Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543335 | NSE: APTUS

Aptus Value Housing Finance India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 27, 2025, 10:35 pm

Market Cap 14,065 Cr.
Current Price 281
High / Low 365/268
Stock P/E16.7
Book Value 93.0
Dividend Yield1.60 %
ROCE15.0 %
ROE18.6 %
Face Value 2.00
PEG Ratio0.94

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aptus Value Housing Finance India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ind Bank Housing Ltd 42.1 Cr. 42.1 55.0/33.0 1210.00 %3.74 %% 10.0
Home First Finance Company India Ltd 11,593 Cr. 1,116 1,519/83925.6 3880.33 %11.4 %16.5 % 2.00
Aptus Value Housing Finance India Ltd 14,065 Cr. 281 365/26816.7 93.01.60 %15.0 %18.6 % 2.00
Repco Home Finance Ltd 2,554 Cr. 408 464/3085.85 5570.98 %11.1 %14.2 % 10.0
PNB Housing Finance Ltd 24,587 Cr. 944 1,142/74611.2 6900.53 %9.46 %12.3 % 10.0
Industry Average10,434.50 Cr422.3211.54332.030.99%48.21%13.33%5.64

All Competitor Stocks of Aptus Value Housing Finance India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 268286299306334351375395421450484520544
Expenses 51475545565961616867758191
Operating Profit 217239243260277293313334353383409439453
OPM % 81%83%82%85%83%83%84%85%84%85%84%84%83%
Other Income 99121011131310149151010
Interest 677778859698109120128143150160165
Depreciation 2222322333333
Profit before tax 157168176183190205215222237246271286294
Tax % 21%25%23%22%22%23%24%23%23%22%24%23%23%
Net Profit 123126135142148158164172182190207219227
EPS in Rs 2.482.522.722.862.973.163.293.443.643.814.144.394.53

Last Updated: December 28, 2025, 3:02 am

Below is a detailed analysis of the quarterly data for Aptus Value Housing Finance India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 544.00 Cr.. The value appears strong and on an upward trend. It has increased from 520.00 Cr. (Jun 2025) to 544.00 Cr., marking an increase of 24.00 Cr..
  • For Expenses, as of Sep 2025, the value is 91.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 81.00 Cr. (Jun 2025) to 91.00 Cr., marking an increase of 10.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 453.00 Cr.. The value appears strong and on an upward trend. It has increased from 439.00 Cr. (Jun 2025) to 453.00 Cr., marking an increase of 14.00 Cr..
  • For OPM %, as of Sep 2025, the value is 83.00%. The value appears to be declining and may need further review. It has decreased from 84.00% (Jun 2025) to 83.00%, marking a decrease of 1.00%.
  • For Other Income, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 10.00 Cr..
  • For Interest, as of Sep 2025, the value is 165.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 160.00 Cr. (Jun 2025) to 165.00 Cr., marking an increase of 5.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 294.00 Cr.. The value appears strong and on an upward trend. It has increased from 286.00 Cr. (Jun 2025) to 294.00 Cr., marking an increase of 8.00 Cr..
  • For Tax %, as of Sep 2025, the value is 23.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 23.00%.
  • For Net Profit, as of Sep 2025, the value is 227.00 Cr.. The value appears strong and on an upward trend. It has increased from 219.00 Cr. (Jun 2025) to 227.00 Cr., marking an increase of 8.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 4.53. The value appears strong and on an upward trend. It has increased from 4.39 (Jun 2025) to 4.53, marking an increase of 0.14.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:12 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1262013255006408151,0931,3651,7501,998
Expenses 32476786101144196218270315
Operating Profit 941542584145396708971,1471,4801,684
OPM % 74%77%79%83%84%82%82%84%85%84%
Other Income 031323192640444844
Interest 3653115185207209277389542618
Depreciation 223667791213
Profit before tax 561011532473454806547939751,096
Tax % 34%34%27%15%23%23%23%23%23%
Net Profit 3767112211267370503612751843
EPS in Rs 4.738.4914.1822.7428.777.4510.1012.2615.0316.87
Dividend Payout % 0%0%0%0%0%0%20%37%30%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)81.08%67.16%88.39%26.54%38.58%35.95%21.67%22.71%
Change in YoY Net Profit Growth (%)0.00%-13.92%21.23%-61.85%12.04%-2.63%-14.28%1.04%

Aptus Value Housing Finance India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:28%
3 Years:29%
TTM:29%
Compounded Profit Growth
10 Years:%
5 Years:29%
3 Years:27%
TTM:25%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-2%
1 Year:0%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:19%

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:23 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 797979959599100100100100
Reserves 4425066201,6141,8852,8173,2403,6684,2174,557
Borrowings 3068401,6032,0222,5152,7283,7965,2006,8737,313
Other Liabilities 18406116263941375454
Total Liabilities 8451,4652,3623,7474,5205,6847,1769,00511,24312,024
Fixed Assets 54410101215223538
CWIP 0000000000
Investments 1450053102515153240
Other Assets 8401,4162,3583,7374,4585,5707,1108,93111,15611,745
Total Assets 8451,4652,3623,7474,5205,6847,1769,00511,24312,024

Below is a detailed analysis of the balance sheet data for Aptus Value Housing Finance India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 100.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 100.00 Cr..
  • For Reserves, as of Sep 2025, the value is 4,557.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,217.00 Cr. (Mar 2025) to 4,557.00 Cr., marking an increase of 340.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 7,313.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 6,873.00 Cr. (Mar 2025) to 7,313.00 Cr., marking an increase of 440.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 54.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 54.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 12,024.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,243.00 Cr. (Mar 2025) to 12,024.00 Cr., marking an increase of 781.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 35.00 Cr. (Mar 2025) to 38.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 240.00 Cr.. The value appears strong and on an upward trend. It has increased from 53.00 Cr. (Mar 2025) to 240.00 Cr., marking an increase of 187.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 11,745.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,156.00 Cr. (Mar 2025) to 11,745.00 Cr., marking an increase of 589.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 12,024.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,243.00 Cr. (Mar 2025) to 12,024.00 Cr., marking an increase of 781.00 Cr..

However, the Borrowings (7,313.00 Cr.) are higher than the Reserves (4,557.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-303-495-714-735-621-724-1,047-1,356-1,405
Cash from Investing Activity +280-9765-6211121-90
Cash from Financing Activity +3005347641,2094957689781,2241,461
Net Cash Flow-14751377-61-1842-111-34

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-212.00-686.00257.00412.00537.00668.00894.00-4.00-5.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days000000000
Inventory Days
Days Payable
Cash Conversion Cycle000000000
Working Capital Days-14-56-18-9-7-7-1-35
ROCE %14%14%14%13%14%15%15%15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters62.21%62.21%62.21%62.13%62.10%61.10%54.09%53.90%52.99%52.99%40.37%23.87%
FIIs14.05%14.06%14.15%14.83%15.42%19.58%22.81%22.45%21.86%27.74%30.41%35.36%
DIIs2.57%2.59%2.96%2.78%5.21%5.11%9.14%9.48%9.68%9.88%16.04%25.87%
Public21.18%21.15%20.68%20.27%17.28%14.22%13.96%14.16%15.47%9.40%13.19%14.89%
No. of Shareholders1,31,7321,31,3651,38,4921,36,9881,42,1171,29,4151,30,2891,53,1091,64,3871,55,2701,64,7521,60,741

Shareholding Pattern Chart

No. of Shareholders

Aptus Value Housing Finance India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 19,532,794 1.5 545.1619,532,7942025-04-22 14:12:240%
SBI Multicap Fund 10,675,139 1.24 297.9410,675,1392025-04-22 14:59:340%
Kotak Small Cap Fund 9,569,222 1.53 267.088,069,2222025-12-15 07:01:1018.59%
SBI Banking & Financial Services Fund 7,435,950 2.12 207.543,366,2702025-11-03 00:20:46120.9%
SBI Flexicap Fund 7,066,720 0.84 197.23N/AN/AN/A
Axis Small Cap Fund 5,603,959 0.58 156.41N/AN/AN/A
Quant Small Cap Fund 3,649,318 0.34 101.85N/AN/AN/A
Kotak Balanced Advantage Fund 3,041,097 0.47 84.88N/AN/AN/A
HDFC Business Cycle Fund 2,683,602 2.56 74.9N/AN/AN/A
Aditya Birla Sun Life Midcap Fund 2,656,030 1.18 74.13N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 15.0412.2710.117.585.56
Diluted EPS (Rs.) 15.0112.2710.087.535.55
Cash EPS (Rs.) 15.2712.4510.247.585.74
Book Value[Excl.RevalReserv]/Share (Rs.) 86.3675.5267.0558.6841.70
Book Value[Incl.RevalReserv]/Share (Rs.) 86.3675.5267.0558.6841.70
Revenue From Operations / Share (Rs.) 35.0227.3621.9516.3913.41
PBDIT / Share (Rs.) 30.5623.8618.8113.9911.74
PBIT / Share (Rs.) 30.3223.6718.6713.8611.62
PBT / Share (Rs.) 19.5015.9013.139.667.27
Net Profit / Share (Rs.) 15.0312.2610.107.455.62
NP After MI And SOA / Share (Rs.) 15.0312.2610.107.455.62
PBDIT Margin (%) 87.2687.1985.6885.3387.54
PBIT Margin (%) 86.5786.5085.0284.5286.64
PBT Margin (%) 55.6958.0959.7958.9254.20
Net Profit Margin (%) 42.9144.8246.0045.4341.93
NP After MI And SOA Margin (%) 42.9144.8246.0045.4341.93
Return on Networth / Equity (%) 17.4016.2315.0612.6913.48
Return on Capital Employeed (%) 34.9631.2324.8520.6322.79
Return On Assets (%) 6.686.797.006.515.90
Long Term Debt / Equity (X) 0.000.000.110.140.21
Total Debt / Equity (X) 1.591.381.130.931.27
Asset Turnover Ratio (%) 0.170.160.150.140.13
Current Ratio (X) 1.621.712.082.412.14
Quick Ratio (X) 1.621.712.082.412.14
Dividend Payout Ratio (NP) (%) 29.9032.5819.800.000.00
Dividend Payout Ratio (CP) (%) 29.4332.0919.520.000.00
Earning Retention Ratio (%) 70.1067.4280.200.000.00
Cash Earning Retention Ratio (%) 70.5767.9180.480.000.00
Interest Coverage Ratio (X) 2.833.073.403.332.70
Interest Coverage Ratio (Post Tax) (X) 2.392.582.822.772.29
Enterprise Value (Cr.) 21172.6120241.5715448.1119169.900.00
EV / Net Operating Revenue (X) 12.1014.8314.1323.530.00
EV / EBITDA (X) 13.8617.0116.4927.570.00
MarketCap / Net Operating Revenue (X) 8.4311.2911.0920.740.00
Retention Ratios (%) 70.0967.4180.190.000.00
Price / BV (X) 3.424.093.635.790.00
Price / Net Operating Revenue (X) 8.4311.2911.0920.740.00
EarningsYield 0.050.030.040.020.00

After reviewing the key financial ratios for Aptus Value Housing Finance India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 15.04. This value is within the healthy range. It has increased from 12.27 (Mar 24) to 15.04, marking an increase of 2.77.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 15.01. This value is within the healthy range. It has increased from 12.27 (Mar 24) to 15.01, marking an increase of 2.74.
  • For Cash EPS (Rs.), as of Mar 25, the value is 15.27. This value is within the healthy range. It has increased from 12.45 (Mar 24) to 15.27, marking an increase of 2.82.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 86.36. It has increased from 75.52 (Mar 24) to 86.36, marking an increase of 10.84.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 86.36. It has increased from 75.52 (Mar 24) to 86.36, marking an increase of 10.84.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 35.02. It has increased from 27.36 (Mar 24) to 35.02, marking an increase of 7.66.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 30.56. This value is within the healthy range. It has increased from 23.86 (Mar 24) to 30.56, marking an increase of 6.70.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 30.32. This value is within the healthy range. It has increased from 23.67 (Mar 24) to 30.32, marking an increase of 6.65.
  • For PBT / Share (Rs.), as of Mar 25, the value is 19.50. This value is within the healthy range. It has increased from 15.90 (Mar 24) to 19.50, marking an increase of 3.60.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 15.03. This value is within the healthy range. It has increased from 12.26 (Mar 24) to 15.03, marking an increase of 2.77.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 15.03. This value is within the healthy range. It has increased from 12.26 (Mar 24) to 15.03, marking an increase of 2.77.
  • For PBDIT Margin (%), as of Mar 25, the value is 87.26. This value is within the healthy range. It has increased from 87.19 (Mar 24) to 87.26, marking an increase of 0.07.
  • For PBIT Margin (%), as of Mar 25, the value is 86.57. This value exceeds the healthy maximum of 20. It has increased from 86.50 (Mar 24) to 86.57, marking an increase of 0.07.
  • For PBT Margin (%), as of Mar 25, the value is 55.69. This value is within the healthy range. It has decreased from 58.09 (Mar 24) to 55.69, marking a decrease of 2.40.
  • For Net Profit Margin (%), as of Mar 25, the value is 42.91. This value exceeds the healthy maximum of 10. It has decreased from 44.82 (Mar 24) to 42.91, marking a decrease of 1.91.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 42.91. This value exceeds the healthy maximum of 20. It has decreased from 44.82 (Mar 24) to 42.91, marking a decrease of 1.91.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 17.40. This value is within the healthy range. It has increased from 16.23 (Mar 24) to 17.40, marking an increase of 1.17.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 34.96. This value is within the healthy range. It has increased from 31.23 (Mar 24) to 34.96, marking an increase of 3.73.
  • For Return On Assets (%), as of Mar 25, the value is 6.68. This value is within the healthy range. It has decreased from 6.79 (Mar 24) to 6.68, marking a decrease of 0.11.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.59. This value exceeds the healthy maximum of 1. It has increased from 1.38 (Mar 24) to 1.59, marking an increase of 0.21.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.17. It has increased from 0.16 (Mar 24) to 0.17, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.62. This value is within the healthy range. It has decreased from 1.71 (Mar 24) to 1.62, marking a decrease of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 1.62. This value is within the healthy range. It has decreased from 1.71 (Mar 24) to 1.62, marking a decrease of 0.09.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 29.90. This value is within the healthy range. It has decreased from 32.58 (Mar 24) to 29.90, marking a decrease of 2.68.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 29.43. This value is within the healthy range. It has decreased from 32.09 (Mar 24) to 29.43, marking a decrease of 2.66.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 70.10. This value exceeds the healthy maximum of 70. It has increased from 67.42 (Mar 24) to 70.10, marking an increase of 2.68.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 70.57. This value exceeds the healthy maximum of 70. It has increased from 67.91 (Mar 24) to 70.57, marking an increase of 2.66.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.83. This value is below the healthy minimum of 3. It has decreased from 3.07 (Mar 24) to 2.83, marking a decrease of 0.24.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.39. This value is below the healthy minimum of 3. It has decreased from 2.58 (Mar 24) to 2.39, marking a decrease of 0.19.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 21,172.61. It has increased from 20,241.57 (Mar 24) to 21,172.61, marking an increase of 931.04.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 12.10. This value exceeds the healthy maximum of 3. It has decreased from 14.83 (Mar 24) to 12.10, marking a decrease of 2.73.
  • For EV / EBITDA (X), as of Mar 25, the value is 13.86. This value is within the healthy range. It has decreased from 17.01 (Mar 24) to 13.86, marking a decrease of 3.15.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 8.43. This value exceeds the healthy maximum of 3. It has decreased from 11.29 (Mar 24) to 8.43, marking a decrease of 2.86.
  • For Retention Ratios (%), as of Mar 25, the value is 70.09. This value exceeds the healthy maximum of 70. It has increased from 67.41 (Mar 24) to 70.09, marking an increase of 2.68.
  • For Price / BV (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has decreased from 4.09 (Mar 24) to 3.42, marking a decrease of 0.67.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 8.43. This value exceeds the healthy maximum of 3. It has decreased from 11.29 (Mar 24) to 8.43, marking a decrease of 2.86.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.05, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aptus Value Housing Finance India Ltd as of December 28, 2025 is: ₹234.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 28, 2025, Aptus Value Housing Finance India Ltd is Overvalued by 16.44% compared to the current share price ₹281.00

Intrinsic Value of Aptus Value Housing Finance India Ltd as of December 28, 2025 is: ₹276.50

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 28, 2025, Aptus Value Housing Finance India Ltd is Overvalued by 1.60% compared to the current share price ₹281.00

Last 5 Year EPS CAGR: 17.76%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -12.22, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of 0.00, which is a positive sign.
  3. The company has shown consistent growth in sales (261.10 cr) and profit (380.50 cr) over the years.
  1. The stock has a low average ROCE of 12.67%, which may not be favorable.
  2. The company has higher borrowings (3,319.60) compared to reserves (2,356.60), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aptus Value Housing Finance India Ltd:
    1. Net Profit Margin: 42.91%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 34.96% (Industry Average ROCE: 48.21%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 17.4% (Industry Average ROE: 13.33%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.39
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.62
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16.7 (Industry average Stock P/E: 11.54)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.59
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aptus Value Housing Finance India Ltd. is a Public Limited Listed company incorporated on 11/12/2009 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65922TN2009PLC073881 and registration number is 073881. Currently Company is involved in the business activities of Financial Leasing. Company's Total Operating Revenue is Rs. 1294.03 Cr. and Equity Capital is Rs. 99.96 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance - HousingNo. 8B, Doshi Towers, 8th Floor, Chennai (Madras) Tamil Nadu 600010Contact not found
Management
NamePosition Held
Mr. M AnandanExecutive Chairman
Mr. P BalajiManaging Director
Mr. V G KannanIndependent Director
Ms. Mona KachhwahaIndependent Director
Mr. Anand RaghavanIndependent Director
Mr. Natarajan RamasubramanianIndependent Director
Mr. N V Subba RaoIndependent Director
Mr. Kanarath Payattiyath BalarajNominee Director
Mr. Sumir ChadhaNominee Director

FAQ

What is the intrinsic value of Aptus Value Housing Finance India Ltd?

Aptus Value Housing Finance India Ltd's intrinsic value (as of 28 December 2025) is 234.80 which is 16.44% lower the current market price of 281.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 14,065 Cr. market cap, FY2025-2026 high/low of 365/268, reserves of ₹4,557 Cr, and liabilities of 12,024 Cr.

What is the Market Cap of Aptus Value Housing Finance India Ltd?

The Market Cap of Aptus Value Housing Finance India Ltd is 14,065 Cr..

What is the current Stock Price of Aptus Value Housing Finance India Ltd as on 28 December 2025?

The current stock price of Aptus Value Housing Finance India Ltd as on 28 December 2025 is 281.

What is the High / Low of Aptus Value Housing Finance India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aptus Value Housing Finance India Ltd stocks is 365/268.

What is the Stock P/E of Aptus Value Housing Finance India Ltd?

The Stock P/E of Aptus Value Housing Finance India Ltd is 16.7.

What is the Book Value of Aptus Value Housing Finance India Ltd?

The Book Value of Aptus Value Housing Finance India Ltd is 93.0.

What is the Dividend Yield of Aptus Value Housing Finance India Ltd?

The Dividend Yield of Aptus Value Housing Finance India Ltd is 1.60 %.

What is the ROCE of Aptus Value Housing Finance India Ltd?

The ROCE of Aptus Value Housing Finance India Ltd is 15.0 %.

What is the ROE of Aptus Value Housing Finance India Ltd?

The ROE of Aptus Value Housing Finance India Ltd is 18.6 %.

What is the Face Value of Aptus Value Housing Finance India Ltd?

The Face Value of Aptus Value Housing Finance India Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aptus Value Housing Finance India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE