Lupin Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:00 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,956₹ per share
Reported P/E15.0Times
Book value per share491₹ per share
Reported ROCE29.9 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹8,277.00 crore in Jun 2026, compared with ₹6,268.00 crore in Jun 2025. The change was an increase of ₹2,009.00 crore. Year-on-year change: +32.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹1,417.00 crore in Jun 2026, compared with ₹1,221.00 crore in Jun 2025. The change was an increase of ₹196.00 crore. Year-on-year change: +16.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹27,958.00 crore in Mar 2026, compared with ₹22,708.00 crore in Mar 2025. The change was an increase of ₹5,250.00 crore. Year-on-year change: +23.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹5,355.00 crore in Mar 2026, compared with ₹3,306.00 crore in Mar 2025. The change was an increase of ₹2,049.00 crore. Year-on-year change: +62.0%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 19.48% in Jun 2025 to 17.12% in Jun 2026: 2.36 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹29,968.00 crore, compared with ₹23,376.00 crore across the preceding four quarters. The change was 28.2%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹7,334.00 crore and net profit was ₹5,355.00 crore. Operating cash flow ÷ net profit was 1.37 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 4 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹6,616.00 crore in Mar 2026, compared with ₹5,448.00 crore in Mar 2025. The change was an increase of ₹1,168.00 crore. Year-on-year change: +21.4%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 46.85% in Mar 2026 to 46.85% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 21.70% in Mar 2026 to 22.42% in Jun 2026, a change of +0.72 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 25.32% in Mar 2026 to 24.65% in Jun 2026, a change of -0.67 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 19:47 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 9:00 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap89,234 Cr.
Current Price1,956
High / Low2,530/1,900
Stock P/E15.0
Book Value491
Dividend Yield0.92 %
ROCE29.9 %
ROE28.7 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Lupin Ltd 89,234 Cr. 1,956 2,530/1,90015.0 4910.92 %29.9 %28.7 % 2.00
Aurobindo Pharma Ltd 94,309 Cr. 1,642 1,740/1,07524.9 6520.24 %12.9 %10.1 % 1.00
Mankind Pharma Ltd 98,508 Cr. 2,380 2,642/1,91043.6 3970.04 %13.7 %13.8 % 1.00
Dr Reddys Laboratories Ltd 99,911 Cr. 1,197 1,415/1,08031.0 4540.67 %13.0 %11.2 % 1.00
Cipla Ltd 1,05,249 Cr. 1,301 1,673/1,16629.4 4261.00 %15.5 %11.6 % 2.00
Industry Average17,127.26 Cr1,216.6253.25211.240.40%26.16%16.59%6.06

All Competitor Stocks of Lupin Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 4,8145,0395,1974,9615,6005,6735,7685,6676,2687,0487,1687,4758,277
Expenses 3,9584,1214,1593,9644,3594,3324,4124,3464,5414,7064,9064,9895,827
Operating Profit 8569181,0389971,2411,3401,3561,3211,7272,3412,2622,4862,450
OPM % 18%18%20%20%22%24%24%23%28%33%32%33%30%
Other Income 23402929684254577990-3129130
Interest 868174716871678992108115120110
Depreciation 235248257457248257271393299317313447453
Profit before tax 5596307364989931,0551,0718961,4162,0071,5221,9282,017
Tax % 19%21%16%26%19%19%20%13%14%26%22%24%30%
Net Profit 4534956193688068598597821,2211,4851,1811,4691,417
EPS in Rs 9.9410.7613.477.8917.5818.6918.7416.9226.6932.3625.7331.9430.95

Last Updated: September 29, 2026, 7:15 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 6:22 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 11,28612,77014,25617,36715,79714,66515,37515,16316,40516,64220,01122,70827,95829,967
Expenses 8,2719,14610,56412,86512,64912,10413,02012,59616,18714,92116,21117,43019,79820,428
Operating Profit 3,0153,6243,6914,5023,1482,5612,3552,5672191,7213,8005,2788,1609,538
OPM % 27%28%26%26%20%17%15%17%1.3%10%19%23%29%32%
Other Income 105235184106-1,31091-134138210151131202523-82
Interest 271059153204302363141143274312295434452
Depreciation 2614354879121,0868469708871,6598811,1971,1691,3761,529
Profit before tax 2,8323,4153,3293,5435471,5038871,676-1,3727162,4224,0156,8737,474
Tax % 34%28%32%28%53%59%130%27%10%38%20%18%22%
Net Profit 1,8702,4442,2702,565258615-2701,228-1,5284481,9363,3065,3555,551
EPS in Rs 40.9653.4750.1756.635.5613.40-5.9526.81-33.629.4542.0171.88116.65120.98
Dividend Payout % 15%14%15%13%90%37%-101%24%-12%42%19%17%15%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)30.70%-7.12%13.00%-89.94%138.37%-143.90%554.81%-224.43%129.32%332.14%70.76%61.98%
Change in YoY Net Profit Growth (%)0.00%-37.81%20.12%-102.94%228.31%-282.27%698.72%-779.24%353.75%202.82%-261.38%-8.79%

Lupin Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:8%
3 Years:11%
TTM:12%
Compounded Profit Growth
10 Years:3%
5 Years:55%
3 Years:60%
TTM:63%
Stock Price CAGR
10 Years:1%
5 Years:15%
3 Years:44%
1 Year:-15%
Return on Equity
10 Years:8%
5 Years:8%
3 Years:13%
Last Year:21%

Last Updated: September 5, 2025, 9:55 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 15, 2026, 5:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 909090909091919191919191
Reserves 8,78411,07313,40713,48713,65212,44613,71212,06212,37414,19917,11222,357
Borrowings 5377,1787,9667,1438,4966,3054,7834,1584,5422,9225,4486,616
Other Liabilities 3,6423,9574,7495,3005,4235,9684,8445,3405,7946,5396,3279,082
Total Liabilities 13,05422,29826,21226,02027,66124,81023,43021,65122,80023,75128,97838,146
Fixed Assets 4,3688,71711,03310,36211,0877,9387,8817,3828,3558,8789,71910,994
CWIP 5762,7022,1332,5981,6409401,0661,1461,2387735171,016
Investments 1,658162,1362622,2952,3742,4559005171,0751,1463,670
Other Assets 6,45110,86210,91012,79812,63913,55712,02812,22412,69013,02617,59622,466
Total Assets 13,05422,29826,21226,02027,66124,81023,43021,65122,80023,75128,97838,146
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 2,733-3824,1141,7511,6661,4691,8223671,8973,6483,0007,334
Cash from Investing Activity + -1,034-6,769-2,527470-3,2821,107-1,2401,292-1,287-1,712-4,172-3,865
Cash from Financing Activity + -1975,836433-1,492744-891-1,885-1,572-337-2,1841,732-846
Net Cash Flow 1,502-1,3152,019729-8721,685-1,30387273-2485602,624
Free Cash Flow 1,865-6,1641,5132617067981,150-5314362,7321,3475,527
CFO/OP 101%21%117%73%102%84%99%146%124%105%74%105%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow1,865.00-6,164.001,513.00261.00706.00798.001,150.00-531.00436.002,732.001,347.005,527.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 80761169112012812910895988688
Inventory Days 204220276266253283232279261242272292
Days Payable 152172168189178184162137129136163158
Cash Conversion Cycle 131124225167195227199249227204195223
Working Capital Days 815610263126115333445325358
ROCE %41%40%24%19%10%10%9%9%-7%6%16%21%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 47.06%47.04%47.01%46.99%46.96%46.94%46.91%46.90%46.89%46.89%46.85%46.85%
FIIs 14.99%16.11%18.29%19.32%21.50%22.04%21.46%21.25%20.50%21.50%21.70%22.42%
DIIs 29.14%29.72%27.76%26.77%25.10%24.73%25.41%25.55%26.56%25.58%25.32%24.65%
Government 0.28%0.01%0.01%0.01%0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.00%
Public 8.52%7.10%6.93%6.92%6.44%6.27%6.21%6.28%6.06%6.04%6.13%6.08%
No. of Shareholders 2,89,0742,81,5422,80,2482,88,5372,79,2802,81,9882,83,2102,86,6042,80,2562,88,9312,90,4113,00,283
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund 5,686,457 1.15 1224.185,705,5822026-02-23 01:36:29-0.34%
HDFC Large Cap Fund 4,615,980 2.51 993.73N/AN/AN/A
Mirae Asset Large & Midcap Fund 4,388,151 2.23 944.684,285,5612026-02-23 01:20:472.39%
HDFC Flexi Cap Fund 4,200,000 0.93 904.18N/AN/AN/A
Nippon India Pharma Fund 2,883,991 7.88 620.873,083,9912026-01-25 01:59:43-6.49%
Mirae Asset Midcap Fund 2,835,782 3.46 610.492,735,7822025-12-15 08:40:453.66%
ICICI Prudential Value Fund 2,812,992 1 605.582,823,4022026-02-23 01:36:29-0.37%
SBI ELSS Tax Saver Fund 2,687,887 1.82 578.65N/AN/AN/A
Nippon India Growth Mid Cap Fund 2,552,382 1.32 549.48N/AN/AN/A
Nippon India Multi Cap Fund 2,520,027 1.11 542.51N/AN/AN/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 71.9542.059.46-33.6526.84
Diluted EPS (Rs.) 71.9541.879.41-33.6526.72
Cash EPS (Rs.) 98.0268.7429.203.2846.59
Book Value[Excl.RevalReserv]/Share (Rs.) 376.77315.41275.67268.91305.45
Book Value[Incl.RevalReserv]/Share (Rs.) 376.77315.41275.67268.91305.45
Revenue From Operations / Share (Rs.) 497.33439.12365.75360.96334.21
PBDIT / Share (Rs.) 120.0086.2641.139.4459.58
PBIT / Share (Rs.) 94.3959.9921.78-27.0640.02
PBT / Share (Rs.) 87.9353.1515.75-30.2036.92
Net Profit / Share (Rs.) 72.4142.479.84-33.2227.04
NP After MI And SOA / Share (Rs.) 71.8742.019.45-33.6226.81
PBDIT Margin (%) 24.1219.6411.242.6117.82
PBIT Margin (%) 18.9713.665.95-7.4911.97
PBT Margin (%) 17.6812.104.30-8.3611.04
Net Profit Margin (%) 14.559.672.69-9.208.08
NP After MI And SOA Margin (%) 14.459.562.58-9.318.02
Return on Networth / Equity (%) 19.0713.393.45-12.578.81
Return on Capital Employeed (%) 21.2917.647.23-9.0711.96
Return On Assets (%) 11.237.971.87-7.005.15
Long Term Debt / Equity (X) 0.100.000.000.010.00
Total Debt / Equity (X) 0.290.180.340.310.22
Asset Turnover Ratio (%) 0.850.850.500.510.47
Current Ratio (X) 1.871.581.341.511.66
Quick Ratio (X) 1.260.990.850.941.17
Inventory Turnover Ratio (X) 4.350.870.820.770.88
Dividend Payout Ratio (NP) (%) 11.119.5042.28-19.3122.34
Dividend Payout Ratio (CP) (%) 8.195.8513.87225.8212.92
Earning Retention Ratio (%) 88.8990.5057.72119.3177.66
Cash Earning Retention Ratio (%) 91.8194.1586.13-125.8287.08
Interest Coverage Ratio (X) 18.5812.616.823.0019.22
Interest Coverage Ratio (Post Tax) (X) 12.217.212.63-9.579.72
Enterprise Value (Cr.) 94555.1675275.9532506.4236722.7147698.57
EV / Net Operating Revenue (X) 4.163.761.952.243.15
EV / EBITDA (X) 17.2619.1517.3785.6217.65
MarketCap / Net Operating Revenue (X) 4.073.681.772.073.05
Retention Ratios (%) 88.8890.4957.71119.3177.65
Price / BV (X) 5.385.162.362.793.36
Price / Net Operating Revenue (X) 4.073.681.772.073.05
EarningsYield 0.030.020.01-0.040.02
Advertisements