oswal Nifty Microcap 250 Index Fund108540.150.68
Groww Nifty Total Market Index Fund2500

Jindal Poly Films Ltd ROCE Trend

Jindal Poly Films Ltd EPS Trend

Jindal Poly Films Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)72.85273.20180.62111.60-93.33
Diluted EPS (Rs.)72.85273.20180.62111.60-93.33
Cash EPS (Rs.)113.27308.20213.71138.63-69.72
Book Value[Excl.RevalReserv]/Share (Rs.)945.62875.44603.34423.49515.46
Book Value[Incl.RevalReserv]/Share (Rs.)945.62875.44603.34423.49515.46
Revenue From Operations / Share (Rs.)1072.681342.33932.32809.73851.00
PBDIT / Share (Rs.)230.14391.05284.07169.20117.00
PBIT / Share (Rs.)190.34356.06250.98142.1793.26
PBT / Share (Rs.)104.64373.69237.62120.41-55.12
Net Profit / Share (Rs.)73.47273.22180.62111.60-93.45
NP After MI And SOA / Share (Rs.)72.85273.20180.62111.60-93.33
PBDIT Margin (%)21.4529.1330.4620.8913.74
PBIT Margin (%)17.7426.5226.9217.5510.95
PBT Margin (%)9.7527.8325.4814.87-6.47
Net Profit Margin (%)6.8420.3519.3713.78-10.98
NP After MI And SOA Margin (%)6.7920.3519.3713.78-10.96
Return on Networth / Equity (%)7.7031.2029.9326.35-18.10
Return on Capital Employeed (%)9.9728.9028.3418.4311.10
Return On Assets (%)3.3218.1916.4111.14-8.92
Long Term Debt / Equity (X)0.790.170.210.510.30
Total Debt / Equity (X)0.980.310.280.650.41
Asset Turnover Ratio (%)0.581.040.890.790.92
Current Ratio (X)4.242.072.071.751.59
Quick Ratio (X)3.441.301.311.161.05
Inventory Turnover Ratio (X)3.424.563.604.235.75
Dividend Payout Ratio (NP) (%)6.860.730.550.89-1.07
Dividend Payout Ratio (CP) (%)4.430.640.460.72-1.43
Earning Retention Ratio (%)93.1499.2799.4599.11101.07
Cash Earning Retention Ratio (%)95.5799.3699.5499.28101.43
Interest Coverage Ratio (X)6.8060.3021.267.7811.38
Interest Coverage Ratio (Post Tax) (X)4.7039.4214.526.135.34
Enterprise Value (Cr.)6214.935946.803689.951819.392019.48
EV / Net Operating Revenue (X)1.321.010.900.510.54
EV / EBITDA (X)6.173.472.972.463.94
MarketCap / Net Operating Revenue (X)0.460.820.790.240.30
Retention Ratios (%)93.1399.2699.4499.10101.07
Price / BV (X)0.521.271.230.470.51
Price / Net Operating Revenue (X)0.460.820.790.240.30
EarningsYield0.140.240.240.55-0.35

Jindal Poly Films Ltd Profitability Ratios (%)

Jindal Poly Films Ltd Liquidity Ratios

Jindal Poly Films Ltd Liquidity Ratios (%)

Jindal Poly Films Ltd Interest Coverage Ratios (%)

Jindal Poly Films Ltd Valuation Ratios

Fair Value of Jindal Poly Films Ltd Stock

Fair Value: ₹1137.67

The stock is undervalued by 102.43% compared to the current price ₹562

*Investments are subject to market risks

Strength and Weakness of Jindal Poly Films Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 15.33%, which is a positive sign.
  2. The company has higher reserves (2,434.08 cr) compared to borrowings (139.46 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (4.46 cr) and profit (197.92 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 206.56 and average Dividend Yield of 19.94%.
  2. The stock has a high average Working Capital Days of 59.25, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 70.33, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jindal Poly Films Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE