Share Price and Basic Stock Data
Last Updated: June 28, 2025, 12:04 am
| PEG Ratio | 2.66 |
|---|
Competitors of KEI Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Motherson Sumi Wiring India Ltd | 26,394 Cr. | 59.7 | 77.5/46.1 | 43.6 | 3.84 | 1.44 % | 42.5 % | 35.9 % | 1.00 |
| Hindusthan Urban Infrastructure Ltd | 326 Cr. | 2,258 | 3,550/1,651 | 2,339 | 0.00 % | 6.80 % | 10.6 % | 10.0 | |
| Dynamic Cables Ltd | 2,322 Cr. | 958 | 1,095/455 | 35.8 | 154 | 0.05 % | 26.4 % | 22.1 % | 10.0 |
| Cybele Industries Ltd | 24.9 Cr. | 23.2 | 61.0/18.2 | 44.5 | 0.00 % | 13.5 % | 22.1 % | 10.0 | |
| BC Power Controls Ltd | 13.8 Cr. | 1.97 | 6.00/1.67 | 17.4 | 5.94 | 0.00 % | 3.85 % | 1.92 % | 2.00 |
| Industry Average | 18,824.80 Cr | 1,341.00 | 53.22 | 388.04 | 0.31% | 18.13% | 16.22% | 6.77 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,792 | 1,565 | 1,608 | 1,784 | 1,953 | 1,783 | 1,945 | 2,059 | 2,330 | 2,060 | 2,280 | 2,472 | 2,915 |
| Expenses | 1,620 | 1,406 | 1,447 | 1,602 | 1,751 | 1,604 | 1,743 | 1,845 | 2,075 | 1,846 | 2,059 | 2,226 | 2,614 |
| Operating Profit | 172 | 160 | 161 | 182 | 202 | 178 | 202 | 215 | 255 | 215 | 221 | 246 | 301 |
| OPM % | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 11% | 10% | 10% | 10% | 10% |
| Other Income | 8 | 4 | 5 | 14 | 7 | 8 | 9 | 14 | 5 | 18 | 17 | 9 | 37 |
| Interest | 10 | 9 | 8 | 8 | 10 | 9 | 8 | 11 | 17 | 14 | 13 | 14 | 14 |
| Depreciation | 14 | 14 | 14 | 14 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 19 | 19 |
| Profit before tax | 156 | 140 | 144 | 174 | 184 | 163 | 188 | 202 | 227 | 203 | 208 | 221 | 305 |
| Tax % | 26% | 26% | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 26% |
| Net Profit | 116 | 104 | 107 | 129 | 138 | 121 | 140 | 151 | 169 | 150 | 155 | 165 | 227 |
| EPS in Rs | 12.86 | 11.52 | 11.85 | 14.26 | 15.31 | 13.46 | 15.54 | 16.70 | 18.70 | 16.65 | 17.15 | 17.25 | 23.71 |
Last Updated: May 31, 2025, 8:41 am
Below is a detailed analysis of the quarterly data for KEI Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 2,915.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,472.00 Cr. (Dec 2024) to 2,915.00 Cr., marking an increase of 443.00 Cr..
- For Expenses, as of Mar 2025, the value is 2,614.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,226.00 Cr. (Dec 2024) to 2,614.00 Cr., marking an increase of 388.00 Cr..
- For Operating Profit, as of Mar 2025, the value is 301.00 Cr.. The value appears strong and on an upward trend. It has increased from 246.00 Cr. (Dec 2024) to 301.00 Cr., marking an increase of 55.00 Cr..
- For OPM %, as of Mar 2025, the value is 10.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 10.00%.
- For Other Income, as of Mar 2025, the value is 37.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Dec 2024) to 37.00 Cr., marking an increase of 28.00 Cr..
- For Interest, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 14.00 Cr..
- For Depreciation, as of Mar 2025, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 19.00 Cr..
- For Profit before tax, as of Mar 2025, the value is 305.00 Cr.. The value appears strong and on an upward trend. It has increased from 221.00 Cr. (Dec 2024) to 305.00 Cr., marking an increase of 84.00 Cr..
- For Tax %, as of Mar 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 26.00%.
- For Net Profit, as of Mar 2025, the value is 227.00 Cr.. The value appears strong and on an upward trend. It has increased from 165.00 Cr. (Dec 2024) to 227.00 Cr., marking an increase of 62.00 Cr..
- For EPS in Rs, as of Mar 2025, the value is 23.71. The value appears strong and on an upward trend. It has increased from 17.25 (Dec 2024) to 23.71, marking an increase of 6.46.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 6:09 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,619 | 2,031 | 2,326 | 2,628 | 3,459 | 4,227 | 4,884 | 4,181 | 5,727 | 6,908 | 8,104 | 9,736 |
| Expenses | 1,466 | 1,838 | 2,083 | 2,359 | 3,120 | 3,785 | 4,388 | 3,726 | 5,138 | 6,206 | 7,267 | 8,745 |
| Operating Profit | 153 | 193 | 242 | 269 | 339 | 442 | 496 | 456 | 589 | 702 | 838 | 991 |
| OPM % | 9% | 10% | 10% | 10% | 10% | 10% | 10% | 11% | 10% | 10% | 10% | 10% |
| Other Income | 1 | 5 | 5 | 10 | 9 | 7 | 16 | 20 | 15 | 32 | 49 | 72 |
| Interest | 112 | 120 | 127 | 124 | 111 | 136 | 129 | 57 | 40 | 35 | 44 | 56 |
| Depreciation | 21 | 25 | 25 | 28 | 32 | 34 | 57 | 58 | 55 | 57 | 61 | 70 |
| Profit before tax | 22 | 53 | 95 | 126 | 204 | 279 | 327 | 360 | 508 | 642 | 781 | 937 |
| Tax % | 47% | 35% | 35% | 26% | 29% | 35% | 22% | 25% | 26% | 26% | 26% | 26% |
| Net Profit | 12 | 34 | 62 | 94 | 145 | 182 | 255 | 270 | 376 | 477 | 581 | 696 |
| EPS in Rs | 1.57 | 4.43 | 8.05 | 12.06 | 18.45 | 23.04 | 28.50 | 29.92 | 41.75 | 52.93 | 64.39 | 72.88 |
| Dividend Payout % | 13% | 9% | 6% | 5% | 5% | 5% | 5% | 7% | 6% | 6% | 5% | 5% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 183.33% | 82.35% | 51.61% | 54.26% | 25.52% | 40.11% | 5.88% | 39.26% | 26.86% | 21.80% | 19.79% |
| Change in YoY Net Profit Growth (%) | 0.00% | -100.98% | -30.74% | 2.64% | -28.74% | 14.59% | -34.23% | 33.38% | -12.40% | -5.06% | -2.01% |
KEI Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 15% |
| 3 Years: | 19% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 22% |
| 3 Years: | 23% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 61% |
| 3 Years: | 48% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 16% |
Last Updated: Unknown
Balance Sheet
Last Updated: May 13, 2025, 3:14 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 16 | 16 | 16 | 18 | 18 | 18 | 18 | 18 | 19 |
| Reserves | 258 | 288 | 351 | 445 | 589 | 763 | 1,489 | 1,756 | 2,117 | 2,571 | 3,130 | 5,767 |
| Borrowings | 511 | 452 | 498 | 813 | 842 | 599 | 367 | 333 | 355 | 162 | 166 | 217 |
| Other Liabilities | 460 | 585 | 598 | 622 | 770 | 1,387 | 1,395 | 902 | 1,036 | 1,019 | 1,342 | 1,232 |
| Total Liabilities | 1,244 | 1,342 | 1,463 | 1,896 | 2,217 | 2,765 | 3,269 | 3,008 | 3,527 | 3,770 | 4,656 | 7,235 |
| Fixed Assets | 314 | 298 | 328 | 405 | 407 | 489 | 554 | 537 | 531 | 567 | 770 | 993 |
| CWIP | 0 | 4 | 29 | 3 | 23 | 32 | 11 | 7 | 17 | 15 | 121 | 385 |
| Investments | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 2 | 1 | 2 | 2 |
| Other Assets | 926 | 1,036 | 1,103 | 1,485 | 1,784 | 2,243 | 2,703 | 2,463 | 2,978 | 3,187 | 3,764 | 5,854 |
| Total Assets | 1,244 | 1,342 | 1,463 | 1,896 | 2,217 | 2,765 | 3,269 | 3,008 | 3,527 | 3,770 | 4,656 | 7,235 |
Below is a detailed analysis of the balance sheet data for KEI Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2024) to 19.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Mar 2025, the value is 5,767.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,130.00 Cr. (Mar 2024) to 5,767.00 Cr., marking an increase of 2,637.00 Cr..
- For Borrowings, as of Mar 2025, the value is 217.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 166.00 Cr. (Mar 2024) to 217.00 Cr., marking an increase of 51.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 1,232.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,342.00 Cr. (Mar 2024) to 1,232.00 Cr., marking a decrease of 110.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 7,235.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,656.00 Cr. (Mar 2024) to 7,235.00 Cr., marking an increase of 2,579.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 993.00 Cr.. The value appears strong and on an upward trend. It has increased from 770.00 Cr. (Mar 2024) to 993.00 Cr., marking an increase of 223.00 Cr..
- For CWIP, as of Mar 2025, the value is 385.00 Cr.. The value appears strong and on an upward trend. It has increased from 121.00 Cr. (Mar 2024) to 385.00 Cr., marking an increase of 264.00 Cr..
- For Investments, as of Mar 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
- For Other Assets, as of Mar 2025, the value is 5,854.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,764.00 Cr. (Mar 2024) to 5,854.00 Cr., marking an increase of 2,090.00 Cr..
- For Total Assets, as of Mar 2025, the value is 7,235.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,656.00 Cr. (Mar 2024) to 7,235.00 Cr., marking an increase of 2,579.00 Cr..
Notably, the Reserves (5,767.00 Cr.) exceed the Borrowings (217.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -358.00 | -259.00 | -256.00 | -544.00 | -503.00 | -157.00 | 129.00 | 123.00 | 234.00 | 540.00 | 672.00 | 774.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 97 | 86 | 89 | 114 | 108 | 95 | 102 | 118 | 89 | 73 | 68 |
| Inventory Days | 108 | 122 | 109 | 96 | 114 | 97 | 94 | 103 | 102 | 96 | 79 | 84 |
| Days Payable | 119 | 117 | 119 | 98 | 110 | 110 | 139 | 140 | 99 | 68 | 54 | 63 |
| Cash Conversion Cycle | 82 | 101 | 76 | 87 | 119 | 95 | 49 | 66 | 121 | 117 | 99 | 89 |
| Working Capital Days | 71 | 92 | 70 | 72 | 103 | 92 | 52 | 81 | 118 | 102 | 87 | 77 |
| ROCE % | 21% | 18% | 22% | 27% | 23% | 23% | 29% | 28% | 21% | 24% | 26% | 27% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Small Cap Fund - Regular Plan | 1,007,856 | 1.28 | 433.11 | 1,007,856 | 2025-04-22 15:56:56 | 0% |
| Franklin India Focused Equity Fund | 890,000 | 2.93 | 382.46 | 890,000 | 2025-04-22 15:56:56 | 0% |
| Canara Robeco Small Cap Fund | 737,482 | 2.52 | 316.92 | 737,482 | 2025-04-22 15:56:56 | 0% |
| HSBC Small Cap Fund - Regular Plan | 664,884 | 1.65 | 285.72 | 664,884 | 2025-04-22 17:25:29 | 0% |
| HSBC Midcap Fund | 494,400 | 1.73 | 212.46 | 494,400 | 2025-04-22 15:56:56 | 0% |
| DSP Mid Cap Fund | 436,767 | 0.93 | 187.69 | 436,767 | 2025-04-22 15:56:56 | 0% |
| Canara Robeco Flexi Cap Fund | 327,687 | 1.03 | 140.82 | 327,687 | 2025-04-22 15:56:56 | 0% |
| Axis Growth Opportunities Fund | 304,947 | 0.9 | 131.04 | 304,947 | 2025-04-22 17:25:29 | 0% |
| Edelweiss Small Cap Fund | 267,561 | 2.68 | 114.98 | 267,561 | 2025-04-22 17:25:29 | 0% |
| Invesco India Contra Fund | 264,649 | 0.62 | 113.73 | 264,649 | 2025-04-22 17:25:29 | 0% |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 |
| Diluted EPS (Rs.) | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 |
| Cash EPS (Rs.) | 20.70 | 13.13 | 19.06 | 27.43 | 27.72 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 159.30 | 146.69 | 140.80 | 130.68 | 108.81 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 159.30 | 146.69 | 140.80 | 130.68 | 108.81 |
| Revenue From Operations / Share (Rs.) | 774.57 | 672.18 | 534.51 | 510.08 | 465.40 |
| PBDIT / Share (Rs.) | 49.28 | 33.49 | 35.66 | 45.55 | 48.44 |
| PBIT / Share (Rs.) | 42.07 | 27.21 | 29.52 | 39.62 | 42.72 |
| PBT / Share (Rs.) | 16.59 | 6.26 | 15.54 | 29.40 | 30.74 |
| Net Profit / Share (Rs.) | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 |
| NP After MI And SOA / Share (Rs.) | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 |
| PBDIT Margin (%) | 6.36 | 4.98 | 6.67 | 8.93 | 10.40 |
| PBIT Margin (%) | 5.43 | 4.04 | 5.52 | 7.76 | 9.17 |
| PBT Margin (%) | 2.14 | 0.93 | 2.90 | 5.76 | 6.60 |
| Net Profit Margin (%) | 1.74 | 1.01 | 2.41 | 4.21 | 4.72 |
| NP After MI And SOA Margin (%) | 1.74 | 1.01 | 2.41 | 4.21 | 4.72 |
| Return on Networth / Equity (%) | 8.46 | 4.66 | 9.17 | 16.45 | 20.21 |
| Return on Capital Employeed (%) | 23.92 | 15.68 | 17.90 | 27.08 | 34.82 |
| Return On Assets (%) | 1.82 | 0.94 | 2.03 | 3.93 | 4.39 |
| Long Term Debt / Equity (X) | 0.06 | 0.13 | 0.10 | 0.06 | 0.05 |
| Total Debt / Equity (X) | 0.93 | 0.84 | 0.79 | 0.54 | 0.73 |
| Asset Turnover Ratio (%) | 1.06 | 0.91 | 0.86 | 0.90 | 0.87 |
| Current Ratio (X) | 1.11 | 1.11 | 1.13 | 1.16 | 1.13 |
| Quick Ratio (X) | 1.03 | 1.03 | 1.04 | 1.07 | 1.05 |
| Inventory Turnover Ratio (X) | 7.16 | 6.75 | 6.78 | 6.65 | 7.72 |
| Dividend Payout Ratio (NP) (%) | 22.23 | 58.41 | 30.95 | 0.00 | 27.69 |
| Dividend Payout Ratio (CP) (%) | 14.49 | 30.46 | 20.98 | 0.00 | 21.97 |
| Earning Retention Ratio (%) | 77.77 | 41.59 | 69.05 | 0.00 | 72.31 |
| Cash Earning Retention Ratio (%) | 85.51 | 69.54 | 79.02 | 0.00 | 78.03 |
| Interest Coverage Ratio (X) | 1.93 | 1.60 | 2.90 | 4.46 | 4.04 |
| Interest Coverage Ratio (Post Tax) (X) | 1.53 | 1.33 | 2.19 | 3.10 | 2.84 |
| Enterprise Value (Cr.) | 21380.49 | 14579.19 | 12348.72 | 12144.35 | 6667.34 |
| EV / Net Operating Revenue (X) | 1.07 | 0.84 | 0.89 | 0.92 | 0.55 |
| EV / EBITDA (X) | 16.88 | 16.93 | 13.47 | 10.37 | 5.35 |
| MarketCap / Net Operating Revenue (X) | 0.89 | 0.67 | 0.70 | 0.80 | 0.39 |
| Retention Ratios (%) | 77.76 | 41.58 | 69.04 | 0.00 | 72.30 |
| Price / BV (X) | 4.36 | 3.11 | 2.69 | 3.14 | 1.70 |
| Price / Net Operating Revenue (X) | 0.89 | 0.67 | 0.70 | 0.80 | 0.39 |
| EarningsYield | 0.01 | 0.01 | 0.03 | 0.05 | 0.11 |
After reviewing the key financial ratios for KEI Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 13.49, marking an increase of 6.64.
- For Diluted EPS (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 13.49, marking an increase of 6.64.
- For Cash EPS (Rs.), as of Mar 24, the value is 20.70. This value is within the healthy range. It has increased from 13.13 (Mar 23) to 20.70, marking an increase of 7.57.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 159.30. It has increased from 146.69 (Mar 23) to 159.30, marking an increase of 12.61.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 159.30. It has increased from 146.69 (Mar 23) to 159.30, marking an increase of 12.61.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 774.57. It has increased from 672.18 (Mar 23) to 774.57, marking an increase of 102.39.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 49.28. This value is within the healthy range. It has increased from 33.49 (Mar 23) to 49.28, marking an increase of 15.79.
- For PBIT / Share (Rs.), as of Mar 24, the value is 42.07. This value is within the healthy range. It has increased from 27.21 (Mar 23) to 42.07, marking an increase of 14.86.
- For PBT / Share (Rs.), as of Mar 24, the value is 16.59. This value is within the healthy range. It has increased from 6.26 (Mar 23) to 16.59, marking an increase of 10.33.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 13.49, marking an increase of 6.64.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has increased from 6.85 (Mar 23) to 13.49, marking an increase of 6.64.
- For PBDIT Margin (%), as of Mar 24, the value is 6.36. This value is below the healthy minimum of 10. It has increased from 4.98 (Mar 23) to 6.36, marking an increase of 1.38.
- For PBIT Margin (%), as of Mar 24, the value is 5.43. This value is below the healthy minimum of 10. It has increased from 4.04 (Mar 23) to 5.43, marking an increase of 1.39.
- For PBT Margin (%), as of Mar 24, the value is 2.14. This value is below the healthy minimum of 10. It has increased from 0.93 (Mar 23) to 2.14, marking an increase of 1.21.
- For Net Profit Margin (%), as of Mar 24, the value is 1.74. This value is below the healthy minimum of 5. It has increased from 1.01 (Mar 23) to 1.74, marking an increase of 0.73.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.74. This value is below the healthy minimum of 8. It has increased from 1.01 (Mar 23) to 1.74, marking an increase of 0.73.
- For Return on Networth / Equity (%), as of Mar 24, the value is 8.46. This value is below the healthy minimum of 15. It has increased from 4.66 (Mar 23) to 8.46, marking an increase of 3.80.
- For Return on Capital Employeed (%), as of Mar 24, the value is 23.92. This value is within the healthy range. It has increased from 15.68 (Mar 23) to 23.92, marking an increase of 8.24.
- For Return On Assets (%), as of Mar 24, the value is 1.82. This value is below the healthy minimum of 5. It has increased from 0.94 (Mar 23) to 1.82, marking an increase of 0.88.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.06. This value is below the healthy minimum of 0.2. It has decreased from 0.13 (Mar 23) to 0.06, marking a decrease of 0.07.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.93. This value is within the healthy range. It has increased from 0.84 (Mar 23) to 0.93, marking an increase of 0.09.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 1.06. It has increased from 0.91 (Mar 23) to 1.06, marking an increase of 0.15.
- For Current Ratio (X), as of Mar 24, the value is 1.11. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 23) which recorded 1.11.
- For Quick Ratio (X), as of Mar 24, the value is 1.03. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.03.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 7.16. This value is within the healthy range. It has increased from 6.75 (Mar 23) to 7.16, marking an increase of 0.41.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 22.23. This value is within the healthy range. It has decreased from 58.41 (Mar 23) to 22.23, marking a decrease of 36.18.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 14.49. This value is below the healthy minimum of 20. It has decreased from 30.46 (Mar 23) to 14.49, marking a decrease of 15.97.
- For Earning Retention Ratio (%), as of Mar 24, the value is 77.77. This value exceeds the healthy maximum of 70. It has increased from 41.59 (Mar 23) to 77.77, marking an increase of 36.18.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 85.51. This value exceeds the healthy maximum of 70. It has increased from 69.54 (Mar 23) to 85.51, marking an increase of 15.97.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 1.93. This value is below the healthy minimum of 3. It has increased from 1.60 (Mar 23) to 1.93, marking an increase of 0.33.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.53. This value is below the healthy minimum of 3. It has increased from 1.33 (Mar 23) to 1.53, marking an increase of 0.20.
- For Enterprise Value (Cr.), as of Mar 24, the value is 21,380.49. It has increased from 14,579.19 (Mar 23) to 21,380.49, marking an increase of 6,801.30.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.07. This value is within the healthy range. It has increased from 0.84 (Mar 23) to 1.07, marking an increase of 0.23.
- For EV / EBITDA (X), as of Mar 24, the value is 16.88. This value exceeds the healthy maximum of 15. It has decreased from 16.93 (Mar 23) to 16.88, marking a decrease of 0.05.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.89. This value is below the healthy minimum of 1. It has increased from 0.67 (Mar 23) to 0.89, marking an increase of 0.22.
- For Retention Ratios (%), as of Mar 24, the value is 77.76. This value exceeds the healthy maximum of 70. It has increased from 41.58 (Mar 23) to 77.76, marking an increase of 36.18.
- For Price / BV (X), as of Mar 24, the value is 4.36. This value exceeds the healthy maximum of 3. It has increased from 3.11 (Mar 23) to 4.36, marking an increase of 1.25.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.89. This value is below the healthy minimum of 1. It has increased from 0.67 (Mar 23) to 0.89, marking an increase of 0.22.
- For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KEI Industries Ltd:
- Net Profit Margin: 1.74%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 23.92% (Industry Average ROCE: 16.73%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.46% (Industry Average ROE: 13.72%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.53
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.03
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 51.9 (Industry average Stock P/E: 40.94)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.93
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.74%
About the Company - Qualitative Analysis
KEI Industries Ltd. is a Public Limited Listed company incorporated on 31/12/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1992PLC051527 and registration number is 051527. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium). Company's Total Operating Revenue is Rs. 9735.88 Cr. and Equity Capital is Rs. 19.11 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Cables - Power/Others | D-90, Okhla Industrial Area, Phase - I, New Delhi Delhi 110020 | cs@kei-ind.com http://www.kei-ind.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Anil Gupta | Chairman & Managing Director |
| Mr. Rajeev Gupta | Executive Director (Finance) & CFO |
| Mr. Akshit Diviaj Gupta | Executive Director |
| Mrs. Archana Gupta | Non Executive Director |
| Mr. K G Somani | Ind. Non-Executive Director |
| Mr. Pawan Bholusaria | Ind. Non-Executive Director |
| Mr. Vijay Bhushan | Ind. Non-Executive Director |
| Mr. Vikram Bhartia | Ind. Non-Executive Director |
| Ms. Shalini Gupta | Ind. Non-Executive Director |
| Mr. Sadhu Ram Bansal | Ind. Non-Executive Director |
| Dr. Rajesh Kumar Yaduvanshi | Ind. Non-Executive Director |
| Mr. Vinay Mittal | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of KEI Industries Ltd?
KEI Industries Ltd's intrinsic value (as of 27 June 2025) is 3929.45 — 3.95% higher the current market price of 3,780.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 36,139 Cr. market cap, FY2025-2026 high/low of 4,781/2,424, reserves of 5,767 Cr, and liabilities of 7,235 Cr.
What is the Market Cap of KEI Industries Ltd?
The Market Cap of KEI Industries Ltd is 36,139 Cr..
What is the current Stock Price of KEI Industries Ltd as on 27 June 2025?
The current stock price of KEI Industries Ltd as on 27 June 2025 is 3,780.
What is the High / Low of KEI Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KEI Industries Ltd stocks is ₹4,781/2,424.
What is the Stock P/E of KEI Industries Ltd?
The Stock P/E of KEI Industries Ltd is 51.9.
What is the Book Value of KEI Industries Ltd?
The Book Value of KEI Industries Ltd is 606.
What is the Dividend Yield of KEI Industries Ltd?
The Dividend Yield of KEI Industries Ltd is 0.11 %.
What is the ROCE of KEI Industries Ltd?
The ROCE of KEI Industries Ltd is 21.3 %.
What is the ROE of KEI Industries Ltd?
The ROE of KEI Industries Ltd is 15.6 %.
What is the Face Value of KEI Industries Ltd?
The Face Value of KEI Industries Ltd is 2.00.