Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:51 am
Author: Getaka|Social: XLinkedIn

TTK Prestige Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹331.99Overvalued by 25.40%vs CMP ₹445.00

P/E (39.7) × ROE (7.4%) × BV (₹139.00) × DY (1.35%)

₹172.67Overvalued by 61.20%vs CMP ₹445.00
MoS: -157.7% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹256.5522%Over (-42.3%)
Graham NumberEarnings₹137.6716%Over (-69.1%)
Earnings PowerEarnings₹114.0313%Over (-74.4%)
DCFCash Flow₹42.3513%Over (-90.5%)
Net Asset ValueAssets₹138.897%Over (-68.8%)
EV/EBITDAEnterprise₹275.239%Over (-38.2%)
Earnings YieldEarnings₹60.607%Over (-86.4%)
ROCE CapitalReturns₹248.759%Over (-44.1%)
Revenue MultipleRevenue₹297.245%Over (-33.2%)
Consensus (9 models)₹172.67100%Overvalued
Key Drivers: EPS CAGR -22.7% drags value — could be higher if earnings stabilize. | Wide model spread (₹42–₹297) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -22.7%

*Investments are subject to market risks

Investment Snapshot

52
TTK Prestige Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health66/100 · Strong
ROCE 11.6% AverageROE 7.4% AverageD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money75/100 · Strong
FII holding up 0.31% (6mo) Slight increaseDII holding up 0.72% MF buyingPromoter holding at 70.5% Stable
Earnings Quality40/100 · Moderate
OPM contracting (15% → 11%) Declining
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +8% YoY GrowingProfit (4Q): -62% YoY Declining
Industry Rank30/100 · Weak
P/E 39.7 vs industry 44.5 In-lineROCE 11.6% vs industry 357.7% Below peers3Y sales CAGR: 0% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:51 am

Market Cap 6,097 Cr.
Current Price 445
Intrinsic Value₹172.67
High / Low 773/423
Stock P/E39.7
Book Value 139
Dividend Yield1.35 %
ROCE11.6 %
ROE7.42 %
Face Value 1.00
PEG Ratio-1.75

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for TTK Prestige Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
TTK Prestige Ltd 6,097 Cr. 445 773/42339.7 1391.35 %11.6 %7.42 % 1.00
Bajaj Electricals Ltd 3,988 Cr. 346 711/33085.9 1340.87 %12.2 %7.52 % 2.00
Hawkins Cookers Ltd 3,937 Cr. 7,443 9,900/7,02631.3 7041.75 %40.9 %32.0 % 10.0
IFB Industries Ltd 3,870 Cr. 955 2,025/88329.9 2280.00 %17.4 %13.7 % 10.0
Cello World Ltd 8,769 Cr. 397 674/38327.8 1040.38 %23.7 %20.4 % 5.00
Industry Average8,535.55 Cr1,270.2044.45210.900.53%357.66%11.88%6.57

All Competitor Stocks of TTK Prestige Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 695611588729738623588750727650609834801
Expenses 615531527649653545533678648598569737730
Operating Profit 80806181857754727951409672
OPM % 12%13%10%11%12%12%9%10%11%8%7%12%9%
Other Income 131721181819212017-551715-8
Interest 2333354544444
Depreciation 13161516171717171719191920
Profit before tax 787864808375557075-26358840
Tax % 25%26%26%26%26%23%26%26%24%63%27%29%20%
Net Profit 585847596257415257-42266332
EPS in Rs 4.154.293.464.284.514.243.013.864.27-2.971.944.692.40

Last Updated: February 3, 2026, 7:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 6:41 am

MetricMar 2006Mar 2007Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2082601,4881,7451,8712,1072,0732,1942,7222,7772,6782,7152,894
Expenses 1892341,3011,5271,6211,8111,8071,8722,2962,4162,3732,4562,634
Operating Profit 1926187218251296266322427361305259260
OPM % 9%10%13%12%13%14%13%15%16%13%11%10%9%
Other Income 21631412513413546753-30
Interest 786117886710141716
Depreciation 222126262637404453647176
Profit before tax 1216167184359286234317411343301175137
Tax % 40%30%31%18%27%33%21%25%26%26%25%38%
Net Profit 71111615126319218523730525322510878
EPS in Rs 8.2810.7819.0113.8813.3917.0821.9918.3416.488.216.06
Dividend Payout % 38%30%27%21%13%18%15%29%27%33%36%73%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2006-20072016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)57.14%30.17%74.17%-27.00%-3.65%28.11%28.69%-17.05%-11.07%-52.00%
Change in YoY Net Profit Growth (%)0.00%-26.97%44.00%-101.17%23.35%31.75%0.58%-45.74%5.98%-40.93%

TTK Prestige Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2006-2007 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:6%
3 Years:0%
TTM:2%
Compounded Profit Growth
10 Years:%
5 Years:-5%
3 Years:-22%
TTM:-32%
Stock Price CAGR
10 Years:8%
5 Years:2%
3 Years:-12%
1 Year:-27%
Return on Equity
10 Years:%
5 Years:13%
3 Years:11%
Last Year:7%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: December 4, 2025, 2:08 am

MonthMar 2006Mar 2007Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11111212121214141414141414
Reserves 35427118421,0081,1551,2921,4911,7161,9252,0741,8651,889
Borrowings 5774011312990868492131180180189
Other Liabilities 4565274322420395409450593518470468595
Total Liabilities 1481929971,2891,5691,6521,8012,0382,4142,5872,7372,5262,687
Fixed Assets 2430330510490502572573597684722680657
CWIP 163242161871024118
Investments 226875167192331420356249343241227
Other Assets 1211545967039089378921,0271,4561,6451,6481,6041,785
Total Assets 1481929971,2891,5691,6521,8012,0382,4142,5872,7372,5262,687

Reserves and Borrowings Chart

Cash Flow

MonthMar 2006Mar 2007Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 224789412794253289294199289157
Cash from Investing Activity + -1-13-6-168-3-0-184-184-220-157-185204
Cash from Financing Activity + -206-70106-113-84-95-82-91-67-104-362
Net Cash Flow 1-32311110-2623-18-26-1-1
Free Cash Flow 19-9616811537195261252134222116
CFO/OP 121%25%61%60%87%63%120%112%91%78%121%85%

Free Cash Flow

MonthMar 2006Mar 2007Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-38.00-48.00187.00105.00122.00206.00180.00238.00335.00230.00125.0079.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2006Mar 2007Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 495943455053494844444039
Inventory Days 189185134133147141143128134130128142
Days Payable 716754558061607389605655
Cash Conversion Cycle 16817612212311713313210489114113125
Working Capital Days 9610377706576686552695869
ROCE %21%24%22%25%19%21%24%18%14%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.41%70.41%70.41%70.41%70.41%70.41%70.52%70.52%70.52%70.52%70.52%70.52%
FIIs 8.63%7.93%8.00%6.72%6.80%7.40%7.68%7.74%7.40%7.47%7.70%7.71%
DIIs 13.50%13.66%13.42%14.61%14.66%14.09%14.22%14.26%14.43%14.72%14.94%15.15%
Public 7.45%8.00%8.17%8.24%8.11%8.09%7.59%7.48%7.65%7.30%6.84%6.62%
No. of Shareholders 87,1301,01,9171,00,43296,65194,37093,21193,00287,42589,15789,74185,48981,424

Shareholding Pattern Chart

No. of Shareholders

TTK Prestige Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 5,838,491 0.87 305.185,900,0002025-11-03 10:30:27-1.04%
SBI Multicap Fund 4,790,680 1.09 250.414,790,3692025-12-15 01:42:540.01%
Nippon India Small Cap Fund 3,455,705 0.27 180.633,450,7052026-02-23 07:42:290.14%
ICICI Prudential Value Fund 1,090,629 0.09 57.01N/AN/AN/A
Franklin India Small Cap Fund 804,108 0.32 42.03N/AN/AN/A
ICICI Prudential Smallcap Fund 298,328 0.19 15.59N/AN/AN/A
ICICI Prudential Housing Opportunities Fund 210,588 0.45 11.01N/AN/AN/A
ICICI Prudential Childrens Fund 88,479 0.33 4.6285,0002026-01-26 03:42:594.09%
Axis Multicap Fund 59,462 0.03 3.1177,6032026-03-12 00:08:04-23.38%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.0010.00
Basic EPS (Rs.) 8.1716.4818.3421.99175.23
Diluted EPS (Rs.) 8.1616.4818.3421.99175.23
Cash EPS (Rs.) 13.0520.9022.2225.22199.68
Book Value[Excl.RevalReserv]/Share (Rs.) 137.08150.48139.94124.631084.31
Book Value[Incl.RevalReserv]/Share (Rs.) 137.24150.63140.10124.791085.87
Revenue From Operations / Share (Rs.) 198.30193.22200.37196.421577.87
PBDIT / Share (Rs.) 24.2827.3429.1633.26256.85
PBIT / Share (Rs.) 19.1122.7025.3330.07228.01
PBT / Share (Rs.) 12.7521.7324.7629.62232.95
Net Profit / Share (Rs.) 7.8916.2618.3922.04170.84
NP After MI And SOA / Share (Rs.) 8.2116.4818.3421.99170.84
PBDIT Margin (%) 12.2414.1514.5516.9316.27
PBIT Margin (%) 9.6311.7412.6415.3014.45
PBT Margin (%) 6.4311.2412.3515.0814.76
Net Profit Margin (%) 3.978.419.1811.2110.82
NP After MI And SOA Margin (%) 4.148.539.1511.1910.82
Return on Networth / Equity (%) 5.9910.9513.1217.6415.75
Return on Capital Employeed (%) 12.7114.0716.7823.0019.55
Return On Assets (%) 4.438.339.8212.6211.61
Long Term Debt / Equity (X) 0.020.000.020.000.02
Total Debt / Equity (X) 0.020.020.020.020.02
Asset Turnover Ratio (%) 1.031.001.081.171.09
Current Ratio (X) 3.793.833.762.883.31
Quick Ratio (X) 2.512.742.561.912.25
Inventory Turnover Ratio (X) 4.660.971.131.271.00
Dividend Payout Ratio (NP) (%) 73.9636.4019.0825.000.00
Dividend Payout Ratio (CP) (%) 45.4128.3915.7921.840.00
Earning Retention Ratio (%) 26.0463.6080.9275.000.00
Cash Earning Retention Ratio (%) 54.5971.6184.2178.160.00
Interest Coverage Ratio (X) 21.2028.2850.7174.1170.49
Interest Coverage Ratio (Post Tax) (X) 12.4417.8232.9950.1046.74
Enterprise Value (Cr.) 7592.108681.059141.5111093.259977.96
EV / Net Operating Revenue (X) 2.803.243.294.074.56
EV / EBITDA (X) 22.8422.9122.6224.0728.03
MarketCap / Net Operating Revenue (X) 2.993.473.494.214.62
Retention Ratios (%) 26.0363.5980.9174.990.00
Price / BV (X) 4.334.465.016.636.72
Price / Net Operating Revenue (X) 2.993.473.494.214.62
EarningsYield 0.010.020.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

TTK Prestige Ltd. is a Public Limited Listed company incorporated on 22/10/1955 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L85110TZ1955PLC015049 and registration number is 015049. Currently Company is involved in the business activities of Manufacture of metal household articles (plates, saucers, pots, kettles, saucepans, frying pans and other non-electrical utensils, small hand-operated kitchen appliances and accessories). Company's Total Operating Revenue is Rs. 2530.32 Cr. and Equity Capital is Rs. 13.69 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic AppliancesPlot No. 38, SIPCOT Industrial Complex, Hosur Tamil Nadu 635126Contact not found
Management
NamePosition Held
Mr. T T JagannathanChairman Emeritus
Mr. T T RaghunathanChairman
Dr. T T MukundVice Chairman
Mr. Venkatesh VijayaraghavanManaging Director & CEO
Mr. R SaranyanWholeTime Director & CFO
Mr. R SrinivasanNon Executive Director
Mr. Prabhakar JainIndependent Director
Mr. Girish RaoIndependent Director
Mr. Dhruv S MoondhraIndependent Director
Mrs. Akila KrishnakumarIndependent Director
Mr. V RanganathanIndependent Director
Mrs. Sandhya VasudevanIndependent Director

FAQ

What is the intrinsic value of TTK Prestige Ltd and is it undervalued?

As of 11 April 2026, TTK Prestige Ltd's intrinsic value is ₹172.67, which is 61.20% lower than the current market price of ₹445.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (7.42 %), book value (₹139), dividend yield (1.35 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of TTK Prestige Ltd?

TTK Prestige Ltd is trading at ₹445.00 as of 11 April 2026, with a FY2026-2027 high of ₹773 and low of ₹423. The stock is currently near its 52-week low. Market cap stands at ₹6,097 Cr..

How does TTK Prestige Ltd's P/E ratio compare to its industry?

TTK Prestige Ltd has a P/E ratio of 39.7, which is below the industry average of 44.45. This is broadly in line with or below the industry average.

Is TTK Prestige Ltd financially healthy?

Key indicators for TTK Prestige Ltd: ROCE of 11.6 % is moderate; ROE of 7.42 % is below ideal levels (industry average: 11.88%). Dividend yield is 1.35 %.

Is TTK Prestige Ltd profitable and how is the profit trend?

TTK Prestige Ltd reported a net profit of ₹108 Cr in Mar 2025 on revenue of ₹2,715 Cr. Compared to ₹305 Cr in Mar 2022, the net profit shows a declining trend.

Does TTK Prestige Ltd pay dividends?

TTK Prestige Ltd has a dividend yield of 1.35 % at the current price of ₹445.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in TTK Prestige Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports