Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 December, 2025
Author: Getaka|Social: XLinkedIn

JK Lakshmi Cement Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 31, 2025, 7:33 pm

Market Cap 9,661 Cr.
Current Price 778
High / Low 1,021/660
Stock P/E20.7
Book Value 299
Dividend Yield0.84 %
ROCE10.5 %
ROE8.72 %
Face Value 5.00
PEG Ratio-313.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for JK Lakshmi Cement Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Bheema Cements Ltd 52.7 Cr. 16.2 19.9/16.2 0.600.00 %13.1 %108 % 10.0
UltraTech Cement Ltd 3,47,124 Cr. 11,784 13,102/10,04847.3 2,4440.66 %10.9 %9.29 % 10.0
The Ramco Cements Ltd 24,990 Cr. 1,057 1,209/788130 3220.19 %4.83 %1.56 % 1.00
The India Cements Ltd 13,513 Cr. 435 451/239 3250.00 %5.49 %8.83 % 10.0
Star Cement Ltd 9,119 Cr. 226 309/19630.1 74.40.44 %8.39 %6.05 % 1.00
Industry Average36,471.52 Cr1,912.9437.63573.470.53%8.79%85.81%7.13

All Competitor Stocks of JK Lakshmi Cement Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,3741,5621,8621,7301,5751,7031,7811,5641,2341,4971,8981,7411,532
Expenses 1,2101,3761,6291,5341,3571,4011,4451,3421,1531,2971,5461,4301,324
Operating Profit 16418523319621730233622281199351311208
OPM % 12%12%12%11%14%18%19%14%7%13%19%18%14%
Other Income 20141711142626-20109232223
Interest 33352933343945484545445251
Depreciation 57575956576668727576777778
Profit before tax 9310716211914122325083-2987253204103
Tax % 34%28%29%33%32%33%35%31%8%31%31%27%22%
Net Profit 6277115809615016257-316017515081
EPS in Rs 5.196.499.356.677.8812.2113.344.83-2.615.0514.9312.766.52

Last Updated: December 30, 2025, 8:46 am

Below is a detailed analysis of the quarterly data for JK Lakshmi Cement Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,532.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,741.00 Cr. (Jun 2025) to 1,532.00 Cr., marking a decrease of 209.00 Cr..
  • For Expenses, as of Sep 2025, the value is 1,324.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,430.00 Cr. (Jun 2025) to 1,324.00 Cr., marking a decrease of 106.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 208.00 Cr.. The value appears to be declining and may need further review. It has decreased from 311.00 Cr. (Jun 2025) to 208.00 Cr., marking a decrease of 103.00 Cr..
  • For OPM %, as of Sep 2025, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 18.00% (Jun 2025) to 14.00%, marking a decrease of 4.00%.
  • For Other Income, as of Sep 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 22.00 Cr. (Jun 2025) to 23.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Sep 2025, the value is 51.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 52.00 Cr. (Jun 2025) to 51.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 78.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 77.00 Cr. (Jun 2025) to 78.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 103.00 Cr.. The value appears to be declining and may need further review. It has decreased from 204.00 Cr. (Jun 2025) to 103.00 Cr., marking a decrease of 101.00 Cr..
  • For Tax %, as of Sep 2025, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Jun 2025) to 22.00%, marking a decrease of 5.00%.
  • For Net Profit, as of Sep 2025, the value is 81.00 Cr.. The value appears to be declining and may need further review. It has decreased from 150.00 Cr. (Jun 2025) to 81.00 Cr., marking a decrease of 69.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 6.52. The value appears to be declining and may need further review. It has decreased from 12.76 (Jun 2025) to 6.52, marking a decrease of 6.24.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:08 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,0572,3162,6352,9223,7484,3164,3644,7275,4206,4526,7886,1936,667
Expenses 1,7551,9632,3622,5523,3173,8633,5663,7894,4695,6135,7375,3295,597
Operating Profit 3023532733704324547989399518391,0528641,070
OPM % 15%15%10%13%12%11%18%20%18%13%15%14%16%
Other Income 26-3464129725916354158771177
Interest 7794222244264253225192142133150181192
Depreciation 135115166175207211220225223228246299308
Profit before tax 115109-51793249369556626534732394647
Tax % 19%4%-108%-10%-33%17%31%24%24%31%33%30%
Net Profit 941054874341253421478369488276466
EPS in Rs 7.988.750.117.294.694.3621.0834.4539.3930.4841.4723.5339.26
Dividend Payout % 25%23%220%10%16%17%12%11%13%12%16%28%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)11.70%-96.19%2075.00%-50.57%-4.65%517.07%66.40%13.54%-22.80%32.25%-43.44%
Change in YoY Net Profit Growth (%)0.00%-107.89%2171.19%-2125.57%45.92%521.72%-450.67%-52.86%-36.34%55.05%-75.69%

JK Lakshmi Cement Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:7%
3 Years:5%
TTM:-4%
Compounded Profit Growth
10 Years:8%
5 Years:4%
3 Years:-13%
TTM:-21%
Stock Price CAGR
10 Years:10%
5 Years:29%
3 Years:26%
1 Year:18%
Return on Equity
10 Years:11%
5 Years:15%
3 Years:12%
Last Year:9%

Last Updated: September 5, 2025, 8:25 am

Balance Sheet

Last Updated: December 4, 2025, 1:29 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 59595959595959595959595962
Reserves 1,2451,2791,2611,3421,3851,4261,6282,0362,4462,7453,2263,4953,645
Borrowings 1,6811,9492,2582,6872,5462,1351,9871,6721,8871,8802,0842,6142,673
Other Liabilities 6669369121,0441,1111,4461,4891,5201,5341,8572,2092,2772,383
Total Liabilities 3,6514,2234,4915,1325,1015,0665,1635,2865,9266,5417,5788,4458,762
Fixed Assets 1,7012,7082,8513,5563,6273,4513,5853,4273,5363,5275,0765,5545,609
CWIP 925455633307228417166274251890383278230
Investments 358273271531473377458476652527407633665
Other Assets 6687887367387738219541,1091,4871,5971,7121,9792,259
Total Assets 3,6514,2234,4915,1325,1015,0665,1635,2865,9266,5417,5788,4458,762

Below is a detailed analysis of the balance sheet data for JK Lakshmi Cement Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 62.00 Cr.. The value appears strong and on an upward trend. It has increased from 59.00 Cr. (Mar 2025) to 62.00 Cr., marking an increase of 3.00 Cr..
  • For Reserves, as of Sep 2025, the value is 3,645.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,495.00 Cr. (Mar 2025) to 3,645.00 Cr., marking an increase of 150.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,673.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 2,614.00 Cr. (Mar 2025) to 2,673.00 Cr., marking an increase of 59.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 2,383.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,277.00 Cr. (Mar 2025) to 2,383.00 Cr., marking an increase of 106.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 8,762.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8,445.00 Cr. (Mar 2025) to 8,762.00 Cr., marking an increase of 317.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 5,609.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,554.00 Cr. (Mar 2025) to 5,609.00 Cr., marking an increase of 55.00 Cr..
  • For CWIP, as of Sep 2025, the value is 230.00 Cr.. The value appears to be declining and may need further review. It has decreased from 278.00 Cr. (Mar 2025) to 230.00 Cr., marking a decrease of 48.00 Cr..
  • For Investments, as of Sep 2025, the value is 665.00 Cr.. The value appears strong and on an upward trend. It has increased from 633.00 Cr. (Mar 2025) to 665.00 Cr., marking an increase of 32.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,259.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,979.00 Cr. (Mar 2025) to 2,259.00 Cr., marking an increase of 280.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 8,762.00 Cr.. The value appears strong and on an upward trend. It has increased from 8,445.00 Cr. (Mar 2025) to 8,762.00 Cr., marking an increase of 317.00 Cr..

Notably, the Reserves (3,645.00 Cr.) exceed the Borrowings (2,673.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3543302673964937606501,032680634899783
Cash from Investing Activity +-513-430-286-600-70-77-200-434-665-299-880-1,151
Cash from Financing Activity +2343033181-421-676-450-55311-266-36318
Net Cash Flow75-7014-23270452669-16-51

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow301.00352.00271.00368.00430.00452.00797.00938.00950.00838.00-1.00862.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days1091311109842426
Inventory Days72146132157158148225134198236260256
Days Payable89145109136146229239154125164146134
Cash Conversion Cycle-810363322-72-6-157675117128
Working Capital Days-72-101-97-93-87-79-77-64-66-32-45-48
ROCE %7%8%4%7%6%7%16%20%19%14%17%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters46.31%46.31%46.31%46.31%46.31%46.34%46.34%46.34%46.34%46.34%46.34%45.12%
FIIs13.81%11.68%11.50%10.53%10.83%11.29%11.34%11.53%11.93%12.06%12.81%12.54%
DIIs25.56%27.95%28.33%27.63%27.57%25.83%25.35%24.95%25.23%25.24%25.11%22.83%
Public14.31%14.07%13.86%15.53%15.29%16.54%16.97%17.17%16.49%16.35%15.74%19.49%
No. of Shareholders1,17,2471,17,6471,12,2561,19,2271,06,4091,12,5051,18,6361,24,4161,23,4061,21,4191,09,3191,75,864

Shareholding Pattern Chart

No. of Shareholders

JK Lakshmi Cement Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Flexi Cap Fund 5,000,000 0.4 379.434,350,0002025-12-15 00:19:2514.94%
Axis Small Cap Fund 4,300,757 1.22 326.364,795,9212025-12-08 05:12:25-10.32%
Invesco India Smallcap Fund 2,905,698 2.45 220.5N/AN/AN/A
Canara Robeco Small Cap Fund 1,927,364 1.12 146.261,742,0232025-12-15 00:19:2510.64%
Franklin India Small Cap Fund 1,489,763 0.84 113.05N/AN/AN/A
ICICI Prudential Smallcap Fund 1,386,242 1.24 105.21,378,5182025-12-15 00:19:250.56%
Nippon India Small Cap Fund 1,063,054 0.12 80.671,063,0542025-04-22 17:25:290%
HDFC ELSS Tax Saver Fund 700,000 0.31 53.12N/AN/AN/A
Edelweiss Small Cap Fund 579,319 0.82 43.96N/AN/AN/A
ICICI Prudential Multicap Fund 559,281 0.26 42.44N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 22.3340.1030.4839.3934.45
Diluted EPS (Rs.) 22.3340.1030.4839.3934.45
Cash EPS (Rs.) 48.9462.3750.7659.5754.92
Book Value[Excl.RevalReserv]/Share (Rs.) 301.92285.22241.37215.11179.04
Book Value[Incl.RevalReserv]/Share (Rs.) 301.92285.22241.37215.11179.04
Revenue From Operations / Share (Rs.) 526.14576.76548.13460.48401.65
PBDIT / Share (Rs.) 77.4095.1876.1486.5885.92
PBIT / Share (Rs.) 51.9674.2856.7567.5966.77
PBT / Share (Rs.) 33.5662.2645.4153.2247.25
Net Profit / Share (Rs.) 23.5041.4731.3640.5835.78
NP After MI And SOA / Share (Rs.) 23.5240.0930.4739.3834.44
PBDIT Margin (%) 14.7116.5013.8918.8021.39
PBIT Margin (%) 9.8712.8710.3514.6716.62
PBT Margin (%) 6.3710.798.2811.5511.76
Net Profit Margin (%) 4.467.195.728.818.90
NP After MI And SOA Margin (%) 4.476.955.558.558.57
Return on Networth / Equity (%) 7.7914.8012.7918.5019.35
Return on Capital Employeed (%) 9.4615.5713.6218.8720.66
Return On Assets (%) 3.276.165.487.827.66
Long Term Debt / Equity (X) 0.570.490.540.500.59
Total Debt / Equity (X) 0.710.630.650.740.60
Asset Turnover Ratio (%) 0.760.951.090.990.89
Current Ratio (X) 0.980.901.171.140.99
Quick Ratio (X) 0.550.410.660.790.75
Inventory Turnover Ratio (X) 6.672.983.854.373.65
Dividend Payout Ratio (NP) (%) 19.1914.3416.409.510.00
Dividend Payout Ratio (CP) (%) 9.229.4210.026.420.00
Earning Retention Ratio (%) 80.8185.6683.6090.490.00
Cash Earning Retention Ratio (%) 90.7890.5889.9893.580.00
Interest Coverage Ratio (X) 5.037.456.727.175.27
Interest Coverage Ratio (Post Tax) (X) 2.724.193.774.553.39
Enterprise Value (Cr.) 11427.5512198.5210853.856860.476001.45
EV / Net Operating Revenue (X) 1.851.801.681.271.27
EV / EBITDA (X) 12.5410.8912.116.735.93
MarketCap / Net Operating Revenue (X) 1.471.511.441.021.08
Retention Ratios (%) 80.8085.6583.5990.480.00
Price / BV (X) 2.563.223.322.222.43
Price / Net Operating Revenue (X) 1.471.511.441.021.08
EarningsYield 0.030.040.030.080.07

After reviewing the key financial ratios for JK Lakshmi Cement Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 22.33. This value is within the healthy range. It has decreased from 40.10 (Mar 24) to 22.33, marking a decrease of 17.77.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 22.33. This value is within the healthy range. It has decreased from 40.10 (Mar 24) to 22.33, marking a decrease of 17.77.
  • For Cash EPS (Rs.), as of Mar 25, the value is 48.94. This value is within the healthy range. It has decreased from 62.37 (Mar 24) to 48.94, marking a decrease of 13.43.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 301.92. It has increased from 285.22 (Mar 24) to 301.92, marking an increase of 16.70.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 301.92. It has increased from 285.22 (Mar 24) to 301.92, marking an increase of 16.70.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 526.14. It has decreased from 576.76 (Mar 24) to 526.14, marking a decrease of 50.62.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 77.40. This value is within the healthy range. It has decreased from 95.18 (Mar 24) to 77.40, marking a decrease of 17.78.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 51.96. This value is within the healthy range. It has decreased from 74.28 (Mar 24) to 51.96, marking a decrease of 22.32.
  • For PBT / Share (Rs.), as of Mar 25, the value is 33.56. This value is within the healthy range. It has decreased from 62.26 (Mar 24) to 33.56, marking a decrease of 28.70.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 23.50. This value is within the healthy range. It has decreased from 41.47 (Mar 24) to 23.50, marking a decrease of 17.97.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 23.52. This value is within the healthy range. It has decreased from 40.09 (Mar 24) to 23.52, marking a decrease of 16.57.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.71. This value is within the healthy range. It has decreased from 16.50 (Mar 24) to 14.71, marking a decrease of 1.79.
  • For PBIT Margin (%), as of Mar 25, the value is 9.87. This value is below the healthy minimum of 10. It has decreased from 12.87 (Mar 24) to 9.87, marking a decrease of 3.00.
  • For PBT Margin (%), as of Mar 25, the value is 6.37. This value is below the healthy minimum of 10. It has decreased from 10.79 (Mar 24) to 6.37, marking a decrease of 4.42.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.46. This value is below the healthy minimum of 5. It has decreased from 7.19 (Mar 24) to 4.46, marking a decrease of 2.73.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.47. This value is below the healthy minimum of 8. It has decreased from 6.95 (Mar 24) to 4.47, marking a decrease of 2.48.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 7.79. This value is below the healthy minimum of 15. It has decreased from 14.80 (Mar 24) to 7.79, marking a decrease of 7.01.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 9.46. This value is below the healthy minimum of 10. It has decreased from 15.57 (Mar 24) to 9.46, marking a decrease of 6.11.
  • For Return On Assets (%), as of Mar 25, the value is 3.27. This value is below the healthy minimum of 5. It has decreased from 6.16 (Mar 24) to 3.27, marking a decrease of 2.89.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.57. This value is within the healthy range. It has increased from 0.49 (Mar 24) to 0.57, marking an increase of 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.71. This value is within the healthy range. It has increased from 0.63 (Mar 24) to 0.71, marking an increase of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.76. It has decreased from 0.95 (Mar 24) to 0.76, marking a decrease of 0.19.
  • For Current Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1.5. It has increased from 0.90 (Mar 24) to 0.98, marking an increase of 0.08.
  • For Quick Ratio (X), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.41 (Mar 24) to 0.55, marking an increase of 0.14.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.67. This value is within the healthy range. It has increased from 2.98 (Mar 24) to 6.67, marking an increase of 3.69.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 19.19. This value is below the healthy minimum of 20. It has increased from 14.34 (Mar 24) to 19.19, marking an increase of 4.85.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 9.22. This value is below the healthy minimum of 20. It has decreased from 9.42 (Mar 24) to 9.22, marking a decrease of 0.20.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 80.81. This value exceeds the healthy maximum of 70. It has decreased from 85.66 (Mar 24) to 80.81, marking a decrease of 4.85.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 90.78. This value exceeds the healthy maximum of 70. It has increased from 90.58 (Mar 24) to 90.78, marking an increase of 0.20.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.03. This value is within the healthy range. It has decreased from 7.45 (Mar 24) to 5.03, marking a decrease of 2.42.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.72. This value is below the healthy minimum of 3. It has decreased from 4.19 (Mar 24) to 2.72, marking a decrease of 1.47.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 11,427.55. It has decreased from 12,198.52 (Mar 24) to 11,427.55, marking a decrease of 770.97.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.85. This value is within the healthy range. It has increased from 1.80 (Mar 24) to 1.85, marking an increase of 0.05.
  • For EV / EBITDA (X), as of Mar 25, the value is 12.54. This value is within the healthy range. It has increased from 10.89 (Mar 24) to 12.54, marking an increase of 1.65.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has decreased from 1.51 (Mar 24) to 1.47, marking a decrease of 0.04.
  • For Retention Ratios (%), as of Mar 25, the value is 80.80. This value exceeds the healthy maximum of 70. It has decreased from 85.65 (Mar 24) to 80.80, marking a decrease of 4.85.
  • For Price / BV (X), as of Mar 25, the value is 2.56. This value is within the healthy range. It has decreased from 3.22 (Mar 24) to 2.56, marking a decrease of 0.66.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has decreased from 1.51 (Mar 24) to 1.47, marking a decrease of 0.04.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of JK Lakshmi Cement Ltd as of January 1, 2026 is: ₹435.39

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 1, 2026, JK Lakshmi Cement Ltd is Overvalued by 44.04% compared to the current share price ₹778.00

Intrinsic Value of JK Lakshmi Cement Ltd as of January 1, 2026 is: ₹435.10

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 1, 2026, JK Lakshmi Cement Ltd is Overvalued by 44.07% compared to the current share price ₹778.00

Last 5 Year EPS CAGR: -0.07%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -71.75, which is a positive sign.
  2. The company has shown consistent growth in sales (4.00 cr) and profit (322.38 cr) over the years.
  1. The stock has a low average ROCE of 11.25%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 33.00, which may not be favorable.
  3. The company has higher borrowings (2,157.92) compared to reserves (2,089.15), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in JK Lakshmi Cement Ltd:
    1. Net Profit Margin: 4.46%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 9.46% (Industry Average ROCE: 8.79%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.79% (Industry Average ROE: 85.81%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.72
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.55
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 20.7 (Industry average Stock P/E: 37.63)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.71
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

JK Lakshmi Cement Ltd. is a Public Limited Listed company incorporated on 06/08/1938 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L74999RJ1938PLC019511 and registration number is 019511. Currently Company is involved in the business activities of Manufacture of cement, lime and plaster. Company's Total Operating Revenue is Rs. 6192.62 Cr. and Equity Capital is Rs. 58.85 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
CementJaykaypuram, Basantgarh, Sirohi District Rajasthan 307019Contact not found
Management
NamePosition Held
Mr. Bharat Hari SinghaniaChairman Emeritus
Mrs. Vinita SinghaniaChairperson & Managing Director
Mr. Shrivats SinghaniaDeputy Managing Director
Dr. Raghupati SinghaniaDirector
Mr. Arun Kumar ShuklaDirector
Mrs. Bhaswati MukherjeeIndependent Director
Mr. Sadhu Ram BansalIndependent Director
Mr. Vimal BhandariIndependent Director
Mrs. Shwetambara Shardul Shroff ChopraIndependent Director

FAQ

What is the intrinsic value of JK Lakshmi Cement Ltd?

JK Lakshmi Cement Ltd's intrinsic value (as of 31 December 2025) is ₹435.39 which is 44.04% lower the current market price of ₹778.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹9,661 Cr. market cap, FY2025-2026 high/low of ₹1,021/660, reserves of ₹3,645 Cr, and liabilities of ₹8,762 Cr.

What is the Market Cap of JK Lakshmi Cement Ltd?

The Market Cap of JK Lakshmi Cement Ltd is 9,661 Cr..

What is the current Stock Price of JK Lakshmi Cement Ltd as on 31 December 2025?

The current stock price of JK Lakshmi Cement Ltd as on 31 December 2025 is ₹778.

What is the High / Low of JK Lakshmi Cement Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of JK Lakshmi Cement Ltd stocks is ₹1,021/660.

What is the Stock P/E of JK Lakshmi Cement Ltd?

The Stock P/E of JK Lakshmi Cement Ltd is 20.7.

What is the Book Value of JK Lakshmi Cement Ltd?

The Book Value of JK Lakshmi Cement Ltd is 299.

What is the Dividend Yield of JK Lakshmi Cement Ltd?

The Dividend Yield of JK Lakshmi Cement Ltd is 0.84 %.

What is the ROCE of JK Lakshmi Cement Ltd?

The ROCE of JK Lakshmi Cement Ltd is 10.5 %.

What is the ROE of JK Lakshmi Cement Ltd?

The ROE of JK Lakshmi Cement Ltd is 8.72 %.

What is the Face Value of JK Lakshmi Cement Ltd?

The Face Value of JK Lakshmi Cement Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in JK Lakshmi Cement Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE