Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 20 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532368 | NSE: BCG

Brightcom Group Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 19, 2025, 8:14 pm

Market Cap 2,200 Cr.
Current Price 10.9
High / Low 22.0/9.45
Stock P/E2.72
Book Value 46.8
Dividend Yield0.00 %
ROCE12.3 %
ROE8.62 %
Face Value 2.00
PEG Ratio-1.13

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Brightcom Group Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
IDream Film Infrastructure Company Ltd 3.38 Cr. 225 225/98.4 3020.00 %%% 10.0
I Power Solutions India Ltd 13.2 Cr. 22.3 22.3/15.1 11.00.00 %11.6 %16.9 % 10.0
Hypersoft Technologies Ltd 119 Cr. 73.4 101/17.658.5 9.970.00 %20.6 %9.07 % 10.0
Euphoria Infotech (India) Ltd 12.0 Cr. 41.5 64.9/33.18.14 58.70.00 %16.2 %11.5 % 10.0
AccelerateBS India Ltd 24.8 Cr. 72.0 170/67.016.8 15.01.39 %22.2 %17.6 % 10.0
Industry Average125,801.69 Cr836.2547.36158.220.77%20.61%18.63%7.00

All Competitor Stocks of Brightcom Group Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,4811,6832,8651,3681,6901,8144537051,1821,3031,6749871,455
Expenses 1,0251,1732,0499771,1721,2634135748829651,2477311,076
Operating Profit 45651081639151855140130300338427256380
OPM % 31%30%28%29%31%30%9%18%25%26%26%26%26%
Other Income -3-3-110-100000-0-0
Interest 0000000000000
Depreciation 66626869726771757672768280
Profit before tax 387445746323446483-3055224266351174300
Tax % 28%28%27%29%28%27%-20%32%29%30%31%31%30%
Net Profit 277321544229321352-2437160186244121211
EPS in Rs 1.371.592.701.141.591.75-0.120.190.790.921.210.601.04

Last Updated: August 20, 2025, 12:35 pm

Below is a detailed analysis of the quarterly data for Brightcom Group Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,455.00 Cr.. The value appears strong and on an upward trend. It has increased from 987.00 Cr. (Mar 2025) to 1,455.00 Cr., marking an increase of 468.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1,076.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 731.00 Cr. (Mar 2025) to 1,076.00 Cr., marking an increase of 345.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 380.00 Cr.. The value appears strong and on an upward trend. It has increased from 256.00 Cr. (Mar 2025) to 380.00 Cr., marking an increase of 124.00 Cr..
  • For OPM %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
  • For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 80.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 82.00 Cr. (Mar 2025) to 80.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 300.00 Cr.. The value appears strong and on an upward trend. It has increased from 174.00 Cr. (Mar 2025) to 300.00 Cr., marking an increase of 126.00 Cr..
  • For Tax %, as of Jun 2025, the value is 30.00%. The value appears to be improving (decreasing) as expected. It has decreased from 31.00% (Mar 2025) to 30.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 211.00 Cr.. The value appears strong and on an upward trend. It has increased from 121.00 Cr. (Mar 2025) to 211.00 Cr., marking an increase of 90.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.04. The value appears strong and on an upward trend. It has increased from 0.60 (Mar 2025) to 1.04, marking an increase of 0.44.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:32 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,6631,9512,2502,4512,4212,5802,6922,8565,0207,3974,6625,1475,761
Expenses 1,2961,3791,5761,7221,7071,8211,9041,9903,5135,2243,4233,8254,276
Operating Profit 3675726747297147597898651,5072,1731,2391,3221,485
OPM % 22%29%30%30%29%29%29%30%30%29%27%26%26%
Other Income 21401-0-31421-2-600-0
Interest 2723161515136000000
Depreciation 69416496108135180226246266285307314
Profit before tax 2735225946195906096176601,2581,9009541,0151,171
Tax % 19%34%33%31%31%27%29%27%27%28%28%30%
Net Profit 2213424004294074444404839121,371688710808
EPS in Rs 2.233.454.034.334.104.474.444.574.526.793.413.524.00
Dividend Payout % 0%0%2%0%0%0%1%1%7%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)54.75%16.96%7.25%-5.13%9.09%-0.90%9.77%88.82%50.33%-49.82%3.20%
Change in YoY Net Profit Growth (%)0.00%-37.79%-9.71%-12.38%14.22%-9.99%10.67%79.05%-38.49%-100.15%53.02%

Brightcom Group Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:14%
3 Years:1%
TTM:30%
Compounded Profit Growth
10 Years:8%
5 Years:10%
3 Years:-8%
TTM:45%
Stock Price CAGR
10 Years:4%
5 Years:33%
3 Years:-29%
1 Year:84%
Return on Equity
10 Years:15%
5 Years:14%
3 Years:13%
Last Year:9%

Last Updated: September 5, 2025, 1:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 95959595959595102404404404404404
Reserves 1,0641,4351,9372,3132,7302,9092,7313,1584,8916,5977,3818,2869,032
Borrowings 158948179776736000000
Other Liabilities 4864613283623583914054286458929771,1081,500
Total Liabilities 1,8032,0852,4412,8493,2603,4613,2673,6885,9397,8938,7629,79710,936
Fixed Assets 2742584835675425246957198508568519741,153
CWIP 4227017271301285268322179255400379285
Investments 96109107106225251356536567572583598
Other Assets 1,4791,5511,6782,1042,3102,4272,0532,2914,3746,2156,9397,8618,900
Total Assets 1,8032,0852,4412,8493,2603,4613,2673,6885,9397,8938,7629,79710,936

Below is a detailed analysis of the balance sheet data for Brightcom Group Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 404.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 404.00 Cr..
  • For Reserves, as of Sep 2025, the value is 9,032.00 Cr.. The value appears strong and on an upward trend. It has increased from 8,286.00 Cr. (Mar 2025) to 9,032.00 Cr., marking an increase of 746.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 1,500.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,108.00 Cr. (Mar 2025) to 1,500.00 Cr., marking an increase of 392.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 10,936.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9,797.00 Cr. (Mar 2025) to 10,936.00 Cr., marking an increase of 1,139.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,153.00 Cr.. The value appears strong and on an upward trend. It has increased from 974.00 Cr. (Mar 2025) to 1,153.00 Cr., marking an increase of 179.00 Cr..
  • For CWIP, as of Sep 2025, the value is 285.00 Cr.. The value appears to be declining and may need further review. It has decreased from 379.00 Cr. (Mar 2025) to 285.00 Cr., marking a decrease of 94.00 Cr..
  • For Investments, as of Sep 2025, the value is 598.00 Cr.. The value appears strong and on an upward trend. It has increased from 583.00 Cr. (Mar 2025) to 598.00 Cr., marking an increase of 15.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 8,900.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,861.00 Cr. (Mar 2025) to 8,900.00 Cr., marking an increase of 1,039.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 10,936.00 Cr.. The value appears strong and on an upward trend. It has increased from 9,797.00 Cr. (Mar 2025) to 10,936.00 Cr., marking an increase of 1,139.00 Cr..

Notably, the Reserves (9,032.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +21127624215131551089460287703134175
Cash from Investing Activity +-60-271-293-80-313-387-272-431-217-266-410-379
Cash from Financing Activity +-202954-517-109199-2254823073149
Net Cash Flow-5113321913168618667-203-55

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow209.00478.00593.00650.00637.00692.00753.00865.001.002.001.001.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days173158117116132126132143137148287278
Inventory Days00
Days Payable
Cash Conversion Cycle173158117116132126132143137148287278
Working Capital Days146146165208241236184205207186359385
ROCE %24%37%33%28%22%21%21%22%29%31%13%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters18.47%18.48%18.43%18.38%18.38%18.38%18.38%18.38%18.38%18.38%18.38%18.38%
FIIs14.55%15.79%8.90%9.53%10.53%10.70%9.39%9.01%8.01%8.01%8.01%1.59%
DIIs0.06%0.08%0.08%0.11%0.17%0.15%0.00%0.00%0.00%0.00%0.00%0.00%
Government0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public66.91%65.66%72.57%71.97%70.92%70.76%72.24%72.62%73.62%73.62%73.62%80.03%
No. of Shareholders4,08,2444,41,5114,83,3675,36,4925,75,4056,62,4416,64,1426,46,2306,31,9306,31,9306,31,9306,01,550

Shareholding Pattern Chart

No. of Shareholders

Brightcom Group Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Nifty Smallcap 250 Index Fund 1,051,728 0.21 1.791,051,7282025-04-22 17:25:390%
Motilal Oswal Nifty Smallcap 250 Index Fund 642,657 0.21 1.09642,6572025-04-22 17:25:390%
SBI Nifty Smallcap 250 Index Fund 502,074 0.21 0.85502,0742025-04-22 17:25:390%
Motilal Oswal Nifty 500 Index Fund 70,140 0.02 0.1270,1402025-04-22 17:25:390%
Edelweiss Nifty Smallcap 250 Index Fund 26,068 0.21 0.0426,0682025-04-22 17:25:390%
Groww Nifty Total Market Index Fund 4,504 0.02 0.014,5042025-04-22 17:25:390%
Motilal Oswal Nifty 500 ETF 3,004 0.02 0.013,0042025-04-22 17:25:390%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 3.523.416.794.529.51
Diluted EPS (Rs.) 3.523.416.794.529.51
Cash EPS (Rs.) 5.044.828.115.7413.97
Book Value[Excl.RevalReserv]/Share (Rs.) 43.0538.5734.6826.2464.21
Book Value[Incl.RevalReserv]/Share (Rs.) 43.0538.5734.6826.2464.21
Revenue From Operations / Share (Rs.) 25.5023.1036.6424.8856.26
PBDIT / Share (Rs.) 6.556.1410.737.4617.46
PBIT / Share (Rs.) 5.034.739.426.2413.00
PBT / Share (Rs.) 5.034.739.416.2313.00
Net Profit / Share (Rs.) 3.523.416.794.529.51
NP After MI And SOA / Share (Rs.) 3.523.416.794.529.51
PBDIT Margin (%) 25.6726.5829.2829.9731.03
PBIT Margin (%) 19.7120.4725.6925.0723.11
PBT Margin (%) 19.7120.4625.6825.0623.11
Net Profit Margin (%) 13.7914.7418.5318.1716.91
NP After MI And SOA Margin (%) 13.7914.7418.5318.1716.91
Return on Networth / Equity (%) 8.178.8319.5817.2214.81
Return on Capital Employeed (%) 11.6512.2427.0923.7020.17
Return On Assets (%) 7.247.8417.3615.3513.08
Asset Turnover Ratio (%) 0.550.551.070.130.17
Current Ratio (X) 7.007.006.876.695.12
Quick Ratio (X) 7.007.006.876.695.12
Dividend Payout Ratio (NP) (%) 0.000.004.410.570.52
Dividend Payout Ratio (CP) (%) 0.000.003.690.440.35
Earning Retention Ratio (%) 0.000.0095.5999.4399.48
Cash Earning Retention Ratio (%) 0.000.0096.3199.5699.65
Interest Coverage Ratio (X) 65102.994143.445285.704787.328354.44
Interest Coverage Ratio (Post Tax) (X) 34978.252299.653346.522903.324554.43
Enterprise Value (Cr.) 921.641573.171543.3918909.57292.80
EV / Net Operating Revenue (X) 0.170.330.203.770.10
EV / EBITDA (X) 0.691.270.7112.570.33
MarketCap / Net Operating Revenue (X) 0.400.590.393.920.14
Retention Ratios (%) 0.000.0095.5899.4299.47
Price / BV (X) 0.230.350.423.710.12
Price / Net Operating Revenue (X) 0.400.590.393.920.14
EarningsYield 0.340.240.460.041.15

After reviewing the key financial ratios for Brightcom Group Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 3.52. This value is below the healthy minimum of 5. It has increased from 3.41 (Mar 24) to 3.52, marking an increase of 0.11.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 3.52. This value is below the healthy minimum of 5. It has increased from 3.41 (Mar 24) to 3.52, marking an increase of 0.11.
  • For Cash EPS (Rs.), as of Mar 25, the value is 5.04. This value is within the healthy range. It has increased from 4.82 (Mar 24) to 5.04, marking an increase of 0.22.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 43.05. It has increased from 38.57 (Mar 24) to 43.05, marking an increase of 4.48.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 43.05. It has increased from 38.57 (Mar 24) to 43.05, marking an increase of 4.48.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 25.50. It has increased from 23.10 (Mar 24) to 25.50, marking an increase of 2.40.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.55. This value is within the healthy range. It has increased from 6.14 (Mar 24) to 6.55, marking an increase of 0.41.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 5.03. This value is within the healthy range. It has increased from 4.73 (Mar 24) to 5.03, marking an increase of 0.30.
  • For PBT / Share (Rs.), as of Mar 25, the value is 5.03. This value is within the healthy range. It has increased from 4.73 (Mar 24) to 5.03, marking an increase of 0.30.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 3.52. This value is within the healthy range. It has increased from 3.41 (Mar 24) to 3.52, marking an increase of 0.11.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.52. This value is within the healthy range. It has increased from 3.41 (Mar 24) to 3.52, marking an increase of 0.11.
  • For PBDIT Margin (%), as of Mar 25, the value is 25.67. This value is within the healthy range. It has decreased from 26.58 (Mar 24) to 25.67, marking a decrease of 0.91.
  • For PBIT Margin (%), as of Mar 25, the value is 19.71. This value is within the healthy range. It has decreased from 20.47 (Mar 24) to 19.71, marking a decrease of 0.76.
  • For PBT Margin (%), as of Mar 25, the value is 19.71. This value is within the healthy range. It has decreased from 20.46 (Mar 24) to 19.71, marking a decrease of 0.75.
  • For Net Profit Margin (%), as of Mar 25, the value is 13.79. This value exceeds the healthy maximum of 10. It has decreased from 14.74 (Mar 24) to 13.79, marking a decrease of 0.95.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 13.79. This value is within the healthy range. It has decreased from 14.74 (Mar 24) to 13.79, marking a decrease of 0.95.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.17. This value is below the healthy minimum of 15. It has decreased from 8.83 (Mar 24) to 8.17, marking a decrease of 0.66.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.65. This value is within the healthy range. It has decreased from 12.24 (Mar 24) to 11.65, marking a decrease of 0.59.
  • For Return On Assets (%), as of Mar 25, the value is 7.24. This value is within the healthy range. It has decreased from 7.84 (Mar 24) to 7.24, marking a decrease of 0.60.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.55. There is no change compared to the previous period (Mar 24) which recorded 0.55.
  • For Current Ratio (X), as of Mar 25, the value is 7.00. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 7.00.
  • For Quick Ratio (X), as of Mar 25, the value is 7.00. This value exceeds the healthy maximum of 2. There is no change compared to the previous period (Mar 24) which recorded 7.00.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 65,102.99. This value is within the healthy range. It has increased from 4,143.44 (Mar 24) to 65,102.99, marking an increase of 60,959.55.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 34,978.25. This value is within the healthy range. It has increased from 2,299.65 (Mar 24) to 34,978.25, marking an increase of 32,678.60.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 921.64. It has decreased from 1,573.17 (Mar 24) to 921.64, marking a decrease of 651.53.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.33 (Mar 24) to 0.17, marking a decrease of 0.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 0.69. This value is below the healthy minimum of 5. It has decreased from 1.27 (Mar 24) to 0.69, marking a decrease of 0.58.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.40. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 24) to 0.40, marking a decrease of 0.19.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 1. It has decreased from 0.35 (Mar 24) to 0.23, marking a decrease of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.40. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 24) to 0.40, marking a decrease of 0.19.
  • For EarningsYield, as of Mar 25, the value is 0.34. This value is below the healthy minimum of 5. It has increased from 0.24 (Mar 24) to 0.34, marking an increase of 0.10.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Brightcom Group Ltd as of December 20, 2025 is: 8.95

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 20, 2025, Brightcom Group Ltd is Overvalued by 17.89% compared to the current share price 10.90

Intrinsic Value of Brightcom Group Ltd as of December 20, 2025 is: 8.73

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 20, 2025, Brightcom Group Ltd is Overvalued by 19.91% compared to the current share price 10.90

Last 5 Year EPS CAGR: -2.41%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 24.42%, which is a positive sign.
  2. The company has higher reserves (4,189.54 cr) compared to borrowings (45.54 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (3.08 cr) and profit (418.62 cr) over the years.
  1. The stock has a high average Working Capital Days of 222.33, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 162.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brightcom Group Ltd:
    1. Net Profit Margin: 13.79%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.65% (Industry Average ROCE: 20.61%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.17% (Industry Average ROE: 18.63%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 34978.25
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 7
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 2.72 (Industry average Stock P/E: 47.36)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Brightcom Group Ltd. is a Public Limited Listed company incorporated on 28/01/1999 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L64203TG1999PLC030996 and registration number is 030996. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 418.68 Cr. and Equity Capital is Rs. 403.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software6-3-1086/VGT/101/B, Vista Grand Towers, 1st Floor, Hyderabad Telangana 500032ir@brightcomgroup.com
http://www.brightcomgroup.com
Management
NamePosition Held
Mr. M Suresh Kumar ReddyChairman & M.D & CEO
Mr. Raghunath AllamsettyExecutive Director
Ms. Deepika DaliyaIndependent Director
Mr. Pleo GanesanIndependent Director
Mr. Ali Akber Bakir Bhoy MamuwalaIndependent Director
Mr. Paladugu Venkata Subba RaoIndependent Director
Mr. Shrikant GehlotIndependent Director

FAQ

What is the intrinsic value of Brightcom Group Ltd?

Brightcom Group Ltd's intrinsic value (as of 19 December 2025) is 8.95 which is 17.89% lower the current market price of 10.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,200 Cr. market cap, FY2025-2026 high/low of 22.0/9.45, reserves of ₹9,032 Cr, and liabilities of 10,936 Cr.

What is the Market Cap of Brightcom Group Ltd?

The Market Cap of Brightcom Group Ltd is 2,200 Cr..

What is the current Stock Price of Brightcom Group Ltd as on 19 December 2025?

The current stock price of Brightcom Group Ltd as on 19 December 2025 is 10.9.

What is the High / Low of Brightcom Group Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Brightcom Group Ltd stocks is 22.0/9.45.

What is the Stock P/E of Brightcom Group Ltd?

The Stock P/E of Brightcom Group Ltd is 2.72.

What is the Book Value of Brightcom Group Ltd?

The Book Value of Brightcom Group Ltd is 46.8.

What is the Dividend Yield of Brightcom Group Ltd?

The Dividend Yield of Brightcom Group Ltd is 0.00 %.

What is the ROCE of Brightcom Group Ltd?

The ROCE of Brightcom Group Ltd is 12.3 %.

What is the ROE of Brightcom Group Ltd?

The ROE of Brightcom Group Ltd is 8.62 %.

What is the Face Value of Brightcom Group Ltd?

The Face Value of Brightcom Group Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Brightcom Group Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE