Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532368 | NSE: BCG

Brightcom Group Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 3:04 pm

Market Cap 2,068 Cr.
Current Price 10.2
High / Low 18.1/6.65
Stock P/E3.30
Book Value 40.5
Dividend Yield0.00 %
ROCE12.9 %
ROE9.30 %
Face Value 2.00
PEG Ratio-0.45

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Brightcom Group Ltd

Competitors of Brightcom Group Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IDream Film Infrastructure Company Ltd 1.71 Cr. 114 114/85.0 2950.00 %%% 10.0
I Power Solutions India Ltd 7.07 Cr. 15.9 15.9/10.3 8.990.00 %3.67 %3.83 % 10.0
Hypersoft Technologies Ltd 8.23 Cr. 19.4 19.4/7.00 5.130.00 %8.57 %10.7 % 10.0
Softtech Engineers Ltd 427 Cr. 333 612/268180 99.60.00 %6.40 %2.79 % 10.0
Nucleus Software Exports Ltd 2,410 Cr. 900 1,645/79116.0 2681.39 %32.0 %24.0 % 10.0
Industry Average163,391.62 Cr928.7644.27141.060.61%20.31%16.92%7.33

All Competitor Stocks of Brightcom Group Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 2,0211,2401,4811,6832,8651,3681,6901,8144537051,1821,3031,674
Expenses 1,4528571,0251,1732,0499771,1721,2634135748829651,247
Operating Profit 56938445651081639151855140130300338427
OPM % 28%31%31%30%28%29%31%30%9%18%25%26%26%
Other Income -0-1-3-3-110-100000
Interest 0000000000000
Depreciation 63666662686972677175767276
Profit before tax 506317387445746323446483-3055224266351
Tax % 27%30%28%28%27%29%28%27%-20%32%29%30%31%
Net Profit 371223277321544229321352-2437160186244
EPS in Rs 2.141.111.371.592.701.141.591.75-0.120.190.790.921.21

Last Updated: March 3, 2025, 5:08 pm

Below is a detailed analysis of the quarterly data for Brightcom Group Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹1,674.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,303.00 Cr. (Sep 2024) to ₹1,674.00 Cr., marking an increase of ₹371.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹1,247.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 965.00 Cr. (Sep 2024) to ₹1,247.00 Cr., marking an increase of ₹282.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹427.00 Cr.. The value appears strong and on an upward trend. It has increased from 338.00 Cr. (Sep 2024) to ₹427.00 Cr., marking an increase of ₹89.00 Cr..
  • For OPM %, as of Dec 2024, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 26.00%.
  • For Other Income, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹76.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 72.00 Cr. (Sep 2024) to ₹76.00 Cr., marking an increase of ₹4.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹351.00 Cr.. The value appears strong and on an upward trend. It has increased from 266.00 Cr. (Sep 2024) to ₹351.00 Cr., marking an increase of ₹85.00 Cr..
  • For Tax %, as of Dec 2024, the value is 31.00%. The value appears to be increasing, which may not be favorable. It has increased from 30.00% (Sep 2024) to 31.00%, marking an increase of 1.00%.
  • For Net Profit, as of Dec 2024, the value is ₹244.00 Cr.. The value appears strong and on an upward trend. It has increased from 186.00 Cr. (Sep 2024) to ₹244.00 Cr., marking an increase of ₹58.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 1.21. The value appears strong and on an upward trend. It has increased from ₹0.92 (Sep 2024) to 1.21, marking an increase of ₹0.29.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:39 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,6001,6631,9512,2502,4512,4212,5802,6922,8565,0207,3974,6624,864
Expenses 1,4931,2961,3791,5761,7221,7071,8211,9041,9903,5135,2243,4233,668
Operating Profit 1073675726747297147597898651,5072,1731,2391,195
OPM % 7%22%29%30%30%29%29%29%30%30%29%27%25%
Other Income 1421401-0-31421-2-600
Interest 35272316151513600000
Depreciation 2669416496108135180226246266285300
Profit before tax 602735225946195906096176601,2581,900954895
Tax % 15%19%34%33%31%31%27%29%27%27%28%28%
Net Profit 512213424004294074444404839121,371688627
EPS in Rs 0.512.233.454.034.334.104.474.444.574.526.793.413.11
Dividend Payout % 0%0%0%2%0%0%0%1%1%7%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)333.33%54.75%16.96%7.25%-5.13%9.09%-0.90%9.77%88.82%50.33%-49.82%
Change in YoY Net Profit Growth (%)0.00%-278.58%-37.79%-9.71%-12.38%14.22%-9.99%10.67%79.05%-38.49%-100.15%

Brightcom Group Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:13%
3 Years:18%
TTM:-9%
Compounded Profit Growth
10 Years:12%
5 Years:9%
3 Years:12%
TTM:-29%
Stock Price CAGR
10 Years:-5%
5 Years:38%
3 Years:-44%
1 Year:-42%
Return on Equity
10 Years:17%
5 Years:16%
3 Years:17%
Last Year:9%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 4:00 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 9595959595959595102404404404404
Reserves 9431,0641,4351,9372,3132,7302,9092,7313,1584,8916,5977,3817,763
Borrowings 18815894817977673600000
Other Liabilities 3794864613283623583914054286458929771,184
Total Liabilities 1,6051,8032,0852,4412,8493,2603,4613,2673,6885,9397,8938,7629,351
Fixed Assets 284274258483567542524695719850856851986
CWIP 424227017271301285268322179255400273
Investments 896109107106225251356536567572574
Other Assets 1,2721,4791,5511,6782,1042,3102,4272,0532,2914,3746,2156,9397,518
Total Assets 1,6051,8032,0852,4412,8493,2603,4613,2673,6885,9397,8938,7629,351

Below is a detailed analysis of the balance sheet data for Brightcom Group Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹404.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹404.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹7,763.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹7,381.00 Cr. (Mar 2024) to ₹7,763.00 Cr., marking an increase of 382.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹1,184.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹977.00 Cr. (Mar 2024) to ₹1,184.00 Cr., marking an increase of 207.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹9,351.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹8,762.00 Cr. (Mar 2024) to ₹9,351.00 Cr., marking an increase of 589.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹986.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹851.00 Cr. (Mar 2024) to ₹986.00 Cr., marking an increase of 135.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹273.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹400.00 Cr. (Mar 2024) to ₹273.00 Cr., marking a decrease of 127.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹574.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹572.00 Cr. (Mar 2024) to ₹574.00 Cr., marking an increase of 2.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹7,518.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹6,939.00 Cr. (Mar 2024) to ₹7,518.00 Cr., marking an increase of 579.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹9,351.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹8,762.00 Cr. (Mar 2024) to ₹9,351.00 Cr., marking an increase of 589.00 Cr..

Notably, the Reserves (₹7,763.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-10521127624215131551089460287703134
Cash from Investing Activity +-3-60-271-293-80-313-387-272-431-217-266-410
Cash from Financing Activity +31-202954-517-109199-2254823073
Net Cash Flow-76-5113321913168618667-203

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-81.00209.00478.00593.00650.00637.00692.00753.00865.001.002.001.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days209146173158117116132126132143137148
Inventory Days000
Days Payable
Cash Conversion Cycle209146173158117116132126132143137148
Working Capital Days157166166159176218251245188205207186
ROCE %40%8%24%37%33%28%22%21%21%22%29%31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters3.51%18.48%18.47%18.47%18.48%18.43%18.38%18.38%18.38%18.38%18.38%18.38%
FIIs12.15%13.55%14.00%14.55%15.79%8.90%9.53%10.53%10.70%9.39%9.01%8.01%
DIIs0.00%0.07%0.05%0.06%0.08%0.08%0.11%0.17%0.15%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public84.34%67.91%67.45%66.91%65.66%72.57%71.97%70.92%70.76%72.24%72.62%73.62%
No. of Shareholders2,67,9183,14,8513,68,0704,08,2444,41,5114,83,3675,36,4925,75,4056,62,4416,64,1426,46,2306,31,930

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Nifty Smallcap 250 Index Fund1,051,7280.211.7970,1402025-03-081399.47%
Motilal Oswal Nifty Smallcap 250 Index Fund642,6570.211.0970,1402025-03-08816.25%
SBI Nifty Smallcap 250 Index Fund502,0740.210.8570,1402025-03-08615.82%
Motilal Oswal Nifty 500 Index Fund70,1400.020.1270,1402025-03-080%
Edelweiss Nifty Smallcap 250 Index Fund26,0680.210.0470,1402025-03-08-62.83%
Groww Nifty Total Market Index Fund4,5040.020.0170,1402025-03-08-93.58%
Motilal Oswal Nifty 500 ETF3,0040.020.0170,1402025-03-08-95.72%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 6.794.529.519.249.32
Diluted EPS (Rs.) 6.794.529.519.249.32
Cash EPS (Rs.) 8.115.7413.9713.0112.16
Book Value[Excl.RevalReserv]/Share (Rs.) 34.6826.2464.2159.3563.07
Book Value[Incl.RevalReserv]/Share (Rs.) 34.6826.2464.2159.3563.07
Revenue From Operations / Share (Rs.) 36.6424.8856.2656.5354.18
PBDIT / Share (Rs.) 10.737.4617.4616.8615.89
PBIT / Share (Rs.) 9.426.2413.0013.0913.05
PBT / Share (Rs.) 9.416.2313.0012.9612.78
Net Profit / Share (Rs.) 6.794.529.519.249.32
NP After MI And SOA / Share (Rs.) 6.794.529.519.249.32
PBDIT Margin (%) 29.2829.9731.0329.8229.33
PBIT Margin (%) 25.6925.0723.1123.1524.09
PBT Margin (%) 25.6825.0623.1122.9223.58
Net Profit Margin (%) 18.5318.1716.9116.3417.20
NP After MI And SOA Margin (%) 18.5318.1716.9116.3417.20
Return on Networth / Equity (%) 19.5817.2214.8115.5714.78
Return on Capital Employeed (%) 27.0923.7020.1721.9520.61
Return On Assets (%) 17.3615.3513.0813.4512.81
Total Debt / Equity (X) 0.000.000.000.010.02
Asset Turnover Ratio (%) 1.070.130.170.210.22
Current Ratio (X) 6.876.695.124.424.94
Quick Ratio (X) 6.876.695.124.424.94
Dividend Payout Ratio (NP) (%) 0.000.570.520.000.00
Dividend Payout Ratio (CP) (%) 0.000.440.350.000.00
Earning Retention Ratio (%) 0.0099.4399.480.000.00
Cash Earning Retention Ratio (%) 0.0099.5699.650.000.00
Interest Coverage Ratio (X) 5285.704787.328354.44127.5057.44
Interest Coverage Ratio (Post Tax) (X) 3346.522903.324554.4370.8834.69
Enterprise Value (Cr.) 1543.3918909.57292.8064.66113.93
EV / Net Operating Revenue (X) 0.203.770.100.020.04
EV / EBITDA (X) 0.7112.570.330.080.15
MarketCap / Net Operating Revenue (X) 0.393.920.140.050.05
Retention Ratios (%) 0.0099.4299.470.000.00
Price / BV (X) 0.423.710.120.050.04
Price / Net Operating Revenue (X) 0.393.920.140.050.05
EarningsYield 0.460.041.152.982.97

After reviewing the key financial ratios for Brightcom Group Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is 6.79. This value is within the healthy range. It has increased from 4.52 (Mar 22) to 6.79, marking an increase of 2.27.
  • For Diluted EPS (Rs.), as of Mar 23, the value is 6.79. This value is within the healthy range. It has increased from 4.52 (Mar 22) to 6.79, marking an increase of 2.27.
  • For Cash EPS (Rs.), as of Mar 23, the value is 8.11. This value is within the healthy range. It has increased from 5.74 (Mar 22) to 8.11, marking an increase of 2.37.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 34.68. It has increased from 26.24 (Mar 22) to 34.68, marking an increase of 8.44.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 34.68. It has increased from 26.24 (Mar 22) to 34.68, marking an increase of 8.44.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 36.64. It has increased from 24.88 (Mar 22) to 36.64, marking an increase of 11.76.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is 10.73. This value is within the healthy range. It has increased from 7.46 (Mar 22) to 10.73, marking an increase of 3.27.
  • For PBIT / Share (Rs.), as of Mar 23, the value is 9.42. This value is within the healthy range. It has increased from 6.24 (Mar 22) to 9.42, marking an increase of 3.18.
  • For PBT / Share (Rs.), as of Mar 23, the value is 9.41. This value is within the healthy range. It has increased from 6.23 (Mar 22) to 9.41, marking an increase of 3.18.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is 6.79. This value is within the healthy range. It has increased from 4.52 (Mar 22) to 6.79, marking an increase of 2.27.
  • For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is 6.79. This value is within the healthy range. It has increased from 4.52 (Mar 22) to 6.79, marking an increase of 2.27.
  • For PBDIT Margin (%), as of Mar 23, the value is 29.28. This value is within the healthy range. It has decreased from 29.97 (Mar 22) to 29.28, marking a decrease of 0.69.
  • For PBIT Margin (%), as of Mar 23, the value is 25.69. This value exceeds the healthy maximum of 20. It has increased from 25.07 (Mar 22) to 25.69, marking an increase of 0.62.
  • For PBT Margin (%), as of Mar 23, the value is 25.68. This value is within the healthy range. It has increased from 25.06 (Mar 22) to 25.68, marking an increase of 0.62.
  • For Net Profit Margin (%), as of Mar 23, the value is 18.53. This value exceeds the healthy maximum of 10. It has increased from 18.17 (Mar 22) to 18.53, marking an increase of 0.36.
  • For NP After MI And SOA Margin (%), as of Mar 23, the value is 18.53. This value is within the healthy range. It has increased from 18.17 (Mar 22) to 18.53, marking an increase of 0.36.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 19.58. This value is within the healthy range. It has increased from 17.22 (Mar 22) to 19.58, marking an increase of 2.36.
  • For Return on Capital Employeed (%), as of Mar 23, the value is 27.09. This value is within the healthy range. It has increased from 23.70 (Mar 22) to 27.09, marking an increase of 3.39.
  • For Return On Assets (%), as of Mar 23, the value is 17.36. This value is within the healthy range. It has increased from 15.35 (Mar 22) to 17.36, marking an increase of 2.01.
  • For Total Debt / Equity (X), as of Mar 23, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 1.07. It has increased from 0.13 (Mar 22) to 1.07, marking an increase of 0.94.
  • For Current Ratio (X), as of Mar 23, the value is 6.87. This value exceeds the healthy maximum of 3. It has increased from 6.69 (Mar 22) to 6.87, marking an increase of 0.18.
  • For Quick Ratio (X), as of Mar 23, the value is 6.87. This value exceeds the healthy maximum of 2. It has increased from 6.69 (Mar 22) to 6.87, marking an increase of 0.18.
  • For Dividend Payout Ratio (NP) (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.57 (Mar 22) to 0.00, marking a decrease of 0.57.
  • For Dividend Payout Ratio (CP) (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 0.44 (Mar 22) to 0.00, marking a decrease of 0.44.
  • For Earning Retention Ratio (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.43 (Mar 22) to 0.00, marking a decrease of 99.43.
  • For Cash Earning Retention Ratio (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 99.56 (Mar 22) to 0.00, marking a decrease of 99.56.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is 5,285.70. This value is within the healthy range. It has increased from 4,787.32 (Mar 22) to 5,285.70, marking an increase of 498.38.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is 3,346.52. This value is within the healthy range. It has increased from 2,903.32 (Mar 22) to 3,346.52, marking an increase of 443.20.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 1,543.39. It has decreased from 18,909.57 (Mar 22) to 1,543.39, marking a decrease of 17,366.18.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 0.20. This value is below the healthy minimum of 1. It has decreased from 3.77 (Mar 22) to 0.20, marking a decrease of 3.57.
  • For EV / EBITDA (X), as of Mar 23, the value is 0.71. This value is below the healthy minimum of 5. It has decreased from 12.57 (Mar 22) to 0.71, marking a decrease of 11.86.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 0.39. This value is below the healthy minimum of 1. It has decreased from 3.92 (Mar 22) to 0.39, marking a decrease of 3.53.
  • For Retention Ratios (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 99.42 (Mar 22) to 0.00, marking a decrease of 99.42.
  • For Price / BV (X), as of Mar 23, the value is 0.42. This value is below the healthy minimum of 1. It has decreased from 3.71 (Mar 22) to 0.42, marking a decrease of 3.29.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 0.39. This value is below the healthy minimum of 1. It has decreased from 3.92 (Mar 22) to 0.39, marking a decrease of 3.53.
  • For EarningsYield, as of Mar 23, the value is 0.46. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 22) to 0.46, marking an increase of 0.42.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Brightcom Group Ltd as of March 10, 2025 is: ₹10.14

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Brightcom Group Ltd is Overvalued by 0.59% compared to the current share price 10.20

Intrinsic Value of Brightcom Group Ltd as of March 10, 2025 is: 9.39

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Brightcom Group Ltd is Overvalued by 7.94% compared to the current share price 10.20

Last 5 Year EPS CAGR: -7.41%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 26.33%, which is a positive sign.
  2. The company has higher reserves (3,527.08 cr) compared to borrowings (60.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (2.69 cr) and profit (491.92 cr) over the years.
  1. The stock has a high average Working Capital Days of 193.67, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 144.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brightcom Group Ltd:
    1. Net Profit Margin: 18.53%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 27.09% (Industry Average ROCE: 20.31%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 19.58% (Industry Average ROE: 16.92%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3346.52
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 6.87
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 3.3 (Industry average Stock P/E: 44.27)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Brightcom Group Ltd. is a Public Limited Listed company incorporated on 28/01/1999 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L64203TG1999PLC030996 and registration number is 030996. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 466.03 Cr. and Equity Capital is Rs. 403.70 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareFloor 5, Fairfield by Marriott, Road No 2, Nanakramguda, Hyderabad Telangana 500032ir@brightcomgroup.com
http://www.brightcomgroup.com
Management
NamePosition Held
Mr. M Suresh Kumar ReddyChairman & Managing Director
Mr. Vijay KancharlaExecutive Director
Dr. Surabhi SinhaInd.& Non Exe.Director
Dr. K Jayalakshmi KumariInd.& Non Exe.Director
Mr. Peshwa AcharyaInd.& Non Exe.Director
Mr. Nilendu Narayan ChakrabortyInd.& Non Exe.Director

FAQ

What is the latest intrinsic value of Brightcom Group Ltd?

The latest intrinsic value of Brightcom Group Ltd as on 08 March 2025 is ₹10.14, which is 0.59% lower than the current market price of 10.20, indicating the stock is overvalued by 0.59%. The intrinsic value of Brightcom Group Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹2,068 Cr. and recorded a high/low of ₹18.1/6.65 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹7,763 Cr and total liabilities of ₹9,351 Cr.

What is the Market Cap of Brightcom Group Ltd?

The Market Cap of Brightcom Group Ltd is 2,068 Cr..

What is the current Stock Price of Brightcom Group Ltd as on 08 March 2025?

The current stock price of Brightcom Group Ltd as on 08 March 2025 is ₹10.2.

What is the High / Low of Brightcom Group Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Brightcom Group Ltd stocks is ₹18.1/6.65.

What is the Stock P/E of Brightcom Group Ltd?

The Stock P/E of Brightcom Group Ltd is 3.30.

What is the Book Value of Brightcom Group Ltd?

The Book Value of Brightcom Group Ltd is 40.5.

What is the Dividend Yield of Brightcom Group Ltd?

The Dividend Yield of Brightcom Group Ltd is 0.00 %.

What is the ROCE of Brightcom Group Ltd?

The ROCE of Brightcom Group Ltd is 12.9 %.

What is the ROE of Brightcom Group Ltd?

The ROE of Brightcom Group Ltd is 9.30 %.

What is the Face Value of Brightcom Group Ltd?

The Face Value of Brightcom Group Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Brightcom Group Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE