Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 16 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532953 | NSE: VGUARD

V-Guard Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 16, 2025, 10:08 am

Market Cap 15,694 Cr.
Current Price 360
High / Low 526/300
Stock P/E67.0
Book Value 45.9
Dividend Yield0.42 %
ROCE17.2 %
ROE13.6 %
Face Value 1.00
PEG Ratio12.85

Quick Insight

V-Guard Industries Ltd, with a market capitalization of ₹15,694 Cr. and a P/E ratio of 67.0, reflects an optimistic market sentiment towards the company in the domestic appliances industry. The company's ROE of 13.6% and ROCE of 17.2% indicate efficient capital utilization. With a healthy OPM of 7% and a strong net profit of ₹260 Cr., V-Guard demonstrates operational effectiveness. The company's diversified shareholding pattern, with promoters holding 54.42% and FIIs and DIIs at 13.90% and 20.16% respectively, provides stability. Furthermore, V-Guard's comfortable ICR of 21.79x and robust P/BV of 7.43x suggest strong financial health and growth potential. In conclusion, V-Guard Industries appears well-positioned for sustained growth and value creation in the domestic appliances sector.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for V-Guard Industries Ltd

Competitors of V-Guard Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPL Plastics Ltd 11.6 Cr. 9.27 16.4/7.61 2.820.00 %267 %% 10.0
Hawkins Cookers Ltd 4,514 Cr. 8,533 9,900/7,10039.1 7251.52 %40.9 %32.0 % 10.0
Harsha Engineers International Ltd 3,709 Cr. 407 560/33029.6 1390.25 %13.6 %6.84 % 10.0
Gorani Industries Ltd 40.1 Cr. 74.8 118/63.866.8 24.70.00 %9.70 %6.68 % 10.0
Eureka Forbes Ltd 10,767 Cr. 557 656/44864.5 2270.00 %5.07 %3.72 % 10.0
Industry Average9,417.91 Cr1,535.8560.84189.960.41%34.66%11.22%6.69

All Competitor Stocks of V-Guard Industries Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,0109819791,0811,1481,0721,0781,2621,4151,2291,1851,4801,406
Expenses 9289109189941,0599929931,1621,2871,1381,1021,3591,313
Operating Profit 82716186888085100128918312194
OPM % 8%7%6%8%8%7%8%8%9%7%7%8%7%
Other Income 5362111422574535
Interest 222101199987513
Depreciation 13141616171617171717202020
Profit before tax 7258496272686299110716410276
Tax % 25%26%26%25%26%24%24%20%26%27%25%24%26%
Net Profit 54433646535247798252487856
EPS in Rs 1.251.000.831.071.231.201.071.821.881.201.101.791.28

Last Updated: August 1, 2025, 9:30 am

Below is a detailed analysis of the quarterly data for V-Guard Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,406.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,480.00 Cr. (Mar 2025) to 1,406.00 Cr., marking a decrease of 74.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1,313.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,359.00 Cr. (Mar 2025) to 1,313.00 Cr., marking a decrease of 46.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 94.00 Cr.. The value appears to be declining and may need further review. It has decreased from 121.00 Cr. (Mar 2025) to 94.00 Cr., marking a decrease of 27.00 Cr..
  • For OPM %, as of Jun 2025, the value is 7.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Mar 2025) to 7.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 20.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 20.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 76.00 Cr.. The value appears to be declining and may need further review. It has decreased from 102.00 Cr. (Mar 2025) to 76.00 Cr., marking a decrease of 26.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Mar 2025) to 26.00%, marking an increase of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 56.00 Cr.. The value appears to be declining and may need further review. It has decreased from 78.00 Cr. (Mar 2025) to 56.00 Cr., marking a decrease of 22.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.28. The value appears to be declining and may need further review. It has decreased from 1.79 (Mar 2025) to 1.28, marking a decrease of 0.51.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 4:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,5061,7311,8452,0862,3122,5662,4822,6993,4774,0514,5595,309
Expenses 1,3831,5981,6671,8762,1242,3472,2282,3923,1423,7504,2054,886
Operating Profit 123133178210188220254307335301354422
OPM % 8%8%10%10%8%9%10%11%10%7%8%8%
Other Income 547121018232110155119
Interest 21219221468163720
Depreciation 121515161922283748586774
Profit before tax 94101161204177215245285290241301348
Tax % 26%30%31%29%25%23%25%30%22%26%23%25%
Net Profit 7071112145133166185199227179231260
EPS in Rs 1.681.682.653.413.133.884.324.635.264.155.325.97
Dividend Payout % 19%19%19%21%22%21%21%26%25%31%26%25%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)1.43%57.75%29.46%-8.28%24.81%11.45%7.57%14.07%-21.15%29.05%12.55%
Change in YoY Net Profit Growth (%)0.00%56.32%-28.28%-37.74%33.09%-13.37%-3.88%6.50%-35.22%50.20%-16.50%

V-Guard Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:12%
5 Years:16%
3 Years:15%
TTM:10%
Compounded Profit Growth
10 Years:14%
5 Years:7%
3 Years:4%
TTM:-10%
Stock Price CAGR
10 Years:18%
5 Years:17%
3 Years:13%
1 Year:-31%
Return on Equity
10 Years:17%
5 Years:15%
3 Years:13%
Last Year:14%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:06 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 303030424343434343434344
Reserves 2893484415927098579511,1651,3591,5451,7251,955
Borrowings 1086810621010666650135677
Other Liabilities 252279235294401447437586613626762964
Total Liabilities 6797257179341,1551,3561,4401,8602,0822,7152,8863,039
Fixed Assets 166162161169201214268354400447435465
CWIP 3101078672016163649
Investments 00198984924542102851919899
Other Assets 5095615366668621,0431,0611,4441,5641,4011,4961,626
Total Assets 6797257179341,1551,3561,4401,8602,0822,7152,8863,039

Below is a detailed analysis of the balance sheet data for V-Guard Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 44.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2024) to 44.00 Cr., marking an increase of 1.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,955.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,725.00 Cr. (Mar 2024) to 1,955.00 Cr., marking an increase of 230.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 77.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 356.00 Cr. (Mar 2024) to 77.00 Cr., marking a decrease of 279.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 964.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 762.00 Cr. (Mar 2024) to 964.00 Cr., marking an increase of 202.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,039.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,886.00 Cr. (Mar 2024) to 3,039.00 Cr., marking an increase of 153.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 465.00 Cr.. The value appears strong and on an upward trend. It has increased from 435.00 Cr. (Mar 2024) to 465.00 Cr., marking an increase of 30.00 Cr..
  • For CWIP, as of Mar 2025, the value is 49.00 Cr.. The value appears strong and on an upward trend. It has increased from 36.00 Cr. (Mar 2024) to 49.00 Cr., marking an increase of 13.00 Cr..
  • For Investments, as of Mar 2025, the value is 899.00 Cr.. The value appears to be declining and may need further review. It has decreased from 919.00 Cr. (Mar 2024) to 899.00 Cr., marking a decrease of 20.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,626.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,496.00 Cr. (Mar 2024) to 1,626.00 Cr., marking an increase of 130.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,039.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,886.00 Cr. (Mar 2024) to 3,039.00 Cr., marking an increase of 153.00 Cr..

Notably, the Reserves (1,955.00 Cr.) exceed the Borrowings (77.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1118913113054153139222-33416350444
Cash from Investing Activity +-28-17-32-106-27-50-11041-133-774-107-77
Cash from Financing Activity +-93-72-94-16-37-24-90-6-61328-232-372
Net Cash Flow-10-158-1080-61257-227-3011-5

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow15.0065.00168.00204.00186.00210.00244.00241.00269.00-200.00-2.00345.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days515155557065475250474435
Inventory Days827457687075105124129878388
Days Payable575542547472669368555665
Cash Conversion Cycle7670706866688683111797159
Working Capital Days465158586967747188503737
ROCE %27%28%37%37%26%26%26%26%22%14%16%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters56.05%55.96%55.88%55.88%55.86%55.85%55.80%55.63%55.63%54.56%54.48%54.42%
FIIs14.29%14.32%12.67%12.39%12.92%12.91%12.84%12.83%13.16%13.01%13.34%13.90%
DIIs15.64%15.99%17.31%18.10%18.06%18.94%19.10%19.38%19.37%20.45%20.18%20.16%
Public14.01%13.73%14.14%13.63%13.14%12.31%12.27%12.18%11.84%11.96%11.99%11.51%
No. of Shareholders1,35,6211,27,9721,45,1641,36,9861,37,0081,25,4311,23,1311,17,0611,18,1521,18,2761,19,5621,15,823

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 17,000,000 2 497.0817,000,0002025-04-22 14:12:240%
SBI Multicap Fund 9,099,775 1.81 266.089,099,7752025-04-22 15:15:390%
SBI Flexi Cap Fund 7,000,000 1.02 204.687,000,0002025-04-22 15:15:390%
Canara Robeco Small Cap Fund 4,432,458 1.35 129.614,432,4582025-04-22 15:15:390%
SBI Contra Fund 2,706,470 0.34 79.142,706,4702025-04-22 15:15:390%
SBI Conservative Hybrid Fund 1,400,000 0.43 40.941,400,0002025-04-22 15:15:390%
SBI Conservative Hybrid Fund - Div (Annual) 1,400,000 0.43 40.941,400,0002025-04-22 15:15:390%
SBI Conservative Hybrid Fund - Div (Monthly) 1,400,000 0.43 40.941,400,0002025-04-22 15:15:390%
SBI Consumption Opportunities Fund 700,000 1.02 20.47700,0002025-04-22 15:15:390%
SBI Retirement Benefit Fund - Aggressive Plan 681,400 0.94 19.92681,4002025-04-22 15:15:390%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 7.175.894.385.294.68
Diluted EPS (Rs.) 7.145.884.355.254.65
Cash EPS (Rs.) 9.397.795.876.435.59
Book Value[Excl.RevalReserv]/Share (Rs.) 48.1441.7637.2032.7328.27
Book Value[Incl.RevalReserv]/Share (Rs.) 48.1441.7637.2032.7328.27
Revenue From Operations / Share (Rs.) 127.99111.8095.4781.0663.26
PBDIT / Share (Rs.) 12.2610.617.788.137.74
PBIT / Share (Rs.) 10.068.746.296.996.84
PBT / Share (Rs.) 9.507.835.926.816.70
Net Profit / Share (Rs.) 7.205.934.375.294.69
NP After MI And SOA / Share (Rs.) 7.205.934.385.284.67
PBDIT Margin (%) 9.579.488.1510.0312.23
PBIT Margin (%) 7.867.826.598.6210.81
PBT Margin (%) 7.427.006.198.4010.58
Net Profit Margin (%) 5.625.304.586.537.41
NP After MI And SOA Margin (%) 5.625.304.586.507.37
Return on Networth / Equity (%) 14.9514.1911.7616.1816.57
Return on Capital Employeed (%) 18.9317.5913.0020.3922.94
Return On Assets (%) 9.398.146.5010.8510.71
Long Term Debt / Equity (X) 0.000.070.160.000.00
Total Debt / Equity (X) 0.010.160.260.010.01
Asset Turnover Ratio (%) 1.721.601.651.761.63
Current Ratio (X) 1.751.631.842.472.36
Quick Ratio (X) 0.770.820.901.071.30
Inventory Turnover Ratio (X) 2.202.151.671.861.58
Dividend Payout Ratio (NP) (%) 0.0021.8829.6622.670.00
Dividend Payout Ratio (CP) (%) 0.0016.6522.1218.640.00
Earning Retention Ratio (%) 0.0078.1270.3477.330.00
Cash Earning Retention Ratio (%) 0.0083.3577.8881.360.00
Interest Coverage Ratio (X) 21.7911.6520.7744.5454.57
Interest Coverage Ratio (Post Tax) (X) 13.807.5112.6829.9934.10
Enterprise Value (Cr.) 15530.5214631.8511161.419279.4610581.58
EV / Net Operating Revenue (X) 2.783.012.712.653.89
EV / EBITDA (X) 29.0831.7633.1826.4431.79
MarketCap / Net Operating Revenue (X) 2.792.962.622.673.99
Retention Ratios (%) 0.0078.1170.3377.320.00
Price / BV (X) 7.437.946.726.638.95
Price / Net Operating Revenue (X) 2.792.962.622.673.99
EarningsYield 0.020.010.010.020.01

After reviewing the key financial ratios for V-Guard Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.17. This value is within the healthy range. It has increased from 5.89 (Mar 24) to 7.17, marking an increase of 1.28.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.14. This value is within the healthy range. It has increased from 5.88 (Mar 24) to 7.14, marking an increase of 1.26.
  • For Cash EPS (Rs.), as of Mar 25, the value is 9.39. This value is within the healthy range. It has increased from 7.79 (Mar 24) to 9.39, marking an increase of 1.60.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.14. It has increased from 41.76 (Mar 24) to 48.14, marking an increase of 6.38.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.14. It has increased from 41.76 (Mar 24) to 48.14, marking an increase of 6.38.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 127.99. It has increased from 111.80 (Mar 24) to 127.99, marking an increase of 16.19.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 12.26. This value is within the healthy range. It has increased from 10.61 (Mar 24) to 12.26, marking an increase of 1.65.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 10.06. This value is within the healthy range. It has increased from 8.74 (Mar 24) to 10.06, marking an increase of 1.32.
  • For PBT / Share (Rs.), as of Mar 25, the value is 9.50. This value is within the healthy range. It has increased from 7.83 (Mar 24) to 9.50, marking an increase of 1.67.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.20. This value is within the healthy range. It has increased from 5.93 (Mar 24) to 7.20, marking an increase of 1.27.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.20. This value is within the healthy range. It has increased from 5.93 (Mar 24) to 7.20, marking an increase of 1.27.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.57. This value is below the healthy minimum of 10. It has increased from 9.48 (Mar 24) to 9.57, marking an increase of 0.09.
  • For PBIT Margin (%), as of Mar 25, the value is 7.86. This value is below the healthy minimum of 10. It has increased from 7.82 (Mar 24) to 7.86, marking an increase of 0.04.
  • For PBT Margin (%), as of Mar 25, the value is 7.42. This value is below the healthy minimum of 10. It has increased from 7.00 (Mar 24) to 7.42, marking an increase of 0.42.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from 5.30 (Mar 24) to 5.62, marking an increase of 0.32.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.62. This value is below the healthy minimum of 8. It has increased from 5.30 (Mar 24) to 5.62, marking an increase of 0.32.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 14.95. This value is below the healthy minimum of 15. It has increased from 14.19 (Mar 24) to 14.95, marking an increase of 0.76.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 18.93. This value is within the healthy range. It has increased from 17.59 (Mar 24) to 18.93, marking an increase of 1.34.
  • For Return On Assets (%), as of Mar 25, the value is 9.39. This value is within the healthy range. It has increased from 8.14 (Mar 24) to 9.39, marking an increase of 1.25.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.07 (Mar 24) to 0.00, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.16 (Mar 24) to 0.01, marking a decrease of 0.15.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.72. It has increased from 1.60 (Mar 24) to 1.72, marking an increase of 0.12.
  • For Current Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.63 (Mar 24) to 1.75, marking an increase of 0.12.
  • For Quick Ratio (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 0.82 (Mar 24) to 0.77, marking a decrease of 0.05.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 4. It has increased from 2.15 (Mar 24) to 2.20, marking an increase of 0.05.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 21.88 (Mar 24) to 0.00, marking a decrease of 21.88.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 16.65 (Mar 24) to 0.00, marking a decrease of 16.65.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 78.12 (Mar 24) to 0.00, marking a decrease of 78.12.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 83.35 (Mar 24) to 0.00, marking a decrease of 83.35.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 21.79. This value is within the healthy range. It has increased from 11.65 (Mar 24) to 21.79, marking an increase of 10.14.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 13.80. This value is within the healthy range. It has increased from 7.51 (Mar 24) to 13.80, marking an increase of 6.29.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 15,530.52. It has increased from 14,631.85 (Mar 24) to 15,530.52, marking an increase of 898.67.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.78. This value is within the healthy range. It has decreased from 3.01 (Mar 24) to 2.78, marking a decrease of 0.23.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.08. This value exceeds the healthy maximum of 15. It has decreased from 31.76 (Mar 24) to 29.08, marking a decrease of 2.68.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.79. This value is within the healthy range. It has decreased from 2.96 (Mar 24) to 2.79, marking a decrease of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 78.11 (Mar 24) to 0.00, marking a decrease of 78.11.
  • For Price / BV (X), as of Mar 25, the value is 7.43. This value exceeds the healthy maximum of 3. It has decreased from 7.94 (Mar 24) to 7.43, marking a decrease of 0.51.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.79. This value is within the healthy range. It has decreased from 2.96 (Mar 24) to 2.79, marking a decrease of 0.17.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of V-Guard Industries Ltd as of August 16, 2025 is: 336.00

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 16, 2025, V-Guard Industries Ltd is Overvalued by 6.67% compared to the current share price 360.00

Intrinsic Value of V-Guard Industries Ltd as of August 16, 2025 is: 353.52

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 16, 2025, V-Guard Industries Ltd is Overvalued by 1.80% compared to the current share price 360.00

Last 5 Year EPS CAGR: 5.22%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 25.17%, which is a positive sign.
  2. The company has higher reserves (994.67 cr) compared to borrowings (106.67 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.42 cr) and profit (221.83 cr) over the years.
  1. The stock has a high average Working Capital Days of 58.83, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 75.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in V-Guard Industries Ltd:
    1. Net Profit Margin: 5.62%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.93% (Industry Average ROCE: 34.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.95% (Industry Average ROE: 11.22%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 13.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.77
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 67 (Industry average Stock P/E: 60.84)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

V-Guard Industries Ltd. is a Public Limited Listed company incorporated on 12/02/1996 and has its registered office in the State of Kerala, India. Company's Corporate Identification Number(CIN) is L31200KL1996PLC010010 and registration number is 010010. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 5308.87 Cr. and Equity Capital is Rs. 43.58 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic Appliances42/962, Vennala High School Road, Vennala, Ernakulam Kerala 682028mail@vguard.in
http://www.vguard.in
Management
NamePosition Held
Ms. Radha UnniChairperson
Mr. Mithun K ChittilappillyManaging Director
Mr. K Antony SebastianExecutive Director
Mr. V RamachandranDirector & COO
Prof. Biju VarkkeyIndependent Director
Mr. George Muthoot JacobIndependent Director
Mr. Ishwar SubramanianIndependent Director

FAQ

What is the intrinsic value of V-Guard Industries Ltd?

V-Guard Industries Ltd's intrinsic value (as of 16 August 2025) is ₹336.00 which is 6.67% lower the current market price of ₹360.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹15,694 Cr. market cap, FY2025-2026 high/low of ₹526/300, reserves of ₹1,955 Cr, and liabilities of ₹3,039 Cr.

What is the Market Cap of V-Guard Industries Ltd?

The Market Cap of V-Guard Industries Ltd is 15,694 Cr..

What is the current Stock Price of V-Guard Industries Ltd as on 16 August 2025?

The current stock price of V-Guard Industries Ltd as on 16 August 2025 is 360.

What is the High / Low of V-Guard Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of V-Guard Industries Ltd stocks is 526/300.

What is the Stock P/E of V-Guard Industries Ltd?

The Stock P/E of V-Guard Industries Ltd is 67.0.

What is the Book Value of V-Guard Industries Ltd?

The Book Value of V-Guard Industries Ltd is 45.9.

What is the Dividend Yield of V-Guard Industries Ltd?

The Dividend Yield of V-Guard Industries Ltd is 0.42 %.

What is the ROCE of V-Guard Industries Ltd?

The ROCE of V-Guard Industries Ltd is 17.2 %.

What is the ROE of V-Guard Industries Ltd?

The ROE of V-Guard Industries Ltd is 13.6 %.

What is the Face Value of V-Guard Industries Ltd?

The Face Value of V-Guard Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in V-Guard Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE