Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 29 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500800 | NSE: TATACONSUM

Tata Consumer Products Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 29, 2025, 5:06 am

Market Cap 1,15,668 Cr.
Current Price 1,169
High / Low 1,191/883
Stock P/E88.0
Book Value 202
Dividend Yield0.71 %
ROCE9.16 %
ROE7.01 %
Face Value 1.00
PEG Ratio13.64

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tata Consumer Products Ltd

Competitors of Tata Consumer Products Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Goodricke Group Ltd 410 Cr. 190 357/16273.6 1250.00 %3.22 %2.86 % 10.0
Diana Tea Company Ltd 45.7 Cr. 30.5 45.7/26.0 43.00.00 %1.40 %7.16 % 5.00
Bengal Tea & Fabrics Ltd 119 Cr. 133 196/126100 2131.13 %5.22 %55.3 % 10.0
Bansisons Tea Industries Ltd 4.51 Cr. 7.12 8.00/5.60 9.420.00 %1.01 %1.01 % 10.0
B&A Ltd 127 Cr. 410 689/0.0013.7 4550.00 %8.96 %6.02 % 10.0
Industry Average9,468.31 Cr403.02124.40243.710.41%7.88%16.74%7.00

All Competitor Stocks of Tata Consumer Products Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 3,3273,3633,4753,6193,7413,7343,8043,9274,3524,2144,4444,6084,779
Expenses 2,8702,9293,0213,1073,1963,1973,2323,2973,6853,5883,8793,9874,172
Operating Profit 457434454512545537572630667626565621607
OPM % 14%13%13%14%15%14%15%16%15%15%13%13%13%
Other Income 11141128495375-32-17722194510241
Interest 16202428262833439499584034
Depreciation 73737583829486116148149150153149
Profit before tax 379482482450489491422294448397402530465
Tax % 27%26%23%23%27%27%25%9%30%10%25%23%26%
Net Profit 277389364290338364302212289367282349332
EPS in Rs 2.673.433.652.783.283.512.892.192.933.682.823.493.38

Last Updated: August 1, 2025, 9:25 pm

Below is a detailed analysis of the quarterly data for Tata Consumer Products Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 4,779.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,608.00 Cr. (Mar 2025) to 4,779.00 Cr., marking an increase of 171.00 Cr..
  • For Expenses, as of Jun 2025, the value is 4,172.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,987.00 Cr. (Mar 2025) to 4,172.00 Cr., marking an increase of 185.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 607.00 Cr.. The value appears to be declining and may need further review. It has decreased from 621.00 Cr. (Mar 2025) to 607.00 Cr., marking a decrease of 14.00 Cr..
  • For OPM %, as of Jun 2025, the value is 13.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00%.
  • For Other Income, as of Jun 2025, the value is 41.00 Cr.. The value appears to be declining and may need further review. It has decreased from 102.00 Cr. (Mar 2025) to 41.00 Cr., marking a decrease of 61.00 Cr..
  • For Interest, as of Jun 2025, the value is 34.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 40.00 Cr. (Mar 2025) to 34.00 Cr., marking a decrease of 6.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 149.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 153.00 Cr. (Mar 2025) to 149.00 Cr., marking a decrease of 4.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 465.00 Cr.. The value appears to be declining and may need further review. It has decreased from 530.00 Cr. (Mar 2025) to 465.00 Cr., marking a decrease of 65.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Mar 2025) to 26.00%, marking an increase of 3.00%.
  • For Net Profit, as of Jun 2025, the value is 332.00 Cr.. The value appears to be declining and may need further review. It has decreased from 349.00 Cr. (Mar 2025) to 332.00 Cr., marking a decrease of 17.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 3.38. The value appears to be declining and may need further review. It has decreased from 3.49 (Mar 2025) to 3.38, marking a decrease of 0.11.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:21 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7,7387,9936,6376,7806,8157,2529,63711,60212,42513,78315,20617,61818,045
Expenses 6,9867,2016,2715,9885,9766,4668,34510,05810,70711,92712,92215,13915,626
Operating Profit 7527923667918397861,2921,5441,7191,8562,2842,4792,419
OPM % 10%10%6%12%12%11%13%13%14%13%15%14%13%
Other Income 170-77388873124-1639188328-81188207
Interest 878211792435278697387130290230
Depreciation 129133117126116123242255278304377601602
Profit before tax 7075001706627537358091,3111,4561,7941,6961,7771,794
Tax % 26%43%118%30%25%36%34%24%26%25%23%22%
Net Profit 510273-374555564574609301,0151,3201,2151,2871,330
EPS in Rs 7.483.86-0.085.947.566.234.808.959.7812.4811.6312.9213.37
Dividend Payout % 29%6%-2,572%38%30%39%54%44%60%65%64%64%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-46.47%-113.55%1329.73%22.20%-17.81%0.66%102.17%9.14%30.05%-7.95%5.93%
Change in YoY Net Profit Growth (%)0.00%-67.08%1443.28%-1307.53%-40.00%18.46%101.52%-93.03%20.91%-38.00%13.88%

Tata Consumer Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:13%
3 Years:12%
TTM:14%
Compounded Profit Growth
10 Years:15%
5 Years:15%
3 Years:9%
TTM:-1%
Stock Price CAGR
10 Years:25%
5 Years:14%
3 Years:10%
1 Year:-10%
Return on Equity
10 Years:6%
5 Years:7%
3 Years:7%
Last Year:7%

Last Updated: September 5, 2025, 4:05 am

Balance Sheet

Last Updated: June 16, 2025, 12:09 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 626263636363929292939599
Reserves 5,7875,4316,1846,2026,9687,26913,72314,44215,05016,18415,96219,902
Borrowings 1,4381,3241,3547871,0681,1411,5861,6341,4121,6003,4772,393
Other Liabilities 2,6252,6412,2942,4992,3622,4083,0724,0504,5214,8868,3459,437
Total Liabilities 9,9119,4589,8959,55110,46110,88118,47320,21821,07522,76227,87931,831
Fixed Assets 5,1814,9224,6624,5734,7984,91311,65612,02312,59913,07019,35821,477
CWIP 6047396313542495113247295190218
Investments 6116221,3661,4511,1611,1881,3238067971,433871969
Other Assets 4,0603,8673,8283,4654,3664,3555,3997,2767,4317,9657,4619,167
Total Assets 9,9119,4589,8959,55110,46110,88118,47320,21821,07522,76227,87931,831

Below is a detailed analysis of the balance sheet data for Tata Consumer Products Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 95.00 Cr. (Mar 2024) to 99.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Mar 2025, the value is 19,902.00 Cr.. The value appears strong and on an upward trend. It has increased from 15,962.00 Cr. (Mar 2024) to 19,902.00 Cr., marking an increase of 3,940.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 2,393.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 3,477.00 Cr. (Mar 2024) to 2,393.00 Cr., marking a decrease of 1,084.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 9,437.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8,345.00 Cr. (Mar 2024) to 9,437.00 Cr., marking an increase of 1,092.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 31,831.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27,879.00 Cr. (Mar 2024) to 31,831.00 Cr., marking an increase of 3,952.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 21,477.00 Cr.. The value appears strong and on an upward trend. It has increased from 19,358.00 Cr. (Mar 2024) to 21,477.00 Cr., marking an increase of 2,119.00 Cr..
  • For CWIP, as of Mar 2025, the value is 218.00 Cr.. The value appears strong and on an upward trend. It has increased from 190.00 Cr. (Mar 2024) to 218.00 Cr., marking an increase of 28.00 Cr..
  • For Investments, as of Mar 2025, the value is 969.00 Cr.. The value appears strong and on an upward trend. It has increased from 871.00 Cr. (Mar 2024) to 969.00 Cr., marking an increase of 98.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 9,167.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,461.00 Cr. (Mar 2024) to 9,167.00 Cr., marking an increase of 1,706.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 31,831.00 Cr.. The value appears strong and on an upward trend. It has increased from 27,879.00 Cr. (Mar 2024) to 31,831.00 Cr., marking an increase of 3,952.00 Cr..

Notably, the Reserves (19,902.00 Cr.) exceed the Borrowings (2,393.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow751.00791.00365.004.00838.00785.000.000.000.000.00-1.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days312833323534352425212218
Inventory Days174176164168143146115132132144140152
Days Payable8882688570616495111125136148
Cash Conversion Cycle117122128114108120876145402522
Working Capital Days66586455597247183422-350
ROCE %9%9%4%9%9%8%9%8%9%9%11%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters34.72%34.45%34.44%34.45%34.42%34.42%33.55%33.55%33.84%33.84%33.84%33.84%
FIIs25.59%25.58%25.04%25.39%25.27%25.62%25.46%24.12%24.35%23.23%21.54%21.96%
DIIs14.91%15.12%15.85%16.33%16.87%17.06%17.39%18.69%18.73%19.47%21.96%22.02%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public24.78%24.82%24.65%23.82%23.43%22.90%23.58%23.62%23.06%23.43%22.66%22.15%
No. of Shareholders8,08,7818,00,7498,19,0347,78,7107,75,4057,48,3758,87,3359,12,6908,91,2719,63,4759,20,9608,75,784

Shareholding Pattern Chart

No. of Shareholders

Tata Consumer Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Nifty 50 ETF 11,386,280 0.74 1272.9911,386,2802025-04-22 17:25:360%
HDFC Top 100 Fund - Regular Plan 4,663,598 1.68 521.394,663,5982025-04-22 12:29:180%
Nippon India Small Cap Fund 3,470,863 0.85 388.043,470,8632025-04-22 17:25:360%
UTI Nifty 50 ETF 3,153,098 0.74 352.523,153,0982025-04-22 17:25:360%
Aditya Birla Sun Life Flexi Cap Fund 2,685,459 1.53 300.232,685,4592025-04-22 17:25:360%
Kotak Emerging Equity Fund - Regular Plan 2,269,668 0.65 253.752,269,6682025-04-22 17:25:360%
Nippon India Large Cap Fund 2,000,000 1.04 223.62,000,0002025-04-22 13:03:410%
Canara Robeco Emerging Equities 1,955,000 1.1 218.571,955,0002025-04-22 17:25:360%
Axis Bluechip Fund 1,694,029 0.58 189.391,694,0292025-04-22 11:41:350%
Aditya Birla Sun Life Focused Fund 1,674,503 2.72 187.211,674,5032025-04-22 17:25:360%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 13.0612.3213.0210.159.30
Diluted EPS (Rs.) 13.0612.3213.0210.159.30
Cash EPS (Rs.) 20.0217.6117.7714.7213.55
Book Value[Excl.RevalReserv]/Share (Rs.) 202.13183.00184.12176.56169.33
Book Value[Incl.RevalReserv]/Share (Rs.) 202.13183.00184.36176.80169.56
Revenue From Operations / Share (Rs.) 178.05159.59148.37134.82125.89
PBDIT / Share (Rs.) 27.0126.5521.8020.1718.07
PBIT / Share (Rs.) 20.9422.5918.5317.1515.30
PBT / Share (Rs.) 17.9517.8019.3115.8014.23
Net Profit / Share (Rs.) 13.9513.6514.4911.7110.78
NP After MI And SOA / Share (Rs.) 12.9212.0712.9610.159.30
PBDIT Margin (%) 15.1616.6314.6914.9614.35
PBIT Margin (%) 11.7514.1512.4812.7212.15
PBT Margin (%) 10.0811.1513.0111.7111.30
Net Profit Margin (%) 7.838.559.768.688.56
NP After MI And SOA Margin (%) 7.257.568.737.537.38
Return on Networth / Equity (%) 6.397.167.406.185.90
Return on Capital Employeed (%) 7.929.869.118.808.21
Return On Assets (%) 3.994.105.274.434.22
Long Term Debt / Equity (X) 0.010.010.010.010.01
Total Debt / Equity (X) 0.090.180.070.060.04
Asset Turnover Ratio (%) 0.580.590.460.460.44
Current Ratio (X) 1.541.202.122.252.28
Quick Ratio (X) 0.910.751.431.531.55
Inventory Turnover Ratio (X) 2.202.091.681.822.19
Dividend Payout Ratio (NP) (%) 57.7668.2446.3139.8829.04
Dividend Payout Ratio (CP) (%) 39.2951.3936.9730.7422.38
Earning Retention Ratio (%) 42.2431.7653.6960.1270.96
Cash Earning Retention Ratio (%) 60.7148.6163.0369.2677.62
Interest Coverage Ratio (X) 9.2119.4923.2425.5424.24
Interest Coverage Ratio (Post Tax) (X) 5.7713.5414.6216.5415.91
Enterprise Value (Cr.) 99543.17106248.4165199.7071193.6857582.41
EV / Net Operating Revenue (X) 5.656.994.735.734.96
EV / EBITDA (X) 37.2542.0032.1938.3034.58
MarketCap / Net Operating Revenue (X) 5.636.864.795.765.07
Retention Ratios (%) 42.2331.7553.6860.1170.95
Price / BV (X) 4.966.504.064.744.05
Price / Net Operating Revenue (X) 5.636.864.795.765.07
EarningsYield 0.010.010.010.010.01

After reviewing the key financial ratios for Tata Consumer Products Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 13.06. This value is within the healthy range. It has increased from 12.32 (Mar 24) to 13.06, marking an increase of 0.74.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 13.06. This value is within the healthy range. It has increased from 12.32 (Mar 24) to 13.06, marking an increase of 0.74.
  • For Cash EPS (Rs.), as of Mar 25, the value is 20.02. This value is within the healthy range. It has increased from 17.61 (Mar 24) to 20.02, marking an increase of 2.41.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 202.13. It has increased from 183.00 (Mar 24) to 202.13, marking an increase of 19.13.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 202.13. It has increased from 183.00 (Mar 24) to 202.13, marking an increase of 19.13.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 178.05. It has increased from 159.59 (Mar 24) to 178.05, marking an increase of 18.46.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 27.01. This value is within the healthy range. It has increased from 26.55 (Mar 24) to 27.01, marking an increase of 0.46.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 20.94. This value is within the healthy range. It has decreased from 22.59 (Mar 24) to 20.94, marking a decrease of 1.65.
  • For PBT / Share (Rs.), as of Mar 25, the value is 17.95. This value is within the healthy range. It has increased from 17.80 (Mar 24) to 17.95, marking an increase of 0.15.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 13.95. This value is within the healthy range. It has increased from 13.65 (Mar 24) to 13.95, marking an increase of 0.30.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 12.92. This value is within the healthy range. It has increased from 12.07 (Mar 24) to 12.92, marking an increase of 0.85.
  • For PBDIT Margin (%), as of Mar 25, the value is 15.16. This value is within the healthy range. It has decreased from 16.63 (Mar 24) to 15.16, marking a decrease of 1.47.
  • For PBIT Margin (%), as of Mar 25, the value is 11.75. This value is within the healthy range. It has decreased from 14.15 (Mar 24) to 11.75, marking a decrease of 2.40.
  • For PBT Margin (%), as of Mar 25, the value is 10.08. This value is within the healthy range. It has decreased from 11.15 (Mar 24) to 10.08, marking a decrease of 1.07.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.83. This value is within the healthy range. It has decreased from 8.55 (Mar 24) to 7.83, marking a decrease of 0.72.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.25. This value is below the healthy minimum of 8. It has decreased from 7.56 (Mar 24) to 7.25, marking a decrease of 0.31.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 6.39. This value is below the healthy minimum of 15. It has decreased from 7.16 (Mar 24) to 6.39, marking a decrease of 0.77.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 7.92. This value is below the healthy minimum of 10. It has decreased from 9.86 (Mar 24) to 7.92, marking a decrease of 1.94.
  • For Return On Assets (%), as of Mar 25, the value is 3.99. This value is below the healthy minimum of 5. It has decreased from 4.10 (Mar 24) to 3.99, marking a decrease of 0.11.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.09. This value is within the healthy range. It has decreased from 0.18 (Mar 24) to 0.09, marking a decrease of 0.09.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.58. It has decreased from 0.59 (Mar 24) to 0.58, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.54. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.54, marking an increase of 0.34.
  • For Quick Ratio (X), as of Mar 25, the value is 0.91. This value is below the healthy minimum of 1. It has increased from 0.75 (Mar 24) to 0.91, marking an increase of 0.16.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 4. It has increased from 2.09 (Mar 24) to 2.20, marking an increase of 0.11.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 57.76. This value exceeds the healthy maximum of 50. It has decreased from 68.24 (Mar 24) to 57.76, marking a decrease of 10.48.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 39.29. This value is within the healthy range. It has decreased from 51.39 (Mar 24) to 39.29, marking a decrease of 12.10.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 42.24. This value is within the healthy range. It has increased from 31.76 (Mar 24) to 42.24, marking an increase of 10.48.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 60.71. This value is within the healthy range. It has increased from 48.61 (Mar 24) to 60.71, marking an increase of 12.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 9.21. This value is within the healthy range. It has decreased from 19.49 (Mar 24) to 9.21, marking a decrease of 10.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.77. This value is within the healthy range. It has decreased from 13.54 (Mar 24) to 5.77, marking a decrease of 7.77.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 99,543.17. It has decreased from 106,248.41 (Mar 24) to 99,543.17, marking a decrease of 6,705.24.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.65. This value exceeds the healthy maximum of 3. It has decreased from 6.99 (Mar 24) to 5.65, marking a decrease of 1.34.
  • For EV / EBITDA (X), as of Mar 25, the value is 37.25. This value exceeds the healthy maximum of 15. It has decreased from 42.00 (Mar 24) to 37.25, marking a decrease of 4.75.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.63. This value exceeds the healthy maximum of 3. It has decreased from 6.86 (Mar 24) to 5.63, marking a decrease of 1.23.
  • For Retention Ratios (%), as of Mar 25, the value is 42.23. This value is within the healthy range. It has increased from 31.75 (Mar 24) to 42.23, marking an increase of 10.48.
  • For Price / BV (X), as of Mar 25, the value is 4.96. This value exceeds the healthy maximum of 3. It has decreased from 6.50 (Mar 24) to 4.96, marking a decrease of 1.54.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.63. This value exceeds the healthy maximum of 3. It has decreased from 6.86 (Mar 24) to 5.63, marking a decrease of 1.23.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Tata Consumer Products Ltd as of October 29, 2025 is: 1,003.96

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 29, 2025, Tata Consumer Products Ltd is Overvalued by 14.12% compared to the current share price 1,169.00

Intrinsic Value of Tata Consumer Products Ltd as of October 29, 2025 is: 1,068.75

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 29, 2025, Tata Consumer Products Ltd is Overvalued by 8.58% compared to the current share price 1,169.00

Last 5 Year EPS CAGR: 6.45%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (11,092.00 cr) compared to borrowings (1,601.17 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (10.31 cr) and profit (334.00 cr) over the years.
  1. The stock has a low average ROCE of 8.58%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 38.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 82.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Tata Consumer Products Ltd:
    1. Net Profit Margin: 7.83%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 7.92% (Industry Average ROCE: 7.88%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 6.39% (Industry Average ROE: 16.74%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 5.77
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.91
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 88 (Industry average Stock P/E: 124.4)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.09
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Tata Consumer Products Ltd. is a Public Limited Listed company incorporated on 18/10/1962 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L15491WB1962PLC031425 and registration number is 031425. Currently Company is involved in the business activities of Processing and blending of tea including manufacture of instant tea. Company's Total Operating Revenue is Rs. 12801.85 Cr. and Equity Capital is Rs. 98.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plantations - Tea & Coffee1, Bishop Lefroy Road, Kolkata West Bengal 700020investor.relations@tataconsumer.com
http://www.tataconsumer.com
Management
NamePosition Held
Mr. N ChandrasekaranChairman
Mr. Sunil D�SouzaManaging Director & CEO
Mr. Ajit KrishnakumarCOO & Executive Director
Mr. P B BalajiNon Exe.Non Ind.Director
Dr. K P KrishnanIndependent Director
Mr. David CreanIndependent Director
Mr. Bharat PuriIndependent Director
Mrs. Shikha SharmaIndependent Director

FAQ

What is the intrinsic value of Tata Consumer Products Ltd?

Tata Consumer Products Ltd's intrinsic value (as of 29 October 2025) is 1003.96 which is 14.12% lower the current market price of 1,169.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,15,668 Cr. market cap, FY2025-2026 high/low of 1,191/883, reserves of ₹19,902 Cr, and liabilities of 31,831 Cr.

What is the Market Cap of Tata Consumer Products Ltd?

The Market Cap of Tata Consumer Products Ltd is 1,15,668 Cr..

What is the current Stock Price of Tata Consumer Products Ltd as on 29 October 2025?

The current stock price of Tata Consumer Products Ltd as on 29 October 2025 is 1,169.

What is the High / Low of Tata Consumer Products Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Tata Consumer Products Ltd stocks is 1,191/883.

What is the Stock P/E of Tata Consumer Products Ltd?

The Stock P/E of Tata Consumer Products Ltd is 88.0.

What is the Book Value of Tata Consumer Products Ltd?

The Book Value of Tata Consumer Products Ltd is 202.

What is the Dividend Yield of Tata Consumer Products Ltd?

The Dividend Yield of Tata Consumer Products Ltd is 0.71 %.

What is the ROCE of Tata Consumer Products Ltd?

The ROCE of Tata Consumer Products Ltd is 9.16 %.

What is the ROE of Tata Consumer Products Ltd?

The ROE of Tata Consumer Products Ltd is 7.01 %.

What is the Face Value of Tata Consumer Products Ltd?

The Face Value of Tata Consumer Products Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tata Consumer Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE