Share Price and Basic Stock Data
Last Updated: January 15, 2026, 2:30 am
| PEG Ratio | 4.70 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
CRISIL Ltd, a prominent player in the services sector, reported a stock price of ₹4,826 with a market capitalization of ₹35,291 Cr. The company’s revenue trajectory has shown a robust upward trend, with sales increasing from ₹2,769 Cr in December 2022 to ₹3,140 Cr in December 2023, and a trailing twelve-month (TTM) revenue of ₹3,480 Cr. Quarterly sales figures highlight this growth, with revenues recorded at ₹736 Cr in September 2023 and rising to ₹918 Cr in December 2023. The company has demonstrated resilience amid market fluctuations, reflecting a compound annual growth rate (CAGR) in sales over the past decade. The operating profit margin (OPM) stood at 29% in December 2023, indicating effective cost management and operational efficiency. Overall, CRISIL’s revenue growth aligns with the increasing demand for analytics and ratings in the financial services sector, driven by an evolving economic landscape.
Profitability and Efficiency Metrics
CRISIL’s profitability metrics illustrate its strong operational efficiency and financial health. The return on equity (ROE) was reported at 27.8%, while return on capital employed (ROCE) stood impressively at 35.6%. The company recorded a net profit of ₹749 Cr, with an EPS of ₹102.45, marking significant growth compared to previous years. The operating profit margin (OPM) has remained stable, with a recorded OPM of 29% in December 2023, showing a slight improvement from 28% in the prior year. The interest coverage ratio (ICR) was notably high at 248.25x, indicating CRISIL’s strong ability to meet interest obligations, reflecting minimal financial risk. Furthermore, the cash conversion cycle (CCC) improved to 62 days, enhancing liquidity and operational efficiency. These metrics collectively signify CRISIL’s robust profitability and operational effectiveness within the competitive services landscape.
Balance Sheet Strength and Financial Ratios
CRISIL’s balance sheet reflects solid financial strength, underscored by total assets of ₹4,231 Cr and reserves of ₹2,809 Cr as of June 2025. The company has maintained a conservative borrowing strategy, with total borrowings reported at ₹298 Cr, which contributes to a low financial leverage profile. The price-to-book value (P/BV) ratio stood at 19.05x, indicating a premium valuation compared to typical sector ranges, suggesting strong investor confidence. The current ratio was reported at 1.96, reflecting adequate liquidity to meet short-term obligations. Additionally, the return on assets (ROA) was noted at 17.35%, showcasing effective asset utilization. These financial ratios highlight CRISIL’s strong balance sheet and prudent financial management, positioning the company favorably for future growth and operational resilience.
Shareholding Pattern and Investor Confidence
The shareholding pattern of CRISIL Ltd indicates strong promoter confidence, with promoters holding 66.64% of the equity as of June 2025. Foreign institutional investors (FIIs) accounted for 7.81%, while domestic institutional investors (DIIs) held 12.17%, signifying a diversified investor base. The public shareholding was reported at 13.37%, with a total of 74,565 shareholders, reflecting increasing retail interest and confidence in the company. The gradual increase in FIIs from 6.68% in December 2022 to 7.81% in June 2025 indicates growing international interest. However, the slight decline in DII holdings from 13.03% to 12.17% over the same period raises questions about domestic institutional sentiment. Overall, this shareholding structure underscores a solid foundation of investor confidence in CRISIL’s growth trajectory.
Outlook, Risks, and Final Insight
Looking ahead, CRISIL’s growth outlook remains positive, bolstered by its strong profitability metrics and a robust balance sheet. However, the company faces risks related to market volatility and potential economic downturns that could impact demand for its services. Additionally, competition within the financial services sector could pressure margins. Strengths include its high ROCE and stable OPM, which provide a buffer against economic fluctuations. On the downside, the high P/BV ratio may indicate overvaluation, which could pose risks if market conditions shift. Additionally, the declining trend in DII holdings warrants monitoring as it may affect stock stability. In conclusion, while CRISIL is well-positioned for growth, maintaining operational efficiency and addressing market risks will be crucial for sustaining its competitive advantage.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| IMEC Services Ltd | 52.8 Cr. | 278 | 448/54.2 | 2.15 | 138 | 0.00 % | 177 % | 177 % | 10.0 |
| Focus Business Solution Ltd | 102 Cr. | 140 | 145/50.6 | 86.5 | 11.1 | 0.05 % | 15.5 % | 12.4 % | 10.0 |
| EKI Energy Services Ltd | 270 Cr. | 97.7 | 265/82.4 | 35.0 | 154 | 2.05 % | 3.93 % | 3.46 % | 10.0 |
| CMS Info Systems Ltd | 5,440 Cr. | 331 | 541/324 | 16.9 | 135 | 1.97 % | 21.8 % | 15.7 % | 10.0 |
| Ashram Online.Com Ltd | 5.78 Cr. | 4.82 | 6.48/4.11 | 10.5 | 0.00 % | 0.32 % | 0.57 % | 10.0 | |
| Industry Average | 11,117.33 Cr | 570.97 | 37.16 | 147.49 | 0.61% | 21.57% | 19.94% | 8.65 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 683 | 822 | 715 | 771 | 736 | 918 | 738 | 797 | 812 | 913 | 813 | 843 | 911 |
| Expenses | 531 | 606 | 511 | 567 | 544 | 649 | 546 | 591 | 588 | 626 | 581 | 604 | 648 |
| Operating Profit | 151 | 216 | 203 | 204 | 192 | 269 | 192 | 207 | 224 | 287 | 232 | 239 | 263 |
| OPM % | 22% | 26% | 28% | 26% | 26% | 29% | 26% | 26% | 28% | 31% | 29% | 28% | 29% |
| Other Income | 65 | 18 | 17 | 18 | 36 | 36 | 21 | 18 | 21 | 30 | 31 | 24 | 37 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 6 | 6 |
| Depreciation | 26 | 26 | 26 | 26 | 26 | 25 | 17 | 16 | 16 | 21 | 30 | 32 | 32 |
| Profit before tax | 189 | 207 | 194 | 195 | 200 | 279 | 195 | 208 | 229 | 294 | 227 | 225 | 262 |
| Tax % | 22% | 24% | 25% | 23% | 24% | 25% | 30% | 28% | 25% | 24% | 30% | 24% | 26% |
| Net Profit | 148 | 158 | 146 | 151 | 152 | 210 | 138 | 150 | 172 | 225 | 160 | 172 | 193 |
| EPS in Rs | 20.24 | 21.63 | 19.94 | 20.60 | 20.79 | 28.74 | 18.84 | 20.53 | 23.46 | 30.72 | 21.86 | 23.46 | 26.41 |
Last Updated: January 2, 2026, 1:04 am
Below is a detailed analysis of the quarterly data for CRISIL Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 911.00 Cr.. The value appears strong and on an upward trend. It has increased from 843.00 Cr. (Jun 2025) to 911.00 Cr., marking an increase of 68.00 Cr..
- For Expenses, as of Sep 2025, the value is 648.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 604.00 Cr. (Jun 2025) to 648.00 Cr., marking an increase of 44.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 263.00 Cr.. The value appears strong and on an upward trend. It has increased from 239.00 Cr. (Jun 2025) to 263.00 Cr., marking an increase of 24.00 Cr..
- For OPM %, as of Sep 2025, the value is 29.00%. The value appears strong and on an upward trend. It has increased from 28.00% (Jun 2025) to 29.00%, marking an increase of 1.00%.
- For Other Income, as of Sep 2025, the value is 37.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Jun 2025) to 37.00 Cr., marking an increase of 13.00 Cr..
- For Interest, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 6.00 Cr..
- For Depreciation, as of Sep 2025, the value is 32.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 32.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 262.00 Cr.. The value appears strong and on an upward trend. It has increased from 225.00 Cr. (Jun 2025) to 262.00 Cr., marking an increase of 37.00 Cr..
- For Tax %, as of Sep 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Jun 2025) to 26.00%, marking an increase of 2.00%.
- For Net Profit, as of Sep 2025, the value is 193.00 Cr.. The value appears strong and on an upward trend. It has increased from 172.00 Cr. (Jun 2025) to 193.00 Cr., marking an increase of 21.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 26.41. The value appears strong and on an upward trend. It has increased from 23.46 (Jun 2025) to 26.41, marking an increase of 2.95.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:28 am
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,111 | 1,253 | 1,380 | 1,548 | 1,658 | 1,748 | 1,732 | 1,982 | 2,301 | 2,769 | 3,140 | 3,260 | 3,480 |
| Expenses | 750 | 865 | 980 | 1,104 | 1,203 | 1,277 | 1,276 | 1,471 | 1,690 | 2,039 | 2,258 | 2,349 | 2,459 |
| Operating Profit | 361 | 389 | 400 | 443 | 455 | 471 | 456 | 511 | 611 | 730 | 882 | 911 | 1,021 |
| OPM % | 32% | 31% | 29% | 29% | 27% | 27% | 26% | 26% | 27% | 26% | 28% | 28% | 29% |
| Other Income | 103 | 24 | 43 | 50 | 25 | 73 | 73 | 83 | 123 | 122 | 94 | 90 | 121 |
| Interest | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 14 | 9 | 6 | 4 | 4 | 19 |
| Depreciation | 38 | 36 | 37 | 55 | 47 | 43 | 37 | 121 | 106 | 103 | 104 | 70 | 114 |
| Profit before tax | 425 | 376 | 406 | 438 | 434 | 500 | 492 | 458 | 618 | 742 | 868 | 926 | 1,009 |
| Tax % | 30% | 29% | 30% | 33% | 30% | 27% | 30% | 23% | 25% | 24% | 24% | 26% | |
| Net Profit | 298 | 268 | 285 | 294 | 304 | 363 | 344 | 355 | 466 | 564 | 658 | 684 | 749 |
| EPS in Rs | 42.16 | 37.62 | 40.04 | 41.26 | 42.46 | 50.35 | 47.57 | 48.87 | 63.92 | 77.25 | 90.06 | 93.54 | 102.45 |
| Dividend Payout % | 45% | 53% | 57% | 65% | 66% | 60% | 67% | 68% | 72% | 62% | 60% | 60% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 12% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 14% |
| 3 Years: | 16% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 23% |
| 3 Years: | 15% |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 30% |
| 3 Years: | 31% |
| Last Year: | 28% |
Last Updated: September 5, 2025, 2:20 am
Balance Sheet
Last Updated: July 25, 2025, 3:23 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 667 | 841 | 849 | 978 | 1,041 | 1,129 | 1,165 | 1,305 | 1,571 | 1,785 | 2,182 | 2,558 | 2,809 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 132 | 83 | 47 | 250 | 298 |
| Other Liabilities | 470 | 416 | 475 | 400 | 446 | 495 | 514 | 895 | 793 | 956 | 1,061 | 1,127 | 1,116 |
| Total Liabilities | 1,145 | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,231 |
| Fixed Assets | 449 | 432 | 413 | 309 | 293 | 350 | 349 | 763 | 661 | 619 | 635 | 976 | 1,085 |
| CWIP | 0 | 0 | 3 | 4 | 13 | 7 | 12 | 14 | 5 | 14 | 31 | 55 | 0 |
| Investments | 244 | 375 | 383 | 465 | 525 | 477 | 453 | 476 | 645 | 683 | 1,056 | 1,454 | 1,390 |
| Other Assets | 451 | 458 | 532 | 607 | 663 | 800 | 875 | 955 | 1,193 | 1,515 | 1,576 | 1,457 | 1,755 |
| Total Assets | 1,145 | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,231 |
Below is a detailed analysis of the balance sheet data for CRISIL Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 7.00 Cr..
- For Reserves, as of Jun 2025, the value is 2,809.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,558.00 Cr. (Dec 2024) to 2,809.00 Cr., marking an increase of 251.00 Cr..
- For Borrowings, as of Jun 2025, the value is 298.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 250.00 Cr. (Dec 2024) to 298.00 Cr., marking an increase of 48.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 1,116.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,127.00 Cr. (Dec 2024) to 1,116.00 Cr., marking a decrease of 11.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 4,231.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,942.00 Cr. (Dec 2024) to 4,231.00 Cr., marking an increase of 289.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 1,085.00 Cr.. The value appears strong and on an upward trend. It has increased from 976.00 Cr. (Dec 2024) to 1,085.00 Cr., marking an increase of 109.00 Cr..
- For CWIP, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 55.00 Cr. (Dec 2024) to 0.00 Cr., marking a decrease of 55.00 Cr..
- For Investments, as of Jun 2025, the value is 1,390.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,454.00 Cr. (Dec 2024) to 1,390.00 Cr., marking a decrease of 64.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,755.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,457.00 Cr. (Dec 2024) to 1,755.00 Cr., marking an increase of 298.00 Cr..
- For Total Assets, as of Jun 2025, the value is 4,231.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,942.00 Cr. (Dec 2024) to 4,231.00 Cr., marking an increase of 289.00 Cr..
Notably, the Reserves (2,809.00 Cr.) exceed the Borrowings (298.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 361.00 | 389.00 | 400.00 | 443.00 | 455.00 | 468.00 | 453.00 | 511.00 | 479.00 | 647.00 | 835.00 | 661.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 39 | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 |
| Working Capital Days | -86 | -46 | -39 | -7 | 2 | -9 | -27 | -35 | -18 | 0 | -7 | -36 |
| ROCE % | 60% | 48% | 45% | 45% | 41% | 45% | 42% | 37% | 38% | 41% | 41% | 36% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Midcap Fund | 1,650,000 | 3.12 | 729.91 | 1,596,679 | 2025-12-15 03:20:02 | 3.34% |
| Kotak Large & Midcap Fund | 625,000 | 0.92 | 276.48 | 612,741 | 2025-12-15 03:20:02 | 2% |
| Quant Multi Cap Fund | 349,522 | 1.76 | 154.62 | N/A | N/A | N/A |
| HSBC Midcap Fund | 294,590 | 1.04 | 130.32 | 375,147 | 2025-12-07 04:01:01 | -21.47% |
| Aditya Birla Sun Life MNC Fund | 185,686 | 2.26 | 82.14 | N/A | N/A | N/A |
| PGIM India Midcap Fund | 165,774 | 0.64 | 73.33 | 173,973 | 2025-12-15 03:20:02 | -4.71% |
| Kotak ELSS Tax Saver Fund | 160,000 | 1.09 | 70.78 | 115,000 | 2025-12-07 09:11:38 | 39.13% |
| Sundaram Mid Cap Fund | 158,014 | 0.52 | 69.9 | N/A | N/A | N/A |
| Sundaram Aggressive Hybrid Fund | 119,934 | 0.69 | 53.06 | N/A | N/A | N/A |
| Mahindra Manulife Multi Cap Fund | 112,400 | 0.81 | 49.72 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 93.55 | 90.08 | 77.31 | 64.03 | 48.93 |
| Diluted EPS (Rs.) | 93.55 | 90.07 | 77.31 | 63.96 | 48.93 |
| Cash EPS (Rs.) | 103.15 | 104.27 | 91.34 | 78.43 | 65.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 350.86 | 299.44 | 245.14 | 216.21 | 180.69 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 350.86 | 299.44 | 245.14 | 216.21 | 180.69 |
| Revenue From Operations / Share (Rs.) | 445.93 | 429.48 | 378.76 | 315.60 | 272.98 |
| PBDIT / Share (Rs.) | 136.86 | 133.40 | 116.57 | 94.31 | 81.79 |
| PBIT / Share (Rs.) | 127.29 | 119.20 | 102.44 | 79.77 | 65.11 |
| PBT / Share (Rs.) | 126.74 | 118.70 | 101.56 | 84.83 | 63.13 |
| Net Profit / Share (Rs.) | 93.58 | 90.07 | 77.21 | 63.90 | 48.86 |
| NP After MI And SOA / Share (Rs.) | 93.58 | 90.07 | 77.21 | 63.90 | 48.86 |
| PBDIT Margin (%) | 30.69 | 31.06 | 30.77 | 29.88 | 29.96 |
| PBIT Margin (%) | 28.54 | 27.75 | 27.04 | 25.27 | 23.85 |
| PBT Margin (%) | 28.42 | 27.63 | 26.81 | 26.88 | 23.12 |
| Net Profit Margin (%) | 20.98 | 20.97 | 20.38 | 20.24 | 17.89 |
| NP After MI And SOA Margin (%) | 20.98 | 20.97 | 20.38 | 20.24 | 17.89 |
| Return on Networth / Equity (%) | 26.67 | 30.08 | 31.49 | 29.55 | 27.04 |
| Return on Capital Employeed (%) | 32.64 | 37.75 | 39.67 | 34.16 | 31.14 |
| Return On Assets (%) | 17.35 | 19.86 | 19.93 | 18.60 | 16.07 |
| Asset Turnover Ratio (%) | 0.89 | 1.02 | 1.04 | 0.65 | 0.58 |
| Current Ratio (X) | 1.96 | 2.08 | 1.87 | 1.79 | 1.57 |
| Quick Ratio (X) | 1.96 | 2.08 | 1.87 | 1.79 | 1.57 |
| Dividend Payout Ratio (NP) (%) | 61.99 | 54.39 | 60.79 | 59.35 | 65.41 |
| Dividend Payout Ratio (CP) (%) | 56.24 | 46.98 | 51.39 | 48.35 | 48.76 |
| Earning Retention Ratio (%) | 38.01 | 45.61 | 39.21 | 40.65 | 34.59 |
| Cash Earning Retention Ratio (%) | 43.76 | 53.02 | 48.61 | 51.65 | 51.24 |
| Interest Coverage Ratio (X) | 248.25 | 266.43 | 133.14 | 76.99 | 41.26 |
| Interest Coverage Ratio (Post Tax) (X) | 170.74 | 180.90 | 89.19 | 48.03 | 25.65 |
| Enterprise Value (Cr.) | 48557.78 | 31351.85 | 22093.95 | 20741.31 | 13681.21 |
| EV / Net Operating Revenue (X) | 14.90 | 9.99 | 7.98 | 9.02 | 6.90 |
| EV / EBITDA (X) | 48.54 | 32.15 | 25.93 | 30.17 | 23.04 |
| MarketCap / Net Operating Revenue (X) | 14.99 | 10.10 | 8.10 | 9.14 | 7.04 |
| Retention Ratios (%) | 38.00 | 45.60 | 39.20 | 40.64 | 34.58 |
| Price / BV (X) | 19.05 | 14.49 | 12.51 | 13.35 | 10.64 |
| Price / Net Operating Revenue (X) | 14.99 | 10.10 | 8.10 | 9.14 | 7.04 |
| EarningsYield | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
After reviewing the key financial ratios for CRISIL Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 1.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 93.55. This value is within the healthy range. It has increased from 90.08 (Dec 23) to 93.55, marking an increase of 3.47.
- For Diluted EPS (Rs.), as of Dec 24, the value is 93.55. This value is within the healthy range. It has increased from 90.07 (Dec 23) to 93.55, marking an increase of 3.48.
- For Cash EPS (Rs.), as of Dec 24, the value is 103.15. This value is within the healthy range. It has decreased from 104.27 (Dec 23) to 103.15, marking a decrease of 1.12.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 350.86. It has increased from 299.44 (Dec 23) to 350.86, marking an increase of 51.42.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 350.86. It has increased from 299.44 (Dec 23) to 350.86, marking an increase of 51.42.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 445.93. It has increased from 429.48 (Dec 23) to 445.93, marking an increase of 16.45.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 136.86. This value is within the healthy range. It has increased from 133.40 (Dec 23) to 136.86, marking an increase of 3.46.
- For PBIT / Share (Rs.), as of Dec 24, the value is 127.29. This value is within the healthy range. It has increased from 119.20 (Dec 23) to 127.29, marking an increase of 8.09.
- For PBT / Share (Rs.), as of Dec 24, the value is 126.74. This value is within the healthy range. It has increased from 118.70 (Dec 23) to 126.74, marking an increase of 8.04.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 93.58. This value is within the healthy range. It has increased from 90.07 (Dec 23) to 93.58, marking an increase of 3.51.
- For NP After MI And SOA / Share (Rs.), as of Dec 24, the value is 93.58. This value is within the healthy range. It has increased from 90.07 (Dec 23) to 93.58, marking an increase of 3.51.
- For PBDIT Margin (%), as of Dec 24, the value is 30.69. This value is within the healthy range. It has decreased from 31.06 (Dec 23) to 30.69, marking a decrease of 0.37.
- For PBIT Margin (%), as of Dec 24, the value is 28.54. This value exceeds the healthy maximum of 20. It has increased from 27.75 (Dec 23) to 28.54, marking an increase of 0.79.
- For PBT Margin (%), as of Dec 24, the value is 28.42. This value is within the healthy range. It has increased from 27.63 (Dec 23) to 28.42, marking an increase of 0.79.
- For Net Profit Margin (%), as of Dec 24, the value is 20.98. This value exceeds the healthy maximum of 10. It has increased from 20.97 (Dec 23) to 20.98, marking an increase of 0.01.
- For NP After MI And SOA Margin (%), as of Dec 24, the value is 20.98. This value exceeds the healthy maximum of 20. It has increased from 20.97 (Dec 23) to 20.98, marking an increase of 0.01.
- For Return on Networth / Equity (%), as of Dec 24, the value is 26.67. This value is within the healthy range. It has decreased from 30.08 (Dec 23) to 26.67, marking a decrease of 3.41.
- For Return on Capital Employeed (%), as of Dec 24, the value is 32.64. This value is within the healthy range. It has decreased from 37.75 (Dec 23) to 32.64, marking a decrease of 5.11.
- For Return On Assets (%), as of Dec 24, the value is 17.35. This value is within the healthy range. It has decreased from 19.86 (Dec 23) to 17.35, marking a decrease of 2.51.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 0.89. It has decreased from 1.02 (Dec 23) to 0.89, marking a decrease of 0.13.
- For Current Ratio (X), as of Dec 24, the value is 1.96. This value is within the healthy range. It has decreased from 2.08 (Dec 23) to 1.96, marking a decrease of 0.12.
- For Quick Ratio (X), as of Dec 24, the value is 1.96. This value is within the healthy range. It has decreased from 2.08 (Dec 23) to 1.96, marking a decrease of 0.12.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 61.99. This value exceeds the healthy maximum of 50. It has increased from 54.39 (Dec 23) to 61.99, marking an increase of 7.60.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 56.24. This value exceeds the healthy maximum of 50. It has increased from 46.98 (Dec 23) to 56.24, marking an increase of 9.26.
- For Earning Retention Ratio (%), as of Dec 24, the value is 38.01. This value is below the healthy minimum of 40. It has decreased from 45.61 (Dec 23) to 38.01, marking a decrease of 7.60.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 43.76. This value is within the healthy range. It has decreased from 53.02 (Dec 23) to 43.76, marking a decrease of 9.26.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 248.25. This value is within the healthy range. It has decreased from 266.43 (Dec 23) to 248.25, marking a decrease of 18.18.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 170.74. This value is within the healthy range. It has decreased from 180.90 (Dec 23) to 170.74, marking a decrease of 10.16.
- For Enterprise Value (Cr.), as of Dec 24, the value is 48,557.78. It has increased from 31,351.85 (Dec 23) to 48,557.78, marking an increase of 17,205.93.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 14.90. This value exceeds the healthy maximum of 3. It has increased from 9.99 (Dec 23) to 14.90, marking an increase of 4.91.
- For EV / EBITDA (X), as of Dec 24, the value is 48.54. This value exceeds the healthy maximum of 15. It has increased from 32.15 (Dec 23) to 48.54, marking an increase of 16.39.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 14.99. This value exceeds the healthy maximum of 3. It has increased from 10.10 (Dec 23) to 14.99, marking an increase of 4.89.
- For Retention Ratios (%), as of Dec 24, the value is 38.00. This value is within the healthy range. It has decreased from 45.60 (Dec 23) to 38.00, marking a decrease of 7.60.
- For Price / BV (X), as of Dec 24, the value is 19.05. This value exceeds the healthy maximum of 3. It has increased from 14.49 (Dec 23) to 19.05, marking an increase of 4.56.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 14.99. This value exceeds the healthy maximum of 3. It has increased from 10.10 (Dec 23) to 14.99, marking an increase of 4.89.
- For EarningsYield, as of Dec 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Dec 23) to 0.01, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in CRISIL Ltd:
- Net Profit Margin: 20.98%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 32.64% (Industry Average ROCE: 21.57%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 26.67% (Industry Average ROE: 19.94%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 170.74
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.96
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 46.5 (Industry average Stock P/E: 37.16)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 20.98%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Services - Others | Lightbridge IT Park, Saki Vihar Road, Mumbai Maharashtra 400072 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Yann Le Pallec | Chairman |
| Mr. Amish Mehta | Managing Director & CEO |
| Mr. Girish Paranjpe | Independent Director |
| Ms. Shyamala Gopinath | Independent Director |
| Mr. Amar Raj Bindra | Independent Director |
| Mr. Nishi Vasudeva | Independent Director |
| Mr. Saugata Saha | Director |
| Mr. Girish Ganesan | Director |
FAQ
What is the intrinsic value of CRISIL Ltd?
CRISIL Ltd's intrinsic value (as of 15 January 2026) is ₹4002.22 which is 16.04% lower the current market price of ₹4,767.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹34,863 Cr. market cap, FY2025-2026 high/low of ₹6,330/3,894, reserves of ₹2,809 Cr, and liabilities of ₹4,231 Cr.
What is the Market Cap of CRISIL Ltd?
The Market Cap of CRISIL Ltd is 34,863 Cr..
What is the current Stock Price of CRISIL Ltd as on 15 January 2026?
The current stock price of CRISIL Ltd as on 15 January 2026 is ₹4,767.
What is the High / Low of CRISIL Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of CRISIL Ltd stocks is ₹6,330/3,894.
What is the Stock P/E of CRISIL Ltd?
The Stock P/E of CRISIL Ltd is 46.5.
What is the Book Value of CRISIL Ltd?
The Book Value of CRISIL Ltd is 385.
What is the Dividend Yield of CRISIL Ltd?
The Dividend Yield of CRISIL Ltd is 0.52 %.
What is the ROCE of CRISIL Ltd?
The ROCE of CRISIL Ltd is 35.6 %.
What is the ROE of CRISIL Ltd?
The ROE of CRISIL Ltd is 27.8 %.
What is the Face Value of CRISIL Ltd?
The Face Value of CRISIL Ltd is 1.00.