Below is a detailed analysis of the quarterly data for Asahi India Glass Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 1,180.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,124.00 Cr. (Dec 2024) to 1,180.00 Cr., marking an increase of 56.00 Cr..
For Expenses, as of Mar 2025, the value is 983.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 949.00 Cr. (Dec 2024) to 983.00 Cr., marking an increase of 34.00 Cr..
For Operating Profit, as of Mar 2025, the value is 197.00 Cr.. The value appears strong and on an upward trend. It has increased from 175.00 Cr. (Dec 2024) to 197.00 Cr., marking an increase of 22.00 Cr..
For OPM %, as of Mar 2025, the value is 17.00%. The value appears strong and on an upward trend. It has increased from 16.00% (Dec 2024) to 17.00%, marking an increase of 1.00%.
For Other Income, as of Mar 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Dec 2024) to 9.00 Cr., marking a decrease of 37.00 Cr..
For Interest, as of Mar 2025, the value is 33.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 32.00 Cr. (Dec 2024) to 33.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 49.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 49.00 Cr..
For Profit before tax, as of Mar 2025, the value is 124.00 Cr.. The value appears to be declining and may need further review. It has decreased from 140.00 Cr. (Dec 2024) to 124.00 Cr., marking a decrease of 16.00 Cr..
For Tax %, as of Mar 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 26.00%.
For Net Profit, as of Mar 2025, the value is 92.00 Cr.. The value appears to be declining and may need further review. It has decreased from 105.00 Cr. (Dec 2024) to 92.00 Cr., marking a decrease of 13.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 3.80. The value appears to be declining and may need further review. It has decreased from 4.34 (Dec 2024) to 3.80, marking a decrease of 0.54.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 7:14 am
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
2,217
2,099
2,209
2,345
2,633
2,913
2,643
2,421
3,170
4,019
4,341
4,594
Expenses
1,987
1,789
1,816
1,930
2,169
2,403
2,212
1,987
2,410
3,224
3,617
3,828
Operating Profit
229
309
393
415
464
510
431
435
761
795
724
766
OPM %
10%
15%
18%
18%
18%
18%
16%
18%
24%
20%
17%
17%
Other Income
4
13
3
31
23
24
23
46
31
33
32
66
Interest
163
160
144
144
124
135
146
143
121
105
136
128
Depreciation
143
112
110
79
95
119
137
132
160
160
177
192
Profit before tax
-72
51
142
223
269
280
171
205
511
563
443
513
Tax %
-31%
26%
42%
33%
35%
33%
11%
36%
33%
36%
27%
28%
Net Profit
-48
40
85
150
176
188
151
131
343
362
325
367
EPS in Rs
-1.92
1.73
3.58
6.15
7.30
7.82
6.32
5.47
14.18
15.01
13.49
15.27
Dividend Payout %
0%
0%
17%
16%
21%
13%
16%
18%
14%
13%
15%
13%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
183.33%
112.50%
76.47%
17.33%
6.82%
-19.68%
-13.25%
161.83%
5.54%
-10.22%
12.92%
Change in YoY Net Profit Growth (%)
0.00%
-70.83%
-36.03%
-59.14%
-10.52%
-26.50%
6.44%
175.08%
-156.29%
-15.76%
23.14%
Asahi India Glass Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
8%
5 Years:
12%
3 Years:
13%
TTM:
6%
Compounded Profit Growth
10 Years:
25%
5 Years:
18%
3 Years:
1%
TTM:
6%
Stock Price CAGR
10 Years:
17%
5 Years:
34%
3 Years:
20%
1 Year:
20%
Return on Equity
10 Years:
16%
5 Years:
16%
3 Years:
15%
Last Year:
14%
Last Updated: Unknown
No data available for the Balance Sheet data table.
After reviewing the key financial ratios for Asahi India Glass Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has decreased from 15.01 (Mar 23) to 13.49, marking a decrease of 1.52.
For Diluted EPS (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has decreased from 15.01 (Mar 23) to 13.49, marking a decrease of 1.52.
For Cash EPS (Rs.), as of Mar 24, the value is 20.31. This value is within the healthy range. It has decreased from 20.77 (Mar 23) to 20.31, marking a decrease of 0.46.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.88. It has increased from 84.46 (Mar 23) to 95.88, marking an increase of 11.42.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.88. It has increased from 84.46 (Mar 23) to 95.88, marking an increase of 11.42.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 178.55. It has increased from 165.31 (Mar 23) to 178.55, marking an increase of 13.24.
For PBDIT / Share (Rs.), as of Mar 24, the value is 30.74. This value is within the healthy range. It has decreased from 33.37 (Mar 23) to 30.74, marking a decrease of 2.63.
For PBIT / Share (Rs.), as of Mar 24, the value is 23.46. This value is within the healthy range. It has decreased from 26.80 (Mar 23) to 23.46, marking a decrease of 3.34.
For PBT / Share (Rs.), as of Mar 24, the value is 17.87. This value is within the healthy range. It has decreased from 22.50 (Mar 23) to 17.87, marking a decrease of 4.63.
For Net Profit / Share (Rs.), as of Mar 24, the value is 13.04. This value is within the healthy range. It has decreased from 14.20 (Mar 23) to 13.04, marking a decrease of 1.16.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 13.49. This value is within the healthy range. It has decreased from 15.01 (Mar 23) to 13.49, marking a decrease of 1.52.
For PBDIT Margin (%), as of Mar 24, the value is 17.21. This value is within the healthy range. It has decreased from 20.18 (Mar 23) to 17.21, marking a decrease of 2.97.
For PBIT Margin (%), as of Mar 24, the value is 13.14. This value is within the healthy range. It has decreased from 16.21 (Mar 23) to 13.14, marking a decrease of 3.07.
For PBT Margin (%), as of Mar 24, the value is 10.00. This value is within the healthy range. It has decreased from 13.61 (Mar 23) to 10.00, marking a decrease of 3.61.
For Net Profit Margin (%), as of Mar 24, the value is 7.30. This value is within the healthy range. It has decreased from 8.59 (Mar 23) to 7.30, marking a decrease of 1.29.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 7.55. This value is below the healthy minimum of 8. It has decreased from 9.07 (Mar 23) to 7.55, marking a decrease of 1.52.
For Return on Networth / Equity (%), as of Mar 24, the value is 13.93. This value is below the healthy minimum of 15. It has decreased from 17.58 (Mar 23) to 13.93, marking a decrease of 3.65.
For Return on Capital Employeed (%), as of Mar 24, the value is 14.98. This value is within the healthy range. It has decreased from 21.98 (Mar 23) to 14.98, marking a decrease of 7.00.
For Return On Assets (%), as of Mar 24, the value is 5.96. This value is within the healthy range. It has decreased from 7.96 (Mar 23) to 5.96, marking a decrease of 2.00.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.54. This value is within the healthy range. It has increased from 0.36 (Mar 23) to 0.54, marking an increase of 0.18.
For Total Debt / Equity (X), as of Mar 24, the value is 0.79. This value is within the healthy range. It has increased from 0.65 (Mar 23) to 0.79, marking an increase of 0.14.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.86. It has decreased from 0.93 (Mar 23) to 0.86, marking a decrease of 0.07.
For Current Ratio (X), as of Mar 24, the value is 1.03. This value is below the healthy minimum of 1.5. It has decreased from 1.08 (Mar 23) to 1.03, marking a decrease of 0.05.
For Quick Ratio (X), as of Mar 24, the value is 0.44. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.44.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.55. This value is below the healthy minimum of 4. It has decreased from 1.64 (Mar 23) to 1.55, marking a decrease of 0.09.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 14.82. This value is below the healthy minimum of 20. It has increased from 13.32 (Mar 23) to 14.82, marking an increase of 1.50.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 9.63. This value is below the healthy minimum of 20. It has increased from 9.26 (Mar 23) to 9.63, marking an increase of 0.37.
For Earning Retention Ratio (%), as of Mar 24, the value is 85.18. This value exceeds the healthy maximum of 70. It has decreased from 86.68 (Mar 23) to 85.18, marking a decrease of 1.50.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 90.37. This value exceeds the healthy maximum of 70. It has decreased from 90.74 (Mar 23) to 90.37, marking a decrease of 0.37.
For Interest Coverage Ratio (X), as of Mar 24, the value is 5.50. This value is within the healthy range. It has decreased from 7.75 (Mar 23) to 5.50, marking a decrease of 2.25.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.33. This value is within the healthy range. It has decreased from 4.30 (Mar 23) to 3.33, marking a decrease of 0.97.
For Enterprise Value (Cr.), as of Mar 24, the value is 14,685.54. It has increased from 12,209.04 (Mar 23) to 14,685.54, marking an increase of 2,476.50.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.38. This value exceeds the healthy maximum of 3. It has increased from 3.04 (Mar 23) to 3.38, marking an increase of 0.34.
For EV / EBITDA (X), as of Mar 24, the value is 19.65. This value exceeds the healthy maximum of 15. It has increased from 15.05 (Mar 23) to 19.65, marking an increase of 4.60.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 3.00. This value is within the healthy range. It has increased from 2.74 (Mar 23) to 3.00, marking an increase of 0.26.
For Retention Ratios (%), as of Mar 24, the value is 85.17. This value exceeds the healthy maximum of 70. It has decreased from 86.67 (Mar 23) to 85.17, marking a decrease of 1.50.
For Price / BV (X), as of Mar 24, the value is 5.53. This value exceeds the healthy maximum of 3. It has increased from 5.30 (Mar 23) to 5.53, marking an increase of 0.23.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 3.00. This value is within the healthy range. It has increased from 2.74 (Mar 23) to 3.00, marking an increase of 0.26.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.02, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Asahi India Glass Ltd as of June 13, 2025 is: 634.65
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 13, 2025, Asahi India Glass Ltd is Overvalued by 14.35% compared to the current share price 741.00
Intrinsic Value of Asahi India Glass Ltd as of June 13, 2025 is: 779.30
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 13, 2025, Asahi India Glass Ltd is Undervalued by 5.17% compared to the current share price 741.00
Last 5 Year EPS CAGR: 22.79%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Asahi India Glass Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 13.93% (Industry Average ROE: 14.69%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 52.5 (Industry average Stock P/E: 40.02)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.79
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Asahi India Glass Ltd. is a Public Limited Listed company incorporated on 10/12/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L26102DL1984PLC019542 and registration number is 019542. Currently Company is involved in the business activities of Manufacture of glass in primary or semi-manufactured forms (such as sheets & plate glass) including mirror sheets and wired, coloured, tinted, toughened or laminated glass. Company's Total Operating Revenue is Rs. 4311.61 Cr. and Equity Capital is Rs. 24.31 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Asahi India Glass Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
