Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 3:13 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532733 | NSE: SUNTV

Sun TV Network Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:13 am

Market Cap 23,460 Cr.
Current Price 595
Intrinsic Value₹575.81
High / Low 691/480
Stock P/E14.4
Book Value 313
Dividend Yield2.52 %
ROCE20.4 %
ROE15.7 %
Face Value 5.00
PEG Ratio-18.34

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sun TV Network Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Sun TV Network Ltd 23,460 Cr. 595 691/48014.4 3132.52 %20.4 %15.7 % 5.00
Affle India Ltd 19,135 Cr. 1,360 2,187/1,22143.6 2310.00 %16.8 %14.0 % 2.00
PVR Inox Ltd 10,090 Cr. 1,028 1,250/826180 7240.00 %2.72 %4.18 % 10.0
Tips Industries Ltd 6,572 Cr. 514 718/48334.9 20.12.53 %109 %82.9 % 1.00
Sri Adhikari Brothers Television Network Ltd 5,008 Cr. 1,986 2,260/435 4.360.00 %39.2 %391 % 10.0
Industry Average8,220.00 Cr676.6058.56174.020.56%29.64%69.51%5.56

All Competitor Stocks of Sun TV Network Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8878401,3491,0489239611,3149368299421,2901,300862
Expenses 303343552321334438595395384527674546443
Operating Profit 584498797728589523719541445414617754420
OPM % 66%59%59%69%64%54%55%58%54%44%48%58%49%
Other Income 10091122112140142149172146184189140133
Interest 2232222444443
Depreciation 1148090219115108113196113118108404113
Profit before tax 569507827619612555753513474477694486436
Tax % 25%25%28%25%26%25%26%20%23%22%24%27%26%
Net Profit 425380592465454415560409364371529355324
EPS in Rs 10.789.6515.0211.7911.5210.5214.1910.399.229.4113.438.998.22

Last Updated: March 3, 2026, 2:30 pm

Below is a detailed analysis of the quarterly data for Sun TV Network Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 862.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,300.00 Cr. (Sep 2025) to 862.00 Cr., marking a decrease of 438.00 Cr..
  • For Expenses, as of Dec 2025, the value is 443.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 546.00 Cr. (Sep 2025) to 443.00 Cr., marking a decrease of 103.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 420.00 Cr.. The value appears to be declining and may need further review. It has decreased from 754.00 Cr. (Sep 2025) to 420.00 Cr., marking a decrease of 334.00 Cr..
  • For OPM %, as of Dec 2025, the value is 49.00%. The value appears to be declining and may need further review. It has decreased from 58.00% (Sep 2025) to 49.00%, marking a decrease of 9.00%.
  • For Other Income, as of Dec 2025, the value is 133.00 Cr.. The value appears to be declining and may need further review. It has decreased from 140.00 Cr. (Sep 2025) to 133.00 Cr., marking a decrease of 7.00 Cr..
  • For Interest, as of Dec 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 113.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 404.00 Cr. (Sep 2025) to 113.00 Cr., marking a decrease of 291.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 436.00 Cr.. The value appears to be declining and may need further review. It has decreased from 486.00 Cr. (Sep 2025) to 436.00 Cr., marking a decrease of 50.00 Cr..
  • For Tax %, as of Dec 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Sep 2025) to 26.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Dec 2025, the value is 324.00 Cr.. The value appears to be declining and may need further review. It has decreased from 355.00 Cr. (Sep 2025) to 324.00 Cr., marking a decrease of 31.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 8.22. The value appears to be declining and may need further review. It has decreased from 8.99 (Sep 2025) to 8.22, marking a decrease of 0.77.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,2242,3952,4742,6462,9633,7833,5203,1773,5853,7724,2824,0154,394
Expenses 7167181,2538749591,1761,2481,1111,3061,3791,6441,8862,189
Operating Profit 1,5081,6781,2211,7722,0042,6072,2722,0652,2792,3932,6382,1292,205
OPM % 68%70%49%67%68%69%65%65%64%63%62%53%50%
Other Income 8799677181165242260306256380515640646
Interest 322112132733991314
Depreciation 478615497400450663700404306486532539743
Profit before tax 1,1131,1591,3991,5511,7182,1851,8191,9412,1952,2782,6132,2172,094
Tax % 33%32%34%34%34%34%24%21%25%25%26%23%
Net Profit 7577969221,0311,1361,4341,3851,5251,6421,7071,9261,7041,579
EPS in Rs 18.9819.8423.3926.1428.8036.3735.1538.7041.6643.3048.8543.2140.05
Dividend Payout % 50%57%66%38%35%21%71%13%33%35%34%35%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)5.15%15.83%11.82%10.18%26.23%-3.42%10.11%7.67%3.96%12.83%-11.53%
Change in YoY Net Profit Growth (%)0.00%10.68%-4.01%-1.64%16.05%-29.65%13.53%-2.44%-3.71%8.87%-24.36%

Sun TV Network Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:3%
3 Years:4%
TTM:-6%
Compounded Profit Growth
10 Years:8%
5 Years:6%
3 Years:4%
TTM:-9%
Stock Price CAGR
10 Years:4%
5 Years:3%
3 Years:3%
1 Year:-30%
Return on Equity
10 Years:21%
5 Years:19%
3 Years:18%
Last Year:16%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:02 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 197197197197197197197197197197197197197
Reserves 2,8983,1513,2773,8314,4915,3295,5276,8577,9589,07510,33911,45012,150
Borrowings 000000080956338124146
Other Liabilities 468397285350585670782812648814847866920
Total Liabilities 3,5643,7453,7594,3785,2736,1976,5077,9468,89810,14811,42112,63613,413
Fixed Assets 1,3731,1798451,2251,1531,1121,1459461,7911,7291,7071,5723,100
CWIP 221249136614624413114534415
Investments 4725066361,1482,1472,8012,6923,5043,5895,5127,0618,3037,772
Other Assets 1,7172,0582,2782,0041,9232,2712,6033,3513,2742,7752,5082,4182,526
Total Assets 3,5643,7453,7594,3785,2736,1976,5077,9468,89810,14811,42112,63613,413

Below is a detailed analysis of the balance sheet data for Sun TV Network Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 197.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 197.00 Cr..
  • For Reserves, as of Sep 2025, the value is 12,150.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,450.00 Cr. (Mar 2025) to 12,150.00 Cr., marking an increase of 700.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 146.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 124.00 Cr. (Mar 2025) to 146.00 Cr., marking an increase of 22.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 920.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 866.00 Cr. (Mar 2025) to 920.00 Cr., marking an increase of 54.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 13,413.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12,636.00 Cr. (Mar 2025) to 13,413.00 Cr., marking an increase of 777.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 3,100.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,572.00 Cr. (Mar 2025) to 3,100.00 Cr., marking an increase of 1,528.00 Cr..
  • For CWIP, as of Sep 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 344.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 329.00 Cr..
  • For Investments, as of Sep 2025, the value is 7,772.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8,303.00 Cr. (Mar 2025) to 7,772.00 Cr., marking a decrease of 531.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,526.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,418.00 Cr. (Mar 2025) to 2,526.00 Cr., marking an increase of 108.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 13,413.00 Cr.. The value appears strong and on an upward trend. It has increased from 12,636.00 Cr. (Mar 2025) to 13,413.00 Cr., marking an increase of 777.00 Cr..

Notably, the Reserves (12,150.00 Cr.) exceed the Borrowings (146.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1,1951,1621,2991,2961,3711,8241,6561,4641,6342,0962,1711,663
Cash from Investing Activity + -786-518-401-716-1,294-1,113-406-1,152-1,026-1,553-1,313-1,064
Cash from Financing Activity + -431-635-737-475-475-596-1,222-249-603-631-697-618
Net Cash Flow -229160104-39811527635-88161-19

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.001.001.001.002.002.002.00-78.00-93.00-61.00-36.00-122.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 103115115107131109142165149143107111
Inventory Days
Days Payable
Cash Conversion Cycle 103115115107131109142165149143107111
Working Capital Days 84113137898978102102106877070
ROCE %36%35%32%41%39%42%30%29%27%25%26%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs 10.56%10.39%10.57%9.01%8.87%7.89%7.23%7.11%6.87%6.91%6.71%6.47%
DIIs 3.61%3.67%4.47%6.59%6.50%8.23%10.00%10.17%10.45%10.35%10.19%10.64%
Public 10.83%10.95%9.96%9.40%9.62%8.89%7.77%7.70%7.67%7.74%8.10%7.88%
No. of Shareholders 1,19,9711,19,04499,89595,3621,00,8031,01,5171,10,0211,14,8651,03,9121,01,7931,07,4961,02,067

Shareholding Pattern Chart

No. of Shareholders

Sun TV Network Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund 14,661,224 2.98 814.811,446,4462026-01-26 01:42:3328.09%
Kotak Multicap Fund 4,057,123 0.99 225.473,824,8152026-02-23 01:32:306.07%
ICICI Prudential Large & Mid Cap Fund 3,679,107 0.75 204.47660,4232025-12-07 14:01:00457.08%
Quant Multi Cap Fund 3,261,000 2.43 181.23N/AN/AN/A
ICICI Prudential Multi Asset Fund 2,995,592 0.21 166.482,816,6312026-02-23 07:24:156.35%
Kotak Large & Midcap Fund 2,400,000 0.44 133.38N/AN/AN/A
Tata Value Fund 1,945,000 1.23 108.09N/AN/AN/A
Kotak Special Opportunities Fund 797,045 3.11 44.3N/AN/AN/A
ICICI Prudential Technology Fund 779,520 0.28 43.32N/AN/AN/A
Kotak Multi Asset Allocation Fund 723,557 0.33 40.21715,5572026-02-23 07:24:151.12%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 43.2348.8643.3141.6638.70
Diluted EPS (Rs.) 43.2348.8643.3141.6638.70
Cash EPS (Rs.) 57.0462.1055.5649.6549.12
Book Value[Excl.RevalReserv]/Share (Rs.) 295.56267.52235.41207.07179.12
Book Value[Incl.RevalReserv]/Share (Rs.) 295.56267.52235.41207.07179.12
Revenue From Operations / Share (Rs.) 101.89108.6695.7290.9780.61
PBDIT / Share (Rs.) 71.8279.7670.2964.5460.35
PBIT / Share (Rs.) 58.1466.2757.9656.7750.10
PBT / Share (Rs.) 56.3866.0557.7255.9349.42
Net Profit / Share (Rs.) 43.3548.6143.2241.8838.87
NP After MI And SOA / Share (Rs.) 43.2148.8543.3041.6638.70
PBDIT Margin (%) 70.4973.4073.4370.9574.86
PBIT Margin (%) 57.0660.9860.5562.4162.14
PBT Margin (%) 55.3360.7860.3061.4861.30
Net Profit Margin (%) 42.5544.7345.1546.0448.21
NP After MI And SOA Margin (%) 42.4144.9545.2345.7948.00
Return on Networth / Equity (%) 14.6218.2718.4020.1321.62
Return on Capital Employeed (%) 19.4624.6724.4927.1727.73
Return On Assets (%) 13.4716.8516.8118.4519.19
Asset Turnover Ratio (%) 0.330.390.380.420.43
Current Ratio (X) 9.348.117.237.946.29
Quick Ratio (X) 9.348.117.237.946.29
Dividend Payout Ratio (NP) (%) 34.7134.2834.6433.0012.92
Dividend Payout Ratio (CP) (%) 26.3626.8626.9627.8110.21
Earning Retention Ratio (%) 65.2965.7265.3667.0087.08
Cash Earning Retention Ratio (%) 73.6473.1473.0472.1989.79
Interest Coverage Ratio (X) 211.06367.19294.0676.4988.54
Interest Coverage Ratio (Post Tax) (X) 132.57224.78181.8350.6458.02
Enterprise Value (Cr.) 25246.4323279.8615784.9718183.3617458.82
EV / Net Operating Revenue (X) 6.295.444.185.075.50
EV / EBITDA (X) 8.927.415.707.157.34
MarketCap / Net Operating Revenue (X) 6.395.534.345.395.83
Retention Ratios (%) 65.2865.7165.3566.9987.07
Price / BV (X) 2.202.251.772.372.63
Price / Net Operating Revenue (X) 6.395.534.345.395.83
EarningsYield 0.060.080.100.080.08

After reviewing the key financial ratios for Sun TV Network Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 43.23. This value is within the healthy range. It has decreased from 48.86 (Mar 24) to 43.23, marking a decrease of 5.63.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 43.23. This value is within the healthy range. It has decreased from 48.86 (Mar 24) to 43.23, marking a decrease of 5.63.
  • For Cash EPS (Rs.), as of Mar 25, the value is 57.04. This value is within the healthy range. It has decreased from 62.10 (Mar 24) to 57.04, marking a decrease of 5.06.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 295.56. It has increased from 267.52 (Mar 24) to 295.56, marking an increase of 28.04.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 295.56. It has increased from 267.52 (Mar 24) to 295.56, marking an increase of 28.04.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 101.89. It has decreased from 108.66 (Mar 24) to 101.89, marking a decrease of 6.77.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 71.82. This value is within the healthy range. It has decreased from 79.76 (Mar 24) to 71.82, marking a decrease of 7.94.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 58.14. This value is within the healthy range. It has decreased from 66.27 (Mar 24) to 58.14, marking a decrease of 8.13.
  • For PBT / Share (Rs.), as of Mar 25, the value is 56.38. This value is within the healthy range. It has decreased from 66.05 (Mar 24) to 56.38, marking a decrease of 9.67.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 43.35. This value is within the healthy range. It has decreased from 48.61 (Mar 24) to 43.35, marking a decrease of 5.26.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 43.21. This value is within the healthy range. It has decreased from 48.85 (Mar 24) to 43.21, marking a decrease of 5.64.
  • For PBDIT Margin (%), as of Mar 25, the value is 70.49. This value is within the healthy range. It has decreased from 73.40 (Mar 24) to 70.49, marking a decrease of 2.91.
  • For PBIT Margin (%), as of Mar 25, the value is 57.06. This value exceeds the healthy maximum of 20. It has decreased from 60.98 (Mar 24) to 57.06, marking a decrease of 3.92.
  • For PBT Margin (%), as of Mar 25, the value is 55.33. This value is within the healthy range. It has decreased from 60.78 (Mar 24) to 55.33, marking a decrease of 5.45.
  • For Net Profit Margin (%), as of Mar 25, the value is 42.55. This value exceeds the healthy maximum of 10. It has decreased from 44.73 (Mar 24) to 42.55, marking a decrease of 2.18.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 42.41. This value exceeds the healthy maximum of 20. It has decreased from 44.95 (Mar 24) to 42.41, marking a decrease of 2.54.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 14.62. This value is below the healthy minimum of 15. It has decreased from 18.27 (Mar 24) to 14.62, marking a decrease of 3.65.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.46. This value is within the healthy range. It has decreased from 24.67 (Mar 24) to 19.46, marking a decrease of 5.21.
  • For Return On Assets (%), as of Mar 25, the value is 13.47. This value is within the healthy range. It has decreased from 16.85 (Mar 24) to 13.47, marking a decrease of 3.38.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has decreased from 0.39 (Mar 24) to 0.33, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 9.34. This value exceeds the healthy maximum of 3. It has increased from 8.11 (Mar 24) to 9.34, marking an increase of 1.23.
  • For Quick Ratio (X), as of Mar 25, the value is 9.34. This value exceeds the healthy maximum of 2. It has increased from 8.11 (Mar 24) to 9.34, marking an increase of 1.23.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 34.71. This value is within the healthy range. It has increased from 34.28 (Mar 24) to 34.71, marking an increase of 0.43.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 26.36. This value is within the healthy range. It has decreased from 26.86 (Mar 24) to 26.36, marking a decrease of 0.50.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 65.29. This value is within the healthy range. It has decreased from 65.72 (Mar 24) to 65.29, marking a decrease of 0.43.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 73.64. This value exceeds the healthy maximum of 70. It has increased from 73.14 (Mar 24) to 73.64, marking an increase of 0.50.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 211.06. This value is within the healthy range. It has decreased from 367.19 (Mar 24) to 211.06, marking a decrease of 156.13.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 132.57. This value is within the healthy range. It has decreased from 224.78 (Mar 24) to 132.57, marking a decrease of 92.21.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 25,246.43. It has increased from 23,279.86 (Mar 24) to 25,246.43, marking an increase of 1,966.57.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.29. This value exceeds the healthy maximum of 3. It has increased from 5.44 (Mar 24) to 6.29, marking an increase of 0.85.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.92. This value is within the healthy range. It has increased from 7.41 (Mar 24) to 8.92, marking an increase of 1.51.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.39. This value exceeds the healthy maximum of 3. It has increased from 5.53 (Mar 24) to 6.39, marking an increase of 0.86.
  • For Retention Ratios (%), as of Mar 25, the value is 65.28. This value is within the healthy range. It has decreased from 65.71 (Mar 24) to 65.28, marking a decrease of 0.43.
  • For Price / BV (X), as of Mar 25, the value is 2.20. This value is within the healthy range. It has decreased from 2.25 (Mar 24) to 2.20, marking a decrease of 0.05.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.39. This value exceeds the healthy maximum of 3. It has increased from 5.53 (Mar 24) to 6.39, marking an increase of 0.86.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 24) to 0.06, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sun TV Network Ltd as of March 9, 2026 is: ₹580.37

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 9, 2026, Sun TV Network Ltd is Overvalued by 2.46% compared to the current share price ₹595.00

Intrinsic Value of Sun TV Network Ltd as of March 9, 2026 is: ₹575.81

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 9, 2026, Sun TV Network Ltd is Overvalued by 3.23% compared to the current share price ₹595.00

Last 5 Year EPS CAGR: -0.79%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 31.83%, which is a positive sign.
  2. The company has higher reserves (6,641.00 cr) compared to borrowings (42.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.85 cr) and profit (1.46 cr) over the years.
  1. The stock has a high average Working Capital Days of 93.92, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 124.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sun TV Network Ltd:
    1. Net Profit Margin: 42.55%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.46% (Industry Average ROCE: 29.64%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.62% (Industry Average ROE: 69.51%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 132.57
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 9.34
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 14.4 (Industry average Stock P/E: 58.56)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sun TV Network Ltd. is a Public Limited Listed company incorporated on 18/12/1985 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L22110TN1985PLC012491 and registration number is 012491. Currently Company is involved in the business activities of Radio broadcasting. Company's Total Operating Revenue is Rs. 3878.86 Cr. and Equity Capital is Rs. 197.04 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaMurasoli Maran Towers, Chennai (Madras) Tamil Nadu 600028Contact not found
Management
NamePosition Held
Mr. Kalanithi MaranExecutive Chairman
Mr. R Mahesh KumarManaging Director
Mr. K VijaykumarExecutive Director
Ms. Kaviya Kalanithi MaranExecutive Director
Mrs. Kavery KalanithiExecutive Director
Mrs. Mathipoorana RamakrishnanIndependent Director
Mr. Mandalapu Harinarayanan HarshavardhanIndependent Director
Mr. Sridhar VenkateshIndependent Director
Mr. Desmond Hemanth TheodoreIndependent Director
Mrs. Jagadeesan GayathriIndependent Director
Mr. Ravivenkatesh Pragadish KarthikIndependent Director

FAQ

What is the intrinsic value of Sun TV Network Ltd?

Sun TV Network Ltd's intrinsic value (as of 09 March 2026) is ₹575.81 which is 3.23% lower the current market price of ₹595.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹23,460 Cr. market cap, FY2025-2026 high/low of ₹691/480, reserves of ₹12,150 Cr, and liabilities of ₹13,413 Cr.

What is the Market Cap of Sun TV Network Ltd?

The Market Cap of Sun TV Network Ltd is 23,460 Cr..

What is the current Stock Price of Sun TV Network Ltd as on 09 March 2026?

The current stock price of Sun TV Network Ltd as on 09 March 2026 is ₹595.

What is the High / Low of Sun TV Network Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sun TV Network Ltd stocks is ₹691/480.

What is the Stock P/E of Sun TV Network Ltd?

The Stock P/E of Sun TV Network Ltd is 14.4.

What is the Book Value of Sun TV Network Ltd?

The Book Value of Sun TV Network Ltd is 313.

What is the Dividend Yield of Sun TV Network Ltd?

The Dividend Yield of Sun TV Network Ltd is 2.52 %.

What is the ROCE of Sun TV Network Ltd?

The ROCE of Sun TV Network Ltd is 20.4 %.

What is the ROE of Sun TV Network Ltd?

The ROE of Sun TV Network Ltd is 15.7 %.

What is the Face Value of Sun TV Network Ltd?

The Face Value of Sun TV Network Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sun TV Network Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports