Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 06 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 541556 | NSE: RITES

Rites Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 5, 2025, 9:14 pm

Market Cap 14,868 Cr.
Current Price 309
High / Low 398/192
Stock P/E38.6
Book Value 54.9
Dividend Yield3.72 %
ROCE20.8 %
ROE14.7 %
Face Value 10.0
PEG Ratio-16.76

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rites Ltd

Competitors of Rites Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Fine Line Circuits Ltd 52.0 Cr. 108 115/69.2260 18.40.00 %3.97 %2.30 % 10.0
Filtra Consultants & Engineers Ltd 64.7 Cr. 59.0 116/56.022.2 22.03.81 %17.6 %12.2 % 10.0
DRA Consultants Ltd 27.5 Cr. 25.0 69.0/21.810.2 29.90.00 %12.3 %8.55 % 10.0
Zodiac Energy Ltd 747 Cr. 496 819/31837.4 64.00.00 %20.2 %27.7 % 10.0
Rites Ltd 14,868 Cr. 309 398/19238.6 54.93.72 %20.8 %14.7 % 10.0
Industry Average3,950.86 Cr504.5165.40119.080.72%12.13%10.85%10.00

All Competitor Stocks of Rites Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 766605659677687544582683643486541576615
Expenses 562426478484496383445514467380435458430
Operating Profit 204179181193191161138169176106106117186
OPM % 27%30%27%29%28%30%24%25%27%22%20%20%30%
Other Income 23322527191828192725224427
Interest 2112211201211
Depreciation 24151719171614151614151617
Profit before tax 201195188199191163150171187115111144195
Tax % 29%26%26%26%27%26%27%25%27%21%26%24%27%
Net Profit 1421451401471391201101291379082109141
EPS in Rs 2.852.862.762.912.752.252.102.502.621.641.522.082.76

Last Updated: May 31, 2025, 7:57 am

Below is a detailed analysis of the quarterly data for Rites Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 615.00 Cr.. The value appears strong and on an upward trend. It has increased from 576.00 Cr. (Dec 2024) to 615.00 Cr., marking an increase of 39.00 Cr..
  • For Expenses, as of Mar 2025, the value is 430.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 458.00 Cr. (Dec 2024) to 430.00 Cr., marking a decrease of 28.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 186.00 Cr.. The value appears strong and on an upward trend. It has increased from 117.00 Cr. (Dec 2024) to 186.00 Cr., marking an increase of 69.00 Cr..
  • For OPM %, as of Mar 2025, the value is 30.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Dec 2024) to 30.00%, marking an increase of 10.00%.
  • For Other Income, as of Mar 2025, the value is 27.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Dec 2024) to 27.00 Cr., marking a decrease of 17.00 Cr..
  • For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Dec 2024) to 17.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 195.00 Cr.. The value appears strong and on an upward trend. It has increased from 144.00 Cr. (Dec 2024) to 195.00 Cr., marking an increase of 51.00 Cr..
  • For Tax %, as of Mar 2025, the value is 27.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Dec 2024) to 27.00%, marking an increase of 3.00%.
  • For Net Profit, as of Mar 2025, the value is 141.00 Cr.. The value appears strong and on an upward trend. It has increased from 109.00 Cr. (Dec 2024) to 141.00 Cr., marking an increase of 32.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 2.76. The value appears strong and on an upward trend. It has increased from 2.08 (Dec 2024) to 2.76, marking an increase of 0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:26 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,0961,0131,2181,3511,4972,0472,4741,9052,6622,6282,4532,218
Expenses 8166648711,0051,0711,4691,8111,3531,9331,8691,7921,703
Operating Profit 280348347347427578663552729759661515
OPM % 26%34%29%26%28%28%27%29%27%29%27%23%
Other Income 1271472082101542002681018410392118
Interest 2211425101091321216
Depreciation 202637383638475266676162
Profit before tax 385468518505519730874593735774670565
Tax % 32%33%34%33%31%33%28%25%27%26%26%25%
Net Profit 261312340337357490633444539571495424
EPS in Rs 10.4212.4913.556.576.859.3912.329.0010.7411.289.488.01
Dividend Payout % 20%20%40%46%32%54%65%72%79%91%95%110%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)19.54%8.97%-0.88%5.93%37.25%29.18%-29.86%21.40%5.94%-13.31%-14.34%
Change in YoY Net Profit Growth (%)0.00%-10.57%-9.86%6.82%31.32%-8.07%-59.04%51.25%-15.46%-19.25%-1.03%

Rites Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:-2%
3 Years:-6%
TTM:-10%
Compounded Profit Growth
10 Years:2%
5 Years:-9%
3 Years:-9%
TTM:-15%
Stock Price CAGR
10 Years:%
5 Years:20%
3 Years:36%
1 Year:-4%
Return on Equity
10 Years:19%
5 Years:18%
3 Years:18%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:46 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 100100100200200200250240240240240481
Reserves 1,3251,5761,7071,8382,0142,2222,3832,1522,2482,3632,3692,103
Borrowings 001738355484737285810
Other Liabilities 2,2111,9292,5312,6782,9012,9563,2623,4083,3263,3813,0473,338
Total Liabilities 3,6363,6054,5114,7995,1705,4265,9435,8375,8425,9915,6645,932
Fixed Assets 198212476406402478590584560552535877
CWIP 2026345244155810117427
Investments 228226220328133141261289205130109113
Other Assets 3,1903,1413,7814,0604,6334,8035,0884,9485,0205,2084,8464,915
Total Assets 3,6363,6054,5114,7995,1705,4265,9435,8375,8425,9915,6645,932

Below is a detailed analysis of the balance sheet data for Rites Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is 481.00 Cr.. The value appears strong and on an upward trend. It has increased from 240.00 Cr. (Mar 2024) to 481.00 Cr., marking an increase of 241.00 Cr..
  • For Reserves, as of Sep 2024, the value is 2,103.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,369.00 Cr. (Mar 2024) to 2,103.00 Cr., marking a decrease of 266.00 Cr..
  • For Borrowings, as of Sep 2024, the value is 10.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 8.00 Cr. (Mar 2024) to 10.00 Cr., marking an increase of 2.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is 3,338.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,047.00 Cr. (Mar 2024) to 3,338.00 Cr., marking an increase of 291.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is 5,932.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,664.00 Cr. (Mar 2024) to 5,932.00 Cr., marking an increase of 268.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is 877.00 Cr.. The value appears strong and on an upward trend. It has increased from 535.00 Cr. (Mar 2024) to 877.00 Cr., marking an increase of 342.00 Cr..
  • For CWIP, as of Sep 2024, the value is 27.00 Cr.. The value appears to be declining and may need further review. It has decreased from 174.00 Cr. (Mar 2024) to 27.00 Cr., marking a decrease of 147.00 Cr..
  • For Investments, as of Sep 2024, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 109.00 Cr. (Mar 2024) to 113.00 Cr., marking an increase of 4.00 Cr..
  • For Other Assets, as of Sep 2024, the value is 4,915.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,846.00 Cr. (Mar 2024) to 4,915.00 Cr., marking an increase of 69.00 Cr..
  • For Total Assets, as of Sep 2024, the value is 5,932.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,664.00 Cr. (Mar 2024) to 5,932.00 Cr., marking an increase of 268.00 Cr..

Notably, the Reserves (2,103.00 Cr.) exceed the Borrowings (10.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-89463555410164317516310560432637
Cash from Investing Activity +291-520-56-4541395019462-12-315-219
Cash from Financing Activity +-3839-215-217-279-419-708-376-308-504-405
Net Cash Flow165-18284-26124-522-5239-38713

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow280.00348.00174.00264.00372.00530.00616.00515.00701.00754.00653.00515.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days108137161125114109124112101126134
Inventory Days273222302208196
Days Payable165408184572144105589
Cash Conversion Cycle-30-239161125-47-161111277-367134
Working Capital Days-508-438-420-449-454-297-236-333-233-219-203
ROCE %30%28%21%24%30%33%23%29%30%25%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters72.20%72.20%72.20%72.20%72.20%72.20%72.20%72.20%72.20%72.20%72.20%72.20%
FIIs1.45%1.48%2.35%2.61%3.37%3.44%3.98%3.22%4.17%3.50%3.20%3.34%
DIIs16.89%17.26%17.58%15.78%15.89%15.25%12.72%12.27%11.09%10.78%9.63%8.83%
Public9.46%9.06%7.89%9.42%8.53%9.11%11.10%12.31%12.53%13.50%14.95%15.63%
No. of Shareholders1,02,2381,01,76195,2361,11,6931,11,7011,23,0741,45,0941,62,9862,35,2962,65,9843,50,2363,91,469

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund - Regular Plan 800,000 0.05 37.6800,0002025-04-22 17:25:210%
SBI PSU Fund 695,000 3.53 32.67695,0002025-04-22 17:25:210%
Aditya Birla Sun Life PSU Equity Fund 470,821 1.49 22.13470,8212025-04-22 17:25:210%
Axis Value Fund 93,380 1.14 4.3993,3802025-04-22 17:25:210%
Motilal Oswal Nifty Smallcap 250 Index Fund 26,131 0.24 1.2326,1312025-04-22 17:25:210%
SBI Nifty Smallcap 250 Index Fund 20,411 0.24 0.9620,4112025-04-22 17:25:210%
Axis Retirement Savings Fund - Dynamic Plan 17,985 0.28 0.8517,9852025-04-22 17:25:210%
ICICI Prudential Nifty Smallcap 250 Index Fund 10,776 0.24 0.5110,7762025-04-22 17:25:210%
HDFC NIFTY Smallcap 250 ETF 5,514 0.24 0.265,5142025-04-22 17:25:210%
HDFC Nifty Smallcap 250 Index Fund 4,517 0.24 0.214,5172025-04-22 17:25:210%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 18.9523.7621.4917.5424.64
Diluted EPS (Rs.) 18.9523.7621.4917.5424.64
Cash EPS (Rs.) 22.9026.5025.1120.6026.91
Book Value[Excl.RevalReserv]/Share (Rs.) 113.23113.16107.97103.21108.59
Book Value[Incl.RevalReserv]/Share (Rs.) 113.23113.16107.97103.21108.59
Revenue From Operations / Share (Rs.) 102.07109.37110.7777.3898.98
PBDIT / Share (Rs.) 30.3935.2333.5927.0236.84
PBIT / Share (Rs.) 27.8632.4630.8624.8634.94
PBT / Share (Rs.) 27.6732.1730.5624.6134.67
Net Profit / Share (Rs.) 20.3823.7222.3818.4425.02
NP After MI And SOA / Share (Rs.) 18.9522.5621.4917.9924.64
PBDIT Margin (%) 29.7732.2130.3234.9237.21
PBIT Margin (%) 27.2929.6727.8632.1335.30
PBT Margin (%) 27.1029.4027.5831.8035.02
Net Profit Margin (%) 19.9621.6820.2023.8325.28
NP After MI And SOA Margin (%) 18.5620.6219.3923.2524.89
Return on Networth / Equity (%) 17.4520.8120.7418.0723.39
Return on Capital Employeed (%) 22.8925.8426.3921.8129.03
Return On Assets (%) 8.049.078.867.4110.43
Long Term Debt / Equity (X) 0.000.000.010.010.01
Total Debt / Equity (X) 0.000.000.010.010.01
Asset Turnover Ratio (%) 0.420.430.450.310.42
Current Ratio (X) 1.651.641.551.551.73
Quick Ratio (X) 1.651.631.511.461.73
Dividend Payout Ratio (NP) (%) 100.2586.4481.4384.7153.56
Dividend Payout Ratio (CP) (%) 88.4776.9772.2575.6349.74
Earning Retention Ratio (%) -0.2513.5618.5715.2946.44
Cash Earning Retention Ratio (%) 11.5323.0327.7524.3750.26
Interest Coverage Ratio (X) 155.04120.27111.34108.05133.08
Interest Coverage Ratio (Post Tax) (X) 104.9881.9775.1974.7391.40
Enterprise Value (Cr.) 12933.725189.073146.362532.472632.00
EV / Net Operating Revenue (X) 5.271.971.181.361.06
EV / EBITDA (X) 17.716.133.903.902.86
MarketCap / Net Operating Revenue (X) 6.513.242.373.112.48
Retention Ratios (%) -0.2513.5518.5615.2846.43
Price / BV (X) 6.123.272.542.422.34
Price / Net Operating Revenue (X) 6.513.242.373.112.48
EarningsYield 0.020.060.080.070.10

After reviewing the key financial ratios for Rites Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 18.95. This value is within the healthy range. It has decreased from 23.76 (Mar 23) to 18.95, marking a decrease of 4.81.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 18.95. This value is within the healthy range. It has decreased from 23.76 (Mar 23) to 18.95, marking a decrease of 4.81.
  • For Cash EPS (Rs.), as of Mar 24, the value is 22.90. This value is within the healthy range. It has decreased from 26.50 (Mar 23) to 22.90, marking a decrease of 3.60.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 113.23. It has increased from 113.16 (Mar 23) to 113.23, marking an increase of 0.07.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 113.23. It has increased from 113.16 (Mar 23) to 113.23, marking an increase of 0.07.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 102.07. It has decreased from 109.37 (Mar 23) to 102.07, marking a decrease of 7.30.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 30.39. This value is within the healthy range. It has decreased from 35.23 (Mar 23) to 30.39, marking a decrease of 4.84.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 27.86. This value is within the healthy range. It has decreased from 32.46 (Mar 23) to 27.86, marking a decrease of 4.60.
  • For PBT / Share (Rs.), as of Mar 24, the value is 27.67. This value is within the healthy range. It has decreased from 32.17 (Mar 23) to 27.67, marking a decrease of 4.50.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 20.38. This value is within the healthy range. It has decreased from 23.72 (Mar 23) to 20.38, marking a decrease of 3.34.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 18.95. This value is within the healthy range. It has decreased from 22.56 (Mar 23) to 18.95, marking a decrease of 3.61.
  • For PBDIT Margin (%), as of Mar 24, the value is 29.77. This value is within the healthy range. It has decreased from 32.21 (Mar 23) to 29.77, marking a decrease of 2.44.
  • For PBIT Margin (%), as of Mar 24, the value is 27.29. This value exceeds the healthy maximum of 20. It has decreased from 29.67 (Mar 23) to 27.29, marking a decrease of 2.38.
  • For PBT Margin (%), as of Mar 24, the value is 27.10. This value is within the healthy range. It has decreased from 29.40 (Mar 23) to 27.10, marking a decrease of 2.30.
  • For Net Profit Margin (%), as of Mar 24, the value is 19.96. This value exceeds the healthy maximum of 10. It has decreased from 21.68 (Mar 23) to 19.96, marking a decrease of 1.72.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 18.56. This value is within the healthy range. It has decreased from 20.62 (Mar 23) to 18.56, marking a decrease of 2.06.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 17.45. This value is within the healthy range. It has decreased from 20.81 (Mar 23) to 17.45, marking a decrease of 3.36.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 22.89. This value is within the healthy range. It has decreased from 25.84 (Mar 23) to 22.89, marking a decrease of 2.95.
  • For Return On Assets (%), as of Mar 24, the value is 8.04. This value is within the healthy range. It has decreased from 9.07 (Mar 23) to 8.04, marking a decrease of 1.03.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.42. It has decreased from 0.43 (Mar 23) to 0.42, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 1.65. This value is within the healthy range. It has increased from 1.64 (Mar 23) to 1.65, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 24, the value is 1.65. This value is within the healthy range. It has increased from 1.63 (Mar 23) to 1.65, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 100.25. This value exceeds the healthy maximum of 50. It has increased from 86.44 (Mar 23) to 100.25, marking an increase of 13.81.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 88.47. This value exceeds the healthy maximum of 50. It has increased from 76.97 (Mar 23) to 88.47, marking an increase of 11.50.
  • For Earning Retention Ratio (%), as of Mar 24, the value is -0.25. This value is below the healthy minimum of 40. It has decreased from 13.56 (Mar 23) to -0.25, marking a decrease of 13.81.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 11.53. This value is below the healthy minimum of 40. It has decreased from 23.03 (Mar 23) to 11.53, marking a decrease of 11.50.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 155.04. This value is within the healthy range. It has increased from 120.27 (Mar 23) to 155.04, marking an increase of 34.77.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 104.98. This value is within the healthy range. It has increased from 81.97 (Mar 23) to 104.98, marking an increase of 23.01.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 12,933.72. It has increased from 5,189.07 (Mar 23) to 12,933.72, marking an increase of 7,744.65.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has increased from 1.97 (Mar 23) to 5.27, marking an increase of 3.30.
  • For EV / EBITDA (X), as of Mar 24, the value is 17.71. This value exceeds the healthy maximum of 15. It has increased from 6.13 (Mar 23) to 17.71, marking an increase of 11.58.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 6.51. This value exceeds the healthy maximum of 3. It has increased from 3.24 (Mar 23) to 6.51, marking an increase of 3.27.
  • For Retention Ratios (%), as of Mar 24, the value is -0.25. This value is below the healthy minimum of 30. It has decreased from 13.55 (Mar 23) to -0.25, marking a decrease of 13.80.
  • For Price / BV (X), as of Mar 24, the value is 6.12. This value exceeds the healthy maximum of 3. It has increased from 3.27 (Mar 23) to 6.12, marking an increase of 2.85.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 6.51. This value exceeds the healthy maximum of 3. It has increased from 3.24 (Mar 23) to 6.51, marking an increase of 3.27.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 23) to 0.02, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Rites Ltd as of June 6, 2025 is: 258.48

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 6, 2025, Rites Ltd is Overvalued by 16.35% compared to the current share price 309.00

Intrinsic Value of Rites Ltd as of June 6, 2025 is: 252.53

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 6, 2025, Rites Ltd is Overvalued by 18.28% compared to the current share price 309.00

Last 5 Year EPS CAGR: -2.30%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 24.82%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -344.55, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -21.27, which is a positive sign.
  4. The company has higher reserves (2,025.00 cr) compared to borrowings (41.17 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (1.50 cr) and profit (611.33 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Rites Ltd:
      1. Net Profit Margin: 19.96%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 22.89% (Industry Average ROCE: 12.13%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 17.45% (Industry Average ROE: 10.85%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 104.98
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.65
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 38.6 (Industry average Stock P/E: 65.4)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Rites Ltd. is a Public Limited Listed company incorporated on 26/04/1974 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1974GOI007227 and registration number is 007227. Currently Company is involved in the business activities of Architectural and engineering activities and related technical consultancy. Company's Total Operating Revenue is Rs. 2095.31 Cr. and Equity Capital is Rs. 480.60 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    Project Consultancy/TurnkeyScope Minar, Delhi Delhi 110092cs@rites.com
    https://www.rites.com
    Management
    NamePosition Held
    Mr. Rahul MithalChairman & M.D & CEO
    Mr. Krishna Gopal AgarwalDirector - Finance & CFO
    Mr. Arun Kumar SinghDirector - Projects
    Dr. Deepak TripathiDirector - Technical
    Mr. Laxman Tammanna TapashiIndependent Director
    Dr. Dineshananda GoswamIndependent Director
    Mr. Likha ToguIndependent Director
    Dr. Godawari MishraIndependent Director
    Mr. Sandeep JainGovernment Nominee Director
    Mr. Shailendra SinghGovernment Nominee Director

    FAQ

    What is the intrinsic value of Rites Ltd?

    Rites Ltd's intrinsic value (as of 05 June 2025) is ₹258.48 — 16.35% lower the current market price of 309.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 14,868 Cr. market cap, FY2025-2026 high/low of ₹398/192, reserves of 2,103 Cr, and liabilities of 5,932 Cr.

    What is the Market Cap of Rites Ltd?

    The Market Cap of Rites Ltd is 14,868 Cr..

    What is the current Stock Price of Rites Ltd as on 05 June 2025?

    The current stock price of Rites Ltd as on 05 June 2025 is 309.

    What is the High / Low of Rites Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Rites Ltd stocks is ₹398/192.

    What is the Stock P/E of Rites Ltd?

    The Stock P/E of Rites Ltd is 38.6.

    What is the Book Value of Rites Ltd?

    The Book Value of Rites Ltd is 54.9.

    What is the Dividend Yield of Rites Ltd?

    The Dividend Yield of Rites Ltd is 3.72 %.

    What is the ROCE of Rites Ltd?

    The ROCE of Rites Ltd is 20.8 %.

    What is the ROE of Rites Ltd?

    The ROE of Rites Ltd is 14.7 %.

    What is the Face Value of Rites Ltd?

    The Face Value of Rites Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rites Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE