About the Company - Cholamandalam Investment & Finance Company Ltd
Cholamandalam Investment & Finance Company Ltd. is a Public Limited Listed company incorporated on 17/08/1978 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L65993TN1978PLC007576 and registration number is 007576. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company’s Total Operating Revenue is Rs. 10048.29 Cr. and Equity Capital is Rs. 164.28 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Vellayan Subbiah | Chairman & Non-Exe.Director |
Mr. Ravindra Kumar Kundu | Executive Director |
Mr. M A M Arunachalam | Non Executive Director |
Mr. Anand Kumar | Independent Director |
Ms. Bhama Krishnamurthy | Independent Director |
Mr. N Ramesh Rajan | Independent Director |
Mr. Rohan Verma | Independent Director |
Cholamandalam Investment & Finance Company Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹1,105.45 |
Previous Day | ₹1,106.20 |
Basic Stock Data of Cholamandalam Investment & Finance Company Ltd
Market Cap | 93,111 Cr. |
---|
Current Price | 1,109 |
---|
High / Low | 1,284/658 |
---|
Stock P/E | 30.8 |
---|
Book Value | 192 |
---|
Dividend Yield | 0.18 % |
---|
ROCE | 9.72 % |
---|
ROE | 20.4 % |
---|
Face Value | 2.00 |
---|
Cholamandalam Investment & Finance Company Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Revenue | 2,454 | 2,520 | 2,479 | 2,482 | 2,496 | 2,557 | 2,605 | 2,770 | 3,017 | 3,356 | 3,741 | 4,082 | 4,623 |
Interest | 1,185 | 1,140 | 1,120 | 1,104 | 1,078 | 1,046 | 1,071 | 1,130 | 1,340 | 1,543 | 1,734 | 2,006 | 2,204 |
Expenses | 662 | 802 | 1,063 | 910 | 574 | 795 | 630 | 879 | 940 | 912 | 902 | 1,174 | 1,391 |
Financing Profit | 607 | 578 | 297 | 468 | 845 | 717 | 904 | 760 | 736 | 901 | 1,105 | 902 | 1,028 |
Financing Margin % | 25% | 23% | 12% | 19% | 34% | 28% | 35% | 27% | 24% | 27% | 30% | 22% | 22% |
Other Income | 4 | 0 | 56 | 0 | 1 | 17 | 52 | 26 | 50 | 52 | 93 | 89 | 73 |
Depreciation | 25 | 25 | 26 | 25 | 24 | 24 | 28 | 28 | 28 | 30 | 36 | 39 | 39 |
Profit before tax | 586 | 553 | 327 | 443 | 822 | 710 | 927 | 759 | 759 | 923 | 1,163 | 952 | 1,062 |
Tax % | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 25% | 27% |
Net Profit | 435 | 410 | 245 | 329 | 611 | 528 | 687 | 562 | 563 | 685 | 855 | 710 | 773 |
EPS in Rs | 5.30 | 5.00 | 2.99 | 4.01 | 7.44 | 6.43 | 8.36 | 6.84 | 6.85 | 8.33 | 10.40 | 8.64 | 9.40 |
Gross NPA % | | | | | | | | | | | | | |
Net NPA % | | | | | | | | | | | | | |
Cholamandalam Investment & Finance Company Ltd Quarterly Chart
Cholamandalam Investment & Finance Company Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Revenue | 1,784 | 2,570 | 3,279 | 3,715 | 4,214 | 4,694 | 5,559 | 7,108 | 8,712 | 9,583 | 10,148 | 12,884 | 15,802 |
Interest | 990 | 1,410 | 1,769 | 1,958 | 2,048 | 2,228 | 2,657 | 3,588 | 4,592 | 4,576 | 4,298 | 5,748 | 7,488 |
Expenses | 546 | 688 | 932 | 1,061 | 1,266 | 1,322 | 1,451 | 1,632 | 2,421 | 2,913 | 2,926 | 3,621 | 4,379 |
Financing Profit | 248 | 472 | 578 | 696 | 899 | 1,143 | 1,451 | 1,888 | 1,699 | 2,094 | 2,924 | 3,515 | 3,935 |
Financing Margin % | 14% | 18% | 18% | 19% | 21% | 24% | 26% | 27% | 20% | 22% | 29% | 27% | 25% |
Other Income | 52 | 1 | 1 | 0 | 2 | 3 | 0 | 1 | 0 | 56 | 84 | 220 | 307 |
Depreciation | 10 | 22 | 25 | 30 | 22 | 39 | 51 | 57 | 111 | 102 | 101 | 121 | 143 |
Profit before tax | 289 | 452 | 554 | 666 | 879 | 1,107 | 1,401 | 1,832 | 1,588 | 2,048 | 2,908 | 3,615 | 4,099 |
Tax % | 42% | 32% | 34% | 33% | 35% | 35% | 34% | 35% | 34% | 26% | 26% | 26% | |
Net Profit | 169 | 308 | 368 | 444 | 575 | 718 | 918 | 1,197 | 1,054 | 1,521 | 2,154 | 2,665 | 3,023 |
EPS in Rs | 2.55 | 4.30 | 5.14 | 6.18 | 7.36 | 9.21 | 11.76 | 15.32 | 12.86 | 18.55 | 26.23 | 32.42 | 36.77 |
Dividend Payout % | 20% | 16% | 14% | 11% | 12% | 12% | 11% | 8% | 13% | 11% | 8% | 6% | |
Cholamandalam Investment & Finance Company Ltd Profit & Loss Yearly Chart
Cholamandalam Investment & Finance Company Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 17% |
5 Years:: | 18% |
3 Years:: | 14% |
TTM:: | 44% |
Cholamandalam Investment & Finance Company Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 24% |
5 Years:: | 24% |
3 Years:: | 36% |
TTM:: | 29% |
Cholamandalam Investment & Finance Company Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 37% |
5 Years:: | 34% |
3 Years:: | 47% |
1 Year:: | 56% |
Cholamandalam Investment & Finance Company Ltd Growth
|
Return on Equity |
---|
10 Years:: | 19% |
5 Years:: | 19% |
3 Years:: | 19% |
Last Year:: | 20% |
Cholamandalam Investment & Finance Company Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 133 | 143 | 143 | 144 | 156 | 156 | 156 | 156 | 164 | 164 | 164 | 164 | 165 |
Reserves | 1,271 | 1,809 | 2,144 | 2,531 | 3,514 | 4,142 | 4,969 | 6,052 | 8,036 | 9,436 | 11,605 | 14,182 | 15,643 |
Preference Capital | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Borrowings | 11,444 | 15,269 | 18,075 | 19,450 | 22,546 | 24,071 | 38,330 | 50,567 | 55,005 | 63,730 | 69,174 | 97,358 | 119,471 |
Other Liabilities | 649 | 1,007 | 1,182 | 1,743 | 1,673 | 2,230 | 711 | 715 | 853 | 1,314 | 1,536 | 1,923 | 2,310 |
Total Liabilities | 13,497 | 18,228 | 21,544 | 23,868 | 27,889 | 30,598 | 44,167 | 57,490 | 64,058 | 74,644 | 82,478 | 113,627 | 137,588 |
Fixed Assets | 56 | 73 | 74 | 69 | 120 | 150 | 170 | 167 | 283 | 228 | 259 | 403 | 501 |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 14 | 11 | 10 | 37 | 60 | 0 |
Investments | 10 | 172 | 39 | 25 | 16 | 182 | 23 | 42 | 33 | 1,583 | 2,055 | 3,562 | 3,481 |
Other Assets | 13,430 | 17,984 | 21,431 | 23,775 | 27,753 | 30,266 | 43,970 | 57,267 | 63,732 | 72,823 | 80,127 | 109,602 | 133,607 |
Total Assets | 13,497 | 18,228 | 21,544 | 23,868 | 27,889 | 30,598 | 44,167 | 57,490 | 64,058 | 74,644 | 82,478 | 113,627 | 137,588 |
Cholamandalam Investment & Finance Company Ltd Reserves and Borrowings Chart
Cholamandalam Investment & Finance Company Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -3,574 | -3,754 | -2,447 | -2,264 | -2,809 | -1,468 | -7,926 | -9,317 | -2,075 | -8,848 | -5,571 | -27,105 |
Cash from Investing Activity | 55 | 5 | -83 | -40 | -137 | -222 | -60 | -11 | -54 | -1,746 | 1,640 | -2,148 |
Cash from Financing Activity | 3,602 | 4,067 | 2,749 | 1,819 | 3,031 | 1,692 | 8,009 | 12,191 | 2,452 | 8,707 | 5,150 | 27,466 |
Net Cash Flow | 83 | 317 | 219 | -485 | 85 | 2 | 22 | 2,862 | 323 | -1,888 | 1,218 | -1,787 |
|
Cholamandalam Investment & Finance Company Ltd Financial Efficiency Indicators Chart
Cholamandalam Investment & Finance Company Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 51.64% | 51.62% | 51.61% | 51.57% | 51.55% | 51.55% | 51.52% | 51.50% | 51.49% | 51.47% | 51.46% | 51.43% |
FIIs | 13.17% | 16.49% | 18.85% | 17.88% | 17.65% | 17.61% | 17.96% | 18.69% | 19.38% | 19.63% | 20.92% | 21.51% |
DIIs | 27.37% | 24.43% | 21.83% | 22.54% | 22.79% | 23.00% | 22.41% | 21.92% | 21.24% | 21.45% | 20.37% | 20.04% |
Public | 7.82% | 7.46% | 7.72% | 8.01% | 8.00% | 7.84% | 8.11% | 7.90% | 7.88% | 7.44% | 7.25% | 7.03% |
No. of Shareholders | 84,450 | 86,296 | 1,03,134 | 1,07,443 | 1,14,309 | 1,20,069 | 1,25,525 | 1,30,833 | 1,30,154 | 1,21,184 | 1,40,546 | 1,46,815 |
Cholamandalam Investment & Finance Company Ltd Shareholding Pattern Chart
No. of Cholamandalam Investment & Finance Company Ltd Shareholders
Cholamandalam Investment & Finance Company Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Axis Long Term Equity Fund | 11929799 | 4.56 | 1452.51 |
HDFC Mid-Cap Opportunities Fund - Regular Plan | 11674750 | 2.92 | 1421.46 |
Axis Midcap Fund | 8894643 | 4.78 | 1082.97 |
SBI Blue Chip Fund | 7815046 | 2.4 | 951.52 |
Motilal Oswal Flexi Cap Fund | 6500000 | 9.71 | 791.41 |
Axis Bluechip Fund | 5847254 | 2.23 | 711.93 |
Canara Robeco Emerging Equities | 4498109 | 3.03 | 547.67 |
Motilal Oswal Midcap Fund | 4425000 | 9.05 | 538.77 |
Aditya Birla Sun Life Flexi Cap Fund | 3786105 | 2.61 | 460.98 |
Axis Growth Opportunities Fund | 3680654 | 4.58 | 448.14 |
Cholamandalam Investment & Finance Company Ltd ROCE Trend
Cholamandalam Investment & Finance Company Ltd EPS Trend
Cholamandalam Investment & Finance Company Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
Basic EPS (Rs.) | 32.44 | 26.24 | 18.55 | 13.39 | 15.31 |
Diluted EPS (Rs.) | 32.38 | 26.19 | 18.52 | 13.37 | 15.30 |
Cash EPS (Rs.) | 34.02 | 27.51 | 19.79 | 14.21 | 80.16 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 174.44 | 143.28 | 117.02 | 100.01 | 396.93 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 174.44 | 143.28 | 117.02 | 100.01 | 396.93 |
Revenue From Operations / Share (Rs.) | 156.66 | 123.46 | 116.77 | 106.26 | 453.11 |
PBDIT / Share (Rs.) | 115.32 | 88.94 | 81.99 | 76.73 | 350.13 |
PBIT / Share (Rs.) | 113.85 | 87.72 | 80.74 | 75.37 | 346.48 |
PBT / Share (Rs.) | 43.95 | 35.40 | 24.96 | 19.37 | 117.09 |
Net Profit / Share (Rs.) | 32.55 | 26.28 | 18.55 | 12.86 | 76.52 |
NP After MI And SOA / Share (Rs.) | 32.40 | 26.22 | 18.54 | 12.85 | 76.59 |
PBDIT Margin (%) | 73.60 | 72.04 | 70.21 | 72.21 | 77.27 |
PBIT Margin (%) | 72.66 | 71.05 | 69.14 | 70.93 | 76.46 |
PBT Margin (%) | 28.05 | 28.67 | 21.37 | 18.23 | 25.84 |
Net Profit Margin (%) | 20.77 | 21.28 | 15.88 | 12.09 | 16.88 |
NP After MI And SOA Margin (%) | 20.68 | 21.23 | 15.87 | 12.09 | 16.90 |
Return on Networth / Equity (%) | 18.57 | 18.29 | 15.84 | 12.85 | 19.29 |
Return on Capital Employeed (%) | 24.18 | 24.74 | 25.13 | 30.79 | 21.87 |
Return On Assets (%) | 2.34 | 2.61 | 2.03 | 1.64 | 2.08 |
Long Term Debt / Equity (X) | 1.68 | 1.46 | 1.72 | 1.43 | 2.97 |
Total Debt / Equity (X) | 6.79 | 5.88 | 6.64 | 6.71 | 8.14 |
Asset Turnover Ratio (%) | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 |
Current Ratio (X) | 1.50 | 1.52 | 1.52 | 1.43 | 1.73 |
Quick Ratio (X) | 1.50 | 1.52 | 1.52 | 1.43 | 1.73 |
Dividend Payout Ratio (NP) (%) | 6.16 | 7.62 | 7.00 | 15.76 | 8.48 |
Dividend Payout Ratio (CP) (%) | 5.89 | 7.28 | 6.56 | 14.26 | 8.09 |
Earning Retention Ratio (%) | 93.84 | 92.38 | 93.00 | 84.24 | 91.52 |
Cash Earning Retention Ratio (%) | 94.11 | 92.72 | 93.44 | 85.74 | 91.91 |
Interest Coverage Ratio (%) | 1.65 | 1.70 | 1.47 | 1.37 | 1.53 |
Interest Coverage Ratio (Post Tax) (%) | 1.47 | 1.50 | 1.33 | 1.23 | 1.33 |
Enterprise Value (Cr.) | 156984.38 | 123872.82 | 104291.38 | 60545.06 | 69500.08 |
EV / Net Operating Revenue (X) | 12.18 | 12.22 | 10.89 | 6.95 | 9.81 |
EV / EBITDA (X) | 16.55 | 16.96 | 15.51 | 9.62 | 12.69 |
MarketCap / Net Operating Revenue (X) | 4.86 | 5.82 | 4.79 | 1.44 | 3.19 |
Retention Ratios (%) | 93.83 | 92.37 | 92.99 | 84.23 | 91.51 |
Price / BV (X) | 4.37 | 5.01 | 4.78 | 1.53 | 3.65 |
Price / Net Operating Revenue (X) | 4.86 | 5.82 | 4.79 | 1.44 | 3.19 |
EarningsYield | 0.04 | 0.03 | 0.03 | 0.08 | 0.05 |
Cholamandalam Investment & Finance Company Ltd Profitability Ratios (%)
Cholamandalam Investment & Finance Company Ltd Liquidity Ratios
Cholamandalam Investment & Finance Company Ltd Liquidity Ratios (%)
Cholamandalam Investment & Finance Company Ltd Interest Coverage Ratios (%)
Cholamandalam Investment & Finance Company Ltd Valuation Ratios
Fair Value of Cholamandalam Investment & Finance Company Ltd Stock
Fair Value: ₹1208.55
The stock is undervalued by 8.98% compared to the current price ₹1109
*This is not Investment Advice
Strength and Weakness of Cholamandalam Investment & Finance Company Ltd Stock
Unable to fetch valid data for stock valuation.