Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 7:12 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506401 | NSE: DEEPAKNTR

Deepak Nitrite Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 7:12 pm

Market Cap 23,325 Cr.
Current Price 1,711
High / Low 2,527/1,513
Stock P/E43.9
Book Value 404
Dividend Yield0.44 %
ROCE16.3 %
ROE13.4 %
Face Value 2.00
PEG Ratio-3.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deepak Nitrite Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Fischer Medical Ventures Ltd 2,706 Cr. 41.8 125/40.8135 5.550.01 %1.08 %0.70 % 1.00
Emmessar Biotech & Nutrition Ltd 15.0 Cr. 30.0 46.6/25.865.2 16.00.00 %12.6 %4.23 % 10.0
Cochin Minerals & Rutile Ltd 229 Cr. 292 356/23813.7 2112.74 %23.3 %15.0 % 10.0
Archean Chemical Industries Ltd 6,947 Cr. 563 728/40833.9 1570.53 %16.0 %12.0 % 2.00
Alufluoride Ltd 340 Cr. 435 515/37616.6 1440.69 %23.6 %20.8 % 10.0
Industry Average5,038.75 Cr438.65161.14157.120.47%13.95%10.65%7.00

All Competitor Stocks of Deepak Nitrite Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,9621,9911,9611,7681,7782,0092,1262,1672,0321,9032,1801,8901,902
Expenses 1,6911,6761,6131,5591,4761,7051,8251,8581,7341,7351,8631,7001,698
Operating Profit 271315348210302305301309298169317190204
OPM % 14%16%18%12%17%15%14%14%15%9%15%10%11%
Other Income 12131332171499192121232520
Interest 6642334666988
Depreciation 42414138394246474848515153
Profit before tax 235281315202277274349275264135279155163
Tax % 26%26%26%26%26%26%27%26%26%27%27%27%27%
Net Profit 17420923415020520225420319498202112119
EPS in Rs 12.7915.3317.1510.9915.0414.8118.6114.8514.247.1914.848.238.70

Last Updated: January 1, 2026, 11:32 pm

Below is a detailed analysis of the quarterly data for Deepak Nitrite Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,902.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,890.00 Cr. (Jun 2025) to 1,902.00 Cr., marking an increase of 12.00 Cr..
  • For Expenses, as of Sep 2025, the value is 1,698.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,700.00 Cr. (Jun 2025) to 1,698.00 Cr., marking a decrease of 2.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 204.00 Cr.. The value appears strong and on an upward trend. It has increased from 190.00 Cr. (Jun 2025) to 204.00 Cr., marking an increase of 14.00 Cr..
  • For OPM %, as of Sep 2025, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 10.00% (Jun 2025) to 11.00%, marking an increase of 1.00%.
  • For Other Income, as of Sep 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Jun 2025) to 20.00 Cr., marking a decrease of 5.00 Cr..
  • For Interest, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 8.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 53.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 51.00 Cr. (Jun 2025) to 53.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 163.00 Cr.. The value appears strong and on an upward trend. It has increased from 155.00 Cr. (Jun 2025) to 163.00 Cr., marking an increase of 8.00 Cr..
  • For Tax %, as of Sep 2025, the value is 27.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 27.00%.
  • For Net Profit, as of Sep 2025, the value is 119.00 Cr.. The value appears strong and on an upward trend. It has increased from 112.00 Cr. (Jun 2025) to 119.00 Cr., marking an increase of 7.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 8.70. The value appears strong and on an upward trend. It has increased from 8.23 (Jun 2025) to 8.70, marking an increase of 0.47.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:27 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,3271,3731,3711,6512,7004,2304,3606,8027,9727,6828,2827,875
Expenses 1,1871,2041,2311,4472,2783,1943,1085,1966,6806,5557,1876,996
Operating Profit 1401691392044211,0351,2521,6071,2921,1271,095879
OPM % 11%12%10%12%16%24%29%24%16%15%13%11%
Other Income 1-080711292042461568488
Interest 3840374787118773627153132
Depreciation 3640485378140153178166166195204
Profit before tax 67891351112688061,0421,4341,1461,102953732
Tax % 21%29%28%29%35%24%26%26%26%26%27%
Net Profit 536396791746117761,067852811697532
EPS in Rs 5.065.397.375.7912.7344.8056.8878.2062.4759.4551.1238.96
Dividend Payout % 20%22%16%22%16%10%10%9%12%13%15%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)18.87%52.38%-17.71%120.25%251.15%27.00%37.50%-20.15%-4.81%-14.06%
Change in YoY Net Profit Growth (%)0.00%33.51%-70.09%137.96%130.90%-224.14%10.50%-57.65%15.34%-9.24%

Deepak Nitrite Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:20%
5 Years:14%
3 Years:7%
TTM:-1%
Compounded Profit Growth
10 Years:29%
5 Years:2%
3 Years:-14%
TTM:-25%
Stock Price CAGR
10 Years:41%
5 Years:19%
3 Years:-5%
1 Year:-41%
Return on Equity
10 Years:23%
5 Years:23%
3 Years:17%
Last Year:13%

Last Updated: September 5, 2025, 2:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:09 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 212326272727272727272727
Reserves 3254506898951,0441,5452,3193,3114,0634,7695,3615,488
Borrowings 5455297249871,1871,107590315732861,2671,244
Other Liabilities 2352953506846775386307799671,0121,0531,124
Total Liabilities 1,1251,2961,7892,5922,9353,2173,5674,4325,1296,0957,7087,884
Fixed Assets 5495945865881,7161,8321,8641,9631,9422,2932,4572,567
CWIP 4436349955341722201223017741,6492,046
Investments 3871183222189439379122511303
Other Assets 5305807361,0181,1831,2101,2931,9082,5082,9073,0912,967
Total Assets 1,1251,2961,7892,5922,9353,2173,5674,4325,1296,0957,7087,884

Below is a detailed analysis of the balance sheet data for Deepak Nitrite Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
  • For Reserves, as of Sep 2025, the value is 5,488.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,361.00 Cr. (Mar 2025) to 5,488.00 Cr., marking an increase of 127.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 1,244.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,267.00 Cr. (Mar 2025) to 1,244.00 Cr., marking a decrease of 23.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 1,124.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,053.00 Cr. (Mar 2025) to 1,124.00 Cr., marking an increase of 71.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 7,884.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,708.00 Cr. (Mar 2025) to 7,884.00 Cr., marking an increase of 176.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 2,567.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,457.00 Cr. (Mar 2025) to 2,567.00 Cr., marking an increase of 110.00 Cr..
  • For CWIP, as of Sep 2025, the value is 2,046.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,649.00 Cr. (Mar 2025) to 2,046.00 Cr., marking an increase of 397.00 Cr..
  • For Investments, as of Sep 2025, the value is 303.00 Cr.. The value appears to be declining and may need further review. It has decreased from 511.00 Cr. (Mar 2025) to 303.00 Cr., marking a decrease of 208.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,967.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,091.00 Cr. (Mar 2025) to 2,967.00 Cr., marking a decrease of 124.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 7,884.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,708.00 Cr. (Mar 2025) to 7,884.00 Cr., marking an increase of 176.00 Cr..

Notably, the Reserves (5,488.00 Cr.) exceed the Borrowings (1,244.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +10816749183607651,002824650874625
Cash from Investing Activity +-89-169-353-525-163-428-396-424-276-717-1,489
Cash from Financing Activity +-22430534596-338-599-386-35944806
Net Cash Flow-3214-6-171415200-59

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-405.00-360.00-585.00-783.00420.000.00-589.00-314.00-72.00-285.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8683969178536361606256
Inventory Days47547511894636453625459
Days Payable485995176106577246463833
Cash Conversion Cycle8579763266595667767782
Working Capital Days-3-28-49-2935335757707064
ROCE %14%8%10%17%38%40%44%30%22%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters45.71%49.13%49.13%49.13%49.13%49.13%49.24%49.24%49.24%49.28%49.28%49.28%
FIIs8.72%7.72%8.09%6.47%6.48%6.72%6.86%6.68%6.59%6.64%6.68%6.21%
DIIs13.75%15.06%15.61%17.96%18.87%19.27%21.20%22.30%23.22%23.22%22.61%22.70%
Public31.81%28.10%27.16%26.45%25.52%24.87%22.70%21.79%20.94%20.84%21.42%21.82%
No. of Shareholders6,40,7496,49,0466,12,8695,72,5625,34,1155,02,2504,51,1984,22,3984,10,7494,09,9704,16,2584,19,367

Shareholding Pattern Chart

No. of Shareholders

Deepak Nitrite Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Midcap Fund 3,979,784 1.03 620.29N/AN/AN/A
Franklin India Small Cap Fund 1,387,967 1.6 216.33N/AN/AN/A
Nippon India Small Cap Fund 1,175,325 0.27 183.191,000,0002025-12-08 02:35:5917.53%
Franklin India Mid Cap Fund 1,100,123 1.33 171.47N/AN/AN/A
Franklin India Focused Equity Fund 767,769 0.93 119.66767,7692025-04-22 17:25:370%
ICICI Prudential Multicap Fund 697,881 0.67 108.77N/AN/AN/A
Sundaram Mid Cap Fund 687,834 0.8 107.21517,1742025-12-08 02:35:5933%
Nippon India Growth Mid Cap Fund 593,778 0.22 92.55N/AN/AN/A
Invesco India Contra Fund 417,600 0.32 65.09N/AN/AN/A
Canara Robeco ELSS Tax Saver Fund 410,000 0.7 63.9N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 51.1259.4562.4678.2056.88
Diluted EPS (Rs.) 51.1259.4562.4678.2056.88
Cash EPS (Rs.) 65.4571.5974.6691.2368.07
Book Value[Excl.RevalReserv]/Share (Rs.) 395.06353.57299.85244.75172.04
Book Value[Incl.RevalReserv]/Share (Rs.) 395.06353.57299.85244.75172.04
Revenue From Operations / Share (Rs.) 607.18563.18584.46498.69319.63
PBDIT / Share (Rs.) 86.1987.9398.02120.6993.00
PBIT / Share (Rs.) 71.8775.7985.83107.6681.81
PBT / Share (Rs.) 69.8580.7784.01105.1676.37
Net Profit / Share (Rs.) 51.1359.4562.4678.2056.88
NP After MI And SOA / Share (Rs.) 51.1259.4562.4678.2056.88
PBDIT Margin (%) 14.1915.6116.7724.2029.09
PBIT Margin (%) 11.8313.4514.6821.5825.59
PBT Margin (%) 11.5014.3414.3721.0823.89
Net Profit Margin (%) 8.4210.5510.6815.6817.79
NP After MI And SOA Margin (%) 8.4110.5510.6815.6817.79
Return on Networth / Equity (%) 12.9316.9020.8331.9533.06
Return on Capital Employeed (%) 14.4219.4627.0039.8637.11
Return On Assets (%) 9.0313.3016.6124.0721.79
Long Term Debt / Equity (X) 0.190.040.010.050.22
Total Debt / Equity (X) 0.210.040.010.090.24
Asset Turnover Ratio (%) 1.201.370.810.800.67
Current Ratio (X) 3.573.623.453.062.62
Quick Ratio (X) 2.572.652.332.281.93
Inventory Turnover Ratio (X) 9.826.673.814.203.02
Dividend Payout Ratio (NP) (%) 14.6712.6111.207.030.00
Dividend Payout Ratio (CP) (%) 11.4510.479.376.020.00
Earning Retention Ratio (%) 85.3387.3988.8092.970.00
Cash Earning Retention Ratio (%) 88.5589.5390.6393.980.00
Interest Coverage Ratio (X) 42.75101.3853.9548.3617.10
Interest Coverage Ratio (Post Tax) (X) 26.3662.8035.3832.3311.46
Enterprise Value (Cr.) 27844.6728716.8625144.1830869.1023144.91
EV / Net Operating Revenue (X) 3.363.743.154.545.31
EV / EBITDA (X) 23.6823.9418.8118.7518.25
MarketCap / Net Operating Revenue (X) 3.273.773.154.505.18
Retention Ratios (%) 85.3287.3888.7992.960.00
Price / BV (X) 5.026.036.149.179.63
Price / Net Operating Revenue (X) 3.273.773.154.505.18
EarningsYield 0.020.020.030.030.03

After reviewing the key financial ratios for Deepak Nitrite Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 51.12. This value is within the healthy range. It has decreased from 59.45 (Mar 24) to 51.12, marking a decrease of 8.33.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 51.12. This value is within the healthy range. It has decreased from 59.45 (Mar 24) to 51.12, marking a decrease of 8.33.
  • For Cash EPS (Rs.), as of Mar 25, the value is 65.45. This value is within the healthy range. It has decreased from 71.59 (Mar 24) to 65.45, marking a decrease of 6.14.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 395.06. It has increased from 353.57 (Mar 24) to 395.06, marking an increase of 41.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 395.06. It has increased from 353.57 (Mar 24) to 395.06, marking an increase of 41.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 607.18. It has increased from 563.18 (Mar 24) to 607.18, marking an increase of 44.00.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 86.19. This value is within the healthy range. It has decreased from 87.93 (Mar 24) to 86.19, marking a decrease of 1.74.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 71.87. This value is within the healthy range. It has decreased from 75.79 (Mar 24) to 71.87, marking a decrease of 3.92.
  • For PBT / Share (Rs.), as of Mar 25, the value is 69.85. This value is within the healthy range. It has decreased from 80.77 (Mar 24) to 69.85, marking a decrease of 10.92.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 51.13. This value is within the healthy range. It has decreased from 59.45 (Mar 24) to 51.13, marking a decrease of 8.32.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 51.12. This value is within the healthy range. It has decreased from 59.45 (Mar 24) to 51.12, marking a decrease of 8.33.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.19. This value is within the healthy range. It has decreased from 15.61 (Mar 24) to 14.19, marking a decrease of 1.42.
  • For PBIT Margin (%), as of Mar 25, the value is 11.83. This value is within the healthy range. It has decreased from 13.45 (Mar 24) to 11.83, marking a decrease of 1.62.
  • For PBT Margin (%), as of Mar 25, the value is 11.50. This value is within the healthy range. It has decreased from 14.34 (Mar 24) to 11.50, marking a decrease of 2.84.
  • For Net Profit Margin (%), as of Mar 25, the value is 8.42. This value is within the healthy range. It has decreased from 10.55 (Mar 24) to 8.42, marking a decrease of 2.13.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 8.41. This value is within the healthy range. It has decreased from 10.55 (Mar 24) to 8.41, marking a decrease of 2.14.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 12.93. This value is below the healthy minimum of 15. It has decreased from 16.90 (Mar 24) to 12.93, marking a decrease of 3.97.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.42. This value is within the healthy range. It has decreased from 19.46 (Mar 24) to 14.42, marking a decrease of 5.04.
  • For Return On Assets (%), as of Mar 25, the value is 9.03. This value is within the healthy range. It has decreased from 13.30 (Mar 24) to 9.03, marking a decrease of 4.27.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 0.2. It has increased from 0.04 (Mar 24) to 0.19, marking an increase of 0.15.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has increased from 0.04 (Mar 24) to 0.21, marking an increase of 0.17.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.20. It has decreased from 1.37 (Mar 24) to 1.20, marking a decrease of 0.17.
  • For Current Ratio (X), as of Mar 25, the value is 3.57. This value exceeds the healthy maximum of 3. It has decreased from 3.62 (Mar 24) to 3.57, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 25, the value is 2.57. This value exceeds the healthy maximum of 2. It has decreased from 2.65 (Mar 24) to 2.57, marking a decrease of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 9.82. This value exceeds the healthy maximum of 8. It has increased from 6.67 (Mar 24) to 9.82, marking an increase of 3.15.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 14.67. This value is below the healthy minimum of 20. It has increased from 12.61 (Mar 24) to 14.67, marking an increase of 2.06.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 11.45. This value is below the healthy minimum of 20. It has increased from 10.47 (Mar 24) to 11.45, marking an increase of 0.98.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 85.33. This value exceeds the healthy maximum of 70. It has decreased from 87.39 (Mar 24) to 85.33, marking a decrease of 2.06.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 88.55. This value exceeds the healthy maximum of 70. It has decreased from 89.53 (Mar 24) to 88.55, marking a decrease of 0.98.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 42.75. This value is within the healthy range. It has decreased from 101.38 (Mar 24) to 42.75, marking a decrease of 58.63.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 26.36. This value is within the healthy range. It has decreased from 62.80 (Mar 24) to 26.36, marking a decrease of 36.44.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 27,844.67. It has decreased from 28,716.86 (Mar 24) to 27,844.67, marking a decrease of 872.19.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.36. This value exceeds the healthy maximum of 3. It has decreased from 3.74 (Mar 24) to 3.36, marking a decrease of 0.38.
  • For EV / EBITDA (X), as of Mar 25, the value is 23.68. This value exceeds the healthy maximum of 15. It has decreased from 23.94 (Mar 24) to 23.68, marking a decrease of 0.26.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has decreased from 3.77 (Mar 24) to 3.27, marking a decrease of 0.50.
  • For Retention Ratios (%), as of Mar 25, the value is 85.32. This value exceeds the healthy maximum of 70. It has decreased from 87.38 (Mar 24) to 85.32, marking a decrease of 2.06.
  • For Price / BV (X), as of Mar 25, the value is 5.02. This value exceeds the healthy maximum of 3. It has decreased from 6.03 (Mar 24) to 5.02, marking a decrease of 1.01.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has decreased from 3.77 (Mar 24) to 3.27, marking a decrease of 0.50.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Deepak Nitrite Ltd as of January 3, 2026 is: ₹1,909.62

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 3, 2026, Deepak Nitrite Ltd is Undervalued by 11.61% compared to the current share price ₹1,711.00

Intrinsic Value of Deepak Nitrite Ltd as of January 3, 2026 is: ₹1,661.23

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 3, 2026, Deepak Nitrite Ltd is Overvalued by 2.91% compared to the current share price ₹1,711.00

Last 5 Year EPS CAGR: -13.01%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 21.73%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 25.18, which is a positive sign.
  3. The company has higher reserves (2,521.58 cr) compared to borrowings (737.83 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (4.08 cr) and profit (263.75 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 68.64, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Deepak Nitrite Ltd:
    1. Net Profit Margin: 8.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.42% (Industry Average ROCE: 13.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.93% (Industry Average ROE: 10.65%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 26.36
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.57
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 43.9 (Industry average Stock P/E: 161.14)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Deepak Nitrite Ltd. is a Public Limited Listed company incorporated on 06/06/1970 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24110GJ1970PLC001735 and registration number is 001735. Currently Company is involved in the business activities of Manufacture of chemicals and chemical products. Company's Total Operating Revenue is Rs. 2526.47 Cr. and Equity Capital is Rs. 27.28 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Inorganic - Others2nd Floor, Fermenter House, Alembic City, Vadodra Gujarat 390003Contact not found
Management
NamePosition Held
Mr. Deepak C MehtaChairman & Managing Director
Mr. Maulik D MehtaExecutive Director & CEO
Mr. Sanjay UpadhyayDirector & Group CFO
Mr. Ajay C MehtaNon Executive Director
Mr. Meghav MehtaNon Executive Director
Mr. Girish SatarkarExecutive Director
Mr. Vipul ShahIndependent Director
Mr. Punit LalbhaiIndependent Director
Mrs. Purvi ShethIndependent Director
Mr. Sanjay AsherIndependent Director
Mr. Dileep ChoksiIndependent Director

FAQ

What is the intrinsic value of Deepak Nitrite Ltd?

Deepak Nitrite Ltd's intrinsic value (as of 03 January 2026) is ₹1909.62 which is 11.61% higher the current market price of ₹1,711.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹23,325 Cr. market cap, FY2025-2026 high/low of ₹2,527/1,513, reserves of ₹5,488 Cr, and liabilities of ₹7,884 Cr.

What is the Market Cap of Deepak Nitrite Ltd?

The Market Cap of Deepak Nitrite Ltd is 23,325 Cr..

What is the current Stock Price of Deepak Nitrite Ltd as on 03 January 2026?

The current stock price of Deepak Nitrite Ltd as on 03 January 2026 is ₹1,711.

What is the High / Low of Deepak Nitrite Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Deepak Nitrite Ltd stocks is ₹2,527/1,513.

What is the Stock P/E of Deepak Nitrite Ltd?

The Stock P/E of Deepak Nitrite Ltd is 43.9.

What is the Book Value of Deepak Nitrite Ltd?

The Book Value of Deepak Nitrite Ltd is 404.

What is the Dividend Yield of Deepak Nitrite Ltd?

The Dividend Yield of Deepak Nitrite Ltd is 0.44 %.

What is the ROCE of Deepak Nitrite Ltd?

The ROCE of Deepak Nitrite Ltd is 16.3 %.

What is the ROE of Deepak Nitrite Ltd?

The ROE of Deepak Nitrite Ltd is 13.4 %.

What is the Face Value of Deepak Nitrite Ltd?

The Face Value of Deepak Nitrite Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deepak Nitrite Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE