Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 16 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532784 | NSE: SOBHA

Sobha Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 9:09 pm

Market Cap 16,403 Cr.
Current Price 1,534
High / Low 2,070/1,075
Stock P/E160
Book Value 427
Dividend Yield0.20 %
ROCE6.44 %
ROE2.68 %
Face Value 10.0
PEG Ratio18.25

Quick Insight

Sobha Ltd, with a current share price of 1,508 and a market cap of 16,128 Cr., appears overvalued with a high P/E ratio of 158, indicating potentially inflated market expectations. Despite a low ROE of 2.68% and ROCE of 6.44%, the company maintains a healthy OPM of 3% and a decent Net Profit of 95 Cr. However, its high borrowings of ₹1,183 Cr. and a P/BV ratio of 2.87x suggest a reliance on debt financing. With Promoters holding a significant 52.78% stake, investor confidence might be bolstered, but the relatively low FII and DII holdings warrant monitoring for increased institutional interest. In conclusion, Sobha Ltd's financial health and valuation metrics signal a cautious outlook for potential investors.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sobha Ltd

Competitors of Sobha Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hampton Sky Realty Ltd 595 Cr. 21.7 35.8/20.3 5.320.00 %6.09 %3.86 % 1.00
Grovy India Ltd 59.6 Cr. 44.7 98.2/37.419.0 15.30.06 %7.60 %9.12 % 10.0
Gothi Plascon (India) Ltd 42.0 Cr. 41.2 53.6/32.227.7 11.04.85 %18.8 %14.2 % 10.0
Generic Engineering Construction & Projects Ltd 229 Cr. 40.2 54.2/22.018.8 49.90.00 %9.36 %4.43 % 5.00
Garnet Construction Ltd 53.9 Cr. 38.8 57.2/21.62.93 74.00.00 %9.98 %7.47 % 10.0
Industry Average18,150.12 Cr432.4268.64142.480.57%12.14%10.41%6.13

All Competitor Stocks of Sobha Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 5656708681,2109087416857636409341,2241,241852
Expenses 4925757791,0948436666117015848561,1571,147828
Operating Profit 739589116657574625677679424
OPM % 13%14%10%10%7%10%11%8%9%8%5%8%3%
Other Income 12213030313229282932333049
Interest 61636661616461595449474531
Depreciation 15181718181920212023232324
Profit before tax 8343567172521111136295619
Tax % 46%44%9%27%30%39%29%36%45%28%26%27%27%
Net Profit 51932491215157626224114
EPS in Rs 0.431.792.974.541.131.401.410.660.572.442.033.821.27

Last Updated: August 1, 2025, 11:20 am

Below is a detailed analysis of the quarterly data for Sobha Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 852.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,241.00 Cr. (Mar 2025) to 852.00 Cr., marking a decrease of 389.00 Cr..
  • For Expenses, as of Jun 2025, the value is 828.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,147.00 Cr. (Mar 2025) to 828.00 Cr., marking a decrease of 319.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 24.00 Cr.. The value appears to be declining and may need further review. It has decreased from 94.00 Cr. (Mar 2025) to 24.00 Cr., marking a decrease of 70.00 Cr..
  • For OPM %, as of Jun 2025, the value is 3.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Mar 2025) to 3.00%, marking a decrease of 5.00%.
  • For Other Income, as of Jun 2025, the value is 49.00 Cr.. The value appears strong and on an upward trend. It has increased from 30.00 Cr. (Mar 2025) to 49.00 Cr., marking an increase of 19.00 Cr..
  • For Interest, as of Jun 2025, the value is 31.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 45.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 14.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 24.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 23.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Mar 2025) to 19.00 Cr., marking a decrease of 37.00 Cr..
  • For Tax %, as of Jun 2025, the value is 27.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00%.
  • For Net Profit, as of Jun 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 41.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 27.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.27. The value appears to be declining and may need further review. It has decreased from 3.82 (Mar 2025) to 1.27, marking a decrease of 2.55.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:01 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 2,1732,4411,9432,2292,7833,4423,7542,1102,5613,3103,0974,039
Expenses 1,5711,8231,4991,8092,2632,7692,6391,4352,0282,9412,8203,744
Operating Profit 6036174444205206731,115675533370277294
OPM % 28%25%23%19%19%20%30%32%21%11%9%7%
Other Income 10153652507372818492121124
Interest 173188164150198236682601308249246196
Depreciation 697260645462727972687890
Profit before tax 3703722572583174484337523714574133
Tax % 37%34%46%38%32%34%35%17%27%28%34%29%
Net Profit 234244138161217297282621731044995
EPS in Rs 21.2521.5212.4814.8020.2727.7626.325.8216.199.744.598.86
Dividend Payout % 29%29%14%15%31%22%24%53%16%27%58%34%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)4.27%-43.44%16.67%34.78%36.87%-5.05%-78.01%179.03%-39.88%-52.88%93.88%
Change in YoY Net Profit Growth (%)0.00%-47.72%60.11%18.12%2.08%-41.92%-72.96%257.05%-218.92%-13.00%146.76%

Sobha Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:1%
3 Years:16%
TTM:50%
Compounded Profit Growth
10 Years:-9%
5 Years:-20%
3 Years:-14%
TTM:137%
Stock Price CAGR
10 Years:17%
5 Years:47%
3 Years:30%
1 Year:-11%
Return on Equity
10 Years:6%
5 Years:3%
3 Years:3%
Last Year:3%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:19 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 9898989695959595959595107
Reserves 2,1932,3342,4672,5482,6752,1342,3362,3332,3282,4002,4194,454
Borrowings 1,4042,0592,1802,2222,3312,6043,1313,0522,5292,0271,9401,183
Other Liabilities 1,8141,6663,3174,0273,9245,9075,4485,7296,5788,0549,22811,461
Total Liabilities 5,5096,1578,0628,8939,02510,74011,01011,20811,53012,57613,68217,205
Fixed Assets 3353153735956106789199038528999461,005
CWIP 415245100000250
Investments 002290112113114114115115115115
Other Assets 5,1345,7897,4158,2988,3029,9499,97610,19110,56411,56012,61516,085
Total Assets 5,5096,1578,0628,8939,02510,74011,01011,20811,53012,57613,68217,205

Below is a detailed analysis of the balance sheet data for Sobha Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 107.00 Cr.. The value appears strong and on an upward trend. It has increased from 95.00 Cr. (Mar 2024) to 107.00 Cr., marking an increase of 12.00 Cr..
  • For Reserves, as of Mar 2025, the value is 4,454.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,419.00 Cr. (Mar 2024) to 4,454.00 Cr., marking an increase of 2,035.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1,183.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,940.00 Cr. (Mar 2024) to 1,183.00 Cr., marking a decrease of 757.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 11,461.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9,228.00 Cr. (Mar 2024) to 11,461.00 Cr., marking an increase of 2,233.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 17,205.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13,682.00 Cr. (Mar 2024) to 17,205.00 Cr., marking an increase of 3,523.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,005.00 Cr.. The value appears strong and on an upward trend. It has increased from 946.00 Cr. (Mar 2024) to 1,005.00 Cr., marking an increase of 59.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 5.00 Cr..
  • For Investments, as of Mar 2025, the value is 115.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 115.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 16,085.00 Cr.. The value appears strong and on an upward trend. It has increased from 12,615.00 Cr. (Mar 2024) to 16,085.00 Cr., marking an increase of 3,470.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 17,205.00 Cr.. The value appears strong and on an upward trend. It has increased from 13,682.00 Cr. (Mar 2024) to 17,205.00 Cr., marking an increase of 3,523.00 Cr..

Notably, the Reserves (4,454.00 Cr.) exceed the Borrowings (1,183.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +395-2163883543532062946138261,150647200
Cash from Investing Activity +-126-60-2452-129-61-307-3338-237-475-1,180
Cash from Financing Activity +-246337-133-345-243-86-84-483-889-773-338993
Net Cash Flow23611110-1858-9796-25140-16613

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow602.00615.00442.00418.00518.00671.00-2.00672.00531.00368.00276.00293.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days412647374335353450171917
Inventory Days5,28910,07210,343
Days Payable788688519
Cash Conversion Cycle412647374,544353534509,401199,841
Working Capital Days262279665344261681011551546719104
ROCE %15%14%9%8%10%14%21%12%10%8%7%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Jan 2025
Promoters51.99%51.99%51.99%52.26%52.28%52.28%52.28%52.28%52.28%52.78%52.78%52.78%
FIIs15.02%15.55%15.06%13.76%12.74%11.22%11.13%11.87%11.48%10.93%10.03%9.88%
DIIs13.00%13.71%13.75%13.62%12.21%14.95%17.23%17.55%18.60%23.44%24.16%24.13%
Public19.99%18.76%19.20%20.35%22.76%21.54%19.36%18.28%17.65%12.87%13.04%13.21%
No. of Shareholders97,25091,58890,71892,4411,04,9041,02,77387,9811,00,2951,04,9941,11,6761,17,1931,20,372

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Franklin India Focused Equity Fund 2,613,105 3.75 470.412,613,1052025-04-22 15:56:530%
Franklin India Smaller Companies Fund 1,191,243 1.48 214.451,191,2432025-04-22 02:06:420%
Canara Robeco Small Cap Fund 813,052 1.22 146.37813,0522025-04-22 15:56:530%
Aditya Birla Sun Life Flexi Cap Fund 700,000 0.55 126.01700,0002025-04-22 17:25:200%
Aditya Birla Sun Life Frontline Equity Fund 579,306 0.34 104.29579,3062025-04-22 17:25:200%
Bandhan Sterling Value Fund 500,000 0.88 90.01500,0002025-04-22 17:25:200%
Franklin Build India Fund 485,000 3.03 87.31485,0002025-04-22 15:56:530%
Bandhan Small Cap Fund 330,900 0.9 59.57330,9002025-04-22 17:25:200%
Sundaram Small Cap Fund 325,117 1.71 58.53325,1172025-04-22 15:56:530%
Tata Mid Cap Growth Fund - Regular Plan 288,061 1.16 51.86288,0612025-04-22 15:56:530%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.285.1810.9912.326.57
Diluted EPS (Rs.) 9.285.1810.9912.326.57
Cash EPS (Rs.) 17.2513.4318.1419.9314.93
Book Value[Excl.RevalReserv]/Share (Rs.) 426.47265.07263.02264.69255.97
Book Value[Incl.RevalReserv]/Share (Rs.) 426.47265.07263.02264.69255.97
Revenue From Operations / Share (Rs.) 377.67326.52349.00291.66226.87
PBDIT / Share (Rs.) 39.1341.9648.69103.3279.68
PBIT / Share (Rs.) 30.7333.7141.5495.7271.31
PBT / Share (Rs.) 12.447.8315.2916.687.93
Net Profit / Share (Rs.) 8.855.1810.9912.326.57
NP After MI And SOA / Share (Rs.) 8.855.1810.9912.326.57
PBDIT Margin (%) 10.3512.8513.9535.4235.12
PBIT Margin (%) 8.1310.3211.9032.8131.43
PBT Margin (%) 3.292.394.375.713.49
Net Profit Margin (%) 2.341.583.144.222.89
NP After MI And SOA Margin (%) 2.341.583.144.222.89
Return on Networth / Equity (%) 2.071.954.174.652.56
Return on Capital Employeed (%) 5.969.7112.4527.7223.86
Return On Assets (%) 0.540.350.821.020.55
Long Term Debt / Equity (X) 0.160.280.240.280.14
Total Debt / Equity (X) 0.240.760.800.971.23
Asset Turnover Ratio (%) 0.260.230.280.240.19
Current Ratio (X) 1.251.081.111.211.13
Quick Ratio (X) 0.290.170.180.290.28
Inventory Turnover Ratio (X) 0.020.000.000.000.02
Dividend Payout Ratio (NP) (%) 0.0057.9327.3028.40106.60
Dividend Payout Ratio (CP) (%) 0.0022.3416.5317.5646.87
Earning Retention Ratio (%) 0.0042.0772.7071.60-6.60
Cash Earning Retention Ratio (%) 0.0077.6683.4782.4453.13
Interest Coverage Ratio (X) 2.141.621.851.311.26
Interest Coverage Ratio (Post Tax) (X) 1.481.201.421.161.10
Enterprise Value (Cr.) 12413.1114938.355636.219004.446920.26
EV / Net Operating Revenue (X) 3.074.821.703.253.22
EV / EBITDA (X) 29.6737.5412.209.199.16
MarketCap / Net Operating Revenue (X) 3.244.421.232.431.92
Retention Ratios (%) 0.0042.0672.6971.59-6.60
Price / BV (X) 2.875.451.642.681.70
Price / Net Operating Revenue (X) 3.244.421.232.431.92
EarningsYield 0.010.000.020.010.01

After reviewing the key financial ratios for Sobha Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 9.28. This value is within the healthy range. It has increased from 5.18 (Mar 24) to 9.28, marking an increase of 4.10.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 9.28. This value is within the healthy range. It has increased from 5.18 (Mar 24) to 9.28, marking an increase of 4.10.
  • For Cash EPS (Rs.), as of Mar 25, the value is 17.25. This value is within the healthy range. It has increased from 13.43 (Mar 24) to 17.25, marking an increase of 3.82.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 426.47. It has increased from 265.07 (Mar 24) to 426.47, marking an increase of 161.40.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 426.47. It has increased from 265.07 (Mar 24) to 426.47, marking an increase of 161.40.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 377.67. It has increased from 326.52 (Mar 24) to 377.67, marking an increase of 51.15.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 39.13. This value is within the healthy range. It has decreased from 41.96 (Mar 24) to 39.13, marking a decrease of 2.83.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 30.73. This value is within the healthy range. It has decreased from 33.71 (Mar 24) to 30.73, marking a decrease of 2.98.
  • For PBT / Share (Rs.), as of Mar 25, the value is 12.44. This value is within the healthy range. It has increased from 7.83 (Mar 24) to 12.44, marking an increase of 4.61.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 8.85. This value is within the healthy range. It has increased from 5.18 (Mar 24) to 8.85, marking an increase of 3.67.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.85. This value is within the healthy range. It has increased from 5.18 (Mar 24) to 8.85, marking an increase of 3.67.
  • For PBDIT Margin (%), as of Mar 25, the value is 10.35. This value is within the healthy range. It has decreased from 12.85 (Mar 24) to 10.35, marking a decrease of 2.50.
  • For PBIT Margin (%), as of Mar 25, the value is 8.13. This value is below the healthy minimum of 10. It has decreased from 10.32 (Mar 24) to 8.13, marking a decrease of 2.19.
  • For PBT Margin (%), as of Mar 25, the value is 3.29. This value is below the healthy minimum of 10. It has increased from 2.39 (Mar 24) to 3.29, marking an increase of 0.90.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.34. This value is below the healthy minimum of 5. It has increased from 1.58 (Mar 24) to 2.34, marking an increase of 0.76.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.34. This value is below the healthy minimum of 8. It has increased from 1.58 (Mar 24) to 2.34, marking an increase of 0.76.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 2.07. This value is below the healthy minimum of 15. It has increased from 1.95 (Mar 24) to 2.07, marking an increase of 0.12.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 5.96. This value is below the healthy minimum of 10. It has decreased from 9.71 (Mar 24) to 5.96, marking a decrease of 3.75.
  • For Return On Assets (%), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 5. It has increased from 0.35 (Mar 24) to 0.54, marking an increase of 0.19.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 0.2. It has decreased from 0.28 (Mar 24) to 0.16, marking a decrease of 0.12.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.24. This value is within the healthy range. It has decreased from 0.76 (Mar 24) to 0.24, marking a decrease of 0.52.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.26. It has increased from 0.23 (Mar 24) to 0.26, marking an increase of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.25. This value is below the healthy minimum of 1.5. It has increased from 1.08 (Mar 24) to 1.25, marking an increase of 0.17.
  • For Quick Ratio (X), as of Mar 25, the value is 0.29. This value is below the healthy minimum of 1. It has increased from 0.17 (Mar 24) to 0.29, marking an increase of 0.12.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 57.93 (Mar 24) to 0.00, marking a decrease of 57.93.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 22.34 (Mar 24) to 0.00, marking a decrease of 22.34.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 42.07 (Mar 24) to 0.00, marking a decrease of 42.07.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 77.66 (Mar 24) to 0.00, marking a decrease of 77.66.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.14. This value is below the healthy minimum of 3. It has increased from 1.62 (Mar 24) to 2.14, marking an increase of 0.52.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.48. This value is below the healthy minimum of 3. It has increased from 1.20 (Mar 24) to 1.48, marking an increase of 0.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 12,413.11. It has decreased from 14,938.35 (Mar 24) to 12,413.11, marking a decrease of 2,525.24.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.07. This value exceeds the healthy maximum of 3. It has decreased from 4.82 (Mar 24) to 3.07, marking a decrease of 1.75.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.67. This value exceeds the healthy maximum of 15. It has decreased from 37.54 (Mar 24) to 29.67, marking a decrease of 7.87.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.24. This value exceeds the healthy maximum of 3. It has decreased from 4.42 (Mar 24) to 3.24, marking a decrease of 1.18.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 42.06 (Mar 24) to 0.00, marking a decrease of 42.06.
  • For Price / BV (X), as of Mar 25, the value is 2.87. This value is within the healthy range. It has decreased from 5.45 (Mar 24) to 2.87, marking a decrease of 2.58.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.24. This value exceeds the healthy maximum of 3. It has decreased from 4.42 (Mar 24) to 3.24, marking a decrease of 1.18.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sobha Ltd as of August 16, 2025 is: 1,467.71

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 16, 2025, Sobha Ltd is Overvalued by 4.32% compared to the current share price 1,534.00

Intrinsic Value of Sobha Ltd as of August 16, 2025 is: 1,596.40

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 16, 2025, Sobha Ltd is Undervalued by 4.07% compared to the current share price 1,534.00

Last 5 Year EPS CAGR: 8.77%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (2,551.75 cr) compared to borrowings (2,221.83 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (2.42 cr) and profit (259.92 cr) over the years.
  1. The stock has a low average ROCE of 11.17%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 206.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 28.83, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sobha Ltd:
    1. Net Profit Margin: 2.34%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.96% (Industry Average ROCE: 12.14%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 2.07% (Industry Average ROE: 10.41%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.48
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.29
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 160 (Industry average Stock P/E: 68.64)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.24
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sobha Ltd. is a Public Limited Listed company incorporated on 07/08/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L45201KA1995PLC018475 and registration number is 018475. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 4066.67 Cr. and Equity Capital is Rs. 106.94 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty�SOBHA�, Sarjapur-Marathahalli Outer Ring Road (ORR), Bengaluru Karnataka 560103investors@sobha.com
http://www.sobha.com
Management
NamePosition Held
Mr. Ravi PNC MenonChairman
Mr. Jagadish NangineniManaging Director
Mr. Nisanth M NDeputy Managing Director
Ms. Srivathsala K NIndependent Director
Mr. Raman MangalorkarIndependent Director
Mr. Gopal Bhimrao HosurIndependent Director
Mr. Subba Rao AmarthaluruIndependent Director

FAQ

What is the intrinsic value of Sobha Ltd?

Sobha Ltd's intrinsic value (as of 15 August 2025) is ₹1467.71 which is 4.32% lower the current market price of ₹1,534.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹16,403 Cr. market cap, FY2025-2026 high/low of ₹2,070/1,075, reserves of ₹4,454 Cr, and liabilities of ₹17,205 Cr.

What is the Market Cap of Sobha Ltd?

The Market Cap of Sobha Ltd is 16,403 Cr..

What is the current Stock Price of Sobha Ltd as on 15 August 2025?

The current stock price of Sobha Ltd as on 15 August 2025 is 1,534.

What is the High / Low of Sobha Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sobha Ltd stocks is 2,070/1,075.

What is the Stock P/E of Sobha Ltd?

The Stock P/E of Sobha Ltd is 160.

What is the Book Value of Sobha Ltd?

The Book Value of Sobha Ltd is 427.

What is the Dividend Yield of Sobha Ltd?

The Dividend Yield of Sobha Ltd is 0.20 %.

What is the ROCE of Sobha Ltd?

The ROCE of Sobha Ltd is 6.44 %.

What is the ROE of Sobha Ltd?

The ROE of Sobha Ltd is 2.68 %.

What is the Face Value of Sobha Ltd?

The Face Value of Sobha Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sobha Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE