Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:47 am
Author: Getaka|Social: XLinkedIn

Techno Electric & Engineering Company Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹885.82Overvalued by 14.08%vs CMP ₹1,031.00

P/E (25.6) × ROE (12.8%) × BV (₹335.00) × DY (0.87%)

₹569.43Overvalued by 44.77%vs CMP ₹1,031.00
MoS: -81.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹993.0223%Fair (-3.7%)
Graham NumberEarnings₹565.7916%Over (-45.1%)
Earnings PowerEarnings₹195.5511%Over (-81%)
DCFCash Flow₹762.1214%Over (-26.1%)
Net Asset ValueAssets₹334.537%Over (-67.6%)
EV/EBITDAEnterprise₹293.019%Over (-71.6%)
Earnings YieldEarnings₹424.707%Over (-58.8%)
ROCE CapitalReturns₹386.217%Over (-62.5%)
Revenue MultipleRevenue₹292.545%Over (-71.6%)
Consensus (9 models)₹569.43100%Overvalued
Key Drivers: Wide model spread (₹196–₹993) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 12.1%

*Investments are subject to market risks

Investment Snapshot

69
Techno Electric & Engineering Company Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health77/100 · Strong
ROCE 16.5% GoodROE 12.8% GoodD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 1.45% MF sellingPromoter holding at 56.9% Stable
Earnings Quality50/100 · Moderate
OPM stable around 15% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +62% YoY AcceleratingProfit (4Q): +35% YoY Strong
Industry Rank75/100 · Strong
P/E 25.6 vs industry 37.1 Cheaper than peersROCE 16.5% vs industry 15.8% Average3Y sales CAGR: 31% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:47 am

Market Cap 11,995 Cr.
Current Price 1,031
Intrinsic Value₹569.43
High / Low 1,655/785
Stock P/E25.6
Book Value 335
Dividend Yield0.87 %
ROCE16.5 %
ROE12.8 %
Face Value 2.00
PEG Ratio2.12

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Techno Electric & Engineering Company Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Techno Electric & Engineering Company Ltd 11,995 Cr. 1,031 1,655/78525.6 3350.87 %16.5 %12.8 % 2.00
LMW Ltd 13,275 Cr. 12,426 18,250/11,729109 2,6490.24 %4.48 %3.04 % 10.0
TD Power Systems Ltd (TDPS) 13,475 Cr. 863 933/31161.4 61.50.14 %30.4 %22.3 % 2.00
Inox Wind Ltd 13,918 Cr. 80.5 198/74.927.7 38.60.00 %11.5 %11.7 % 10.0
Triveni Turbine Ltd 14,434 Cr. 454 675/42840.9 40.90.88 %41.4 %30.6 % 1.00
Industry Average9,009.11 Cr1,209.8537.05295.050.38%15.76%13.09%8.88

All Competitor Stocks of Techno Electric & Engineering Company Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 185313274462327440375441636816526843872
Expenses 162306253385270385323371546689434732746
Operating Profit 2372178565452709012792111126
OPM % 13%2%8%17%17%12%14%16%14%16%18%13%14%
Other Income 20782929453168394453733832
Interest 2644442234374
Depreciation 2222222222229
Profit before tax 4077441019579117105129174161140144
Tax % 21%21%42%27%4%2%16%11%26%23%16%26%17%
Net Profit 316125749278989496135136104119
EPS in Rs 2.905.652.356.868.547.219.128.108.2511.5811.708.9410.25

Last Updated: March 3, 2026, 2:20 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:46 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1201,2839868718849998301,5022,2693,057
Expenses 109887366546688407421,2921,9292,601
Operating Profit 11029525021721615987210339456
OPM % 91%23%25%25%24%16%11%14%15%15%
Other Income 1942734867175165134205196
Interest 21251379711171117
Depreciation 3742424241788816
Profit before tax 70271268216232319233319525619
Tax % 20%24%28%17%22%19%20%16%20%
Net Profit 56206193179182264187268423494
EPS in Rs 0.632.3117.1616.2816.5323.9917.3624.9536.3742.47
Dividend Payout % 0%0%0%0%61%8%35%28%25%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)267.86%-6.31%-7.25%1.68%45.05%-29.17%43.32%57.84%
Change in YoY Net Profit Growth (%)0.00%-274.17%-0.94%8.93%43.38%-74.22%72.48%14.52%

Techno Electric & Engineering Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:21%
3 Years:31%
TTM:51%
Compounded Profit Growth
10 Years:%
5 Years:19%
3 Years:13%
TTM:47%
Stock Price CAGR
10 Years:%
5 Years:49%
3 Years:74%
1 Year:-4%
Return on Equity
10 Years:%
5 Years:12%
3 Years:12%
Last Year:13%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 10, 2025, 3:31 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 178232322222222222323
Reserves 4841,2091,4041,4741,5941,8151,9092,1423,7163,869
Borrowings 27367440400003961
Other Liabilities 326215475835466798396581,2651,451
Total Liabilities 9671,9202,0172,0792,2032,5162,7692,8215,0445,405
Fixed Assets 61658554650846745981767089
CWIP 00000095276442471
Investments 2094505816917141,0491,3051,1422,8362,524
Other Assets 1418858918811,0221,0081,2881,3271,6962,321
Total Assets 9671,9202,0172,0792,2032,5162,7692,8215,0445,405

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 16021219811212525993-198453
Cash from Investing Activity + -158142-17138-54-22413269-1,630
Cash from Financing Activity + -55-326-16-161-34-64-103-851,175
Net Cash Flow -542810-1137-283-14-2
Free Cash Flow 11621119511112522628-379285
CFO/OP 150%91%106%79%74%205%235%-60%158%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-163.00228.00206.00217.00176.00159.0087.00210.00300.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 230216202240219213282180108
Inventory Days 3135980
Days Payable 185205303173
Cash Conversion Cycle 23034202240219223815108
Working Capital Days 1618815115918918823914392
ROCE %26%20%13%12%18%8%17%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 61.52%61.52%61.52%61.52%61.52%61.52%56.93%56.93%56.93%56.93%56.93%56.93%
FIIs 2.10%2.18%2.29%3.21%3.85%4.39%9.80%9.92%9.33%8.98%9.22%8.53%
DIIs 25.03%24.21%24.58%23.98%23.76%22.78%24.12%24.03%24.50%24.04%22.62%23.05%
Public 11.35%12.08%11.63%11.27%10.86%11.33%9.15%9.12%9.24%10.07%11.24%11.47%
No. of Shareholders 19,77930,39036,50843,31353,29679,87496,86398,67485,47489,5441,04,2121,00,584

Shareholding Pattern Chart

No. of Shareholders

Techno Electric & Engineering Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund 4,254,456 0.46 499.13N/AN/AN/A
Kotak Small Cap Fund 3,642,296 2.53 427.31N/AN/AN/A
Kotak Midcap Fund 2,544,020 0.48 298.46N/AN/AN/A
DSP Small Cap Fund 2,500,000 1.74 293.33,375,1192025-11-02 14:11:50-25.93%
DSP Mid Cap Fund 2,450,232 1.46 287.464,426,1912025-11-02 14:11:50-44.64%
HSBC Small Cap Fund 1,796,606 1.37 210.781,802,9802026-02-23 03:36:22-0.35%
ICICI Prudential Equity & Debt Fund 1,288,698 0.3 151.191,183,4022026-01-26 03:42:548.9%
Kotak Aggressive Hybrid Fund 796,257 1.08 93.42N/AN/AN/A
DSP India T.I.G.E.R. Fund 651,371 1.4 76.42621,7132026-03-12 06:37:414.77%
UTI Small Cap Fund 536,312 1.38 62.92623,3892026-02-23 03:36:22-13.97%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 37.1924.9417.1023.9916.53
Diluted EPS (Rs.) 37.1924.9417.1023.9916.53
Cash EPS (Rs.) 37.0625.6718.0727.4120.43
Book Value[Excl.RevalReserv]/Share (Rs.) 321.55201.01179.35166.98146.93
Book Value[Incl.RevalReserv]/Share (Rs.) 321.55201.01179.35166.98146.93
Revenue From Operations / Share (Rs.) 195.07139.6077.0897.6280.84
PBDIT / Share (Rs.) 42.9232.1114.9933.9125.72
PBIT / Share (Rs.) 42.2331.3814.2830.1621.98
PBT / Share (Rs.) 41.3329.8513.2929.6521.27
Net Profit / Share (Rs.) 36.3724.9417.3623.6616.69
NP After MI And SOA / Share (Rs.) 36.3724.9517.3623.9916.53
PBDIT Margin (%) 22.0022.9919.4434.7331.81
PBIT Margin (%) 21.6422.4718.5330.8927.18
PBT Margin (%) 21.1821.3817.2430.3626.30
Net Profit Margin (%) 18.6417.8622.5224.2320.64
NP After MI And SOA Margin (%) 18.6417.8622.5224.5720.44
Return on Networth / Equity (%) 11.3012.419.6814.3611.24
Return on Capital Employeed (%) 11.9514.887.0315.8713.64
Return On Assets (%) 8.369.476.7410.488.25
Total Debt / Equity (X) 0.010.000.000.000.02
Asset Turnover Ratio (%) 0.570.530.310.450.41
Current Ratio (X) 4.704.304.424.783.74
Quick Ratio (X) 4.704.254.244.723.73
Inventory Turnover Ratio (X) 175.5223.6812.9564.47139.56
Dividend Payout Ratio (NP) (%) 19.2424.0511.7618.7436.30
Dividend Payout Ratio (CP) (%) 18.8823.3711.3016.2029.60
Earning Retention Ratio (%) 80.7675.9588.2481.2663.70
Cash Earning Retention Ratio (%) 81.1276.6388.7083.8070.40
Interest Coverage Ratio (X) 47.4021.0315.1466.2836.06
Interest Coverage Ratio (Post Tax) (X) 36.9017.5010.0647.2424.40
Enterprise Value (Cr.) 11573.478161.343482.242674.753324.68
EV / Net Operating Revenue (X) 5.105.434.202.493.74
EV / EBITDA (X) 23.1823.6221.597.1711.75
MarketCap / Net Operating Revenue (X) 5.145.524.372.533.78
Retention Ratios (%) 80.7575.9488.2381.2563.69
Price / BV (X) 3.123.841.881.482.08
Price / Net Operating Revenue (X) 5.145.524.372.533.78
EarningsYield 0.030.030.050.090.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Techno Electric & Engineering Company Ltd. is a Public Limited Listed company incorporated on 26/10/2005 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L40108UP2005PLC094304 and registration number is 166026. Currently company belongs to the Industry of Engineering - Heavy. Company's Total Operating Revenue is Rs. 2401.74 Cr. and Equity Capital is Rs. 23.26 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - HeavyC-218, Ground Floor (GR-2), Noida Uttar Pradesh 201307Contact not found
Management
NamePosition Held
Mr. P P GuptaManaging Director
Mr. Ankit SaraiyaWhole Time Director
Ms. Avantika GuptaNon Executive Director
Mr. James Raymond TroutNon Executive Director
Mr. Shailesh Kumar MishraNon Executive Director
Ms. Dipali KhannaIndependent Woman Director
Mr. S N RoyIndependent Director
Mr. K K RaiIndependent Director
Mr. K M PoddarIndependent Director
Mr. Anjan DasguptaIndependent Director
Mr. Arun DuggalIndependent Director

FAQ

What is the intrinsic value of Techno Electric & Engineering Company Ltd and is it undervalued?

As of 18 April 2026, Techno Electric & Engineering Company Ltd's intrinsic value is ₹569.43, which is 44.77% lower than the current market price of ₹1,031.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.8 %), book value (₹335), dividend yield (0.87 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Techno Electric & Engineering Company Ltd?

Techno Electric & Engineering Company Ltd is trading at ₹1,031.00 as of 18 April 2026, with a FY2026-2027 high of ₹1,655 and low of ₹785. The stock is currently in the middle of its 52-week range. Market cap stands at ₹11,995 Cr..

How does Techno Electric & Engineering Company Ltd's P/E ratio compare to its industry?

Techno Electric & Engineering Company Ltd has a P/E ratio of 25.6, which is below the industry average of 37.05. This is broadly in line with or below the industry average.

Is Techno Electric & Engineering Company Ltd financially healthy?

Key indicators for Techno Electric & Engineering Company Ltd: ROCE of 16.5 % indicates efficient capital utilization. Dividend yield is 0.87 %.

Is Techno Electric & Engineering Company Ltd profitable and how is the profit trend?

Techno Electric & Engineering Company Ltd reported a net profit of ₹423 Cr in Mar 2025 on revenue of ₹2,269 Cr. Compared to ₹264 Cr in Mar 2022, the net profit shows an improving trend.

Does Techno Electric & Engineering Company Ltd pay dividends?

Techno Electric & Engineering Company Ltd has a dividend yield of 0.87 % at the current price of ₹1,031.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Techno Electric & Engineering Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports