Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 12:30 pm
Author: Getaka|Social: XLinkedIn

Sudarshan Chemical Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 12:30 pm

Market Cap 7,546 Cr.
Current Price 960
High / Low 1,604/796
Stock P/E73.5
Book Value 448
Dividend Yield0.47 %
ROCE6.03 %
ROE3.07 %
Face Value 2.00
PEG Ratio-4.13

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sudarshan Chemical Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Dynamic Industries Ltd 36.8 Cr. 121 190/68.520.2 1620.82 %5.68 %3.39 % 10.0
Daikaffil Chemicals India Ltd 45.8 Cr. 76.2 281/68.5 13.20.00 %18.6 %18.6 % 10.0
Amal Ltd 833 Cr. 674 1,148/43221.5 91.70.15 %36.3 %35.0 % 10.0
Vidhi Specialty Food Ingredients Ltd 1,687 Cr. 338 570/27235.0 62.21.48 %18.7 %14.9 % 1.00
Ushanti Colour Chem Ltd 60.1 Cr. 53.5 67.1/38.0 37.70.00 %0.98 %5.98 % 10.0
Industry Average1,363.62 Cr304.1794.26186.930.39%11.00%9.10%8.13

All Competitor Stocks of Sudarshan Chemical Industries Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 5285286916086015667646346966661,3492,5072,387
Expenses 4864866065385355046455536025871,2222,3142,255
Operating Profit 434285706662119819479127192132
OPM % 8%8%12%11%11%11%16%13%14%12%9%8%6%
Other Income 1123196434-6-26-383338
Interest 911151010987911214444
Depreciation 27313135353536363737579997
Profit before tax 814134426227841435118230
Tax % 43%17%20%22%32%34%26%28%30%89%97%33%35%
Net Profit 51332671815582930105519
EPS in Rs 0.660.084.7038.562.582.118.384.254.320.07-0.526.011.49

Last Updated: December 29, 2025, 12:40 am

Below is a detailed analysis of the quarterly data for Sudarshan Chemical Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 2,387.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,507.00 Cr. (Jun 2025) to 2,387.00 Cr., marking a decrease of 120.00 Cr..
  • For Expenses, as of Sep 2025, the value is 2,255.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2,314.00 Cr. (Jun 2025) to 2,255.00 Cr., marking a decrease of 59.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 132.00 Cr.. The value appears to be declining and may need further review. It has decreased from 192.00 Cr. (Jun 2025) to 132.00 Cr., marking a decrease of 60.00 Cr..
  • For OPM %, as of Sep 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Jun 2025) to 6.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 33.00 Cr. (Jun 2025) to 38.00 Cr., marking an increase of 5.00 Cr..
  • For Interest, as of Sep 2025, the value is 44.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 44.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 97.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 99.00 Cr. (Jun 2025) to 97.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 82.00 Cr. (Jun 2025) to 30.00 Cr., marking a decrease of 52.00 Cr..
  • For Tax %, as of Sep 2025, the value is 35.00%. The value appears to be increasing, which may not be favorable. It has increased from 33.00% (Jun 2025) to 35.00%, marking an increase of 2.00%.
  • For Net Profit, as of Sep 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 55.00 Cr. (Jun 2025) to 19.00 Cr., marking a decrease of 36.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.49. The value appears to be declining and may need further review. It has decreased from 6.01 (Jun 2025) to 1.49, marking a decrease of 4.52.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,1061,2051,4011,2821,3291,5931,7081,8642,2012,3022,5393,3466,910
Expenses 9741,0751,2321,0931,1391,3861,4601,5741,9232,0882,2202,9626,380
Operating Profit 133131170189191207248290278213318383531
OPM % 12%11%12%15%14%13%15%16%13%9%13%11%8%
Other Income 2231425158122755332-676
Interest 434137302519162023443951120
Depreciation 374248495866748789114141166290
Profit before tax 5572991361232031801901716047199127
Tax % 37%24%29%25%31%33%20%26%24%25%24%39%
Net Profit 35547010185135145141130453576075
EPS in Rs 5.087.8610.1014.6412.2419.5220.8820.3818.776.4751.637.107.05
Dividend Payout % 30%22%30%24%29%31%30%29%27%23%9%63%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)54.29%29.63%44.29%-15.84%58.82%7.41%-2.76%-7.80%-65.38%693.33%-83.19%
Change in YoY Net Profit Growth (%)0.00%-24.66%14.66%-60.13%74.67%-51.42%-10.17%-5.04%-57.58%758.72%-776.53%

Sudarshan Chemical Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:14%
3 Years:15%
TTM:32%
Compounded Profit Growth
10 Years:3%
5 Years:-11%
3 Years:-18%
TTM:-35%
Stock Price CAGR
10 Years:31%
5 Years:26%
3 Years:46%
1 Year:36%
Return on Equity
10 Years:13%
5 Years:9%
3 Years:6%
Last Year:3%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:02 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7141414141414141414141616
Reserves 2642493003674265545877308198141,1353,4243,504
Borrowings 4404334304334313675016188238294672,3782,528
Other Liabilities 2173173463794334245226387057257303,8543,706
Total Liabilities 9291,0121,0901,1931,3041,3581,6242,0002,3612,3832,3469,6729,754
Fixed Assets 3273333584524754656276158321,1261,1022,9583,057
CWIP 78158624482782854415140159
Investments 00000011222548539
Other Assets 5946717167338228699481,1051,2431,2101,2276,0265,999
Total Assets 9291,0121,0901,1931,3041,3581,6242,0002,3612,3832,3469,6729,754

Below is a detailed analysis of the balance sheet data for Sudarshan Chemical Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
  • For Reserves, as of Sep 2025, the value is 3,504.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,424.00 Cr. (Mar 2025) to 3,504.00 Cr., marking an increase of 80.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,528.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 2,378.00 Cr. (Mar 2025) to 2,528.00 Cr., marking an increase of 150.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 3,706.00 Cr.. The value appears to be improving (decreasing). It has decreased from 3,854.00 Cr. (Mar 2025) to 3,706.00 Cr., marking a decrease of 148.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 9,754.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9,672.00 Cr. (Mar 2025) to 9,754.00 Cr., marking an increase of 82.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 3,057.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,958.00 Cr. (Mar 2025) to 3,057.00 Cr., marking an increase of 99.00 Cr..
  • For CWIP, as of Sep 2025, the value is 159.00 Cr.. The value appears strong and on an upward trend. It has increased from 140.00 Cr. (Mar 2025) to 159.00 Cr., marking an increase of 19.00 Cr..
  • For Investments, as of Sep 2025, the value is 539.00 Cr.. The value appears to be declining and may need further review. It has decreased from 548.00 Cr. (Mar 2025) to 539.00 Cr., marking a decrease of 9.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 5,999.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6,026.00 Cr. (Mar 2025) to 5,999.00 Cr., marking a decrease of 27.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 9,754.00 Cr.. The value appears strong and on an upward trend. It has increased from 9,672.00 Cr. (Mar 2025) to 9,754.00 Cr., marking an increase of 82.00 Cr..

Notably, the Reserves (3,504.00 Cr.) exceed the Borrowings (2,528.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +481121641631487126316518028719337
Cash from Investing Activity +-28-61-83-135-87-27-220-266-308-189279-1,548
Cash from Financing Activity +-48-43-81-38-62-48-39108138-103-4462,596
Net Cash Flow-278-0-10-2-3389-5271,085

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-307.00-302.00-260.00-244.00-240.00-160.00-253.00-328.00-545.00-616.00-149.00381.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8596929892797895837784134
Inventory Days144125113134131119154142163132113507
Days Payable63949613912694139152150136132288
Cash Conversion Cycle16612710993961059285967365353
Working Capital Days4126401443512429182340154
ROCE %14%16%19%22%18%17%18%17%13%6%11%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters35.82%35.82%35.82%35.82%35.82%33.22%30.55%30.55%27.55%23.90%16.41%8.20%
FIIs2.81%3.12%3.49%4.65%4.22%4.50%6.71%8.35%8.71%7.96%8.52%8.54%
DIIs14.33%14.18%14.29%13.67%13.58%17.47%20.92%19.82%18.64%23.57%23.51%24.17%
Public47.05%46.87%46.41%45.86%46.37%44.81%41.82%41.29%45.09%44.57%51.57%59.08%
No. of Shareholders75,94672,94667,78968,05268,30168,60761,32769,76970,16063,73464,72863,691

Shareholding Pattern Chart

No. of Shareholders

Sudarshan Chemical Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 5,789,852 1.54 586.69N/AN/AN/A
Tata Small Cap Fund 4,691,125 4.17 475.35N/AN/AN/A
Axis Small Cap Fund 1,945,414 0.74 197.132,440,6882025-12-08 01:00:56-20.29%
Franklin India Opportunities Fund 1,431,787 1.75 145.08N/AN/AN/A
Nippon India Small Cap Fund 1,083,578 0.16 109.8N/AN/AN/A
Tata Large & Mid Cap Fund 1,080,011 1.25 109.44973,7692025-12-15 00:29:3410.91%
DSP Small Cap Fund 640,000 0.38 64.85N/AN/AN/A
Bandhan Small Cap Fund 25,000 0.01 2.53N/AN/AN/A
ICICI Prudential Commodities Fund 14,788 0.05 1.5N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.9051.606.5018.8020.40
Diluted EPS (Rs.) 7.9051.606.5018.7020.40
Cash EPS (Rs.) 28.4572.0322.9731.6732.88
Book Value[Excl.RevalReserv]/Share (Rs.) 437.80165.99119.64120.36107.41
Book Value[Incl.RevalReserv]/Share (Rs.) 437.80165.99119.64120.36107.41
Revenue From Operations / Share (Rs.) 425.78366.74332.50317.92269.28
PBDIT / Share (Rs.) 52.7448.1831.1240.4242.58
PBIT / Share (Rs.) 31.5927.7814.6227.5330.08
PBT / Share (Rs.) 12.2667.978.6324.7227.50
Net Profit / Share (Rs.) 7.2951.646.4718.7720.38
NP After MI And SOA / Share (Rs.) 7.1051.646.4718.7720.38
PBDIT Margin (%) 12.3813.139.3512.7115.81
PBIT Margin (%) 7.417.574.398.6511.17
PBT Margin (%) 2.8718.532.597.7710.21
Net Profit Margin (%) 1.7114.071.945.907.56
NP After MI And SOA Margin (%) 1.6614.071.945.907.56
Return on Networth / Equity (%) 1.6231.105.4015.5918.97
Return on Capital Employeed (%) 3.6412.887.2314.5918.20
Return On Assets (%) 0.5715.171.875.487.04
Long Term Debt / Equity (X) 0.470.160.540.440.41
Total Debt / Equity (X) 0.600.380.980.980.65
Asset Turnover Ratio (%) 0.551.070.870.900.96
Current Ratio (X) 2.121.381.171.131.20
Quick Ratio (X) 1.270.870.670.600.72
Inventory Turnover Ratio (X) 2.315.452.482.822.64
Dividend Payout Ratio (NP) (%) 12.419.8777.3131.950.00
Dividend Payout Ratio (CP) (%) 3.117.0821.7718.940.00
Earning Retention Ratio (%) 87.5990.1322.6968.050.00
Cash Earning Retention Ratio (%) 96.8992.9278.2381.060.00
Interest Coverage Ratio (X) 8.589.045.1914.4116.49
Interest Coverage Ratio (Post Tax) (X) 4.332.152.087.698.90
Enterprise Value (Cr.) 8962.374605.333488.904384.534055.41
EV / Net Operating Revenue (X) 2.681.811.521.992.18
EV / EBITDA (X) 21.6313.8116.1915.6713.76
MarketCap / Net Operating Revenue (X) 2.331.661.171.641.93
Retention Ratios (%) 87.5890.1222.6868.040.00
Price / BV (X) 2.263.673.264.324.83
Price / Net Operating Revenue (X) 2.331.661.171.641.93
EarningsYield 0.010.080.010.030.03

After reviewing the key financial ratios for Sudarshan Chemical Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.90. This value is within the healthy range. It has decreased from 51.60 (Mar 24) to 7.90, marking a decrease of 43.70.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.90. This value is within the healthy range. It has decreased from 51.60 (Mar 24) to 7.90, marking a decrease of 43.70.
  • For Cash EPS (Rs.), as of Mar 25, the value is 28.45. This value is within the healthy range. It has decreased from 72.03 (Mar 24) to 28.45, marking a decrease of 43.58.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 437.80. It has increased from 165.99 (Mar 24) to 437.80, marking an increase of 271.81.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 437.80. It has increased from 165.99 (Mar 24) to 437.80, marking an increase of 271.81.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 425.78. It has increased from 366.74 (Mar 24) to 425.78, marking an increase of 59.04.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 52.74. This value is within the healthy range. It has increased from 48.18 (Mar 24) to 52.74, marking an increase of 4.56.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 31.59. This value is within the healthy range. It has increased from 27.78 (Mar 24) to 31.59, marking an increase of 3.81.
  • For PBT / Share (Rs.), as of Mar 25, the value is 12.26. This value is within the healthy range. It has decreased from 67.97 (Mar 24) to 12.26, marking a decrease of 55.71.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.29. This value is within the healthy range. It has decreased from 51.64 (Mar 24) to 7.29, marking a decrease of 44.35.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.10. This value is within the healthy range. It has decreased from 51.64 (Mar 24) to 7.10, marking a decrease of 44.54.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.38. This value is within the healthy range. It has decreased from 13.13 (Mar 24) to 12.38, marking a decrease of 0.75.
  • For PBIT Margin (%), as of Mar 25, the value is 7.41. This value is below the healthy minimum of 10. It has decreased from 7.57 (Mar 24) to 7.41, marking a decrease of 0.16.
  • For PBT Margin (%), as of Mar 25, the value is 2.87. This value is below the healthy minimum of 10. It has decreased from 18.53 (Mar 24) to 2.87, marking a decrease of 15.66.
  • For Net Profit Margin (%), as of Mar 25, the value is 1.71. This value is below the healthy minimum of 5. It has decreased from 14.07 (Mar 24) to 1.71, marking a decrease of 12.36.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.66. This value is below the healthy minimum of 8. It has decreased from 14.07 (Mar 24) to 1.66, marking a decrease of 12.41.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.62. This value is below the healthy minimum of 15. It has decreased from 31.10 (Mar 24) to 1.62, marking a decrease of 29.48.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 3.64. This value is below the healthy minimum of 10. It has decreased from 12.88 (Mar 24) to 3.64, marking a decrease of 9.24.
  • For Return On Assets (%), as of Mar 25, the value is 0.57. This value is below the healthy minimum of 5. It has decreased from 15.17 (Mar 24) to 0.57, marking a decrease of 14.60.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.47. This value is within the healthy range. It has increased from 0.16 (Mar 24) to 0.47, marking an increase of 0.31.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.60. This value is within the healthy range. It has increased from 0.38 (Mar 24) to 0.60, marking an increase of 0.22.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.55. It has decreased from 1.07 (Mar 24) to 0.55, marking a decrease of 0.52.
  • For Current Ratio (X), as of Mar 25, the value is 2.12. This value is within the healthy range. It has increased from 1.38 (Mar 24) to 2.12, marking an increase of 0.74.
  • For Quick Ratio (X), as of Mar 25, the value is 1.27. This value is within the healthy range. It has increased from 0.87 (Mar 24) to 1.27, marking an increase of 0.40.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.31. This value is below the healthy minimum of 4. It has decreased from 5.45 (Mar 24) to 2.31, marking a decrease of 3.14.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 12.41. This value is below the healthy minimum of 20. It has increased from 9.87 (Mar 24) to 12.41, marking an increase of 2.54.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 3.11. This value is below the healthy minimum of 20. It has decreased from 7.08 (Mar 24) to 3.11, marking a decrease of 3.97.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 87.59. This value exceeds the healthy maximum of 70. It has decreased from 90.13 (Mar 24) to 87.59, marking a decrease of 2.54.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 96.89. This value exceeds the healthy maximum of 70. It has increased from 92.92 (Mar 24) to 96.89, marking an increase of 3.97.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 8.58. This value is within the healthy range. It has decreased from 9.04 (Mar 24) to 8.58, marking a decrease of 0.46.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.33. This value is within the healthy range. It has increased from 2.15 (Mar 24) to 4.33, marking an increase of 2.18.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 8,962.37. It has increased from 4,605.33 (Mar 24) to 8,962.37, marking an increase of 4,357.04.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.68. This value is within the healthy range. It has increased from 1.81 (Mar 24) to 2.68, marking an increase of 0.87.
  • For EV / EBITDA (X), as of Mar 25, the value is 21.63. This value exceeds the healthy maximum of 15. It has increased from 13.81 (Mar 24) to 21.63, marking an increase of 7.82.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.33. This value is within the healthy range. It has increased from 1.66 (Mar 24) to 2.33, marking an increase of 0.67.
  • For Retention Ratios (%), as of Mar 25, the value is 87.58. This value exceeds the healthy maximum of 70. It has decreased from 90.12 (Mar 24) to 87.58, marking a decrease of 2.54.
  • For Price / BV (X), as of Mar 25, the value is 2.26. This value is within the healthy range. It has decreased from 3.67 (Mar 24) to 2.26, marking a decrease of 1.41.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.33. This value is within the healthy range. It has increased from 1.66 (Mar 24) to 2.33, marking an increase of 0.67.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 24) to 0.01, marking a decrease of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sudarshan Chemical Industries Ltd as of January 5, 2026 is: ₹812.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Sudarshan Chemical Industries Ltd is Overvalued by 15.36% compared to the current share price ₹960.00

Intrinsic Value of Sudarshan Chemical Industries Ltd as of January 5, 2026 is: ₹668.00

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Sudarshan Chemical Industries Ltd is Overvalued by 30.42% compared to the current share price ₹960.00

Last 5 Year EPS CAGR: -17.79%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,013.31 cr) compared to borrowings (821.38 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.77 cr) and profit (152.77 cr) over the years.
  1. The stock has a low average ROCE of 14.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 41.92, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 121.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sudarshan Chemical Industries Ltd:
    1. Net Profit Margin: 1.71%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.64% (Industry Average ROCE: 11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.62% (Industry Average ROE: 9.1%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.33
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.27
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 73.5 (Industry average Stock P/E: 94.26)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.6
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sudarshan Chemical Industries Ltd. is a Public Limited Listed company incorporated on 19/02/1951 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24119PN1951PLC008409 and registration number is 008409. Currently Company is involved in the business activities of Manufacture of dyes and pigments from any source in basic form or as concentrate. Company's Total Operating Revenue is Rs. 2533.95 Cr. and Equity Capital is Rs. 15.72 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Dyes & Pigments7th Floor, Eleven West Panchshil, Pune Maharashtra 411045Contact not found
Management
NamePosition Held
Mr. Rajesh B RathiChairman & Managing Director
Mr. Ashish VijWhole Time Director
Mr. Naresh T RaisinghaniInd. Non-Executive Director
Mrs. Shubhalakshmi A PanseInd. Non-Executive Director
Mrs. Anu A WakhluInd. Non-Executive Director
Mrs. Sudha P NavandarInd. Non-Executive Director
Ms. Bhumika BatraInd. Non-Executive Director

FAQ

What is the intrinsic value of Sudarshan Chemical Industries Ltd?

Sudarshan Chemical Industries Ltd's intrinsic value (as of 05 January 2026) is ₹812.51 which is 15.36% lower the current market price of ₹960.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹7,546 Cr. market cap, FY2025-2026 high/low of ₹1,604/796, reserves of ₹3,504 Cr, and liabilities of ₹9,754 Cr.

What is the Market Cap of Sudarshan Chemical Industries Ltd?

The Market Cap of Sudarshan Chemical Industries Ltd is 7,546 Cr..

What is the current Stock Price of Sudarshan Chemical Industries Ltd as on 05 January 2026?

The current stock price of Sudarshan Chemical Industries Ltd as on 05 January 2026 is ₹960.

What is the High / Low of Sudarshan Chemical Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sudarshan Chemical Industries Ltd stocks is ₹1,604/796.

What is the Stock P/E of Sudarshan Chemical Industries Ltd?

The Stock P/E of Sudarshan Chemical Industries Ltd is 73.5.

What is the Book Value of Sudarshan Chemical Industries Ltd?

The Book Value of Sudarshan Chemical Industries Ltd is 448.

What is the Dividend Yield of Sudarshan Chemical Industries Ltd?

The Dividend Yield of Sudarshan Chemical Industries Ltd is 0.47 %.

What is the ROCE of Sudarshan Chemical Industries Ltd?

The ROCE of Sudarshan Chemical Industries Ltd is 6.03 %.

What is the ROE of Sudarshan Chemical Industries Ltd?

The ROE of Sudarshan Chemical Industries Ltd is 3.07 %.

What is the Face Value of Sudarshan Chemical Industries Ltd?

The Face Value of Sudarshan Chemical Industries Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sudarshan Chemical Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE