Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 03 July, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 505355 | NSE: NESCO

NESCO Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 29, 2025, 11:11 am

Market Cap 7,878 Cr.
Current Price 1,118
High / Low 1,136/834
Stock P/E21.0
Book Value 373
Dividend Yield0.58 %
ROCE20.4 %
ROE15.2 %
Face Value 2.00
PEG Ratio1.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for NESCO Ltd

Competitors of NESCO Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
NESCO Ltd 7,878 Cr. 1,118 1,136/83421.0 3730.58 %20.4 %15.2 % 2.00
DCM Shriram Ltd 18,742 Cr. 1,202 1,371/90331.0 4490.55 %11.7 %8.93 % 2.00
Balmer Lawrie & Company Ltd 3,615 Cr. 211 312/14713.9 1154.03 %14.9 %13.7 % 10.0
3M India Ltd 32,304 Cr. 28,680 41,000/25,71452.8 1,9060.56 %40.5 %30.5 % 10.0
Industry Average15,634.75 Cr7,802.7529.68710.751.43%21.88%17.08%6.00

All Competitor Stocks of NESCO Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 91103143143157137175178189141192207192
Expenses 28374261585066647255738185
Operating Profit 636710182998610911411786120125107
OPM % 69%65%71%57%63%63%62%64%62%61%62%61%56%
Other Income 1281619202523273130333120
Interest 3353235603621
Depreciation 888891414141212121313
Profit before tax 64631049010994112121136100135142112
Tax % 16%15%22%22%22%19%22%23%23%31%21%22%21%
Net Profit 54548270857688941057010711089
EPS in Rs 7.607.6311.639.9512.0510.8012.4613.3114.929.9015.1715.6012.58

Last Updated: May 31, 2025, 8:18 am

Below is a detailed analysis of the quarterly data for NESCO Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 192.00 Cr.. The value appears to be declining and may need further review. It has decreased from 207.00 Cr. (Dec 2024) to 192.00 Cr., marking a decrease of 15.00 Cr..
  • For Expenses, as of Mar 2025, the value is 85.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 81.00 Cr. (Dec 2024) to 85.00 Cr., marking an increase of 4.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 107.00 Cr.. The value appears to be declining and may need further review. It has decreased from 125.00 Cr. (Dec 2024) to 107.00 Cr., marking a decrease of 18.00 Cr..
  • For OPM %, as of Mar 2025, the value is 56.00%. The value appears to be declining and may need further review. It has decreased from 61.00% (Dec 2024) to 56.00%, marking a decrease of 5.00%.
  • For Other Income, as of Mar 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Dec 2024) to 20.00 Cr., marking a decrease of 11.00 Cr..
  • For Interest, as of Mar 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.00 Cr. (Dec 2024) to 1.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 13.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 112.00 Cr.. The value appears to be declining and may need further review. It has decreased from 142.00 Cr. (Dec 2024) to 112.00 Cr., marking a decrease of 30.00 Cr..
  • For Tax %, as of Mar 2025, the value is 21.00%. The value appears to be improving (decreasing) as expected. It has decreased from 22.00% (Dec 2024) to 21.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Mar 2025, the value is 89.00 Cr.. The value appears to be declining and may need further review. It has decreased from 110.00 Cr. (Dec 2024) to 89.00 Cr., marking a decrease of 21.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 12.58. The value appears to be declining and may need further review. It has decreased from 15.60 (Dec 2024) to 12.58, marking a decrease of 3.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:39 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 161194261306304360432291337546678732
Expenses 5156739288128153105117178252294
Operating Profit 110138189214216233278186221368426438
OPM % 68%71%72%70%71%65%64%64%65%67%63%60%
Other Income 18283343363242654344105114
Interest 004565689121412
Depreciation 117781112222628335450
Profit before tax 117160211244235248292216227367463489
Tax % 31%30%32%30%25%27%20%20%16%21%22%23%
Net Profit 81112144169177180234172189291363375
EPS in Rs 11.4915.8320.4524.0325.0825.5733.1824.4826.8541.2551.4953.25
Dividend Payout % 9%8%8%9%9%10%9%12%11%11%12%12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)38.27%28.57%17.36%4.73%1.69%30.00%-26.50%9.88%53.97%24.74%3.31%
Change in YoY Net Profit Growth (%)0.00%-9.70%-11.21%-12.63%-3.04%28.31%-56.50%36.38%44.08%-29.23%-21.44%

NESCO Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:11%
3 Years:29%
TTM:8%
Compounded Profit Growth
10 Years:14%
5 Years:10%
3 Years:25%
TTM:3%
Stock Price CAGR
10 Years:15%
5 Years:22%
3 Years:29%
1 Year:25%
Return on Equity
10 Years:16%
5 Years:15%
3 Years:16%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:38 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 141414141414141414141414
Reserves 4255266678379951,1541,3411,5121,6811,9502,2822,615
Borrowings 000000001001
Other Liabilities 122137159181170178252293273298354385
Total Liabilities 5616768401,0321,1791,3461,6071,8191,9692,2632,6503,016
Fixed Assets 160159165188229213776759846804757916
CWIP 51001432623575092518286162753
Investments 3683844424824995316728108471,1611,4941,136
Other Assets 283390999493157199194212237211
Total Assets 5616768401,0321,1791,3461,6071,8191,9692,2632,6503,016

Below is a detailed analysis of the balance sheet data for NESCO Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,615.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,282.00 Cr. (Mar 2024) to 2,615.00 Cr., marking an increase of 333.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 385.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 354.00 Cr. (Mar 2024) to 385.00 Cr., marking an increase of 31.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,016.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,650.00 Cr. (Mar 2024) to 3,016.00 Cr., marking an increase of 366.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 916.00 Cr.. The value appears strong and on an upward trend. It has increased from 757.00 Cr. (Mar 2024) to 916.00 Cr., marking an increase of 159.00 Cr..
  • For CWIP, as of Mar 2025, the value is 753.00 Cr.. The value appears strong and on an upward trend. It has increased from 162.00 Cr. (Mar 2024) to 753.00 Cr., marking an increase of 591.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,136.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,494.00 Cr. (Mar 2024) to 1,136.00 Cr., marking a decrease of 358.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 211.00 Cr.. The value appears to be declining and may need further review. It has decreased from 237.00 Cr. (Mar 2024) to 211.00 Cr., marking a decrease of 26.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,016.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,650.00 Cr. (Mar 2024) to 3,016.00 Cr., marking an increase of 366.00 Cr..

Notably, the Reserves (2,615.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +117103137152143171208139164297376349
Cash from Investing Activity +-107-91-110-153-123-155-157-142-142-266-333-315
Cash from Financing Activity +-8-11-25-0-19-20-47-0-21-24-33-42
Net Cash Flow201-12-34-31810-8

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow110.00138.00189.00214.00216.00233.00278.00186.00220.00368.00426.00437.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days25252020131618143720157
Inventory Days15818431313915810711983
Days Payable25331251916622712514793
Cash Conversion Cycle-70-1022020-19316-814-322-12-4
Working Capital Days-48-55-39-18-23-112-53-37-5523-21
ROCE %35%25%29%35%32%26%23%24%16%15%22%22%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%
FIIs2.18%2.18%1.99%1.98%2.10%2.37%2.30%2.09%2.79%3.02%3.50%3.87%
DIIs4.99%4.80%4.83%4.73%4.30%3.95%3.91%3.81%4.07%4.14%3.99%3.89%
Public24.30%24.49%24.64%24.76%25.07%25.14%25.24%25.55%24.60%24.29%23.97%23.70%
No. of Shareholders40,72237,54536,63036,71136,12735,98737,63137,52536,25145,87146,79645,047

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Franklin India Smaller Companies Fund 1,229,164 0.89 105.681,229,1642025-04-22 02:06:430%
UTI Small Cap Fund 364,285 0.84 31.32364,2852025-04-22 17:25:250%
Bandhan Core Equity Fund 185,099 0.43 15.91185,0992025-04-22 17:25:250%
WhiteOak Capital Flexi Cap Fund 50,000 0.14 4.350,0002025-04-22 17:25:250%
WhiteOak Capital Mid Cap Fund 43,516 0.24 3.7443,5162025-04-22 17:25:250%
WhiteOak Capital ELSS Tax Saver Fund 4,350 0.26 0.374,3502025-04-22 17:25:250%
ICICI Prudential S&P BSE 500 ETF 252 0.01 0.022522025-04-22 17:25:250%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 41.2526.8524.4833.1925.61
Diluted EPS (Rs.) 41.2526.8524.4833.1925.61
Cash EPS (Rs.) 45.9030.8728.1336.3827.29
Book Value[Excl.RevalReserv]/Share (Rs.) 278.82240.95217.04192.66166.12
Book Value[Incl.RevalReserv]/Share (Rs.) 278.82240.95217.04192.66166.12
Revenue From Operations / Share (Rs.) 77.4947.8841.3161.2751.23
PBDIT / Share (Rs.) 58.4737.4735.5245.5237.54
PBIT / Share (Rs.) 53.8133.4531.8742.3435.85
PBT / Share (Rs.) 52.0832.1430.7041.4835.18
Net Profit / Share (Rs.) 41.2526.8524.4833.1925.61
NP After MI And SOA / Share (Rs.) 41.2526.8524.4833.1925.61
PBDIT Margin (%) 75.4578.2485.9674.2973.27
PBIT Margin (%) 69.4469.8577.1369.0969.98
PBT Margin (%) 67.2167.1174.3067.7068.68
Net Profit Margin (%) 53.2256.0659.2454.1749.98
NP After MI And SOA Margin (%) 53.2256.0659.2454.1749.98
Return on Networth / Equity (%) 14.7911.1411.2717.2215.41
Return on Capital Employeed (%) 17.6312.4313.2119.7720.07
Return On Assets (%) 12.849.599.4614.5213.37
Asset Turnover Ratio (%) 0.250.170.160.290.28
Current Ratio (X) 4.703.731.731.100.77
Quick Ratio (X) 4.593.631.671.010.67
Inventory Turnover Ratio (X) 3.893.401.952.002.10
Dividend Payout Ratio (NP) (%) 7.2711.170.0016.568.98
Dividend Payout Ratio (CP) (%) 6.539.710.0015.118.42
Earning Retention Ratio (%) 92.7388.830.0083.4491.02
Cash Earning Retention Ratio (%) 93.4790.290.0084.8991.58
Interest Coverage Ratio (X) 33.7428.6330.4553.2456.11
Interest Coverage Ratio (Post Tax) (X) 24.8021.5221.9839.8339.27
Enterprise Value (Cr.) 3626.033885.863706.853428.553388.83
EV / Net Operating Revenue (X) 6.6411.5212.737.949.39
EV / EBITDA (X) 8.8014.7214.8110.6912.81
MarketCap / Net Operating Revenue (X) 6.6711.5512.777.979.41
Retention Ratios (%) 92.7288.820.0083.4391.01
Price / BV (X) 1.852.292.432.542.90
Price / Net Operating Revenue (X) 6.6711.5512.777.979.41
EarningsYield 0.070.040.040.060.05

After reviewing the key financial ratios for NESCO Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is 41.25. This value is within the healthy range. It has increased from 26.85 (Mar 22) to 41.25, marking an increase of 14.40.
  • For Diluted EPS (Rs.), as of Mar 23, the value is 41.25. This value is within the healthy range. It has increased from 26.85 (Mar 22) to 41.25, marking an increase of 14.40.
  • For Cash EPS (Rs.), as of Mar 23, the value is 45.90. This value is within the healthy range. It has increased from 30.87 (Mar 22) to 45.90, marking an increase of 15.03.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 278.82. It has increased from 240.95 (Mar 22) to 278.82, marking an increase of 37.87.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 278.82. It has increased from 240.95 (Mar 22) to 278.82, marking an increase of 37.87.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 77.49. It has increased from 47.88 (Mar 22) to 77.49, marking an increase of 29.61.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is 58.47. This value is within the healthy range. It has increased from 37.47 (Mar 22) to 58.47, marking an increase of 21.00.
  • For PBIT / Share (Rs.), as of Mar 23, the value is 53.81. This value is within the healthy range. It has increased from 33.45 (Mar 22) to 53.81, marking an increase of 20.36.
  • For PBT / Share (Rs.), as of Mar 23, the value is 52.08. This value is within the healthy range. It has increased from 32.14 (Mar 22) to 52.08, marking an increase of 19.94.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is 41.25. This value is within the healthy range. It has increased from 26.85 (Mar 22) to 41.25, marking an increase of 14.40.
  • For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is 41.25. This value is within the healthy range. It has increased from 26.85 (Mar 22) to 41.25, marking an increase of 14.40.
  • For PBDIT Margin (%), as of Mar 23, the value is 75.45. This value is within the healthy range. It has decreased from 78.24 (Mar 22) to 75.45, marking a decrease of 2.79.
  • For PBIT Margin (%), as of Mar 23, the value is 69.44. This value exceeds the healthy maximum of 20. It has decreased from 69.85 (Mar 22) to 69.44, marking a decrease of 0.41.
  • For PBT Margin (%), as of Mar 23, the value is 67.21. This value is within the healthy range. It has increased from 67.11 (Mar 22) to 67.21, marking an increase of 0.10.
  • For Net Profit Margin (%), as of Mar 23, the value is 53.22. This value exceeds the healthy maximum of 10. It has decreased from 56.06 (Mar 22) to 53.22, marking a decrease of 2.84.
  • For NP After MI And SOA Margin (%), as of Mar 23, the value is 53.22. This value exceeds the healthy maximum of 20. It has decreased from 56.06 (Mar 22) to 53.22, marking a decrease of 2.84.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 14.79. This value is below the healthy minimum of 15. It has increased from 11.14 (Mar 22) to 14.79, marking an increase of 3.65.
  • For Return on Capital Employeed (%), as of Mar 23, the value is 17.63. This value is within the healthy range. It has increased from 12.43 (Mar 22) to 17.63, marking an increase of 5.20.
  • For Return On Assets (%), as of Mar 23, the value is 12.84. This value is within the healthy range. It has increased from 9.59 (Mar 22) to 12.84, marking an increase of 3.25.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 0.25. It has increased from 0.17 (Mar 22) to 0.25, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 23, the value is 4.70. This value exceeds the healthy maximum of 3. It has increased from 3.73 (Mar 22) to 4.70, marking an increase of 0.97.
  • For Quick Ratio (X), as of Mar 23, the value is 4.59. This value exceeds the healthy maximum of 2. It has increased from 3.63 (Mar 22) to 4.59, marking an increase of 0.96.
  • For Inventory Turnover Ratio (X), as of Mar 23, the value is 3.89. This value is below the healthy minimum of 4. It has increased from 3.40 (Mar 22) to 3.89, marking an increase of 0.49.
  • For Dividend Payout Ratio (NP) (%), as of Mar 23, the value is 7.27. This value is below the healthy minimum of 20. It has decreased from 11.17 (Mar 22) to 7.27, marking a decrease of 3.90.
  • For Dividend Payout Ratio (CP) (%), as of Mar 23, the value is 6.53. This value is below the healthy minimum of 20. It has decreased from 9.71 (Mar 22) to 6.53, marking a decrease of 3.18.
  • For Earning Retention Ratio (%), as of Mar 23, the value is 92.73. This value exceeds the healthy maximum of 70. It has increased from 88.83 (Mar 22) to 92.73, marking an increase of 3.90.
  • For Cash Earning Retention Ratio (%), as of Mar 23, the value is 93.47. This value exceeds the healthy maximum of 70. It has increased from 90.29 (Mar 22) to 93.47, marking an increase of 3.18.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is 33.74. This value is within the healthy range. It has increased from 28.63 (Mar 22) to 33.74, marking an increase of 5.11.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is 24.80. This value is within the healthy range. It has increased from 21.52 (Mar 22) to 24.80, marking an increase of 3.28.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 3,626.03. It has decreased from 3,885.86 (Mar 22) to 3,626.03, marking a decrease of 259.83.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 6.64. This value exceeds the healthy maximum of 3. It has decreased from 11.52 (Mar 22) to 6.64, marking a decrease of 4.88.
  • For EV / EBITDA (X), as of Mar 23, the value is 8.80. This value is within the healthy range. It has decreased from 14.72 (Mar 22) to 8.80, marking a decrease of 5.92.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 6.67. This value exceeds the healthy maximum of 3. It has decreased from 11.55 (Mar 22) to 6.67, marking a decrease of 4.88.
  • For Retention Ratios (%), as of Mar 23, the value is 92.72. This value exceeds the healthy maximum of 70. It has increased from 88.82 (Mar 22) to 92.72, marking an increase of 3.90.
  • For Price / BV (X), as of Mar 23, the value is 1.85. This value is within the healthy range. It has decreased from 2.29 (Mar 22) to 1.85, marking a decrease of 0.44.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 6.67. This value exceeds the healthy maximum of 3. It has decreased from 11.55 (Mar 22) to 6.67, marking a decrease of 4.88.
  • For EarningsYield, as of Mar 23, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 22) to 0.07, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of NESCO Ltd as of July 3, 2025 is: 958.02

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 3, 2025, NESCO Ltd is Overvalued by 14.31% compared to the current share price 1,118.00

Intrinsic Value of NESCO Ltd as of July 3, 2025 is: 1,119.12

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 3, 2025, NESCO Ltd is Undervalued by 0.10% compared to the current share price 1,118.00

Last 5 Year EPS CAGR: 16.82%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 25.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -38.00, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -29.08, which is a positive sign.
  4. The company has higher reserves (1,332.08 cr) compared to borrowings (0.17 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (383.50 cr) and profit (272.42 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in NESCO Ltd:
      1. Net Profit Margin: 53.22%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 17.63% (Industry Average ROCE: 21.88%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 14.79% (Industry Average ROE: 17.08%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 24.8
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 4.59
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 21 (Industry average Stock P/E: 29.68)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Nesco Ltd. is a Public Limited Listed company incorporated on 15/04/1946 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17100MH1946PLC004886 and registration number is 004886. Currently company belongs to the Industry of Diversified. Company's Total Operating Revenue is Rs. 732.01 Cr. and Equity Capital is Rs. 14.09 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    DiversifiedNesco Center, Western Express Highway, Mumbai Maharashtra 400063companysecretary@nesco.in
    http://www.nesco.in
    Management
    NamePosition Held
    Mr. Krishna S PatelChairman & Managing Director
    Mrs. Sudha S PatelNon Exe.Non Ind.Director
    Ms. Amrita V ChowdhuryIndependent Director
    Mr. Mahendra K ChouhanIndependent Director
    Dr. Ramakrishnan RamamurthiIndependent Director
    Mr. Manish I PanchalIndependent Director
    Mr. Arun L TodarwalIndependent Director

    FAQ

    What is the intrinsic value of NESCO Ltd?

    NESCO Ltd's intrinsic value (as of 03 July 2025) is 958.02 — 14.31% lower the current market price of 1,118.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 7,878 Cr. market cap, FY2025-2026 high/low of 1,136/834, reserves of 2,615 Cr, and liabilities of 3,016 Cr.

    What is the Market Cap of NESCO Ltd?

    The Market Cap of NESCO Ltd is 7,878 Cr..

    What is the current Stock Price of NESCO Ltd as on 03 July 2025?

    The current stock price of NESCO Ltd as on 03 July 2025 is 1,118.

    What is the High / Low of NESCO Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of NESCO Ltd stocks is ₹1,136/834.

    What is the Stock P/E of NESCO Ltd?

    The Stock P/E of NESCO Ltd is 21.0.

    What is the Book Value of NESCO Ltd?

    The Book Value of NESCO Ltd is 373.

    What is the Dividend Yield of NESCO Ltd?

    The Dividend Yield of NESCO Ltd is 0.58 %.

    What is the ROCE of NESCO Ltd?

    The ROCE of NESCO Ltd is 20.4 %.

    What is the ROE of NESCO Ltd?

    The ROE of NESCO Ltd is 15.2 %.

    What is the Face Value of NESCO Ltd?

    The Face Value of NESCO Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in NESCO Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE