Share Price and Basic Stock Data
Last Updated: November 6, 2025, 10:24 pm
| PEG Ratio | 34.34 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Sun TV Network Ltd operates in the entertainment and media industry, focusing on television broadcasting, film production, and distribution. As of the latest reporting period, the company’s share price stood at ₹560, with a market capitalization of ₹22,069 Cr. The company recorded sales of ₹3,772 Cr for the year ending March 2023, reflecting a growth trajectory from ₹3,585 Cr in the prior year. The most recent quarterly sales for June 2023 rose to ₹1,349 Cr, indicating a positive trend compared to ₹840 Cr in March 2023. This upward momentum continued into September 2023, with sales of ₹1,048 Cr. The revenue growth is indicative of the company’s strong programming and advertising strategies, which have effectively captured audience engagement, particularly in regional segments, enhancing market share within the competitive landscape of Indian media. The overall sales from operations have shown resilience, with the trailing twelve months (TTM) reported revenue at ₹3,994 Cr, suggesting a robust operational foundation.
Profitability and Efficiency Metrics
Sun TV Network’s profitability metrics illustrate a solid operational framework, with a reported net profit of ₹1,673 Cr for FY 2025, slightly declining from ₹1,707 Cr in FY 2024. The operating profit margin (OPM) stood at 53% for FY 2025, down from 62% in FY 2024, yet still indicates efficient cost management relative to industry standards. The company achieved a return on equity (ROE) of 15.7% and a return on capital employed (ROCE) of 20.4%, showcasing effective utilization of shareholder and total capital. The interest coverage ratio (ICR) was remarkably high at 211.06x, reflecting minimal debt servicing pressure, with total borrowings recorded at ₹124 Cr. This low leverage combined with efficient cost control positions the company favorably against industry peers, typically seen with lower margins in the media sector. The net profit margin of 42.55% for FY 2025 underscores the company’s capability to convert revenue into profit effectively, indicating strong operational health.
Balance Sheet Strength and Financial Ratios
Sun TV Network’s balance sheet displays significant resilience, with total assets reported at ₹12,636 Cr as of March 2025. The equity capital remained stable at ₹197 Cr, while reserves increased to ₹11,450 Cr, reflecting a strong retained earnings position. The company’s borrowings are modest at ₹124 Cr, resulting in a debt-to-equity ratio that underscores financial prudence. The current ratio was reported at 9.34x, indicating robust liquidity, well above typical sector benchmarks, which usually hover around 1.5x to 2x. The price-to-book value (P/BV) stood at 2.20x, slightly elevated compared to the sector average, suggesting market confidence in the company’s growth potential. Additionally, the cash earnings per share (EPS) was reported at ₹57.04, which, when juxtaposed with the earnings retention ratio of 65.29%, reflects a commitment to reinvestment for future growth. Overall, the financial ratios illustrate a well-managed entity with a solid foundation for sustaining operations and pursuing growth opportunities.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Sun TV Network reveals a strong promoter holding of 75%, indicative of significant insider confidence in the company’s long-term prospects. Foreign institutional investors (FIIs) held 6.71%, while domestic institutional investors (DIIs) accounted for 10.19%, reflecting a balanced institutional interest. The number of shareholders reported as 1,07,496 suggests a broad retail investor base, which is critical for maintaining share liquidity and market interest. However, the declining trend in FII participation from 10.44% in December 2022 to 6.71% in March 2025 could raise flags regarding external confidence. On the other hand, the slight increase in DII holdings from 3.79% to 10.19% over the same period indicates growing institutional support. This mixed sentiment presents a nuanced view of investor confidence, highlighting the need for Sun TV Network to sustain performance to retain and attract diverse investor segments.
Outlook, Risks, and Final Insight
Looking ahead, Sun TV Network faces a landscape of both opportunities and challenges. The company’s strong operational metrics and solid balance sheet position it well for future growth, particularly in expanding digital offerings and regional content. However, risks include the potential volatility in advertising revenues, which are susceptible to economic cycles, as well as the increasing competition from OTT platforms that may impact traditional broadcasting revenues. Furthermore, the decline in FII participation could suggest shifting investor perceptions that need addressing. To navigate these risks, the company may need to enhance its digital strategy and diversify revenue streams. If executed effectively, this could lead to sustained growth and improved market positioning. Overall, the company’s fundamentals remain strong, but proactive management of external challenges will be crucial for maintaining investor confidence and achieving long-term objectives.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Sun TV Network Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Filmcity Media Ltd | 6.52 Cr. | 2.13 | 5.98/1.92 | 0.94 | 0.00 % | 5.07 % | 5.08 % | 1.00 | |
| Exhicon Events Media Solutions Ltd | 714 Cr. | 542 | 572/208 | 27.4 | 86.5 | 0.03 % | 34.6 % | 26.6 % | 10.0 |
| Tips Industries Ltd | 6,517 Cr. | 509 | 950/500 | 37.5 | 20.1 | 1.57 % | 109 % | 82.9 % | 1.00 |
| Sun TV Network Ltd | 21,662 Cr. | 549 | 784/506 | 12.6 | 296 | 2.73 % | 20.4 % | 15.7 % | 5.00 |
| Sri Adhikari Brothers Television Network Ltd | 1,973 Cr. | 775 | 2,220/349 | 4.36 | 0.00 % | 39.2 % | 391 % | 10.0 | |
| Industry Average | 8,525.63 Cr | 601.62 | 34.28 | 168.39 | 0.48% | 29.64% | 69.51% | 5.56 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,219 | 826 | 887 | 840 | 1,349 | 1,048 | 923 | 961 | 1,314 | 935 | 828 | 942 | 1,290 |
| Expenses | 450 | 289 | 303 | 343 | 552 | 321 | 334 | 438 | 595 | 394 | 383 | 527 | 674 |
| Operating Profit | 770 | 537 | 584 | 498 | 797 | 728 | 589 | 523 | 719 | 541 | 444 | 414 | 617 |
| OPM % | 63% | 65% | 66% | 59% | 59% | 69% | 64% | 54% | 55% | 58% | 54% | 44% | 48% |
| Other Income | 104 | 89 | 100 | 91 | 122 | 112 | 140 | 142 | 149 | 172 | 146 | 184 | 189 |
| Interest | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 |
| Depreciation | 213 | 80 | 114 | 80 | 90 | 219 | 115 | 108 | 113 | 196 | 113 | 118 | 108 |
| Profit before tax | 658 | 544 | 569 | 507 | 827 | 619 | 612 | 555 | 753 | 513 | 474 | 477 | 694 |
| Tax % | 25% | 25% | 25% | 25% | 28% | 25% | 26% | 25% | 26% | 20% | 23% | 22% | 24% |
| Net Profit | 494 | 407 | 425 | 380 | 592 | 465 | 454 | 415 | 560 | 409 | 363 | 371 | 529 |
| EPS in Rs | 12.53 | 10.34 | 10.78 | 9.65 | 15.02 | 11.79 | 11.52 | 10.52 | 14.19 | 10.38 | 9.21 | 9.41 | 13.43 |
Last Updated: August 20, 2025, 3:00 am
Below is a detailed analysis of the quarterly data for Sun TV Network Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,290.00 Cr.. The value appears strong and on an upward trend. It has increased from 942.00 Cr. (Mar 2025) to 1,290.00 Cr., marking an increase of 348.00 Cr..
- For Expenses, as of Jun 2025, the value is 674.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 527.00 Cr. (Mar 2025) to 674.00 Cr., marking an increase of 147.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 617.00 Cr.. The value appears strong and on an upward trend. It has increased from 414.00 Cr. (Mar 2025) to 617.00 Cr., marking an increase of 203.00 Cr..
- For OPM %, as of Jun 2025, the value is 48.00%. The value appears strong and on an upward trend. It has increased from 44.00% (Mar 2025) to 48.00%, marking an increase of 4.00%.
- For Other Income, as of Jun 2025, the value is 189.00 Cr.. The value appears strong and on an upward trend. It has increased from 184.00 Cr. (Mar 2025) to 189.00 Cr., marking an increase of 5.00 Cr..
- For Interest, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For Depreciation, as of Jun 2025, the value is 108.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 118.00 Cr. (Mar 2025) to 108.00 Cr., marking a decrease of 10.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 694.00 Cr.. The value appears strong and on an upward trend. It has increased from 477.00 Cr. (Mar 2025) to 694.00 Cr., marking an increase of 217.00 Cr..
- For Tax %, as of Jun 2025, the value is 24.00%. The value appears to be increasing, which may not be favorable. It has increased from 22.00% (Mar 2025) to 24.00%, marking an increase of 2.00%.
- For Net Profit, as of Jun 2025, the value is 529.00 Cr.. The value appears strong and on an upward trend. It has increased from 371.00 Cr. (Mar 2025) to 529.00 Cr., marking an increase of 158.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 13.43. The value appears strong and on an upward trend. It has increased from 9.41 (Mar 2025) to 13.43, marking an increase of 4.02.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:21 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,224 | 2,395 | 2,474 | 2,646 | 2,963 | 3,783 | 3,520 | 3,177 | 3,585 | 3,772 | 4,282 | 4,015 | 3,994 |
| Expenses | 716 | 718 | 1,253 | 874 | 959 | 1,176 | 1,248 | 1,111 | 1,306 | 1,379 | 1,644 | 1,886 | 1,978 |
| Operating Profit | 1,508 | 1,678 | 1,221 | 1,772 | 2,004 | 2,607 | 2,272 | 2,065 | 2,279 | 2,393 | 2,638 | 2,129 | 2,016 |
| OPM % | 68% | 70% | 49% | 67% | 68% | 69% | 65% | 65% | 64% | 63% | 62% | 53% | 50% |
| Other Income | 87 | 99 | 677 | 181 | 165 | 242 | 260 | 306 | 256 | 380 | 515 | 640 | 692 |
| Interest | 3 | 2 | 2 | 1 | 1 | 2 | 13 | 27 | 33 | 9 | 9 | 13 | 15 |
| Depreciation | 478 | 615 | 497 | 400 | 450 | 663 | 700 | 404 | 306 | 486 | 532 | 539 | 535 |
| Profit before tax | 1,113 | 1,159 | 1,399 | 1,551 | 1,718 | 2,185 | 1,819 | 1,941 | 2,195 | 2,278 | 2,613 | 2,217 | 2,159 |
| Tax % | 33% | 32% | 34% | 34% | 34% | 34% | 24% | 21% | 25% | 25% | 26% | 23% | |
| Net Profit | 757 | 796 | 922 | 1,031 | 1,136 | 1,434 | 1,385 | 1,525 | 1,642 | 1,707 | 1,926 | 1,704 | 1,673 |
| EPS in Rs | 18.98 | 19.84 | 23.39 | 26.14 | 28.80 | 36.37 | 35.15 | 38.70 | 41.66 | 43.30 | 48.85 | 43.21 | 42.43 |
| Dividend Payout % | 50% | 57% | 66% | 38% | 35% | 21% | 71% | 13% | 33% | 35% | 34% | 35% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 5.15% | 15.83% | 11.82% | 10.18% | 26.23% | -3.42% | 10.11% | 7.67% | 3.96% | 12.83% | -11.53% |
| Change in YoY Net Profit Growth (%) | 0.00% | 10.68% | -4.01% | -1.64% | 16.05% | -29.65% | 13.53% | -2.44% | -3.71% | 8.87% | -24.36% |
Sun TV Network Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 4% |
| TTM: | -9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 19% |
| 3 Years: | 18% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:36 pm
Balance Sheet
Last Updated: September 10, 2025, 2:35 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 |
| Reserves | 2,898 | 3,151 | 3,277 | 3,831 | 4,491 | 5,329 | 5,527 | 6,857 | 7,958 | 9,075 | 10,339 | 11,450 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 95 | 63 | 38 | 124 |
| Other Liabilities | 468 | 397 | 285 | 350 | 585 | 670 | 782 | 812 | 648 | 814 | 847 | 866 |
| Total Liabilities | 3,564 | 3,745 | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 |
| Fixed Assets | 1,373 | 1,179 | 845 | 1,225 | 1,153 | 1,112 | 1,145 | 946 | 1,791 | 1,729 | 1,707 | 1,572 |
| CWIP | 2 | 2 | 1 | 2 | 49 | 13 | 66 | 146 | 244 | 131 | 145 | 344 |
| Investments | 472 | 506 | 636 | 1,148 | 2,147 | 2,801 | 2,692 | 3,504 | 3,589 | 5,512 | 7,061 | 8,303 |
| Other Assets | 1,717 | 2,058 | 2,278 | 2,004 | 1,923 | 2,271 | 2,603 | 3,351 | 3,274 | 2,775 | 2,508 | 2,418 |
| Total Assets | 3,564 | 3,745 | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 |
Below is a detailed analysis of the balance sheet data for Sun TV Network Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 197.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 197.00 Cr..
- For Reserves, as of Mar 2025, the value is 11,450.00 Cr.. The value appears strong and on an upward trend. It has increased from 10,339.00 Cr. (Mar 2024) to 11,450.00 Cr., marking an increase of 1,111.00 Cr..
- For Borrowings, as of Mar 2025, the value is 124.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 38.00 Cr. (Mar 2024) to 124.00 Cr., marking an increase of 86.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 866.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 847.00 Cr. (Mar 2024) to 866.00 Cr., marking an increase of 19.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 12,636.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,421.00 Cr. (Mar 2024) to 12,636.00 Cr., marking an increase of 1,215.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 1,572.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,707.00 Cr. (Mar 2024) to 1,572.00 Cr., marking a decrease of 135.00 Cr..
- For CWIP, as of Mar 2025, the value is 344.00 Cr.. The value appears strong and on an upward trend. It has increased from 145.00 Cr. (Mar 2024) to 344.00 Cr., marking an increase of 199.00 Cr..
- For Investments, as of Mar 2025, the value is 8,303.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,061.00 Cr. (Mar 2024) to 8,303.00 Cr., marking an increase of 1,242.00 Cr..
- For Other Assets, as of Mar 2025, the value is 2,418.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,508.00 Cr. (Mar 2024) to 2,418.00 Cr., marking a decrease of 90.00 Cr..
- For Total Assets, as of Mar 2025, the value is 12,636.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,421.00 Cr. (Mar 2024) to 12,636.00 Cr., marking an increase of 1,215.00 Cr..
Notably, the Reserves (11,450.00 Cr.) exceed the Borrowings (124.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -78.00 | -93.00 | -61.00 | -36.00 | -122.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 115 | 115 | 107 | 131 | 109 | 142 | 165 | 149 | 143 | 107 | 111 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 103 | 115 | 115 | 107 | 131 | 109 | 142 | 165 | 149 | 143 | 107 | 111 |
| Working Capital Days | 84 | 113 | 137 | 89 | 89 | 78 | 102 | 102 | 106 | 87 | 70 | 70 |
| ROCE % | 36% | 35% | 32% | 41% | 39% | 42% | 30% | 29% | 27% | 25% | 26% | 20% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant Small Cap Fund | 10,312,446 | 3.32 | 847.58 | 10,312,446 | 2025-04-22 17:25:19 | 0% |
| Quant Active Fund | 3,261,000 | 2.38 | 268.02 | 3,261,000 | 2025-04-22 09:01:28 | 0% |
| Kotak Equity Opportunities Fund - Regular Plan | 2,400,000 | 0.78 | 197.26 | 2,400,000 | 2025-04-22 17:25:19 | 0% |
| Tata Equity P/E Fund - Regular Plan | 1,945,000 | 1.77 | 159.86 | 1,945,000 | 2025-04-22 17:25:19 | 0% |
| Tata Equity P/E Fund - Regular Plan - Trigger Option A 5% | 1,945,000 | 1.77 | 159.86 | 1,945,000 | 2025-04-22 11:25:17 | 0% |
| Quant Flexi Cap Fund | 1,901,025 | 2.03 | 156.25 | 1,901,025 | 2025-04-22 09:01:28 | 0% |
| Kotak Emerging Equity Fund - Regular Plan | 1,619,607 | 0.26 | 133.12 | 1,619,607 | 2025-04-22 17:25:19 | 0% |
| Kotak ELSS Tax Saver Fund | 800,000 | 1.04 | 65.75 | 800,000 | 2025-04-22 09:01:28 | 0% |
| ICICI Prudential Multicap Fund | 673,898 | 0.39 | 55.39 | 673,898 | 2025-04-22 17:25:19 | 0% |
| ICICI Prudential Large & Mid Cap Fund | 660,423 | 0.33 | 54.28 | 660,423 | 2025-04-22 17:25:19 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 43.23 | 48.86 | 43.31 | 41.66 | 38.70 |
| Diluted EPS (Rs.) | 43.23 | 48.86 | 43.31 | 41.66 | 38.70 |
| Cash EPS (Rs.) | 57.04 | 62.10 | 55.56 | 49.65 | 49.12 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 295.56 | 267.52 | 235.41 | 207.07 | 179.12 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 295.56 | 267.52 | 235.41 | 207.07 | 179.12 |
| Revenue From Operations / Share (Rs.) | 101.89 | 108.66 | 95.72 | 90.97 | 80.61 |
| PBDIT / Share (Rs.) | 71.82 | 79.76 | 70.29 | 64.54 | 60.35 |
| PBIT / Share (Rs.) | 58.14 | 66.27 | 57.96 | 56.77 | 50.10 |
| PBT / Share (Rs.) | 56.38 | 66.05 | 57.72 | 55.93 | 49.42 |
| Net Profit / Share (Rs.) | 43.35 | 48.61 | 43.22 | 41.88 | 38.87 |
| NP After MI And SOA / Share (Rs.) | 43.21 | 48.85 | 43.30 | 41.66 | 38.70 |
| PBDIT Margin (%) | 70.49 | 73.40 | 73.43 | 70.95 | 74.86 |
| PBIT Margin (%) | 57.06 | 60.98 | 60.55 | 62.41 | 62.14 |
| PBT Margin (%) | 55.33 | 60.78 | 60.30 | 61.48 | 61.30 |
| Net Profit Margin (%) | 42.55 | 44.73 | 45.15 | 46.04 | 48.21 |
| NP After MI And SOA Margin (%) | 42.41 | 44.95 | 45.23 | 45.79 | 48.00 |
| Return on Networth / Equity (%) | 14.62 | 18.27 | 18.40 | 20.13 | 21.62 |
| Return on Capital Employeed (%) | 19.46 | 24.67 | 24.49 | 27.17 | 27.73 |
| Return On Assets (%) | 13.47 | 16.85 | 16.81 | 18.45 | 19.19 |
| Asset Turnover Ratio (%) | 0.33 | 0.39 | 0.38 | 0.42 | 0.43 |
| Current Ratio (X) | 9.34 | 8.11 | 7.23 | 7.94 | 6.29 |
| Quick Ratio (X) | 9.34 | 8.11 | 7.23 | 7.94 | 6.29 |
| Dividend Payout Ratio (NP) (%) | 34.71 | 34.28 | 34.64 | 33.00 | 12.92 |
| Dividend Payout Ratio (CP) (%) | 26.36 | 26.86 | 26.96 | 27.81 | 10.21 |
| Earning Retention Ratio (%) | 65.29 | 65.72 | 65.36 | 67.00 | 87.08 |
| Cash Earning Retention Ratio (%) | 73.64 | 73.14 | 73.04 | 72.19 | 89.79 |
| Interest Coverage Ratio (X) | 211.06 | 367.19 | 294.06 | 76.49 | 88.54 |
| Interest Coverage Ratio (Post Tax) (X) | 132.57 | 224.78 | 181.83 | 50.64 | 58.02 |
| Enterprise Value (Cr.) | 25246.43 | 23279.86 | 15784.97 | 18183.36 | 17458.82 |
| EV / Net Operating Revenue (X) | 6.29 | 5.44 | 4.18 | 5.07 | 5.50 |
| EV / EBITDA (X) | 8.92 | 7.41 | 5.70 | 7.15 | 7.34 |
| MarketCap / Net Operating Revenue (X) | 6.39 | 5.53 | 4.34 | 5.39 | 5.83 |
| Retention Ratios (%) | 65.28 | 65.71 | 65.35 | 66.99 | 87.07 |
| Price / BV (X) | 2.20 | 2.25 | 1.77 | 2.37 | 2.63 |
| Price / Net Operating Revenue (X) | 6.39 | 5.53 | 4.34 | 5.39 | 5.83 |
| EarningsYield | 0.06 | 0.08 | 0.10 | 0.08 | 0.08 |
After reviewing the key financial ratios for Sun TV Network Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 43.23. This value is within the healthy range. It has decreased from 48.86 (Mar 24) to 43.23, marking a decrease of 5.63.
- For Diluted EPS (Rs.), as of Mar 25, the value is 43.23. This value is within the healthy range. It has decreased from 48.86 (Mar 24) to 43.23, marking a decrease of 5.63.
- For Cash EPS (Rs.), as of Mar 25, the value is 57.04. This value is within the healthy range. It has decreased from 62.10 (Mar 24) to 57.04, marking a decrease of 5.06.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 295.56. It has increased from 267.52 (Mar 24) to 295.56, marking an increase of 28.04.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 295.56. It has increased from 267.52 (Mar 24) to 295.56, marking an increase of 28.04.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 101.89. It has decreased from 108.66 (Mar 24) to 101.89, marking a decrease of 6.77.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 71.82. This value is within the healthy range. It has decreased from 79.76 (Mar 24) to 71.82, marking a decrease of 7.94.
- For PBIT / Share (Rs.), as of Mar 25, the value is 58.14. This value is within the healthy range. It has decreased from 66.27 (Mar 24) to 58.14, marking a decrease of 8.13.
- For PBT / Share (Rs.), as of Mar 25, the value is 56.38. This value is within the healthy range. It has decreased from 66.05 (Mar 24) to 56.38, marking a decrease of 9.67.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 43.35. This value is within the healthy range. It has decreased from 48.61 (Mar 24) to 43.35, marking a decrease of 5.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 43.21. This value is within the healthy range. It has decreased from 48.85 (Mar 24) to 43.21, marking a decrease of 5.64.
- For PBDIT Margin (%), as of Mar 25, the value is 70.49. This value is within the healthy range. It has decreased from 73.40 (Mar 24) to 70.49, marking a decrease of 2.91.
- For PBIT Margin (%), as of Mar 25, the value is 57.06. This value exceeds the healthy maximum of 20. It has decreased from 60.98 (Mar 24) to 57.06, marking a decrease of 3.92.
- For PBT Margin (%), as of Mar 25, the value is 55.33. This value is within the healthy range. It has decreased from 60.78 (Mar 24) to 55.33, marking a decrease of 5.45.
- For Net Profit Margin (%), as of Mar 25, the value is 42.55. This value exceeds the healthy maximum of 10. It has decreased from 44.73 (Mar 24) to 42.55, marking a decrease of 2.18.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 42.41. This value exceeds the healthy maximum of 20. It has decreased from 44.95 (Mar 24) to 42.41, marking a decrease of 2.54.
- For Return on Networth / Equity (%), as of Mar 25, the value is 14.62. This value is below the healthy minimum of 15. It has decreased from 18.27 (Mar 24) to 14.62, marking a decrease of 3.65.
- For Return on Capital Employeed (%), as of Mar 25, the value is 19.46. This value is within the healthy range. It has decreased from 24.67 (Mar 24) to 19.46, marking a decrease of 5.21.
- For Return On Assets (%), as of Mar 25, the value is 13.47. This value is within the healthy range. It has decreased from 16.85 (Mar 24) to 13.47, marking a decrease of 3.38.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has decreased from 0.39 (Mar 24) to 0.33, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 25, the value is 9.34. This value exceeds the healthy maximum of 3. It has increased from 8.11 (Mar 24) to 9.34, marking an increase of 1.23.
- For Quick Ratio (X), as of Mar 25, the value is 9.34. This value exceeds the healthy maximum of 2. It has increased from 8.11 (Mar 24) to 9.34, marking an increase of 1.23.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 34.71. This value is within the healthy range. It has increased from 34.28 (Mar 24) to 34.71, marking an increase of 0.43.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 26.36. This value is within the healthy range. It has decreased from 26.86 (Mar 24) to 26.36, marking a decrease of 0.50.
- For Earning Retention Ratio (%), as of Mar 25, the value is 65.29. This value is within the healthy range. It has decreased from 65.72 (Mar 24) to 65.29, marking a decrease of 0.43.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 73.64. This value exceeds the healthy maximum of 70. It has increased from 73.14 (Mar 24) to 73.64, marking an increase of 0.50.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 211.06. This value is within the healthy range. It has decreased from 367.19 (Mar 24) to 211.06, marking a decrease of 156.13.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 132.57. This value is within the healthy range. It has decreased from 224.78 (Mar 24) to 132.57, marking a decrease of 92.21.
- For Enterprise Value (Cr.), as of Mar 25, the value is 25,246.43. It has increased from 23,279.86 (Mar 24) to 25,246.43, marking an increase of 1,966.57.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.29. This value exceeds the healthy maximum of 3. It has increased from 5.44 (Mar 24) to 6.29, marking an increase of 0.85.
- For EV / EBITDA (X), as of Mar 25, the value is 8.92. This value is within the healthy range. It has increased from 7.41 (Mar 24) to 8.92, marking an increase of 1.51.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.39. This value exceeds the healthy maximum of 3. It has increased from 5.53 (Mar 24) to 6.39, marking an increase of 0.86.
- For Retention Ratios (%), as of Mar 25, the value is 65.28. This value is within the healthy range. It has decreased from 65.71 (Mar 24) to 65.28, marking a decrease of 0.43.
- For Price / BV (X), as of Mar 25, the value is 2.20. This value is within the healthy range. It has decreased from 2.25 (Mar 24) to 2.20, marking a decrease of 0.05.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.39. This value exceeds the healthy maximum of 3. It has increased from 5.53 (Mar 24) to 6.39, marking an increase of 0.86.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 24) to 0.06, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sun TV Network Ltd:
- Net Profit Margin: 42.55%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 19.46% (Industry Average ROCE: 26.34%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 14.62% (Industry Average ROE: 61.78%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 132.57
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 9.34
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 12.6 (Industry average Stock P/E: 15.23)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 42.55%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Murasoli Maran Towers, Chennai (Madras) Tamil Nadu 600028 | tvinfo@sunnetwork.in http://www.suntv.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Kalanithi Maran | Executive Chairman |
| Mr. R Mahesh Kumar | Managing Director |
| Mr. K Vijaykumar | Executive Director |
| Ms. Kaviya Kalanithi Maran | Executive Director |
| Mrs. Kavery Kalanithi | Executive Director |
| Mrs. Mathipoorana Ramakrishnan | Independent Director |
| Mr. Mandalapu Harinarayanan Harshavardhan | Independent Director |
| Mr. Sridhar Venkatesh | Independent Director |
| Mr. Desmond Hemanth Theodore | Independent Director |
| Mrs. Jagadeesan Gayathri | Independent Director |
| Mr. Ravivenkatesh Pragadish Karthik | Independent Director |
FAQ
What is the intrinsic value of Sun TV Network Ltd?
Sun TV Network Ltd's intrinsic value (as of 06 November 2025) is 481.23 which is 12.34% lower the current market price of 549.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 21,662 Cr. market cap, FY2025-2026 high/low of 784/506, reserves of ₹11,450 Cr, and liabilities of 12,636 Cr.
What is the Market Cap of Sun TV Network Ltd?
The Market Cap of Sun TV Network Ltd is 21,662 Cr..
What is the current Stock Price of Sun TV Network Ltd as on 06 November 2025?
The current stock price of Sun TV Network Ltd as on 06 November 2025 is 549.
What is the High / Low of Sun TV Network Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Sun TV Network Ltd stocks is 784/506.
What is the Stock P/E of Sun TV Network Ltd?
The Stock P/E of Sun TV Network Ltd is 12.6.
What is the Book Value of Sun TV Network Ltd?
The Book Value of Sun TV Network Ltd is 296.
What is the Dividend Yield of Sun TV Network Ltd?
The Dividend Yield of Sun TV Network Ltd is 2.73 %.
What is the ROCE of Sun TV Network Ltd?
The ROCE of Sun TV Network Ltd is 20.4 %.
What is the ROE of Sun TV Network Ltd?
The ROE of Sun TV Network Ltd is 15.7 %.
What is the Face Value of Sun TV Network Ltd?
The Face Value of Sun TV Network Ltd is 5.00.