Share Price and Basic Stock Data
Last Updated: December 13, 2025, 1:39 am
| PEG Ratio | 5.75 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
NRB Bearings Ltd, a prominent player in the bearings industry, has shown commendable resilience in its revenue generation. The company reported sales of ₹1,057 Cr for the fiscal year ending March 2023, up from ₹943 Cr in the previous year. This upward trajectory continued, with trailing twelve months (TTM) sales reaching ₹1,219 Cr. The quarterly sales have also demonstrated consistent growth, with the latest quarter (June 2025) recording ₹310 Cr. This is a robust increase from ₹236 Cr in June 2022. Such performance reflects the company’s ability to navigate market challenges and capitalize on opportunities, particularly given the rising demand for automotive and industrial components. However, fluctuations in quarterly figures, such as a dip to ₹258 Cr in December 2023, indicate that while the overall trend is positive, the company may face seasonal impacts or competitive pressures that could affect sales stability.
Profitability and Efficiency Metrics
Profitability metrics for NRB Bearings appear solid, with a reported operating profit margin (OPM) of 17% for the fiscal year ending March 2025. This figure aligns with the previous year’s margin, suggesting that the company has maintained its cost efficiency amidst rising operational expenses, which stood at ₹999 Cr for the same period. The net profit for FY 2025 was ₹82 Cr, reflecting a challenging year as it declined from ₹242 Cr the previous year. However, the company reported a remarkable surge in other income, particularly in December 2023, which shot up to ₹192 Cr, likely bolstering profitability in that quarter. Efficiency metrics such as the interest coverage ratio (ICR) of 20.21x indicate a strong ability to meet interest obligations, suggesting a well-managed financial structure despite the increasing competition in the sector.
Balance Sheet Strength and Financial Ratios
NRB Bearings’ balance sheet showcases a stable financial foundation, with total assets reported at ₹1,306 Cr as of March 2025. The company’s borrowings are relatively low at ₹133 Cr, translating to a debt-to-equity ratio of 0.20, which indicates a conservative approach to leverage. This prudent financial management is further evidenced by the high cash conversion cycle (CCC) of 332 days, which, while longer than some peers, reflects the company’s comprehensive inventory and receivables management practices. Additionally, the return on equity (ROE) stood at 12.7%, demonstrating effective use of shareholder funds to generate profits. However, the increase in current liabilities and the declining net profit in FY 2025 could raise concerns about operational cash flow in the future if not addressed promptly.
Shareholding Pattern and Investor Confidence
The shareholding structure of NRB Bearings indicates a strong promoter presence, with promoters holding 51.20% of the company as of March 2025. This significant stake could instill confidence among retail investors, as it suggests a commitment to long-term growth and stability. Foreign institutional investors (FIIs) have reduced their stake from 21.32% in December 2022 to 14.29% by September 2025, which might signal a cautious outlook on the company’s future prospects. However, the increase in public shareholding to 22.25% indicates growing retail interest, possibly driven by the company’s solid operational performance and dividend payout strategy, which was notably high at 83% in FY 2025. This blend of institutional and retail interest could provide a balanced perspective on the stock’s potential resilience in the market.
Outlook, Risks, and Final Insight
The outlook for NRB Bearings remains cautiously optimistic, bolstered by its strong market position and operational efficiencies. However, investors should be aware of the potential risks, including the volatility in sales and the impact of rising operational costs on profitability. Economic headwinds, such as fluctuating raw material prices and changing demand dynamics in the automotive sector, could pose challenges. Moreover, the company’s ability to sustain its high margins amid increasing competition will be critical. For investors, monitoring the company’s quarterly performance and how it manages its debt levels will be essential. While the stock shows promise, especially with a reasonable P/E ratio of 19.2 and a strong dividend policy, careful consideration of the broader economic environment and industry trends will be vital in making informed investment decisions.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Galaxy Bearings Ltd | 213 Cr. | 671 | 1,125/601 | 34.9 | 337 | 0.00 % | 16.1 % | 13.6 % | 10.0 |
| Deccan Bearings Ltd | 261 Cr. | 130 | 130/81.2 | 8.79 | 0.00 % | 107 % | 107 % | 10.0 | |
| Benara Bearings & Pistons Ltd | 18.2 Cr. | 10.3 | 24.4/10.3 | 4.73 | 0.00 % | 26.1 % | 512 % | 10.0 | |
| Austin Engineering Company Ltd | 46.2 Cr. | 133 | 206/130 | 10.6 | 198 | 0.00 % | 8.04 % | 6.00 % | 10.0 |
| Timken India Ltd | 23,010 Cr. | 3,054 | 3,576/2,200 | 50.6 | 368 | 1.18 % | 20.9 % | 17.0 % | 10.0 |
| Industry Average | 13,661.71 Cr | 1,115.70 | 31.19 | 216.54 | 0.68% | 29.53% | 80.37% | 7.22 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 236 | 258 | 251 | 312 | 272 | 279 | 258 | 285 | 289 | 302 | 279 | 329 | 310 |
| Expenses | 193 | 227 | 217 | 248 | 227 | 233 | 223 | 237 | 247 | 250 | 234 | 269 | 259 |
| Operating Profit | 43 | 30 | 34 | 64 | 45 | 46 | 36 | 47 | 42 | 52 | 45 | 60 | 51 |
| OPM % | 18% | 12% | 14% | 21% | 17% | 16% | 14% | 17% | 15% | 17% | 16% | 18% | 17% |
| Other Income | 3 | 3 | 14 | -5 | -1 | 5 | 192 | 12 | 5 | 10 | 2 | -45 | 9 |
| Interest | 3 | 4 | 5 | 7 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 2 | 3 |
| Depreciation | 10 | 10 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 13 |
| Profit before tax | 33 | 20 | 33 | 41 | 28 | 34 | 211 | 44 | 33 | 48 | 32 | 1 | 45 |
| Tax % | 27% | 33% | 29% | 15% | 31% | 27% | 21% | 28% | 23% | 25% | 31% | 284% | 27% |
| Net Profit | 24 | 13 | 23 | 35 | 19 | 25 | 166 | 32 | 26 | 36 | 22 | -1 | 33 |
| EPS in Rs | 2.47 | 1.30 | 2.36 | 3.57 | 1.91 | 2.48 | 17.09 | 3.22 | 2.57 | 3.64 | 2.20 | -0.21 | 3.31 |
Last Updated: August 20, 2025, 6:05 am
Below is a detailed analysis of the quarterly data for NRB Bearings Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 310.00 Cr.. The value appears to be declining and may need further review. It has decreased from 329.00 Cr. (Mar 2025) to 310.00 Cr., marking a decrease of 19.00 Cr..
- For Expenses, as of Jun 2025, the value is 259.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 269.00 Cr. (Mar 2025) to 259.00 Cr., marking a decrease of 10.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 51.00 Cr.. The value appears to be declining and may need further review. It has decreased from 60.00 Cr. (Mar 2025) to 51.00 Cr., marking a decrease of 9.00 Cr..
- For OPM %, as of Jun 2025, the value is 17.00%. The value appears to be declining and may need further review. It has decreased from 18.00% (Mar 2025) to 17.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from -45.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 54.00 Cr..
- For Interest, as of Jun 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 13.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12.00 Cr. (Mar 2025) to 13.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 45.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 45.00 Cr., marking an increase of 44.00 Cr..
- For Tax %, as of Jun 2025, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 284.00% (Mar 2025) to 27.00%, marking a decrease of 257.00%.
- For Net Profit, as of Jun 2025, the value is 33.00 Cr.. The value appears strong and on an upward trend. It has increased from -1.00 Cr. (Mar 2025) to 33.00 Cr., marking an increase of 34.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 3.31. The value appears strong and on an upward trend. It has increased from -0.21 (Mar 2025) to 3.31, marking an increase of 3.52.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 2:21 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 606 | 669 | 673 | 726 | 855 | 965 | 776 | 762 | 943 | 1,057 | 1,094 | 1,199 | 1,219 |
| Expenses | 502 | 545 | 562 | 608 | 686 | 779 | 689 | 658 | 796 | 881 | 918 | 999 | 1,011 |
| Operating Profit | 104 | 124 | 111 | 117 | 169 | 186 | 86 | 105 | 147 | 176 | 176 | 199 | 208 |
| OPM % | 17% | 19% | 17% | 16% | 20% | 19% | 11% | 14% | 16% | 17% | 16% | 17% | 17% |
| Other Income | 3 | 4 | 3 | 8 | 12 | 22 | 16 | 15 | 10 | 12 | 205 | -27 | -23 |
| Interest | 19 | 19 | 18 | 18 | 15 | 16 | 22 | 23 | 18 | 20 | 22 | 11 | 11 |
| Depreciation | 36 | 31 | 32 | 32 | 31 | 35 | 33 | 31 | 37 | 41 | 43 | 48 | 49 |
| Profit before tax | 52 | 78 | 64 | 75 | 135 | 157 | 47 | 66 | 102 | 128 | 316 | 113 | 125 |
| Tax % | 35% | 31% | 32% | 30% | 31% | 30% | 29% | 16% | 26% | 25% | 24% | 27% | |
| Net Profit | 34 | 54 | 43 | 53 | 93 | 110 | 33 | 56 | 76 | 96 | 242 | 82 | 90 |
| EPS in Rs | 3.40 | 5.49 | 4.33 | 5.33 | 9.36 | 11.17 | 3.31 | 5.58 | 7.56 | 9.70 | 24.71 | 8.20 | 8.94 |
| Dividend Payout % | 32% | 27% | 32% | 26% | 28% | 23% | 24% | 9% | 26% | 10% | 17% | 83% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 58.82% | -20.37% | 23.26% | 75.47% | 18.28% | -70.00% | 69.70% | 35.71% | 26.32% | 152.08% | -66.12% |
| Change in YoY Net Profit Growth (%) | 0.00% | -79.19% | 43.63% | 52.22% | -57.19% | -88.28% | 139.70% | -33.98% | -9.40% | 125.77% | -218.20% |
NRB Bearings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 8% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 29% |
| 3 Years: | 14% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 28% |
| 3 Years: | 20% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 13% |
| 3 Years: | 14% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 11:50 am
Balance Sheet
Last Updated: December 4, 2025, 1:44 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 200 | 235 | 260 | 285 | 359 | 451 | 438 | 498 | 569 | 648 | 841 | 899 | 935 |
| Borrowings | 316 | 327 | 311 | 275 | 216 | 280 | 359 | 253 | 302 | 329 | 178 | 187 | 133 |
| Other Liabilities | 142 | 153 | 142 | 144 | 195 | 197 | 167 | 186 | 183 | 215 | 201 | 201 | 244 |
| Total Liabilities | 677 | 735 | 732 | 723 | 789 | 948 | 983 | 956 | 1,074 | 1,212 | 1,239 | 1,306 | 1,331 |
| Fixed Assets | 233 | 258 | 259 | 247 | 260 | 322 | 364 | 359 | 358 | 351 | 337 | 377 | 397 |
| CWIP | 38 | 4 | 5 | 9 | 15 | 15 | 16 | 10 | 11 | 28 | 43 | 40 | 37 |
| Investments | 0 | 0 | 0 | 6 | 14 | 13 | 12 | 12 | 34 | 36 | 44 | 58 | 64 |
| Other Assets | 405 | 473 | 468 | 461 | 500 | 598 | 591 | 575 | 671 | 796 | 815 | 832 | 834 |
| Total Assets | 677 | 735 | 732 | 723 | 789 | 948 | 983 | 956 | 1,074 | 1,212 | 1,239 | 1,306 | 1,331 |
Below is a detailed analysis of the balance sheet data for NRB Bearings Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 19.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 19.00 Cr..
- For Reserves, as of Sep 2025, the value is 935.00 Cr.. The value appears strong and on an upward trend. It has increased from 899.00 Cr. (Mar 2025) to 935.00 Cr., marking an increase of 36.00 Cr..
- For Borrowings, as of Sep 2025, the value is 133.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 187.00 Cr. (Mar 2025) to 133.00 Cr., marking a decrease of 54.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 244.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 201.00 Cr. (Mar 2025) to 244.00 Cr., marking an increase of 43.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,331.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,306.00 Cr. (Mar 2025) to 1,331.00 Cr., marking an increase of 25.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 397.00 Cr.. The value appears strong and on an upward trend. It has increased from 377.00 Cr. (Mar 2025) to 397.00 Cr., marking an increase of 20.00 Cr..
- For CWIP, as of Sep 2025, the value is 37.00 Cr.. The value appears to be declining and may need further review. It has decreased from 40.00 Cr. (Mar 2025) to 37.00 Cr., marking a decrease of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 58.00 Cr. (Mar 2025) to 64.00 Cr., marking an increase of 6.00 Cr..
- For Other Assets, as of Sep 2025, the value is 834.00 Cr.. The value appears strong and on an upward trend. It has increased from 832.00 Cr. (Mar 2025) to 834.00 Cr., marking an increase of 2.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,331.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,306.00 Cr. (Mar 2025) to 1,331.00 Cr., marking an increase of 25.00 Cr..
Notably, the Reserves (935.00 Cr.) exceed the Borrowings (133.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -212.00 | -203.00 | -200.00 | -158.00 | -47.00 | -94.00 | -273.00 | -148.00 | -155.00 | -153.00 | -2.00 | 12.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 111 | 109 | 123 | 97 | 100 | 81 | 94 | 100 | 83 | 77 | 57 | 66 |
| Inventory Days | 226 | 238 | 203 | 231 | 175 | 278 | 271 | 258 | 305 | 330 | 364 | 349 |
| Days Payable | 114 | 129 | 126 | 133 | 123 | 123 | 100 | 143 | 113 | 115 | 84 | 83 |
| Cash Conversion Cycle | 223 | 218 | 200 | 195 | 152 | 237 | 266 | 215 | 275 | 292 | 338 | 332 |
| Working Capital Days | 22 | 34 | 28 | 48 | 47 | 56 | 19 | 61 | 64 | 75 | 119 | 118 |
| ROCE % | 14% | 17% | 14% | 16% | 25% | 23% | 9% | 11% | 15% | 16% | 15% | 16% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Small Cap Fund | 8,748,982 | 0.62 | 239.55 | N/A | N/A | N/A |
| Mirae Asset Midcap Fund | 1,174,604 | 0.18 | 32.16 | 2,102,679 | 2025-12-08 08:00:22 | -44.14% |
| Mirae Asset ELSS Tax Saver Fund | 400,765 | 0.04 | 10.97 | 6,687,599 | 2025-12-08 05:06:49 | -94.01% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 8.20 | 24.71 | 9.70 | 7.56 | 5.58 |
| Diluted EPS (Rs.) | 8.20 | 24.71 | 9.70 | 7.56 | 5.58 |
| Cash EPS (Rs.) | 13.41 | 29.39 | 14.13 | 11.64 | 8.92 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 94.75 | 90.40 | 70.42 | 62.09 | 54.58 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 94.75 | 90.40 | 70.42 | 62.09 | 54.58 |
| Revenue From Operations / Share (Rs.) | 123.70 | 112.90 | 109.10 | 97.44 | 78.68 |
| PBDIT / Share (Rs.) | 23.10 | 20.02 | 20.49 | 16.44 | 12.28 |
| PBIT / Share (Rs.) | 18.19 | 15.55 | 16.28 | 12.60 | 9.11 |
| PBT / Share (Rs.) | 11.70 | 32.60 | 13.17 | 10.48 | 6.86 |
| Net Profit / Share (Rs.) | 8.50 | 24.92 | 9.92 | 7.80 | 5.75 |
| NP After MI And SOA / Share (Rs.) | 8.20 | 24.71 | 9.70 | 7.56 | 5.58 |
| PBDIT Margin (%) | 18.67 | 17.73 | 18.78 | 16.87 | 15.60 |
| PBIT Margin (%) | 14.70 | 13.77 | 14.92 | 12.93 | 11.57 |
| PBT Margin (%) | 9.45 | 28.87 | 12.07 | 10.75 | 8.71 |
| Net Profit Margin (%) | 6.86 | 22.07 | 9.09 | 8.00 | 7.30 |
| NP After MI And SOA Margin (%) | 6.62 | 21.88 | 8.88 | 7.75 | 7.09 |
| Return on Networth / Equity (%) | 8.65 | 27.84 | 14.07 | 12.44 | 10.44 |
| Return on Capital Employeed (%) | 18.42 | 16.23 | 20.56 | 17.75 | 13.86 |
| Return On Assets (%) | 6.08 | 19.32 | 7.76 | 6.81 | 5.65 |
| Long Term Debt / Equity (X) | 0.00 | 0.03 | 0.09 | 0.10 | 0.17 |
| Total Debt / Equity (X) | 0.20 | 0.20 | 0.48 | 0.49 | 0.42 |
| Asset Turnover Ratio (%) | 0.94 | 0.89 | 0.92 | 0.93 | 0.77 |
| Current Ratio (X) | 2.37 | 2.54 | 1.71 | 1.64 | 1.66 |
| Quick Ratio (X) | 1.12 | 1.19 | 0.87 | 0.89 | 1.03 |
| Inventory Turnover Ratio (X) | 2.80 | 1.13 | 1.44 | 1.82 | 1.50 |
| Dividend Payout Ratio (NP) (%) | 30.50 | 20.64 | 20.62 | 6.61 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 19.07 | 17.48 | 14.37 | 4.39 | 0.00 |
| Earning Retention Ratio (%) | 69.50 | 79.36 | 79.38 | 93.39 | 0.00 |
| Cash Earning Retention Ratio (%) | 80.93 | 82.52 | 85.63 | 95.61 | 0.00 |
| Interest Coverage Ratio (X) | 20.21 | 8.71 | 10.11 | 9.57 | 5.45 |
| Interest Coverage Ratio (Post Tax) (X) | 13.11 | 3.43 | 6.43 | 5.78 | 3.55 |
| Enterprise Value (Cr.) | 2105.12 | 2686.17 | 1551.59 | 1354.39 | 1206.51 |
| EV / Net Operating Revenue (X) | 1.76 | 2.46 | 1.47 | 1.43 | 1.58 |
| EV / EBITDA (X) | 9.40 | 13.84 | 7.81 | 8.50 | 10.14 |
| MarketCap / Net Operating Revenue (X) | 1.63 | 2.37 | 1.23 | 1.18 | 1.38 |
| Retention Ratios (%) | 69.49 | 79.35 | 79.37 | 93.38 | 0.00 |
| Price / BV (X) | 2.13 | 3.02 | 1.94 | 1.89 | 2.03 |
| Price / Net Operating Revenue (X) | 1.63 | 2.37 | 1.23 | 1.18 | 1.38 |
| EarningsYield | 0.04 | 0.09 | 0.07 | 0.06 | 0.05 |
After reviewing the key financial ratios for NRB Bearings Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 8.20. This value is within the healthy range. It has decreased from 24.71 (Mar 24) to 8.20, marking a decrease of 16.51.
- For Diluted EPS (Rs.), as of Mar 25, the value is 8.20. This value is within the healthy range. It has decreased from 24.71 (Mar 24) to 8.20, marking a decrease of 16.51.
- For Cash EPS (Rs.), as of Mar 25, the value is 13.41. This value is within the healthy range. It has decreased from 29.39 (Mar 24) to 13.41, marking a decrease of 15.98.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 94.75. It has increased from 90.40 (Mar 24) to 94.75, marking an increase of 4.35.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 94.75. It has increased from 90.40 (Mar 24) to 94.75, marking an increase of 4.35.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 123.70. It has increased from 112.90 (Mar 24) to 123.70, marking an increase of 10.80.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 23.10. This value is within the healthy range. It has increased from 20.02 (Mar 24) to 23.10, marking an increase of 3.08.
- For PBIT / Share (Rs.), as of Mar 25, the value is 18.19. This value is within the healthy range. It has increased from 15.55 (Mar 24) to 18.19, marking an increase of 2.64.
- For PBT / Share (Rs.), as of Mar 25, the value is 11.70. This value is within the healthy range. It has decreased from 32.60 (Mar 24) to 11.70, marking a decrease of 20.90.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 8.50. This value is within the healthy range. It has decreased from 24.92 (Mar 24) to 8.50, marking a decrease of 16.42.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.20. This value is within the healthy range. It has decreased from 24.71 (Mar 24) to 8.20, marking a decrease of 16.51.
- For PBDIT Margin (%), as of Mar 25, the value is 18.67. This value is within the healthy range. It has increased from 17.73 (Mar 24) to 18.67, marking an increase of 0.94.
- For PBIT Margin (%), as of Mar 25, the value is 14.70. This value is within the healthy range. It has increased from 13.77 (Mar 24) to 14.70, marking an increase of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 9.45. This value is below the healthy minimum of 10. It has decreased from 28.87 (Mar 24) to 9.45, marking a decrease of 19.42.
- For Net Profit Margin (%), as of Mar 25, the value is 6.86. This value is within the healthy range. It has decreased from 22.07 (Mar 24) to 6.86, marking a decrease of 15.21.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.62. This value is below the healthy minimum of 8. It has decreased from 21.88 (Mar 24) to 6.62, marking a decrease of 15.26.
- For Return on Networth / Equity (%), as of Mar 25, the value is 8.65. This value is below the healthy minimum of 15. It has decreased from 27.84 (Mar 24) to 8.65, marking a decrease of 19.19.
- For Return on Capital Employeed (%), as of Mar 25, the value is 18.42. This value is within the healthy range. It has increased from 16.23 (Mar 24) to 18.42, marking an increase of 2.19.
- For Return On Assets (%), as of Mar 25, the value is 6.08. This value is within the healthy range. It has decreased from 19.32 (Mar 24) to 6.08, marking a decrease of 13.24.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 24) to 0.00, marking a decrease of 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.20. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.20.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.94. It has increased from 0.89 (Mar 24) to 0.94, marking an increase of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has decreased from 2.54 (Mar 24) to 2.37, marking a decrease of 0.17.
- For Quick Ratio (X), as of Mar 25, the value is 1.12. This value is within the healthy range. It has decreased from 1.19 (Mar 24) to 1.12, marking a decrease of 0.07.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.80. This value is below the healthy minimum of 4. It has increased from 1.13 (Mar 24) to 2.80, marking an increase of 1.67.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 30.50. This value is within the healthy range. It has increased from 20.64 (Mar 24) to 30.50, marking an increase of 9.86.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 19.07. This value is below the healthy minimum of 20. It has increased from 17.48 (Mar 24) to 19.07, marking an increase of 1.59.
- For Earning Retention Ratio (%), as of Mar 25, the value is 69.50. This value is within the healthy range. It has decreased from 79.36 (Mar 24) to 69.50, marking a decrease of 9.86.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 80.93. This value exceeds the healthy maximum of 70. It has decreased from 82.52 (Mar 24) to 80.93, marking a decrease of 1.59.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 20.21. This value is within the healthy range. It has increased from 8.71 (Mar 24) to 20.21, marking an increase of 11.50.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 13.11. This value is within the healthy range. It has increased from 3.43 (Mar 24) to 13.11, marking an increase of 9.68.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,105.12. It has decreased from 2,686.17 (Mar 24) to 2,105.12, marking a decrease of 581.05.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has decreased from 2.46 (Mar 24) to 1.76, marking a decrease of 0.70.
- For EV / EBITDA (X), as of Mar 25, the value is 9.40. This value is within the healthy range. It has decreased from 13.84 (Mar 24) to 9.40, marking a decrease of 4.44.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has decreased from 2.37 (Mar 24) to 1.63, marking a decrease of 0.74.
- For Retention Ratios (%), as of Mar 25, the value is 69.49. This value is within the healthy range. It has decreased from 79.35 (Mar 24) to 69.49, marking a decrease of 9.86.
- For Price / BV (X), as of Mar 25, the value is 2.13. This value is within the healthy range. It has decreased from 3.02 (Mar 24) to 2.13, marking a decrease of 0.89.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has decreased from 2.37 (Mar 24) to 1.63, marking a decrease of 0.74.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.04, marking a decrease of 0.05.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in NRB Bearings Ltd:
- Net Profit Margin: 6.86%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 18.42% (Industry Average ROCE: 29.53%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.65% (Industry Average ROE: 80.37%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 13.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.12
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 19.6 (Industry average Stock P/E: 31.19)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.2
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.86%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Bearings | Dhannur, 15, Sir P M Road, Mumbai Maharashtra 400001 | investorcare@nrb.co.in http://www.nrbbearings.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ashank D Desai | Chairman & Ind.Director |
| Ms. Harshbeena S Zaveri | Vice Chairman & Mng.Director |
| Mr. Rustom Desai | Independent Director |
| Mr. Satish C Rangani | Non Exe.Non Ind.Director |
| Mr. Jayavardhan Dhar Diwan | Independent Director |
| Ms. Bapsy Dastur | Independent Director |
| Mr. Tashwinder Singh | Additional Non Exe.Non Ind.Director |
FAQ
What is the intrinsic value of NRB Bearings Ltd?
NRB Bearings Ltd's intrinsic value (as of 12 December 2025) is 199.11 which is 30.14% lower the current market price of 285.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,757 Cr. market cap, FY2025-2026 high/low of 313/191, reserves of ₹935 Cr, and liabilities of 1,331 Cr.
What is the Market Cap of NRB Bearings Ltd?
The Market Cap of NRB Bearings Ltd is 2,757 Cr..
What is the current Stock Price of NRB Bearings Ltd as on 12 December 2025?
The current stock price of NRB Bearings Ltd as on 12 December 2025 is 285.
What is the High / Low of NRB Bearings Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of NRB Bearings Ltd stocks is 313/191.
What is the Stock P/E of NRB Bearings Ltd?
The Stock P/E of NRB Bearings Ltd is 19.6.
What is the Book Value of NRB Bearings Ltd?
The Book Value of NRB Bearings Ltd is 98.5.
What is the Dividend Yield of NRB Bearings Ltd?
The Dividend Yield of NRB Bearings Ltd is 1.51 %.
What is the ROCE of NRB Bearings Ltd?
The ROCE of NRB Bearings Ltd is 15.9 %.
What is the ROE of NRB Bearings Ltd?
The ROE of NRB Bearings Ltd is 12.7 %.
What is the Face Value of NRB Bearings Ltd?
The Face Value of NRB Bearings Ltd is 2.00.
