Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 12, 2026, 8:29 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 502219 | NSE: BORORENEW

Borosil Renewables Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 12, 2026, 8:29 pm

Market Cap 7,089 Cr.
Current Price 506
Intrinsic Value₹185.69
High / Low 721/441
Stock P/E74.5
Book Value 63.7
Dividend Yield0.00 %
ROCE4.41 %
ROE8.90 %
Face Value 1.00
PEG Ratio-1.63

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Borosil Renewables Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Empire Industries Ltd 565 Cr. 941 1,275/88015.2 5422.66 %14.4 %11.1 % 10.0
Borosil Ltd 3,012 Cr. 252 398/24038.3 71.20.00 %12.5 %9.32 % 1.00
Agarwal Fortune India Ltd 7.38 Cr. 21.5 25.1/16.549.2 2.070.00 %25.3 %33.6 % 10.0
La Opala RG Ltd 2,237 Cr. 201 287/18722.2 72.23.74 %15.4 %10.9 % 2.00
Borosil Renewables Ltd 7,089 Cr. 506 721/44174.5 63.70.00 %4.41 %8.90 % 1.00
Industry Average7,545.60 Cr482.4246.43149.361.10%14.07%14.57%4.17

All Competitor Stocks of Borosil Renewables Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 246309354402330283371373361374347379390
Expenses 227275328369310309349344372358284260268
Operating Profit 1934263220-262229-101563118123
OPM % 8%11%7%8%6%-9%6%8%-3%4%18%31%31%
Other Income 10583745451512-216-625
Interest 2591073710510443
Depreciation 13203231353434333236302222
Profit before tax 1414-729-18-57-16-8-32-18-18787122
Tax % 57%27%71%-4%-13%-7%-9%58%-6%60%9%29%18%
Net Profit 610-1230-16-53-14-13-30-30-20362100
EPS in Rs 0.400.77-0.641.92-1.19-3.68-0.99-0.75-2.05-1.52-12.521.987.14

Last Updated: February 6, 2026, 10:46 am

Below is a detailed analysis of the quarterly data for Borosil Renewables Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 390.00 Cr.. The value appears strong and on an upward trend. It has increased from 379.00 Cr. (Sep 2025) to 390.00 Cr., marking an increase of 11.00 Cr..
  • For Expenses, as of Dec 2025, the value is 268.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 260.00 Cr. (Sep 2025) to 268.00 Cr., marking an increase of 8.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 123.00 Cr.. The value appears strong and on an upward trend. It has increased from 118.00 Cr. (Sep 2025) to 123.00 Cr., marking an increase of 5.00 Cr..
  • For OPM %, as of Dec 2025, the value is 31.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 31.00%.
  • For Other Income, as of Dec 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from -6.00 Cr. (Sep 2025) to 25.00 Cr., marking an increase of 31.00 Cr..
  • For Interest, as of Dec 2025, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 22.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 22.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 122.00 Cr.. The value appears strong and on an upward trend. It has increased from 87.00 Cr. (Sep 2025) to 122.00 Cr., marking an increase of 35.00 Cr..
  • For Tax %, as of Dec 2025, the value is 18.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Sep 2025) to 18.00%, marking a decrease of 11.00%.
  • For Net Profit, as of Dec 2025, the value is 100.00 Cr.. The value appears strong and on an upward trend. It has increased from 62.00 Cr. (Sep 2025) to 100.00 Cr., marking an increase of 38.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 7.14. The value appears strong and on an upward trend. It has increased from 1.98 (Sep 2025) to 7.14, marking an increase of 5.16.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:32 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025TTM
Sales 1563254155576337628911,3711,4761,460
Expenses 1462963684955416537481,3131,4181,274
Operating Profit 9304662921091435858187
OPM % 6%9%11%11%14%14%16%4%4%13%
Other Income 3656141352834195034-195
Interest 0248768293222
Depreciation 4182132374554132135120
Profit before tax 4165361567692101-53-74-150
Tax % 11%23%18%12%35%35%30%-5%17%
Net Profit 395129137496071-50-87-202
EPS in Rs 3.274.122.6813.934.895.905.34-3.59-5.25-14.11
Dividend Payout % 15%15%23%5%13%11%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192023-20242024-2025
YoY Net Profit Growth (%)30.77%-43.14%372.41%-64.23%22.45%-170.42%-74.00%
Change in YoY Net Profit Growth (%)0.00%-73.91%415.55%-436.65%86.68%-192.87%96.42%

Borosil Renewables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:16%
5 Years:%
3 Years:%
TTM:8%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-8%
Stock Price CAGR
10 Years:43%
5 Years:49%
3 Years:0%
1 Year:10%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-9%

Last Updated: September 5, 2025, 1:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 33222913131313
Reserves 656695615763814839906860984880
Borrowings 1341006750114421576252203
Other Liabilities 3385114156199227292235205165
Total Liabilities 6938178329891,0651,1891,6321,6841,4541,262
Fixed Assets 173264334308383377977928777664
CWIP 68843161377012613548
Investments 381341226264350230111250136
Other Assets 134203264374317444574618493414
Total Assets 6938178329891,0651,1891,6321,6841,4541,262

Below is a detailed analysis of the balance sheet data for Borosil Renewables Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00 Cr..
  • For Reserves, as of Sep 2025, the value is 880.00 Cr.. The value appears to be declining and may need further review. It has decreased from 984.00 Cr. (Mar 2025) to 880.00 Cr., marking a decrease of 104.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 203.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 252.00 Cr. (Mar 2025) to 203.00 Cr., marking a decrease of 49.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 165.00 Cr.. The value appears to be improving (decreasing). It has decreased from 205.00 Cr. (Mar 2025) to 165.00 Cr., marking a decrease of 40.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,262.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,454.00 Cr. (Mar 2025) to 1,262.00 Cr., marking a decrease of 192.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 664.00 Cr.. The value appears to be declining and may need further review. It has decreased from 777.00 Cr. (Mar 2025) to 664.00 Cr., marking a decrease of 113.00 Cr..
  • For CWIP, as of Sep 2025, the value is 48.00 Cr.. The value appears to be declining and may need further review. It has decreased from 135.00 Cr. (Mar 2025) to 48.00 Cr., marking a decrease of 87.00 Cr..
  • For Investments, as of Sep 2025, the value is 136.00 Cr.. The value appears strong and on an upward trend. It has increased from 50.00 Cr. (Mar 2025) to 136.00 Cr., marking an increase of 86.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 414.00 Cr.. The value appears to be declining and may need further review. It has decreased from 493.00 Cr. (Mar 2025) to 414.00 Cr., marking a decrease of 79.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,262.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,454.00 Cr. (Mar 2025) to 1,262.00 Cr., marking a decrease of 192.00 Cr..

Notably, the Reserves (880.00 Cr.) exceed the Borrowings (203.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1243243103-25-669100
Cash from Investing Activity +8-316220-67-26-116-215-142
Cash from Financing Activity +-8-22-193-64-3140238168-53
Net Cash Flow1-12-16-1011521-95

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025
Free Cash Flow8.00-4.00-54.00-5.0042.00-5.00-278.00-518.00-194.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2023Mar 2024Mar 2025
Debtor Days685968617155383332
Inventory Days123153169168137265617247203
Days Payable2352576596762088461
Cash Conversion Cycle168160180165111245447196174
Working Capital Days1368058896269422834
ROCE %6%8%8%9%10%-4%-4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Oct 2025
Promoters61.62%61.60%61.60%61.60%61.60%61.60%61.59%61.58%62.20%61.93%61.85%58.79%
FIIs6.18%6.29%4.40%4.48%4.37%4.31%4.18%5.35%4.54%4.62%4.81%4.32%
DIIs0.10%0.07%0.46%0.74%0.26%0.24%0.23%1.02%1.20%0.72%0.78%2.60%
Public32.09%32.02%33.53%33.18%33.78%33.84%34.00%32.05%32.07%32.74%32.57%34.31%
No. of Shareholders2,68,9472,63,1162,82,0842,77,7473,20,5023,22,7313,06,5322,83,9552,77,7952,66,4352,51,0062,49,118

Shareholding Pattern Chart

No. of Shareholders

Borosil Renewables Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
UTI Innovation Fund 215,666 1.41 11.71N/AN/AN/A
Samco Multi Cap Fund 10,860 0.2 0.59N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 19Mar 18
FaceValue 1.001.001.001.0010.00
Basic EPS (Rs.) -5.32-3.595.346.49212.69
Diluted EPS (Rs.) -5.32-3.595.346.49212.69
Cash EPS (Rs.) 3.686.179.5511.17366.20
Book Value[Excl.RevalReserv]/Share (Rs.) 75.3066.8872.23100.213790.00
Book Value[Incl.RevalReserv]/Share (Rs.) 75.3066.8872.23100.213790.00
Revenue From Operations / Share (Rs.) 111.68104.9068.5182.432738.80
PBDIT / Share (Rs.) 7.015.7312.4815.27519.93
PBIT / Share (Rs.) -3.21-4.368.3410.38360.39
PBT / Share (Rs.) -5.60-4.117.749.72322.40
Net Profit / Share (Rs.) -6.55-3.925.416.28206.66
NP After MI And SOA / Share (Rs.) -5.25-3.595.345.90195.63
PBDIT Margin (%) 6.275.4618.2118.5218.98
PBIT Margin (%) -2.87-4.1512.1712.5913.15
PBT Margin (%) -5.01-3.9111.3011.7911.77
Net Profit Margin (%) -5.86-3.737.907.617.54
NP After MI And SOA Margin (%) -4.70-3.427.787.157.14
Return on Networth / Equity (%) -6.97-5.377.576.425.53
Return on Capital Employeed (%) -3.57-4.188.319.849.14
Return On Assets (%) -4.78-2.784.264.544.20
Long Term Debt / Equity (X) 0.160.480.340.030.01
Total Debt / Equity (X) 0.250.650.450.120.05
Asset Turnover Ratio (%) 0.940.820.000.340.31
Current Ratio (X) 1.861.851.732.142.88
Quick Ratio (X) 0.951.090.901.292.34
Inventory Turnover Ratio (X) 6.125.370.000.000.00
Dividend Payout Ratio (NP) (%) 0.000.000.0010.5912.77
Dividend Payout Ratio (CP) (%) 0.000.000.005.797.03
Earning Retention Ratio (%) 0.000.000.0089.4187.23
Cash Earning Retention Ratio (%) 0.000.000.0094.2192.97
Interest Coverage Ratio (X) 2.942.5620.9023.1917.61
Interest Coverage Ratio (Post Tax) (X) -1.75-1.8610.0710.548.28
Enterprise Value (Cr.) 6524.346927.235683.432123.89278.01
EV / Net Operating Revenue (X) 4.415.066.362.790.43
EV / EBITDA (X) 70.2892.5534.9015.052.31
MarketCap / Net Operating Revenue (X) 4.294.756.012.560.30
Retention Ratios (%) 0.000.000.0089.4087.22
Price / BV (X) 6.367.455.852.300.23
Price / Net Operating Revenue (X) 4.294.756.012.560.30
EarningsYield -0.01-0.010.010.020.23

After reviewing the key financial ratios for Borosil Renewables Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -5.32. This value is below the healthy minimum of 5. It has decreased from -3.59 (Mar 24) to -5.32, marking a decrease of 1.73.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -5.32. This value is below the healthy minimum of 5. It has decreased from -3.59 (Mar 24) to -5.32, marking a decrease of 1.73.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.68. This value is within the healthy range. It has decreased from 6.17 (Mar 24) to 3.68, marking a decrease of 2.49.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 75.30. It has increased from 66.88 (Mar 24) to 75.30, marking an increase of 8.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 75.30. It has increased from 66.88 (Mar 24) to 75.30, marking an increase of 8.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 111.68. It has increased from 104.90 (Mar 24) to 111.68, marking an increase of 6.78.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 7.01. This value is within the healthy range. It has increased from 5.73 (Mar 24) to 7.01, marking an increase of 1.28.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -3.21. This value is below the healthy minimum of 0. It has increased from -4.36 (Mar 24) to -3.21, marking an increase of 1.15.
  • For PBT / Share (Rs.), as of Mar 25, the value is -5.60. This value is below the healthy minimum of 0. It has decreased from -4.11 (Mar 24) to -5.60, marking a decrease of 1.49.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -6.55. This value is below the healthy minimum of 2. It has decreased from -3.92 (Mar 24) to -6.55, marking a decrease of 2.63.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -5.25. This value is below the healthy minimum of 2. It has decreased from -3.59 (Mar 24) to -5.25, marking a decrease of 1.66.
  • For PBDIT Margin (%), as of Mar 25, the value is 6.27. This value is below the healthy minimum of 10. It has increased from 5.46 (Mar 24) to 6.27, marking an increase of 0.81.
  • For PBIT Margin (%), as of Mar 25, the value is -2.87. This value is below the healthy minimum of 10. It has increased from -4.15 (Mar 24) to -2.87, marking an increase of 1.28.
  • For PBT Margin (%), as of Mar 25, the value is -5.01. This value is below the healthy minimum of 10. It has decreased from -3.91 (Mar 24) to -5.01, marking a decrease of 1.10.
  • For Net Profit Margin (%), as of Mar 25, the value is -5.86. This value is below the healthy minimum of 5. It has decreased from -3.73 (Mar 24) to -5.86, marking a decrease of 2.13.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -4.70. This value is below the healthy minimum of 8. It has decreased from -3.42 (Mar 24) to -4.70, marking a decrease of 1.28.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -6.97. This value is below the healthy minimum of 15. It has decreased from -5.37 (Mar 24) to -6.97, marking a decrease of 1.60.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -3.57. This value is below the healthy minimum of 10. It has increased from -4.18 (Mar 24) to -3.57, marking an increase of 0.61.
  • For Return On Assets (%), as of Mar 25, the value is -4.78. This value is below the healthy minimum of 5. It has decreased from -2.78 (Mar 24) to -4.78, marking a decrease of 2.00.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 0.2. It has decreased from 0.48 (Mar 24) to 0.16, marking a decrease of 0.32.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.25. This value is within the healthy range. It has decreased from 0.65 (Mar 24) to 0.25, marking a decrease of 0.40.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.94. It has increased from 0.82 (Mar 24) to 0.94, marking an increase of 0.12.
  • For Current Ratio (X), as of Mar 25, the value is 1.86. This value is within the healthy range. It has increased from 1.85 (Mar 24) to 1.86, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has decreased from 1.09 (Mar 24) to 0.95, marking a decrease of 0.14.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.12. This value is within the healthy range. It has increased from 5.37 (Mar 24) to 6.12, marking an increase of 0.75.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.94. This value is below the healthy minimum of 3. It has increased from 2.56 (Mar 24) to 2.94, marking an increase of 0.38.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.75. This value is below the healthy minimum of 3. It has increased from -1.86 (Mar 24) to -1.75, marking an increase of 0.11.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,524.34. It has decreased from 6,927.23 (Mar 24) to 6,524.34, marking a decrease of 402.89.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.41. This value exceeds the healthy maximum of 3. It has decreased from 5.06 (Mar 24) to 4.41, marking a decrease of 0.65.
  • For EV / EBITDA (X), as of Mar 25, the value is 70.28. This value exceeds the healthy maximum of 15. It has decreased from 92.55 (Mar 24) to 70.28, marking a decrease of 22.27.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 4.75 (Mar 24) to 4.29, marking a decrease of 0.46.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 6.36. This value exceeds the healthy maximum of 3. It has decreased from 7.45 (Mar 24) to 6.36, marking a decrease of 1.09.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 4.75 (Mar 24) to 4.29, marking a decrease of 0.46.
  • For EarningsYield, as of Mar 25, the value is -0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded -0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Borosil Renewables Ltd as of February 13, 2026 is: ₹344.65

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 13, 2026, Borosil Renewables Ltd is Overvalued by 31.89% compared to the current share price ₹506.00

Intrinsic Value of Borosil Renewables Ltd as of February 13, 2026 is: ₹187.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 13, 2026, Borosil Renewables Ltd is Overvalued by 62.95% compared to the current share price ₹506.00

Last 5 Year EPS CAGR: -45.61%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (801.20 cr) compared to borrowings (181.80 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (374.20 cr) and profit (29.00 cr) over the years.
  1. The stock has a low average ROCE of 3.67%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 66.44, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 205.11, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Borosil Renewables Ltd:
    1. Net Profit Margin: -5.86%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -3.57% (Industry Average ROCE: 14.07%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -6.97% (Industry Average ROE: 14.57%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.75
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.95
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 74.5 (Industry average Stock P/E: 46.43)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.25
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Borosil Renewables Ltd. is a Public Limited Listed company incorporated on 14/12/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L26100MH1962PLC012538 and registration number is 012538. Currently Company is involved in the business activities of Manufacture of glass in primary or semi-manufactured forms (such as sheets & plate glass) including mirror sheets and wired, coloured, tinted, toughened or laminated glass. Company's Total Operating Revenue is Rs. 1109.94 Cr. and Equity Capital is Rs. 13.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Glass & Glass Products1101, Crescenzo, G-Block, Opp. MCA Club, Mumbai Maharashtra 400051Contact not found
Management
NamePosition Held
Mr. Pradeep Kumar KherukaExecutive Chairman
Mr. Shreevar KherukaVice Chairman & Non Exe.Dire
Mr. Sunil RoongtaWholeTime Director & CFO
Mr. Ashok JainNon Executive Director
Mr. Raj Kumar JainIndependent Director
Mr. Akshaykumar ChudasamaIndependent Director
Mr. Shailendra ShuklaIndependent Director
Ms. Vanaja N SarnaIndependent Director

FAQ

What is the intrinsic value of Borosil Renewables Ltd?

Borosil Renewables Ltd's intrinsic value (as of 13 February 2026) is ₹187.45 which is 62.95% lower the current market price of ₹506.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹7,089 Cr. market cap, FY2025-2026 high/low of ₹721/441, reserves of ₹880 Cr, and liabilities of ₹1,262 Cr.

What is the Market Cap of Borosil Renewables Ltd?

The Market Cap of Borosil Renewables Ltd is 7,089 Cr..

What is the current Stock Price of Borosil Renewables Ltd as on 13 February 2026?

The current stock price of Borosil Renewables Ltd as on 13 February 2026 is ₹506.

What is the High / Low of Borosil Renewables Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Borosil Renewables Ltd stocks is ₹721/441.

What is the Stock P/E of Borosil Renewables Ltd?

The Stock P/E of Borosil Renewables Ltd is 74.5.

What is the Book Value of Borosil Renewables Ltd?

The Book Value of Borosil Renewables Ltd is 63.7.

What is the Dividend Yield of Borosil Renewables Ltd?

The Dividend Yield of Borosil Renewables Ltd is 0.00 %.

What is the ROCE of Borosil Renewables Ltd?

The ROCE of Borosil Renewables Ltd is 4.41 %.

What is the ROE of Borosil Renewables Ltd?

The ROE of Borosil Renewables Ltd is 8.90 %.

What is the Face Value of Borosil Renewables Ltd?

The Face Value of Borosil Renewables Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Borosil Renewables Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE