Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:47 am
Author: Getaka|Social: XLinkedIn

Crompton Greaves Consumer Electricals Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹227.80Fairly Valued by 2.23%vs CMP ₹233.00

P/E (30.6) × ROE (17.4%) × BV (₹52.80) × DY (1.29%)

₹127.23Overvalued by 45.39%vs CMP ₹233.00
MoS: -83.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹217.0622%Fair (-6.8%)
Graham NumberEarnings₹92.2916%Over (-60.4%)
Earnings PowerEarnings₹59.9813%Over (-74.3%)
DCFCash Flow₹69.9613%Over (-70%)
Net Asset ValueAssets₹52.887%Over (-77.3%)
EV/EBITDAEnterprise₹191.459%Over (-17.8%)
Earnings YieldEarnings₹71.707%Over (-69.2%)
ROCE CapitalReturns₹158.219%Over (-32.1%)
Revenue MultipleRevenue₹183.515%Over (-21.2%)
Consensus (9 models)₹127.23100%Overvalued
Key Drivers: Wide model spread (₹53–₹217) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -4.7%

*Investments are subject to market risks

Investment Snapshot

62
Crompton Greaves Consumer Electricals Ltd scores 62/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 19.0% GoodROE 17.4% GoodD/E 0.15 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -9.78% (6mo) SellingDII holding up 8.68% MF buying
Earnings Quality60/100 · Moderate
OPM stable around 11% SteadyWorking capital: -16 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 1% YoY FlatProfit (4Q): -3% YoY Declining
Industry Rank65/100 · Strong
P/E 30.6 vs industry 44.5 Cheaper than peersROCE 19.0% vs industry 357.7% Below peersROE 17.4% vs industry 11.9% Above peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:47 am

Market Cap 14,977 Cr.
Current Price 233
Intrinsic Value₹127.23
High / Low 364/217
Stock P/E30.6
Book Value 52.8
Dividend Yield1.29 %
ROCE19.0 %
ROE17.4 %
Face Value 2.00
PEG Ratio-6.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Crompton Greaves Consumer Electricals Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Crompton Greaves Consumer Electricals Ltd 14,977 Cr. 233 364/21730.6 52.81.29 %19.0 %17.4 % 2.00
V-Guard Industries Ltd 13,790 Cr. 316 413/29054.0 47.50.48 %17.2 %13.6 % 1.00
Eureka Forbes Ltd 8,887 Cr. 460 668/35545.5 2320.00 %5.04 %3.69 % 10.0
Cello World Ltd 8,769 Cr. 397 674/38327.8 1040.38 %23.7 %20.4 % 5.00
Amber Enterprises India Ltd 23,147 Cr. 6,580 8,626/5,40099.6 1,0370.00 %14.5 %11.3 % 10.0
Industry Average8,535.55 Cr1,270.2044.45210.900.53%357.66%11.88%6.57

All Competitor Stocks of Crompton Greaves Consumer Electricals Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,7001,5161,7911,8771,7821,6931,9612,1381,8961,7692,0611,9981,916
Expenses 1,5061,3641,5801,6911,6081,5431,7571,9051,6931,5811,7961,8071,757
Operating Profit 193152211186175150204232204188264192158
OPM % 11%10%12%10%10%9%10%11%11%11%13%10%8%
Other Income 182117201517162417121624-7
Interest 3029272122221616121010105
Depreciation 28303029323235373838404044
Profit before tax 153115170156136112169203171151231166102
Tax % 15%23%23%22%26%24%21%25%25%26%26%25%26%
Net Profit 131881321221018513315212811217212475
EPS in Rs 1.981.342.061.851.521.342.152.361.941.712.631.901.11

Last Updated: January 2, 2026, 1:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 8:16 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4,0804,4794,5204,8045,3946,8707,3137,8647,873
Expenses 3,5493,8953,9214,0834,6256,0996,5996,9757,063
Operating Profit 531584599720769770714888810
OPM % 13%13%13%15%14%11%10%11%10%
Other Income 314859766067676925
Interest 6460414335109794833
Depreciation 1313273042116129153167
Profit before tax 485560591724752612573756635
Tax % 33%28%16%15%23%22%23%25%
Net Profit 324401496617578476442564472
EPS in Rs 5.176.407.919.829.137.286.848.647.17
Dividend Payout % 34%31%0%56%27%41%44%35%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)23.77%23.69%24.40%-6.32%-17.65%-7.14%27.60%
Change in YoY Net Profit Growth (%)0.00%-0.07%0.70%-30.72%-11.33%10.50%34.74%

Crompton Greaves Consumer Electricals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:12%
3 Years:13%
TTM:2%
Compounded Profit Growth
10 Years:%
5 Years:2%
3 Years:-2%
TTM:11%
Stock Price CAGR
10 Years:%
5 Years:4%
3 Years:-6%
1 Year:-30%
Return on Equity
10 Years:%
5 Years:21%
3 Years:17%
Last Year:17%

Last Updated: September 5, 2025, 2:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:08 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 125125125126127127129129129
Reserves 6649721,3431,8062,3262,5332,8713,2613,270
Borrowings 6496493505181,6861,005683479186
Other Liabilities 9879239341,1482,3101,9892,3992,4612,417
Total Liabilities 2,4252,6702,7523,5976,4495,6546,0826,3306,002
Fixed Assets 8628639099153,2733,2503,1973,2953,300
CWIP 1120111327583412
Investments 368541541770624548689721541
Other Assets 1,1951,2641,2821,9022,5381,8302,1372,2792,149
Total Assets 2,4252,6702,7523,5976,4495,6546,0826,3306,002

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 315299411830736553843737
Cash from Investing Activity + -33-1689-496-1,736263-207-131
Cash from Financing Activity + -175-186-513-96907-911-541-575
Net Cash Flow 107-56-93238-92-959532
Free Cash Flow 302283363811566482763635
CFO/OP 94%85%93%123%119%90%132%103%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-118.00-65.00249.00202.00768.00769.0031.00409.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5046373540363632
Inventory Days 4042555871586161
Days Payable 100797792100819697
Cash Conversion Cycle -11916112131-3
Working Capital Days -2-146-2-102-7-15-16
ROCE %39%35%35%22%16%16%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
FIIs 39.64%35.00%35.66%35.58%32.18%34.37%36.02%34.41%30.33%29.20%25.56%20.55%
DIIs 44.17%48.49%47.46%47.75%51.47%51.63%50.01%53.04%57.05%58.93%61.24%65.73%
Government 0.24%0.23%0.23%0.23%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%
Public 15.97%16.30%16.65%16.42%16.36%14.01%13.97%12.54%12.62%11.88%13.18%13.71%
No. of Shareholders 2,00,9442,31,6002,45,7762,53,6252,49,3912,16,7412,44,6832,36,5022,46,4672,60,7232,84,5403,13,526

Shareholding Pattern Chart

No. of Shareholders

Crompton Greaves Consumer Electricals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid Cap Fund 28,767,054 0.69 637.05N/AN/AN/A
Mirae Asset ELSS Tax Saver Fund 20,367,969 1.73 451.0518,787,9692026-02-22 01:33:038.41%
Nippon India Multi Cap Fund 18,035,410 0.82 399.3916,415,6832025-12-15 02:35:429.87%
Nippon India Small Cap Fund 16,810,436 0.57 372.2716,310,4362025-12-15 02:35:423.07%
Mirae Asset Large & Midcap Fund 15,613,671 0.82 345.76N/AN/AN/A
HDFC Flexi Cap Fund 14,500,000 0.33 321.1N/AN/AN/A
Aditya Birla Sun Life Large Cap Fund 9,837,436 0.72 217.859,509,9232025-12-15 02:35:423.44%
HDFC Focused Fund 9,400,000 0.79 208.16N/AN/AN/A
Kotak Small Cap Fund 8,277,358 1.12 183.3N/AN/AN/A
Canara Robeco Large and Mid Cap Fund 7,333,838 0.66 162.41N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 8.646.887.299.219.83
Diluted EPS (Rs.) 8.646.887.279.179.83
Cash EPS (Rs.) 11.148.879.319.8010.30
Book Value[Excl.RevalReserv]/Share (Rs.) 52.6646.6448.8651.0830.77
Book Value[Incl.RevalReserv]/Share (Rs.) 52.6646.6448.8651.0830.77
Revenue From Operations / Share (Rs.) 122.14113.71108.0085.1676.53
PBDIT / Share (Rs.) 14.8712.1513.1613.2912.68
PBIT / Share (Rs.) 12.4910.1411.3412.6312.21
PBT / Share (Rs.) 11.758.919.6211.8711.53
Net Profit / Share (Rs.) 8.766.877.499.139.82
NP After MI And SOA / Share (Rs.) 8.646.847.289.139.82
PBDIT Margin (%) 12.1710.6812.1815.6116.57
PBIT Margin (%) 10.228.9110.5014.8215.95
PBT Margin (%) 9.617.838.9113.9315.06
Net Profit Margin (%) 7.176.046.9310.7212.83
NP After MI And SOA Margin (%) 7.066.016.7410.7212.83
Return on Networth / Equity (%) 16.3914.6617.4123.5731.92
Return on Capital Employeed (%) 19.2216.2318.4123.2934.04
Return On Assets (%) 8.787.238.198.9617.04
Long Term Debt / Equity (X) 0.000.090.220.000.15
Total Debt / Equity (X) 0.080.190.340.650.15
Asset Turnover Ratio (%) 1.271.251.141.071.51
Current Ratio (X) 1.341.311.301.031.91
Quick Ratio (X) 0.930.900.870.781.53
Inventory Turnover Ratio (X) 9.199.292.371.932.01
Dividend Payout Ratio (NP) (%) 34.7043.6234.1927.1330.51
Dividend Payout Ratio (CP) (%) 27.2233.7427.3525.2829.11
Earning Retention Ratio (%) 65.3056.3865.8172.8769.49
Cash Earning Retention Ratio (%) 72.7866.2672.6574.7270.89
Interest Coverage Ratio (X) 19.959.867.6723.8518.56
Interest Coverage Ratio (Post Tax) (X) 12.766.585.3617.7515.37
Enterprise Value (Cr.) 23169.1617971.1819894.9625157.6024394.84
EV / Net Operating Revenue (X) 2.952.462.904.665.08
EV / EBITDA (X) 24.2123.0123.7629.8730.64
MarketCap / Net Operating Revenue (X) 2.892.352.714.395.14
Retention Ratios (%) 65.2956.3765.8072.8669.48
Price / BV (X) 6.715.737.019.6512.79
Price / Net Operating Revenue (X) 2.892.352.714.395.14
EarningsYield 0.020.020.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Crompton Greaves Consumer Electricals Ltd. is a Public Limited Listed company incorporated on 25/02/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L31900MH2015PLC262254 and registration number is 262254. Currently Company is involved in the business activities of Manufacture of domestic electric appliances such as refrigerators, washing machines, vacuum cleaners, mixers, grinders etc.. Company's Total Operating Revenue is Rs. 7028.29 Cr. and Equity Capital is Rs. 128.76 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic AppliancesTower 3, 1st Floor, East Wing, Equinox Business Park, Mumbai Maharashtra 400070Contact not found
Management
NamePosition Held
Mr. D SundaramChairman & Ind.Director
Mr. Shantanu KhoslaNon Executive Vice Chairman
Mr. Promeet GhoshManaging Director & CEO
Mr. P M MurtyInd. Non-Executive Director
Ms. Smita AnandInd. Non-Executive Director
Mr. P R RameshInd. Non-Executive Director
Ms. Hiroo MirchandaniInd. Non-Executive Director
Mr. Anil ChaudhryInd. Non-Executive Director
Mr. Sanjiv KakkarInd. Non-Executive Director

FAQ

What is the intrinsic value of Crompton Greaves Consumer Electricals Ltd and is it undervalued?

As of 10 April 2026, Crompton Greaves Consumer Electricals Ltd's intrinsic value is ₹127.23, which is 45.39% lower than the current market price of ₹233.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.4 %), book value (₹52.8), dividend yield (1.29 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Crompton Greaves Consumer Electricals Ltd?

Crompton Greaves Consumer Electricals Ltd is trading at ₹233.00 as of 10 April 2026, with a FY2026-2027 high of ₹364 and low of ₹217. The stock is currently near its 52-week low. Market cap stands at ₹14,977 Cr..

How does Crompton Greaves Consumer Electricals Ltd's P/E ratio compare to its industry?

Crompton Greaves Consumer Electricals Ltd has a P/E ratio of 30.6, which is below the industry average of 44.45. This is broadly in line with or below the industry average.

Is Crompton Greaves Consumer Electricals Ltd financially healthy?

Key indicators for Crompton Greaves Consumer Electricals Ltd: ROCE of 19.0 % indicates efficient capital utilization; ROE of 17.4 % shows strong shareholder returns. Dividend yield is 1.29 %.

Is Crompton Greaves Consumer Electricals Ltd profitable and how is the profit trend?

Crompton Greaves Consumer Electricals Ltd reported a net profit of ₹564 Cr in Mar 2025 on revenue of ₹7,864 Cr. Compared to ₹578 Cr in Mar 2022, the net profit shows a declining trend.

Does Crompton Greaves Consumer Electricals Ltd pay dividends?

Crompton Greaves Consumer Electricals Ltd has a dividend yield of 1.29 % at the current price of ₹233.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Crompton Greaves Consumer Electricals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports