Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 07 July, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 500043 | NSE: BATAINDIA

Fundamental Analysis of Bata India Ltd

About the Company - Bata India Ltd

Bata India Ltd. is a Public Limited Listed company incorporated on 23/12/1931 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L19201WB1931PLC007261 and registration number is 007261. Currently Company is involved in the business activities of Retail sale of leather goods and travel accessories of leather and leather substitutes. Company’s Total Operating Revenue is Rs. 2387.72 Cr. and Equity Capital is Rs. 64.26 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Footwears27B, Camac Street, 1st Floor, Kolkata West Bengal 700016share.dept@bata.com
http://www.bata.in
Management
NamePosition Held
Mr. Ashwani WindlassChairman & Ind.Director
Mr. Gunjan ShahManaging Director & CEO
Ms. Kanchan ChehalNon Executive Director
Mr. Alberto ToniNon Executive Director
Mr. Shaibal SinhaNon Executive Director
Mr. Anil SomaniDirector - Finance & CFO
Mr. Ashok Kumar BaratIndependent Director
Ms. Radha RajappaIndependent Director
Mr. Akshay ChudasamaIndependent Director
Mr. Ravindra DhariwalIndependent Director

Basic Stock Data of Bata India Ltd

Last Updated: July 6, 2024, 12:21 pm

Market Cap 19,377 Cr.
Current Price 1,508
High / Low1,771/1,269
Stock P/E66.5
Book Value 119
Dividend Yield0.80 %
ROCE18.3 %
ROE19.7 %
Face Value 5.00
PEG Ratio-15.60

Competitors of Bata India Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Khadim India Ltd 659 Cr. 363425/214104 1320.00 %7.22 %2.72 % 10.0
AKI India Ltd 212 Cr. 24.732.5/10.6156 5.990.00 %6.00 %3.65 % 2.00
Liberty Shoes Ltd 727 Cr. 427439/21749.4 1230.59 %9.45 %7.23 % 10.0
Campus Activewear Ltd 8,976 Cr. 294339/213100 21.40.00 %16.7 %14.9 % 5.00
Industry Average2,643.50 Cr277.18102.3570.600.15%9.84%7.13%6.75

Bata India Ltd Quarterly Results

Month

Bata India Ltd Quarterly Chart

Bata India Ltd Profit & Loss

MonthDec 2011Dec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales1,5491,8422,0652,6942,4232,4742,6342,9313,0561,7082,3883,4523,456
Expenses1,3101,5561,7282,3432,1292,1782,2712,4412,2101,5401,9602,6472,647
Operating Profit239287338351294296364490846169427804809
OPM %15%16%16%13%12%12%14%17%28%10%18%23%23%
Other Income16529187597184966668754395
Interest101213181615151412910899118112
Depreciation4151597979656064296265242295315
Profit before tax352253283329297234337478487-117140430388
Tax %27%32%33%30%27%32%35%31%32%23%26%25%
Net Profit259172191231217159221329329-89103323290
EPS in Rs20.1413.3914.8618.0016.9112.3717.1625.6025.59-6.958.0125.1322.54
Dividend Payout %15%22%22%18%21%28%23%24%16%-58%680%54%

Bata India Ltd Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-6.06%-26.73%38.99%48.87%0.00%-127.05%215.73%213.59%
Change in YoY Net Profit Growth (%)0.00%-20.67%65.72%9.88%-48.87%-127.05%342.78%-2.14%

Bata India Ltd Growth

Compounded Sales Growth
10 Years:5%
5 Years:3%
3 Years:27%
TTM:1%
Compounded Profit Growth
10 Years:4%
5 Years:-2%
3 Years:77%
TTM:-10%
Stock Price CAGR
10 Years:9%
5 Years:1%
3 Years:-4%
1 Year:-11%
Return on Equity
10 Years:14%
5 Years:11%
3 Years:15%
Last Year:20%

Last Updated: June 17, 2024, 3:09 pm

Bata India Ltd Balance Sheet

MonthDec 2011Dec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital64646464646464646464646464
Reserves5086357769571,1571,2601,4101,6781,8301,6941,7501,3741,339
Borrowings000000001,2491,0321,0941,2461,263
Other Liabilities350430542616512599667732589542616587570
Total Liabilities9231,1301,3821,6371,7331,9232,1412,4743,7323,3323,5253,2723,236
Fixed Assets2212432483093042682963171,3691,1201,2261,3921,418
CWIP8182448193012172034541
Investments0000000000000
Other Assets6938681,1101,2801,4101,6251,8332,1402,3432,1792,2941,8761,817
Total Assets9231,1301,3821,6371,7331,9232,1412,4743,7323,3323,5253,2723,236

Bata India Ltd Reserves and Borrowings Chart

Bata India Ltd Cash Flow

MonthDec 2011Dec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 31184182119204257160345582461212629
Cash from Investing Activity 3-128-118-66-114-229-112-278-189-5393439
Cash from Financing Activity -28-46-46-50-52-56-56-63-436-369-341-1,011
Net Cash Flow71118237-28-74-4339-3757

Bata India Ltd Financial Efficiency Indicators

MonthDec 2011Dec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days79981110128817119
Inventory Days197194224208217225232238246265292218
Days Payable979211010510412914614614219215399
Cash Conversion Cycle1071111231111241069910011290150128
Working Capital Days383236396151564654476452
ROCE %42%42%40%34%22%22%25%31%25%-0%8%20%

Bata India Ltd Financial Efficiency Indicators Chart

Bata India Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters52.96%52.96%52.96%52.96%50.16%50.16%50.16%50.16%50.16%50.16%50.16%50.16%
FIIs5.23%5.35%6.01%6.66%6.84%7.87%4.86%5.85%6.63%7.51%7.88%8.24%
DIIs27.30%28.00%27.46%27.41%30.11%28.97%31.58%30.56%30.31%29.97%29.69%28.31%
Public14.51%13.69%13.57%12.97%12.89%13.00%13.41%13.42%12.89%12.36%12.26%13.28%
No. of Shareholders2,00,6431,91,8072,01,9512,02,5432,06,8982,16,9792,28,6782,31,0722,22,9092,09,8462,04,8612,23,136

Bata India Ltd Shareholding Pattern Chart

No. of Bata India Ltd Shareholders

Bata India Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Emerging Equity Fund - Regular Plan3,155,1931.2469.63730,8102024-07-05331.74%
Mirae Asset Large & Midcap Fund3,089,9531.38459.92730,8102024-07-05322.81%
Mirae Asset ELSS Tax Saver Fund2,091,4141.49311.3730,8102024-07-05186.18%
Kotak Flexicap Fund - Regular Plan1,750,0000.59260.48730,8102024-07-05139.46%
Mirae Asset Midcap Fund1,719,0891.78255.88730,8102024-07-05135.23%
Axis Midcap Fund1,618,6250.98240.92730,8102024-07-05121.48%
DSP Mid Cap Fund1,162,1401.04172.98730,8102024-07-0559.02%
ICICI Prudential Value Discovery Fund1,052,3710.4156.64730,8102024-07-0544%
Nippon India Growth Fund1,043,0610.64155.25730,8102024-07-0542.73%
ICICI Prudential Multicap Fund730,8101.01108.78730,8102024-07-050%

Bata India Ltd ROCE Trend

Bata India Ltd EPS Trend

Bata India Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue5.005.005.005.005.00
Basic EPS (Rs.)20.4225.138.01-6.9525.59
Diluted EPS (Rs.)20.4225.138.01-6.9525.59
Cash EPS (Rs.)46.8148.0726.8413.6548.61
Book Value[Excl.RevalReserv]/Share (Rs.)118.80111.90141.19136.79147.35
Book Value[Incl.RevalReserv]/Share (Rs.)118.80111.90141.19136.79147.35
Revenue From Operations / Share (Rs.)270.65268.55185.77132.93237.78
PBDIT / Share (Rs.)65.9564.7736.9219.9470.08
PBIT / Share (Rs.)39.5741.8318.09-0.6547.07
PBT / Share (Rs.)27.2833.4410.87-9.0737.91
Net Profit / Share (Rs.)20.4225.138.01-6.9525.59
NP After MI And SOA / Share (Rs.)20.4225.138.01-6.9525.59
PBDIT Margin (%)24.3624.1119.8714.9929.47
PBIT Margin (%)14.6115.579.73-0.4919.79
PBT Margin (%)10.0712.455.85-6.8215.94
Net Profit Margin (%)7.549.354.31-5.2210.76
NP After MI And SOA Margin (%)7.549.354.31-5.2210.76
Return on Networth / Equity (%)17.1922.455.67-5.0717.36
Return on Capital Employeed (%)19.4521.958.58-0.3220.63
Return On Assets (%)7.839.872.92-2.688.81
Asset Turnover Ratio (%)1.051.020.690.480.98
Current Ratio (X)2.111.962.452.612.50
Quick Ratio (X)0.840.861.381.751.41
Inventory Turnover Ratio (X)0.260.290.330.140.30
Dividend Payout Ratio (NP) (%)0.00216.8649.91-57.5624.42
Dividend Payout Ratio (CP) (%)0.00113.3814.9029.3012.85
Earning Retention Ratio (%)0.00-116.8650.09157.5675.58
Cash Earning Retention Ratio (%)0.00-13.3885.1070.7087.15
Interest Coverage Ratio (X)7.247.725.112.477.65
Interest Coverage Ratio (Post Tax) (X)3.593.992.110.183.79
Enterprise Value (Cr.)17126.4717706.9224247.7716956.8614859.80
EV / Net Operating Revenue (X)4.925.1310.169.934.86
EV / EBITDA (X)20.2121.2751.1066.1716.50
MarketCap / Net Operating Revenue (X)5.045.2810.5610.575.18
Retention Ratios (%)0.00-116.8650.08157.5675.57
Price / BV (X)11.4812.6813.9010.278.35
Price / Net Operating Revenue (X)5.045.2810.5610.575.18
EarningsYield0.010.010.000.000.02

Bata India Ltd Profitability Ratios (%)

Bata India Ltd Liquidity Ratios

Bata India Ltd Liquidity Ratios (%)

Bata India Ltd Interest Coverage Ratios (X)

Bata India Ltd Valuation Ratios

Fair Value

Fair Value: 1,571.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 4.21% compared to the current price 1508

Intrinsic Value: 1,504.42

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Overvalued: 0.24% compared to the current price ₹1508

Last 5 Year EPS CAGR: -4.26%

*Investments are subject to market risks

Strength and Weakness of Bata India Ltd

StrengthWeakness
  1. The stock has a high average ROCE of 25.92%, which is a positive sign.
  2. The company has higher reserves (1,259.08 cr) compared to borrowings (452.62 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.00 cr) and profit (296.85 cr) over the years.
  1. The stock has a high average Working Capital Days of 48.00, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 113.42, which may not be favorable.

Should I Buy Bata India Ltd Share Now?

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bata India Ltd:
    1. Net Profit Margin: 7.54%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.45% (Industry Average ROCE: %)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 17.19% (Industry Average ROE: %)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.59
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.84
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✗ Stock P/E: 66.5 (Industry average Stock P/E: )
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✗ Total Debt / Equity: N/A
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

FAQ

What is the latest fair value of Bata India Ltd?

The latest fair value of Bata India Ltd is ₹1571.43.

What is the Market Cap of Bata India Ltd?

The Market Cap of Bata India Ltd is 19,377 Cr..

What is the current Stock Price of Bata India Ltd as on 06 July 2024?

The current stock price of Bata India Ltd as on 06 July 2024 is 1,508.

What is the High / Low of Bata India Ltd stocks in FY 2024?

In FY 2024, the High / Low of Bata India Ltd stocks is 1,771/1,269.

What is the Stock P/E of Bata India Ltd?

The Stock P/E of Bata India Ltd is 66.5.

What is the Book Value of Bata India Ltd?

The Book Value of Bata India Ltd is 119.

What is the Dividend Yield of Bata India Ltd?

The Dividend Yield of Bata India Ltd is 0.80 %.

What is the ROCE of Bata India Ltd?

The ROCE of Bata India Ltd is 18.3 %.

What is the ROE of Bata India Ltd?

The ROE of Bata India Ltd is 19.7 %.

What is the Face Value of Bata India Ltd?

The Face Value of Bata India Ltd is 5.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bata India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE