Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Jindal Poly Films Ltd

About the Company - Jindal Poly Films Ltd

Jindal Poly Films Ltd. is a Public Limited Listed company incorporated on 09/09/1974 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L17111UP1974PLC003979 and registration number is 003979. Currently Company is involved in the business activities of Plastic products, non-metallic mineral products, rubber products, fabricated metal products. Company’s Total Operating Revenue is Rs. 5869.24 Cr. and Equity Capital is Rs. 43.79 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Packaging & Containers19th K.M, Hapur-Bulandshah Road, P O Gulaothi, Bulandshahar Dist Uttar Pradesh 203408cs_jpoly@jindalgroup.com
http://www.jindalpoly.com
Management
NamePosition Held
Mr. Sanjeev AggarwalChairman & Ind.Director
Mr. Vijender Kumar SinghalWholeTime Director & CFO
Mr. Devinder Kumar RithaliyaWhole Time Director
Mr. Rathi Binod PalNon Executive Director
Mr. Sanjeev SaxenaNon Executive Director
Mrs. Sonal AgarwalIndependent Director

Basic Stock Data of Jindal Poly Films Ltd

Last Updated: July 20, 2024, 10:58 pm

Market Cap 3,352 Cr.
Current Price 766
High / Low847/449
Stock P/E46.9
Book Value 972
Dividend Yield0.56 %
ROCE3.08 %
ROE1.69 %
Face Value 10.0
PEG Ratio-0.72

Data Source: screener.in

Jindal Poly Films Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales1,0911,0691,1511,3411,4561,3591,7211,5921,4148878108321,034
Expenses7537659071,0141,1371,0451,2691,2201,3719707848191,008
Operating Profit33830424432731931445237243-83251325
OPM %31%28%21%24%22%23%26%23%3%-9%3%2%2%
Other Income313554461152122311322974419988
Interest2036-2626-8-819173076252933
Depreciation37383637383939434445435057
Profit before tax313264287310403305618426198-129-4013323
Tax %21%25%20%25%37%28%20%26%-145%25%-871%26%47%
Net Profit246197230232254218492315485-97-3859812
EPS in Rs56.2545.0352.6252.9558.0649.77112.3471.95110.84-22.06-87.9022.292.78

Last Updated: July 10, 2024, 6:40 pm

Jindal Poly Films Ltd Quarterly Chart

Jindal Poly Films Ltd Profit & Loss

Last Updated: July 10, 2024, 6:40 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales2,3642,2325,1437,5577,2257,0056,4483,6233,5464,0825,8784,6973,561
Expenses2,0182,0884,7206,8966,2446,3165,8213,1722,8742,9754,4434,3353,581
Operating Profit3461444226629806896274516711,1081,435362-20
OPM %15%6%8%9%14%10%10%12%19%27%24%8%-1%
Other Income-54-0-1-11379147-53873139386420365
Interest29401269110611112150996132152163
Depreciation8889188229245285255104118145153174195
Profit before tax17415107228636385298-2415271,0401,636455-13
Tax %23%59%38%20%28%30%49%-70%7%24%27%30%
Net Profit135667182456269152-4094897911,196319-372
EPS in Rs31.391.4218.6041.0180.4542.7919.45-93.30111.56180.57273.1172.83-84.89
Dividend Payout %8%71%5%3%1%2%5%-1%1%1%2%6%

Jindal Poly Films Ltd Profit & Loss Yearly Chart

Jindal Poly Films Ltd Growth

Compounded Sales Growth
10 Years:-3%
5 Years:2%
3 Years:-1%
TTM:-16%
Compounded Profit Growth
10 Years:0%
5 Years:18%
3 Years:-55%
TTM:-78%
Stock Price CAGR
10 Years:13%
5 Years:29%
3 Years:-8%
1 Year:22%
Return on Equity
10 Years:13%
5 Years:18%
3 Years:13%
Last Year:2%

Last Updated: July 17, 2024, 5:32 pm

Jindal Poly Films Ltd Balance Sheet

Last Updated: July 10, 2024, 6:40 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital43424244444444444444444444
Reserves1,6761,0861,6331,7312,1722,3222,4332,2131,8112,5983,7894,1644,015
Preference Capital000000000001,813
Borrowings5215811,5601,8701,9532,0361,0361,1121,4269161,2062,2724,356
Other Liabilities3683512,3772,1662,4982,5949261,2111,1041,2601,5353,0421,633
Total Liabilities2,6072,0615,6135,8126,6686,9964,4394,5814,3844,8186,5749,52210,047
Fixed Assets1,2961,2502,7852,4543,0143,1091,7862,0602,3622,4662,6363,0503,236
CWIP49491305403893161531182257792169
Investments6181072155447279011,5421,3904404801,3183,6403,802
Other Assets6436562,4832,2742,5372,6701,0961,1001,4001,8472,5432,7402,841
Total Assets2,6072,0615,6135,8126,6686,9964,4394,5814,3844,8186,5749,52210,047

Jindal Poly Films Ltd Reserves and Borrowings Chart

Jindal Poly Films Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 88226145619503739499369911724-566133
Cash from Investing Activity -88-1,401-391-646-457-1,349-548-417-443-1,078-2,369-103
Cash from Financing Activity -71,29021422-6370238277-5342592,856-44
Net Cash Flow-7115-32-5-1792-10229-66-95-78-15

Jindal Poly Films Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days2626613437359151391319
Inventory Days46601267710311243709811492111
Days Payable262584515568233842432918
Cash Conversion Cycle46611036084782847698076112
Working Capital Days4860494754512432386479165
ROCE %13%4%10%11%16%9%10%12%18%32%37%12%

Jindal Poly Films Ltd Financial Efficiency Indicators Chart

Jindal Poly Films Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters74.55%74.55%74.55%74.55%74.55%74.54%74.54%74.54%74.54%74.54%74.54%74.54%
FIIs2.40%2.48%2.90%2.91%2.98%2.94%2.80%3.42%3.09%3.02%3.08%3.00%
DIIs0.01%0.01%0.01%0.01%0.00%0.06%0.05%0.01%0.01%0.03%0.04%0.01%
Public23.05%22.96%22.54%22.54%22.47%22.46%22.58%22.02%22.36%22.40%22.34%22.44%
No. of Shareholders46,43050,74649,58050,38352,79254,30155,76356,48457,29856,38448,98747,631

Jindal Poly Films Ltd Shareholding Pattern Chart

No. of Jindal Poly Films Ltd Shareholders

Jindal Poly Films Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund10,8540.150.68252024-07-1943316%
Groww Nifty Total Market Index Fund2500252024-07-190%

Jindal Poly Films Ltd ROCE Trend

Jindal Poly Films Ltd EPS Trend

Jindal Poly Films Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)16.3372.85273.20180.62111.60
Diluted EPS (Rs.)16.3372.85273.20180.62111.60
Cash EPS (Rs.)65.38113.27308.20213.71138.63
Book Value[Excl.RevalReserv]/Share (Rs.)972.17945.62875.44603.34423.49
Book Value[Incl.RevalReserv]/Share (Rs.)972.17945.62875.44603.34423.49
Revenue From Operations / Share (Rs.)896.451072.681342.33932.32809.73
PBDIT / Share (Rs.)108.86230.14391.05284.07169.20
PBIT / Share (Rs.)59.96190.34356.06250.98142.17
PBT / Share (Rs.)20.91104.64373.69237.62120.41
Net Profit / Share (Rs.)16.4773.47273.22180.62111.60
NP After MI And SOA / Share (Rs.)16.3372.85273.20180.62111.60
PBDIT Margin (%)12.1421.4529.1330.4620.89
PBIT Margin (%)6.6817.7426.5226.9217.55
PBT Margin (%)2.339.7527.8325.4814.87
Net Profit Margin (%)1.836.8420.3519.3713.78
NP After MI And SOA Margin (%)1.826.7920.3519.3713.78
Return on Networth / Equity (%)1.677.7031.2029.9326.35
Return on Capital Employeed (%)2.999.9728.9028.3418.43
Return On Assets (%)0.663.3218.1916.4111.14
Long Term Debt / Equity (X)0.730.790.170.210.51
Total Debt / Equity (X)1.040.980.310.280.65
Asset Turnover Ratio (%)0.380.581.040.890.79
Current Ratio (X)3.194.242.072.071.75
Quick Ratio (X)2.633.441.301.311.16
Inventory Turnover Ratio (X)2.703.424.563.604.23
Dividend Payout Ratio (NP) (%)0.006.860.730.550.89
Dividend Payout Ratio (CP) (%)0.004.430.640.460.72
Earning Retention Ratio (%)0.0093.1499.2799.4599.11
Cash Earning Retention Ratio (%)0.0095.5799.3699.5499.28
Interest Coverage Ratio (X)2.796.8060.3021.267.78
Interest Coverage Ratio (Post Tax) (X)1.424.7039.4214.526.13
Enterprise Value (Cr.)6295.336214.935946.803689.951819.39
EV / Net Operating Revenue (X)1.601.321.010.900.51
EV / EBITDA (X)13.216.173.472.972.46
MarketCap / Net Operating Revenue (X)0.500.460.820.790.24
Retention Ratios (%)0.0093.1399.2699.4499.10
Price / BV (X)0.460.521.271.230.47
Price / Net Operating Revenue (X)0.500.460.820.790.24
EarningsYield0.030.140.240.240.55

Jindal Poly Films Ltd Profitability Ratios (%)

Jindal Poly Films Ltd Liquidity Ratios

Jindal Poly Films Ltd Liquidity Ratios (%)

Jindal Poly Films Ltd Interest Coverage Ratios (%)

Jindal Poly Films Ltd Valuation Ratios

Fair Value

Fair Value: 774.73

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 1.14% compared to the current price 766

Intrinsic Value: 269.19

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 64.86% compared to the current price 766

Last 5 Year EPS CAGR: -65.25%

*Investments are subject to market risks

Strength and Weakness of Jindal Poly Films Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 15.33%, which is a positive sign.
  2. The company has higher reserves (2,513.75 cr) compared to borrowings (1,854.08 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (4.46 cr) and profit (197.92 cr) over the years.
  1. The stock has a high average Working Capital Days of 59.25, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 70.33, which may not be favorable.

FAQ

What is the latest fair value of Jindal Poly Films Ltd?

The latest fair value of Jindal Poly Films Ltd is ₹774.73.

What is the Market Cap of Jindal Poly Films Ltd?

The Market Cap of Jindal Poly Films Ltd is 3,352 Cr..

What is the current Stock Price of Jindal Poly Films Ltd as on 21 July 2024?

The current stock price of Jindal Poly Films Ltd as on 21 July 2024 is 766.

What is the High / Low of Jindal Poly Films Ltd stocks in FY 2024?

In FY 2024, the High / Low of Jindal Poly Films Ltd stocks is 847/449.

What is the Stock P/E of Jindal Poly Films Ltd?

The Stock P/E of Jindal Poly Films Ltd is 46.9.

What is the Book Value of Jindal Poly Films Ltd?

The Book Value of Jindal Poly Films Ltd is 972.

What is the Dividend Yield of Jindal Poly Films Ltd?

The Dividend Yield of Jindal Poly Films Ltd is 0.56 %.

What is the ROCE of Jindal Poly Films Ltd?

The ROCE of Jindal Poly Films Ltd is 3.08 %.

What is the ROE of Jindal Poly Films Ltd?

The ROE of Jindal Poly Films Ltd is 1.69 %.

What is the Face Value of Jindal Poly Films Ltd?

The Face Value of Jindal Poly Films Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jindal Poly Films Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE