Go Fashion (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 11, 2025, 12:16 am

Market Cap	3,235 Cr.
Current Price	598
High / Low	1,252/597
Stock P/E	36.6
Book Value	137
Dividend Yield	0.00 %
ROCE	15.1 %
ROE	14.3 %
Face Value	10.0
PEG Ratio	1.87

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Go Fashion (India) Ltd

Competitors of Go Fashion (India) Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mish Designs Ltd	16.6 Cr.	52.2	209/44.6	18.7	56.3	0.00 %	9.11 %	6.06 %	10.0
Go Fashion (India) Ltd	3,235 Cr.	598	1,252/597	36.6	137	0.00 %	15.1 %	14.3 %	10.0
7NR Retail Ltd	23.5 Cr.	4.19	9.33/4.01	32.6	5.19	0.00 %	2.16 %	1.14 %	10.0
Vaibhav Global Ltd	4,375 Cr.	262	339/178	23.9	86.7	2.29 %	14.0 %	11.7 %	2.00
V2 Retail Ltd	8,170 Cr.	2,240	2,572/1,062	102	100	0.00 %	16.9 %	23.3 %	10.0
Industry Average	30,186.50 Cr	804.24		47.64	85.62	0.28%	19.39%	25.97%	6.70

All Competitor Stocks of Go Fashion (India) Ltd

Quarterly Result

Metric	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	165	164	176	158	190	189	202	182	220	209	215	205	223
Expenses	112	115	116	108	126	132	135	128	148	145	145	142	154
Operating Profit	53	50	60	50	64	57	68	54	72	64	70	62	69
OPM %	32%	30%	34%	32%	34%	30%	33%	30%	33%	30%	32%	30%	31%
Other Income	4	3	3	3	4	4	4	6	6	7	6	7	5
Interest	6	7	7	8	8	9	10	12	11	11	12	12	12
Depreciation	19	21	23	25	25	26	29	31	29	31	32	31	32
Profit before tax	32	25	33	19	35	26	32	17	37	28	32	25	30
Tax %	23%	22%	26%	23%	24%	22%	28%	24%	23%	27%	25%	22%	25%
Net Profit	24	19	24	15	26	20	23	13	29	21	24	20	22
EPS in Rs	4.53	3.57	4.50	2.74	4.87	3.71	4.33	2.42	5.30	3.82	4.50	3.68	4.12

Last Updated: August 19, 2025, 2:35 pm

Below is a detailed analysis of the quarterly data for Go Fashion (India) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

For Sales, as of Jun 2025, the value is 223.00 Cr.. The value appears strong and on an upward trend. It has increased from 205.00 Cr. (Mar 2025) to 223.00 Cr., marking an increase of 18.00 Cr..
For Expenses, as of Jun 2025, the value is 154.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 142.00 Cr. (Mar 2025) to 154.00 Cr., marking an increase of 12.00 Cr..
For Operating Profit, as of Jun 2025, the value is 69.00 Cr.. The value appears strong and on an upward trend. It has increased from 62.00 Cr. (Mar 2025) to 69.00 Cr., marking an increase of 7.00 Cr..
For OPM %, as of Jun 2025, the value is 31.00%. The value appears strong and on an upward trend. It has increased from 30.00% (Mar 2025) to 31.00%, marking an increase of 1.00%.
For Other Income, as of Jun 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 2.00 Cr..
For Interest, as of Jun 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
For Depreciation, as of Jun 2025, the value is 32.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 31.00 Cr. (Mar 2025) to 32.00 Cr., marking an increase of 1.00 Cr..
For Profit before tax, as of Jun 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Mar 2025) to 30.00 Cr., marking an increase of 5.00 Cr..
For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 22.00% (Mar 2025) to 25.00%, marking an increase of 3.00%.
For Net Profit, as of Jun 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Mar 2025) to 22.00 Cr., marking an increase of 2.00 Cr..
For EPS in Rs, as of Jun 2025, the value is 4.12. The value appears strong and on an upward trend. It has increased from 3.68 (Mar 2025) to 4.12, marking an increase of 0.44.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 1:02 pm

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	114	189	285	392	251	401	665	763	848	851
Expenses	99	153	204	264	203	277	450	517	577	586
Operating Profit	16	36	81	128	47	124	215	246	271	265
OPM %	14%	19%	28%	33%	19%	31%	32%	32%	32%	31%
Other Income	1	1	6	5	32	21	12	17	25	25
Interest	1	2	12	18	22	25	31	42	49	47
Depreciation	2	4	32	47	60	72	87	110	124	126
Profit before tax	13	31	42	68	-3	48	109	110	123	116
Tax %	40%	34%	27%	23%	13%	26%	24%	25%	24%
Net Profit	8	21	31	53	-4	36	83	83	94	87
EPS in Rs	8.03	20.59	10.31	17.54	-1.18	6.59	15.33	15.33	17.31	16.12
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	162.50%	47.62%	70.97%	-107.55%	1000.00%	130.56%	0.00%	13.25%
Change in YoY Net Profit Growth (%)	0.00%	-114.88%	23.35%	-178.51%	1107.55%	-869.44%	-130.56%	13.25%

Go Fashion (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	17%
3 Years:	28%
TTM:	7%

Compounded Profit Growth
10 Years:	%
5 Years:	12%
3 Years:	39%
TTM:	2%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	-15%
1 Year:	-36%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	15%
Last Year:	14%

Last Updated: September 5, 2025, 3:36 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	76	56	51	52	69	55	40	38	46
Inventory Days	191	257	272	302	333	459	386	317	336
Days Payable	41	47	53	29	42	48	60	53	43
Cash Conversion Cycle	226	266	269	325	359	466	366	302	338
Working Capital Days	123	129	125	127	168	123	121	101	101
ROCE %		23%	19%	20%	4%	12%	18%	16%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Promoters	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%	52.78%
FIIs	6.77%	6.37%	16.57%	11.02%	11.00%	12.05%	12.15%	12.69%	11.79%	11.97%	11.70%	9.68%
DIIs	23.64%	27.39%	27.74%	31.99%	32.07%	31.02%	31.87%	31.44%	32.82%	32.86%	33.26%	34.57%
Public	16.81%	13.45%	2.90%	4.20%	4.15%	4.14%	3.19%	3.08%	2.62%	2.39%	2.25%	2.97%
No. of Shareholders	35,501	33,316	30,073	33,136	30,556	30,048	26,459	27,285	24,238	24,201	25,179	29,485

Shareholding Pattern Chart

No. of Shareholders

Go Fashion (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
SBI Small Cap Fund	3,500,000	0.87	275.07	N/A	N/A	N/A
Mirae Asset Focused Fund	1,333,236	1.37	104.78	N/A	N/A	N/A
Franklin India Smaller Companies Fund	1,250,000	0.78	98.24	1,244,690	2025-06-23 04:16:25	0.43%
SBI Balanced Advantage Fund	926,274	0.21	72.8	N/A	N/A	N/A
Canara Robeco Small Cap Fund	729,064	0.5	57.3	670,895	2025-05-09 09:32:34	8.67%
Kotak Small Cap Fund - Regular Plan	606,658	0.3	47.68	893,989	2025-05-09 08:50:27	-32.14%
Nippon India Small Cap Fund	594,047	0.08	46.69	N/A	N/A	N/A
Aditya Birla Sun Life Small Cap Fund	494,999	0.86	38.9	N/A	N/A	N/A
Mirae Asset Great Consumer Fund	491,366	0.94	38.62	N/A	N/A	N/A
Nippon India Consumption Fund	423,689	1.4	33.3	N/A	N/A	N/A

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	17.31	15.32	15.33	6.74	-0.68
Diluted EPS (Rs.)	17.31	15.32	15.33	6.74	-0.68
Cash EPS (Rs.)	40.21	35.76	31.45	19.29	18.99
Book Value[Excl.RevalReserv]/Share (Rs.)	129.12	111.81	96.36	81.17	77.98
Book Value[Incl.RevalReserv]/Share (Rs.)	129.12	111.81	96.36	81.17	77.98
Revenue From Operations / Share (Rs.)	157.04	141.24	123.18	74.30	83.56
PBDIT / Share (Rs.)	54.31	48.09	41.51	25.89	25.98
PBIT / Share (Rs.)	31.41	27.65	25.39	13.18	5.81
PBT / Share (Rs.)	22.83	20.41	20.12	8.86	-1.04
Net Profit / Share (Rs.)	17.31	15.33	15.33	6.59	-1.18
PBDIT Margin (%)	34.58	34.04	33.70	34.83	31.09
PBIT Margin (%)	20.00	19.57	20.61	17.74	6.95
PBT Margin (%)	14.53	14.44	16.33	11.92	-1.25
Net Profit Margin (%)	11.02	10.85	12.44	8.87	-1.41
Return on Networth / Equity (%)	13.40	13.70	15.90	8.12	-1.51
Return on Capital Employeed (%)	15.14	14.89	17.14	11.50	3.47
Return On Assets (%)	7.30	7.26	8.93	4.73	-0.64
Total Debt / Equity (X)	0.00	0.00	0.00	0.00	0.04
Asset Turnover Ratio (%)	0.70	0.73	0.79	0.61	0.46
Current Ratio (X)	3.97	3.96	3.57	3.15	5.39
Quick Ratio (X)	2.49	2.38	1.75	1.90	3.64
Inventory Turnover Ratio (X)	3.74	3.42	0.89	0.97	0.52
Interest Coverage Ratio (X)	6.33	6.64	7.88	5.99	3.79
Interest Coverage Ratio (Post Tax) (X)	3.02	3.12	3.91	2.53	0.82
Enterprise Value (Cr.)	3397.55	6300.36	5328.59	5378.85	0.00
EV / Net Operating Revenue (X)	4.01	8.26	8.01	13.40	0.00
EV / EBITDA (X)	11.58	24.26	23.77	38.47	0.00
MarketCap / Net Operating Revenue (X)	4.29	8.51	8.14	13.67	0.00
Price / BV (X)	5.21	10.75	10.41	12.51	0.00
Price / Net Operating Revenue (X)	4.29	8.51	8.14	13.67	0.00
EarningsYield	0.02	0.01	0.01	0.01	0.00

After reviewing the key financial ratios for Go Fashion (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 17.31. This value is within the healthy range. It has increased from 15.32 (Mar 24) to 17.31, marking an increase of 1.99.
For Diluted EPS (Rs.), as of Mar 25, the value is 17.31. This value is within the healthy range. It has increased from 15.32 (Mar 24) to 17.31, marking an increase of 1.99.
For Cash EPS (Rs.), as of Mar 25, the value is 40.21. This value is within the healthy range. It has increased from 35.76 (Mar 24) to 40.21, marking an increase of 4.45.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 129.12. It has increased from 111.81 (Mar 24) to 129.12, marking an increase of 17.31.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 129.12. It has increased from 111.81 (Mar 24) to 129.12, marking an increase of 17.31.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 157.04. It has increased from 141.24 (Mar 24) to 157.04, marking an increase of 15.80.
For PBDIT / Share (Rs.), as of Mar 25, the value is 54.31. This value is within the healthy range. It has increased from 48.09 (Mar 24) to 54.31, marking an increase of 6.22.
For PBIT / Share (Rs.), as of Mar 25, the value is 31.41. This value is within the healthy range. It has increased from 27.65 (Mar 24) to 31.41, marking an increase of 3.76.
For PBT / Share (Rs.), as of Mar 25, the value is 22.83. This value is within the healthy range. It has increased from 20.41 (Mar 24) to 22.83, marking an increase of 2.42.
For Net Profit / Share (Rs.), as of Mar 25, the value is 17.31. This value is within the healthy range. It has increased from 15.33 (Mar 24) to 17.31, marking an increase of 1.98.
For PBDIT Margin (%), as of Mar 25, the value is 34.58. This value is within the healthy range. It has increased from 34.04 (Mar 24) to 34.58, marking an increase of 0.54.
For PBIT Margin (%), as of Mar 25, the value is 20.00. This value is within the healthy range. It has increased from 19.57 (Mar 24) to 20.00, marking an increase of 0.43.
For PBT Margin (%), as of Mar 25, the value is 14.53. This value is within the healthy range. It has increased from 14.44 (Mar 24) to 14.53, marking an increase of 0.09.
For Net Profit Margin (%), as of Mar 25, the value is 11.02. This value exceeds the healthy maximum of 10. It has increased from 10.85 (Mar 24) to 11.02, marking an increase of 0.17.
For Return on Networth / Equity (%), as of Mar 25, the value is 13.40. This value is below the healthy minimum of 15. It has decreased from 13.70 (Mar 24) to 13.40, marking a decrease of 0.30.
For Return on Capital Employeed (%), as of Mar 25, the value is 15.14. This value is within the healthy range. It has increased from 14.89 (Mar 24) to 15.14, marking an increase of 0.25.
For Return On Assets (%), as of Mar 25, the value is 7.30. This value is within the healthy range. It has increased from 7.26 (Mar 24) to 7.30, marking an increase of 0.04.
For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.70. It has decreased from 0.73 (Mar 24) to 0.70, marking a decrease of 0.03.
For Current Ratio (X), as of Mar 25, the value is 3.97. This value exceeds the healthy maximum of 3. It has increased from 3.96 (Mar 24) to 3.97, marking an increase of 0.01.
For Quick Ratio (X), as of Mar 25, the value is 2.49. This value exceeds the healthy maximum of 2. It has increased from 2.38 (Mar 24) to 2.49, marking an increase of 0.11.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.74. This value is below the healthy minimum of 4. It has increased from 3.42 (Mar 24) to 3.74, marking an increase of 0.32.
For Interest Coverage Ratio (X), as of Mar 25, the value is 6.33. This value is within the healthy range. It has decreased from 6.64 (Mar 24) to 6.33, marking a decrease of 0.31.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.02. This value is within the healthy range. It has decreased from 3.12 (Mar 24) to 3.02, marking a decrease of 0.10.
For Enterprise Value (Cr.), as of Mar 25, the value is 3,397.55. It has decreased from 6,300.36 (Mar 24) to 3,397.55, marking a decrease of 2,902.81.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.01. This value exceeds the healthy maximum of 3. It has decreased from 8.26 (Mar 24) to 4.01, marking a decrease of 4.25.
For EV / EBITDA (X), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 24.26 (Mar 24) to 11.58, marking a decrease of 12.68.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 8.51 (Mar 24) to 4.29, marking a decrease of 4.22.
For Price / BV (X), as of Mar 25, the value is 5.21. This value exceeds the healthy maximum of 3. It has decreased from 10.75 (Mar 24) to 5.21, marking a decrease of 5.54.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 8.51 (Mar 24) to 4.29, marking a decrease of 4.22.
For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Go Fashion (India) Ltd as of November 11, 2025 is: 585.10

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 11, 2025, Go Fashion (India) Ltd is Overvalued by 2.16% compared to the current share price 598.00

Intrinsic Value of Go Fashion (India) Ltd as of November 11, 2025 is: 699.72

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 11, 2025, Go Fashion (India) Ltd is Undervalued by 17.01% compared to the current share price 598.00

Last 5 Year EPS CAGR: 19.59%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Go Fashion (India) Ltd:
1. Net Profit Margin: 11.02%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 15.14% (Industry Average ROCE: 19.39%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 13.4% (Industry Average ROE: 25.97%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.02
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.49
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 36.6 (Industry average Stock P/E: 47.64)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

FAQ: Stock data is invalid or not in the correct format.