Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Team Lease Services Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 13, 2025, 12:01 pm

Market Cap 3,348 Cr.
Current Price 1,997
High / Low 3,700/1,825
Stock P/E33.6
Book Value 503
Dividend Yield0.00 %
ROCE13.1 %
ROE13.0 %
Face Value 10.0
PEG Ratio5.69

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Team Lease Services Ltd

Competitors of Team Lease Services Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IMEC Services Ltd 12.0 Cr. 63.2 93.4/6.654.34 13.40.00 %2.47 %1.85 % 10.0
Focus Business Solution Ltd 38.2 Cr. 83.0 105/59.677.9 14.70.12 %16.1 %13.5 % 10.0
EKI Energy Services Ltd 294 Cr. 106 407/106 1531.88 %24.0 %26.2 % 10.0
CMS Info Systems Ltd 7,202 Cr. 441 616/37320.2 1241.33 %27.5 %20.5 % 10.0
Ashram Online.Com Ltd 5.68 Cr. 4.73 8.02/4.11114 10.60.00 %0.24 %0.08 % 10.0
Industry Average11,643.29 Cr831.6239.01262.990.53%15.01%13.18%9.05

All Competitor Stocks of Team Lease Services Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 1,7621,8171,8791,9552,0082,0272,1722,2732,4452,4322,5802,7972,921
Expenses 1,7241,7761,8541,9231,9771,9942,1452,2412,4092,3952,5582,7632,886
Operating Profit 38412532323426323637223335
OPM % 2%2%1%2%2%2%1%1%1%2%1%1%1%
Other Income 5512121081413149141110
Interest 1111222233343
Depreciation 1011910111312131414131413
Profit before tax 32352832292626293330202629
Tax % 5%10%5%2%-1%8%0%6%6%5%4%4%1%
Net Profit 30322732292426283128192528
EPS in Rs 17.5318.0515.5218.6716.9414.0015.7416.2618.4916.3912.4014.6616.95

Last Updated: February 28, 2025, 4:44 pm

Below is a detailed analysis of the quarterly data for Team Lease Services Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹2,921.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,797.00 Cr. (Sep 2024) to ₹2,921.00 Cr., marking an increase of ₹124.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹2,886.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,763.00 Cr. (Sep 2024) to ₹2,886.00 Cr., marking an increase of ₹123.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹35.00 Cr.. The value appears strong and on an upward trend. It has increased from 33.00 Cr. (Sep 2024) to ₹35.00 Cr., marking an increase of ₹2.00 Cr..
  • For OPM %, as of Dec 2024, the value is 1.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00%.
  • For Other Income, as of Dec 2024, the value is ₹10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11.00 Cr. (Sep 2024) to ₹10.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Sep 2024) to ₹3.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹13.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 14.00 Cr. (Sep 2024) to ₹13.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹29.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Sep 2024) to ₹29.00 Cr., marking an increase of ₹3.00 Cr..
  • For Tax %, as of Dec 2024, the value is 1.00%. The value appears to be improving (decreasing) as expected. It has decreased from 4.00% (Sep 2024) to 1.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Dec 2024, the value is ₹28.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Sep 2024) to ₹28.00 Cr., marking an increase of ₹3.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 16.95. The value appears strong and on an upward trend. It has increased from ₹14.66 (Sep 2024) to 16.95, marking an increase of 2.29.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:39 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,2511,5302,0072,5053,0413,6244,4485,2014,8816,4807,8709,32210,730
Expenses 1,2561,5181,9832,4793,0043,5564,3545,1084,7846,3377,7489,19110,603
Operating Profit -51224263769949397142122131127
OPM % -0%1%1%1%1%2%2%2%2%2%2%1%1%
Other Income 5811152216183132-52415044
Interest 1001125127461013
Depreciation 42336911293441435354
Profit before tax -4183338527396838946115118104
Tax % 0%0%6%34%-12%-1%-2%58%11%13%3%4%
Net Profit -4183125587398357839112113101
EPS in Rs -7.2434.9560.2314.5133.6742.9757.3420.4645.3322.4865.1266.8860.40
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)550.00%72.22%-19.35%132.00%25.86%34.25%-64.29%122.86%-50.00%187.18%0.89%
Change in YoY Net Profit Growth (%)0.00%-477.78%-91.58%151.35%-106.14%8.38%-98.53%187.14%-172.86%237.18%-186.29%

Team Lease Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:20%
5 Years:16%
3 Years:24%
TTM:20%
Compounded Profit Growth
10 Years:19%
5 Years:1%
3 Years:10%
TTM:-6%
Stock Price CAGR
10 Years:%
5 Years:-3%
3 Years:-19%
1 Year:-30%
Return on Equity
10 Years:14%
5 Years:12%
3 Years:14%
Last Year:13%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:31 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.510.510.5117171717171717171717
Reserves 100118148294349425522555635676791781828
Borrowings 12101917111242360100105129
Other Liabilities 1111241642483064375405596367858561,0321,248
Total Liabilities 2242433135796738861,0901,2551,3111,5381,7641,9352,221
Fixed Assets 1111511107138152265255262303293317
CWIP 004000611151817110
Investments 00001059412570531943140
Other Assets 2132333035675566898909549711,2041,2501,6281,764
Total Assets 2242433135796738861,0901,2551,3111,5381,7641,9352,221

Below is a detailed analysis of the balance sheet data for Team Lease Services Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹17.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹17.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹828.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹781.00 Cr. (Mar 2024) to ₹828.00 Cr., marking an increase of 47.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹129.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹105.00 Cr. (Mar 2024) to ₹129.00 Cr., marking an increase of 24.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹1,248.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,032.00 Cr. (Mar 2024) to ₹1,248.00 Cr., marking an increase of 216.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹2,221.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,935.00 Cr. (Mar 2024) to ₹2,221.00 Cr., marking an increase of 286.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹317.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹293.00 Cr. (Mar 2024) to ₹317.00 Cr., marking an increase of 24.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹11.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 11.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹140.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹3.00 Cr. (Mar 2024) to ₹140.00 Cr., marking an increase of 137.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,764.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,628.00 Cr. (Mar 2024) to ₹1,764.00 Cr., marking an increase of 136.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹2,221.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,935.00 Cr. (Mar 2024) to ₹2,221.00 Cr., marking an increase of 286.00 Cr..

Notably, the Reserves (₹828.00 Cr.) exceed the Borrowings (129.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-91634-103679-1210303-6126118
Cash from Investing Activity +7-35-24-119-19-242-47-12-88-12341
Cash from Financing Activity +4-11-1157-23-13-6-0-44-13-24-151
Net Cash Flow1-30928-642-17-38247-108-217

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-17.0011.0024.007.0036.0062.0083.00-31.0074.0082.0022.0026.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days181415182123222121211818
Inventory Days
Days Payable
Cash Conversion Cycle181415182123222121211818
Working Capital Days-01-3-0-2-8-4-1-4-0-3-3
ROCE %3%16%24%16%15%18%20%15%14%16%14%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters32.51%32.51%31.51%31.51%31.51%31.51%31.51%31.61%31.61%31.61%31.61%31.61%
FIIs37.65%38.21%37.43%37.34%37.08%37.25%36.47%32.86%30.47%26.26%27.01%28.72%
DIIs17.98%17.88%21.19%21.14%21.24%23.81%24.85%27.81%30.41%35.33%34.06%31.81%
Public11.79%11.32%9.79%9.94%10.11%7.37%7.12%7.66%7.47%6.77%7.29%7.84%
Others0.07%0.07%0.07%0.07%0.07%0.05%0.05%0.05%0.04%0.04%0.04%0.04%
No. of Shareholders17,09719,82519,38320,10120,73220,87658,53724,97922,64219,90818,32518,798

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mirae Asset ELSS Tax Saver Fund438,5430.69140.25410,6652025-03-116.79%
Mirae Asset Midcap Fund410,6650.95131.33410,6652025-03-110%
Aditya Birla Sun Life Small Cap Fund389,5502.37124.58410,6652025-03-11-5.14%
Franklin India Smaller Companies Fund378,8871.06121.17410,6652025-03-11-7.74%
ICICI Prudential Multicap Fund348,6801.08111.51410,6652025-03-11-15.09%
Franklin India Flexi Cap Fund300,0000.795.94410,6652025-03-11-26.95%
HDFC ELSS Tax Saver Fund300,0000.7395.94410,6652025-03-11-26.95%
ICICI Prudential Technology Fund260,9980.783.47410,6652025-03-11-36.45%
UTI Mid Cap Fund257,3160.8482.29410,6652025-03-11-37.34%
Invesco India Contra Fund252,9480.6280.89410,6652025-03-11-38.41%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 67.0065.1222.4845.3320.46
Diluted EPS (Rs.) 67.0065.1222.4845.3320.46
Cash EPS (Rs.) 98.5090.4946.9366.2538.40
Book Value[Excl.RevalReserv]/Share (Rs.) 483.75479.90412.82383.71334.62
Book Value[Incl.RevalReserv]/Share (Rs.) 483.75479.90412.82383.71334.62
Revenue From Operations / Share (Rs.) 5558.454603.203790.082855.193041.93
PBDIT / Share (Rs.) 105.5397.2294.8177.9273.66
PBIT / Share (Rs.) 74.2171.9770.9558.2156.94
PBT / Share (Rs.) 70.2067.2826.6552.4249.75
Net Profit / Share (Rs.) 67.1865.2523.0846.5321.68
NP After MI And SOA / Share (Rs.) 66.8865.1222.4845.3320.46
PBDIT Margin (%) 1.892.112.502.722.42
PBIT Margin (%) 1.331.561.872.031.87
PBT Margin (%) 1.261.460.701.831.63
Net Profit Margin (%) 1.201.410.601.620.71
NP After MI And SOA Margin (%) 1.201.410.591.580.67
Return on Networth / Equity (%) 14.0513.785.5411.886.11
Return on Capital Employeed (%) 12.4012.1614.2913.0414.28
Return On Assets (%) 5.796.292.495.912.78
Total Debt / Equity (X) 0.030.020.030.000.13
Asset Turnover Ratio (%) 5.034.394.203.554.21
Current Ratio (X) 1.311.451.431.520.98
Quick Ratio (X) 1.311.451.431.520.98
Interest Coverage Ratio (X) 17.3029.2040.8719.3110.25
Interest Coverage Ratio (Post Tax) (X) 11.6721.0129.0512.974.02
Enterprise Value (Cr.) 4219.423606.167156.326149.452589.06
EV / Net Operating Revenue (X) 0.450.451.101.260.49
EV / EBITDA (X) 23.8421.7044.1546.1620.56
MarketCap / Net Operating Revenue (X) 0.490.481.141.320.50
Price / BV (X) 5.764.7310.699.874.56
Price / Net Operating Revenue (X) 0.490.481.141.320.50
EarningsYield 0.020.020.010.010.01

After reviewing the key financial ratios for Team Lease Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 67.00. This value is within the healthy range. It has increased from 65.12 (Mar 23) to 67.00, marking an increase of 1.88.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 67.00. This value is within the healthy range. It has increased from 65.12 (Mar 23) to 67.00, marking an increase of 1.88.
  • For Cash EPS (Rs.), as of Mar 24, the value is 98.50. This value is within the healthy range. It has increased from 90.49 (Mar 23) to 98.50, marking an increase of 8.01.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 483.75. It has increased from 479.90 (Mar 23) to 483.75, marking an increase of 3.85.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 483.75. It has increased from 479.90 (Mar 23) to 483.75, marking an increase of 3.85.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 5,558.45. It has increased from 4,603.20 (Mar 23) to 5,558.45, marking an increase of 955.25.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 105.53. This value is within the healthy range. It has increased from 97.22 (Mar 23) to 105.53, marking an increase of 8.31.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 74.21. This value is within the healthy range. It has increased from 71.97 (Mar 23) to 74.21, marking an increase of 2.24.
  • For PBT / Share (Rs.), as of Mar 24, the value is 70.20. This value is within the healthy range. It has increased from 67.28 (Mar 23) to 70.20, marking an increase of 2.92.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 67.18. This value is within the healthy range. It has increased from 65.25 (Mar 23) to 67.18, marking an increase of 1.93.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 66.88. This value is within the healthy range. It has increased from 65.12 (Mar 23) to 66.88, marking an increase of 1.76.
  • For PBDIT Margin (%), as of Mar 24, the value is 1.89. This value is below the healthy minimum of 10. It has decreased from 2.11 (Mar 23) to 1.89, marking a decrease of 0.22.
  • For PBIT Margin (%), as of Mar 24, the value is 1.33. This value is below the healthy minimum of 10. It has decreased from 1.56 (Mar 23) to 1.33, marking a decrease of 0.23.
  • For PBT Margin (%), as of Mar 24, the value is 1.26. This value is below the healthy minimum of 10. It has decreased from 1.46 (Mar 23) to 1.26, marking a decrease of 0.20.
  • For Net Profit Margin (%), as of Mar 24, the value is 1.20. This value is below the healthy minimum of 5. It has decreased from 1.41 (Mar 23) to 1.20, marking a decrease of 0.21.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.20. This value is below the healthy minimum of 8. It has decreased from 1.41 (Mar 23) to 1.20, marking a decrease of 0.21.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 14.05. This value is below the healthy minimum of 15. It has increased from 13.78 (Mar 23) to 14.05, marking an increase of 0.27.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 12.40. This value is within the healthy range. It has increased from 12.16 (Mar 23) to 12.40, marking an increase of 0.24.
  • For Return On Assets (%), as of Mar 24, the value is 5.79. This value is within the healthy range. It has decreased from 6.29 (Mar 23) to 5.79, marking a decrease of 0.50.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.03. This value is within the healthy range. It has increased from 0.02 (Mar 23) to 0.03, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 5.03. It has increased from 4.39 (Mar 23) to 5.03, marking an increase of 0.64.
  • For Current Ratio (X), as of Mar 24, the value is 1.31. This value is below the healthy minimum of 1.5. It has decreased from 1.45 (Mar 23) to 1.31, marking a decrease of 0.14.
  • For Quick Ratio (X), as of Mar 24, the value is 1.31. This value is within the healthy range. It has decreased from 1.45 (Mar 23) to 1.31, marking a decrease of 0.14.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 17.30. This value is within the healthy range. It has decreased from 29.20 (Mar 23) to 17.30, marking a decrease of 11.90.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 11.67. This value is within the healthy range. It has decreased from 21.01 (Mar 23) to 11.67, marking a decrease of 9.34.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 4,219.42. It has increased from 3,606.16 (Mar 23) to 4,219.42, marking an increase of 613.26.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.45. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.45.
  • For EV / EBITDA (X), as of Mar 24, the value is 23.84. This value exceeds the healthy maximum of 15. It has increased from 21.70 (Mar 23) to 23.84, marking an increase of 2.14.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.49. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 23) to 0.49, marking an increase of 0.01.
  • For Price / BV (X), as of Mar 24, the value is 5.76. This value exceeds the healthy maximum of 3. It has increased from 4.73 (Mar 23) to 5.76, marking an increase of 1.03.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.49. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 23) to 0.49, marking an increase of 0.01.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Team Lease Services Ltd as of March 13, 2025 is: ₹1,792.84

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2025, Team Lease Services Ltd is Overvalued by 10.22% compared to the current share price 1,997.00

Intrinsic Value of Team Lease Services Ltd as of March 13, 2025 is: 1,898.77

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2025, Team Lease Services Ltd is Overvalued by 4.92% compared to the current share price 1,997.00

Last 5 Year EPS CAGR: 5.91%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 15.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -2.25, which is a positive sign.
  3. The company has higher reserves (478.62 cr) compared to borrowings (45.54 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (4.38 cr) and profit (66.23 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 19.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Team Lease Services Ltd:
    1. Net Profit Margin: 1.2%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 12.4% (Industry Average ROCE: 15.01%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.05% (Industry Average ROE: 13.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 11.67
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.31
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 33.6 (Industry average Stock P/E: 35.11)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.03
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

TeamLease Services Ltd. is a Public Limited Listed company incorporated on 02/02/2000 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L74140KA2000PLC118395 and registration number is 124003. Currently Company is involved in the business activities of Human resources provision and management of human resources functions. Company's Total Operating Revenue is Rs. 8440.80 Cr. and Equity Capital is Rs. 16.77 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Services - Others315 Work Avenue Campus, Ascent Building, Bengaluru Karnataka 560095corporateaffairs@teamlease.com
https://group.teamlease.com
Management
NamePosition Held
Mr. Narayan RamachandranNon Executive Chairman
Mr. Manish Mahendra SabharwalExe.Vice Chairman & Whole Time Director
Mr. Ashok ReddyManaging Director & CEO
Ms. Rituparna ChakrabortyNon Exe.Non Ind.Director
Mrs. Latika PradhanIndependent Director
Mr. Mekin MaheshwariIndependent Director
Mr. Subramaniam SomasundaramIndependent Director
Mrs. Meenakshi NevatiaIndependent Director
Dr. V RaghunathanIndependent Director
Mr. Rajnarayan RamakrishnanIndependent Director

FAQ

What is the latest intrinsic value of Team Lease Services Ltd?

The latest intrinsic value of Team Lease Services Ltd as on 13 March 2025 is 1792.84, which is 10.22% lower than the current market price of ₹1,997.00, indicating the stock is overvalued by 10.22%. The intrinsic value of Team Lease Services Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹3,348 Cr. and recorded a high/low of ₹3,700/1,825 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹828 Cr and total liabilities of ₹2,221 Cr.

What is the Market Cap of Team Lease Services Ltd?

The Market Cap of Team Lease Services Ltd is 3,348 Cr..

What is the current Stock Price of Team Lease Services Ltd as on 13 March 2025?

The current stock price of Team Lease Services Ltd as on 13 March 2025 is ₹1,997.

What is the High / Low of Team Lease Services Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Team Lease Services Ltd stocks is ₹3,700/1,825.

What is the Stock P/E of Team Lease Services Ltd?

The Stock P/E of Team Lease Services Ltd is 33.6.

What is the Book Value of Team Lease Services Ltd?

The Book Value of Team Lease Services Ltd is 503.

What is the Dividend Yield of Team Lease Services Ltd?

The Dividend Yield of Team Lease Services Ltd is 0.00 %.

What is the ROCE of Team Lease Services Ltd?

The ROCE of Team Lease Services Ltd is 13.1 %.

What is the ROE of Team Lease Services Ltd?

The ROE of Team Lease Services Ltd is 13.0 %.

What is the Face Value of Team Lease Services Ltd?

The Face Value of Team Lease Services Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Team Lease Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE