Techno Electric & Engineering Company Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹921.56Fairly Valued by 7.10%vs CMP ₹992.00

P/E (26.7) × ROE (12.0%) × BV (₹357.00) × DY (0.71%)

₹585.29Overvalued by 41.00%vs CMP ₹992.00
MoS: -69.5% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,033.0823%Fair (+4.1%)
Graham NumberEarnings₹584.0716%Over (-41.1%)
Earnings PowerEarnings₹195.0211%Over (-80.3%)
DCFCash Flow₹762.7814%Over (-23.1%)
Net Asset ValueAssets₹358.067%Over (-63.9%)
EV/EBITDAEnterprise₹292.689%Over (-70.5%)
Earnings YieldEarnings₹424.707%Over (-57.2%)
ROCE CapitalReturns₹414.047%Over (-58.3%)
Revenue MultipleRevenue₹293.165%Over (-70.4%)
Consensus (9 models)₹585.29100%Overvalued
Key Drivers: Wide model spread (₹195–₹1,033) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 12.1%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 24 September 2026, 10:17 pm +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Techno Electric & Engineering Company Ltd: the stored intrinsic value estimate is ₹585.29, compared with a stored share price of ₹992.00. The model value is 41.0% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹2,269.00 Cr, versus ₹1,502.00 Cr in Mar 2024 (51.1% year on year). Net profit for Mar 2025 was ₹423.00 Cr, versus ₹268.00 Cr in Mar 2024 (57.8% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹453.00 Cr against net profit of ₹423.00 Cr. Cash flow covered 1.07 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

Balance-sheet check

Reported borrowings were ₹72.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

64
Techno Electric & Engineering Company Ltd scores 64/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health80/100 · Strong
ROCE 14.9% GoodROE 12.0% AverageD/E 0.01 Low debtInterest Coverage 47.4x StrongProfitable 5/5 available years Reported history
Smart Money20/100 · Weak
FII holding down -1.14% (6mo) SellingDII holding down 1.01% MF sellingPromoter holding at 56.9% Stable
Earnings Quality35/100 · Weak
CFO/NP ratio: 0.40x Poor cash conversionOPM stable around 15% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +62% YoY AcceleratingProfit (4Q): +35% YoY Strong
Industry Rank75/100 · Strong
P/E 26.7 vs industry 105.4 Lower P/EROCE 14.9% vs industry 14.0% Average3Y sales CAGR: 31% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 24, 2026, 10:17 pm

Market Cap 11,517 Cr.
Current Price 992
Intrinsic Value₹590.12
High / Low 1,489/870
Stock P/E26.7
Book Value 357
Dividend Yield0.71 %
ROCE14.9 %
ROE12.0 %
Face Value 2.00
PEG Ratio2.21

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Techno Electric & Engineering Company Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Techno Electric & Engineering Company Ltd 11,517 Cr. 992 1,489/87026.7 3570.71 %14.9 %12.0 % 2.00
Inox Wind Ltd 12,601 Cr. 73.1 159/68.036.6 36.90.00 %10.6 %7.50 % 10.0
Elecon Engineering Company Ltd 10,302 Cr. 459 626/35234.1 1030.44 %20.9 %16.4 % 1.00
GMM Pfaudler Ltd 6,633 Cr. 1,475 1,534/73552.7 2680.14 %13.6 %6.69 % 2.00
Praj Industries Ltd 5,813 Cr. 316 428/273115 71.21.14 %6.12 %1.48 % 2.00
Industry Average11,722.59 Cr1,507.52105.39309.050.29%13.96%11.71%8.85

All Competitor Stocks of Techno Electric & Engineering Company Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 185313274462327440375441636816526843872
Expenses 162306253385270385323371546689434732746
Operating Profit 2372178565452709012792111126
OPM % 13%2%8%17%17%12%14%16%14%16%18%13%14%
Other Income 20782929453168394453733832
Interest 2644442234374
Depreciation 2222222222229
Profit before tax 4077441019579117105129174161140144
Tax % 21%21%42%27%4%2%16%11%26%23%16%26%17%
Net Profit 316125749278989496135136104119
EPS in Rs 2.905.652.356.868.547.219.128.108.2511.5811.708.9410.25

Last Updated: March 3, 2026, 2:20 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:46 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1201,2839868718849998301,5022,2693,057
Expenses 109887366546688407421,2921,9292,601
Operating Profit 11029525021721615987210339456
OPM % 91%23%25%25%24%16%11%14%15%15%
Other Income 1942734867175165134205196
Interest 21251379711171117
Depreciation 3742424241788816
Profit before tax 70271268216232319233319525619
Tax % 20%24%28%17%22%19%20%16%20%
Net Profit 56206193179182264187268423494
EPS in Rs 0.632.3117.1616.2816.5323.9917.3624.9536.3742.47
Dividend Payout % 0%0%0%0%61%8%35%28%25%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)267.86%-6.31%-7.25%1.68%45.05%-29.17%43.32%57.84%
Change in YoY Net Profit Growth (%)0.00%-274.17%-0.94%8.93%43.38%-74.22%72.48%14.52%

Techno Electric & Engineering Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:21%
3 Years:31%
TTM:51%
Compounded Profit Growth
10 Years:%
5 Years:19%
3 Years:13%
TTM:47%
Stock Price CAGR
10 Years:%
5 Years:49%
3 Years:74%
1 Year:-4%
Return on Equity
10 Years:%
5 Years:12%
3 Years:12%
Last Year:13%

Last Updated: September 5, 2025, 1:41 pm

Advertisements

Balance Sheet

Last Updated: July 23, 2026, 5:00 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 178232322222222222323
Reserves 4841,2091,4041,4741,5941,8151,9092,1423,7164,134
Borrowings 27367440400003972
Other Liabilities 326215475835466798396581,2651,709
Total Liabilities 9671,9202,0172,0792,2032,5162,7692,8215,0445,938
Fixed Assets 616585546508467459817670510
CWIP 0000009527644272
Investments 2094505816917141,0491,3051,1422,8362,258
Other Assets 1418858918811,0221,0081,2881,3271,6963,099
Total Assets 9671,9202,0172,0792,2032,5162,7692,8215,0445,938

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 16021219811212525993-198453-590
Cash from Investing Activity + -158142-17138-54-22413269-1,630703
Cash from Financing Activity + -55-326-16-161-34-64-103-851,175-92
Net Cash Flow -542810-1137-283-14-221
Free Cash Flow 11621119511112522628-379285-657
CFO/OP 150%91%106%79%74%205%235%-60%158%-97%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow116.00211.00195.00111.00125.00226.0028.00-379.00285.00-657.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 230216202240219213282180108
Inventory Days 3135980
Days Payable 185205303173
Cash Conversion Cycle 23034202240219223815108
Working Capital Days 1618815115918918823914392
ROCE %26%20%13%12%18%8%17%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 61.52%61.52%61.52%61.52%56.93%56.93%56.93%56.93%56.93%56.93%56.93%56.93%
FIIs 2.29%3.21%3.85%4.39%9.80%9.92%9.33%8.98%9.22%8.53%8.65%8.08%
DIIs 24.58%23.98%23.76%22.78%24.12%24.03%24.50%24.04%22.62%23.05%22.72%21.61%
Public 11.63%11.27%10.86%11.33%9.15%9.12%9.24%10.07%11.24%11.47%11.70%13.39%
No. of Shareholders 36,50843,31353,29679,87496,86398,67485,47489,5441,04,2121,00,5841,11,2161,17,238

Shareholding Pattern Chart

No. of Shareholders

Techno Electric & Engineering Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Small Cap Fund 3,642,296 2.68 467.4N/AN/AN/A
Kotak Midcap Fund 2,544,020 0.51 326.46N/AN/AN/A
DSP Small Cap Fund 2,500,000 1.79 320.813,375,1192025-11-02 14:11:50-25.93%
DSP Mid Cap Fund 2,450,232 1.62 314.434,426,1912025-11-02 14:11:50-44.64%
ICICI Prudential Equity & Debt Fund 1,226,065 0.31 157.331,288,6982026-06-11 13:57:18-4.86%
Kotak Aggressive Hybrid Fund 796,257 1.18 102.18N/AN/AN/A
DSP India T.I.G.E.R. Fund 651,371 1.44 83.59621,7132026-03-12 06:37:414.77%
ITI Small Cap Fund 223,967 0.98 28.74N/AN/AN/A
ICICI Prudential ELSS Tax Saver Fund 186,977 0.17 23.99N/AN/AN/A
Franklin Build India Fund 180,000 0.72 23.1N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 37.1924.9417.1023.9916.53
Diluted EPS (Rs.) 37.1924.9417.1023.9916.53
Cash EPS (Rs.) 37.0625.6718.0727.4120.43
Book Value[Excl.RevalReserv]/Share (Rs.) 321.55201.01179.35166.98146.93
Book Value[Incl.RevalReserv]/Share (Rs.) 321.55201.01179.35166.98146.93
Revenue From Operations / Share (Rs.) 195.07139.6077.0897.6280.84
PBDIT / Share (Rs.) 42.9232.1114.9933.9125.72
PBIT / Share (Rs.) 42.2331.3814.2830.1621.98
PBT / Share (Rs.) 41.3329.8513.2929.6521.27
Net Profit / Share (Rs.) 36.3724.9417.3623.6616.69
NP After MI And SOA / Share (Rs.) 36.3724.9517.3623.9916.53
PBDIT Margin (%) 22.0022.9919.4434.7331.81
PBIT Margin (%) 21.6422.4718.5330.8927.18
PBT Margin (%) 21.1821.3817.2430.3626.30
Net Profit Margin (%) 18.6417.8622.5224.2320.64
NP After MI And SOA Margin (%) 18.6417.8622.5224.5720.44
Return on Networth / Equity (%) 11.3012.419.6814.3611.24
Return on Capital Employeed (%) 11.9514.887.0315.8713.64
Return On Assets (%) 8.369.476.7410.488.25
Total Debt / Equity (X) 0.010.000.000.000.02
Asset Turnover Ratio (%) 0.570.530.310.450.41
Current Ratio (X) 4.704.304.424.783.74
Quick Ratio (X) 4.704.254.244.723.73
Inventory Turnover Ratio (X) 175.5223.6812.9564.47139.56
Dividend Payout Ratio (NP) (%) 19.2424.0511.7618.7436.30
Dividend Payout Ratio (CP) (%) 18.8823.3711.3016.2029.60
Earning Retention Ratio (%) 80.7675.9588.2481.2663.70
Cash Earning Retention Ratio (%) 81.1276.6388.7083.8070.40
Interest Coverage Ratio (X) 47.4021.0315.1466.2836.06
Interest Coverage Ratio (Post Tax) (X) 36.9017.5010.0647.2424.40
Enterprise Value (Cr.) 11573.478161.343482.242674.753324.68
EV / Net Operating Revenue (X) 5.105.434.202.493.74
EV / EBITDA (X) 23.1823.6221.597.1711.75
MarketCap / Net Operating Revenue (X) 5.145.524.372.533.78
Retention Ratios (%) 80.7575.9488.2381.2563.69
Price / BV (X) 3.123.841.881.482.08
Price / Net Operating Revenue (X) 5.145.524.372.533.78
EarningsYield 0.030.030.050.090.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Techno Electric & Engineering Company Ltd and is it undervalued?

Techno Electric & Engineering Company Ltd: the stored intrinsic value estimate is ₹585.29, compared with a stored share price of ₹992.00. The model value is 41.0% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Techno Electric & Engineering Company Ltd?

The stored share price is ₹992.00. Price-data record updated: 24 September 2026, 10:17 pm +05:30. This is not a live quote. The stored 52-week high / low is 1,489/870; this is a rolling range, not a financial-year range.

How have Techno Electric & Engineering Company Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹2,269.00 Cr, versus ₹1,502.00 Cr in Mar 2024 (51.1% year on year). Net profit for Mar 2025 was ₹423.00 Cr, versus ₹268.00 Cr in Mar 2024 (57.8% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Techno Electric & Engineering Company Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹453.00 Cr against net profit of ₹423.00 Cr. Cash flow covered 1.07 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

What should I check in Techno Electric & Engineering Company Ltd's balance sheet?

Reported borrowings were ₹72.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Techno Electric & Engineering Company Ltd's P/E with other stocks?

The stored P/E is 26.70. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Techno Electric & Engineering Company Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Techno Electric & Engineering Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE