Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 500125 | NSE: EIDPARRY

EID Parry (India) Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:00 pm

Market Cap 12,404 Cr.
Current Price 698
High / Low 998/539
Stock P/E15.3
Book Value 418
Dividend Yield0.57 %
ROCE20.3 %
ROE13.5 %
Face Value 1.00
PEG Ratio1.21

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for EID Parry (India) Ltd

Competitors of EID Parry (India) Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Gujarat State Fertilizers & Chemicals Ltd 6,865 Cr. 172 275/15812.6 3372.33 %5.77 %4.55 % 2.00
Bharat Agri Fert & Realty Ltd 211 Cr. 40.0 118/39.5 9.970.12 %6.14 %14.8 % 1.00
Basant Agro Tech (India) Ltd 119 Cr. 13.1 24.9/12.112.2 19.50.38 %5.65 %1.30 % 1.00
Zuari Agro Chemicals Ltd 811 Cr. 193 268/1513.68 4220.00 %8.50 %3.44 % 10.0
Southern Petrochemicals Industries Corporation Ltd (SPIC) 1,665 Cr. 81.7 96.7/64.410.4 56.41.84 %17.8 %14.4 % 10.0
Industry Average8,884.86 Cr317.9541.80165.700.72%21.99%10.62%7.35

All Competitor Stocks of EID Parry (India) Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 6,5295,6667,14611,3269,9146,8607,0269,0597,7705,5576,7479,3308,720
Expenses 5,9155,0506,45310,3789,0136,2456,3638,0067,3585,0986,2798,3728,027
Operating Profit 6136166939489016156641,053412459468959694
OPM % 9%11%10%8%9%9%9%12%5%8%7%10%8%
Other Income 299110530-595-11151411236069117
Interest 38384579878782745386849499
Depreciation 848888929110594101112113117123130
Profit before tax 5215816658076644284771,029288382327811582
Tax % 24%26%26%30%27%33%32%24%25%23%31%27%29%
Net Profit 395429494565482287325782217294226592416
EPS in Rs 12.8517.0515.5713.6014.1310.086.1325.486.6612.415.1417.2110.97

Last Updated: March 3, 2025, 4:39 pm

Below is a detailed analysis of the quarterly data for EID Parry (India) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹8,720.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9,330.00 Cr. (Sep 2024) to ₹8,720.00 Cr., marking a decrease of 610.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹8,027.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8,372.00 Cr. (Sep 2024) to ₹8,027.00 Cr., marking a decrease of 345.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹694.00 Cr.. The value appears to be declining and may need further review. It has decreased from 959.00 Cr. (Sep 2024) to ₹694.00 Cr., marking a decrease of 265.00 Cr..
  • For OPM %, as of Dec 2024, the value is 8.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Sep 2024) to 8.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2024, the value is ₹117.00 Cr.. The value appears strong and on an upward trend. It has increased from 69.00 Cr. (Sep 2024) to ₹117.00 Cr., marking an increase of ₹48.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹99.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 94.00 Cr. (Sep 2024) to ₹99.00 Cr., marking an increase of ₹5.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹130.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 123.00 Cr. (Sep 2024) to ₹130.00 Cr., marking an increase of ₹7.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹582.00 Cr.. The value appears to be declining and may need further review. It has decreased from 811.00 Cr. (Sep 2024) to ₹582.00 Cr., marking a decrease of 229.00 Cr..
  • For Tax %, as of Dec 2024, the value is 29.00%. The value appears to be increasing, which may not be favorable. It has increased from 27.00% (Sep 2024) to 29.00%, marking an increase of 2.00%.
  • For Net Profit, as of Dec 2024, the value is ₹416.00 Cr.. The value appears to be declining and may need further review. It has decreased from 592.00 Cr. (Sep 2024) to ₹416.00 Cr., marking a decrease of 176.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 10.97. The value appears to be declining and may need further review. It has decreased from ₹17.21 (Sep 2024) to 10.97, marking a decrease of ₹6.24.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:25 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 11,38312,11413,95215,35814,39115,37316,55617,12918,55623,52135,24429,41330,355
Expenses 10,35611,21212,93814,51712,96514,06815,10515,24216,46721,14632,08826,82527,776
Operating Profit 1,0279021,0148411,4261,3051,4501,8872,0892,3753,1562,5882,579
OPM % 9%7%7%5%10%8%9%11%11%10%9%9%8%
Other Income 95105105179159150831291724083304370
Interest 388465420451417336425430236152298295362
Depreciation 215226244250248251272319332334376421484
Profit before tax 5193154553199208688371,2661,5392,1292,5642,1752,102
Tax % 30%31%39%45%23%40%48%30%35%26%29%26%
Net Profit 3632192761757085174388891,0001,5741,8281,6181,527
EPS in Rs 11.774.446.641.9629.6114.458.6726.4325.2651.1253.3750.6845.73
Dividend Payout % 74%62%89%0%14%21%35%0%0%22%18%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-39.67%26.03%-36.59%304.57%-26.98%-15.28%102.97%12.49%57.40%16.14%-11.49%
Change in YoY Net Profit Growth (%)0.00%65.70%-62.62%341.17%-331.55%11.70%118.25%-90.48%44.91%-41.26%-27.63%

EID Parry (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:12%
3 Years:17%
TTM:-1%
Compounded Profit Growth
10 Years:28%
5 Years:41%
3 Years:23%
TTM:-5%
Stock Price CAGR
10 Years:14%
5 Years:34%
3 Years:17%
1 Year:18%
Return on Equity
10 Years:13%
5 Years:15%
3 Years:16%
Last Year:14%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 12:35 am

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 18181818181818181818181818
Reserves 2,4152,3992,2092,3702,7332,9523,1103,5024,5655,3086,0677,0407,406
Borrowings 5,1994,2884,8235,1443,9234,4705,1254,3471,2291,2591,6181,7401,714
Other Liabilities 4,8024,9545,8496,6006,6917,0887,6497,0697,4449,35811,07612,68812,822
Total Liabilities 12,43311,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48721,959
Fixed Assets 3,8513,7883,4763,3433,2973,1973,0773,8583,5833,7633,8894,8965,472
CWIP 4891637577395420385206160486520197
Investments 1803583696885694304184134535636091,2751,329
Other Assets 7,9147,3508,97910,0229,45910,84712,20310,5799,01411,45613,79414,79614,962
Total Assets 12,43311,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48721,959

Below is a detailed analysis of the balance sheet data for EID Parry (India) Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹18.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹7,406.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹7,040.00 Cr. (Mar 2024) to ₹7,406.00 Cr., marking an increase of 366.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹1,714.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹1,740.00 Cr. (Mar 2024) to ₹1,714.00 Cr., marking a decrease of 26.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹12,822.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹12,688.00 Cr. (Mar 2024) to ₹12,822.00 Cr., marking an increase of 134.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹21,959.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹21,487.00 Cr. (Mar 2024) to ₹21,959.00 Cr., marking an increase of 472.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹5,472.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹4,896.00 Cr. (Mar 2024) to ₹5,472.00 Cr., marking an increase of 576.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹197.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹520.00 Cr. (Mar 2024) to ₹197.00 Cr., marking a decrease of 323.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹1,329.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,275.00 Cr. (Mar 2024) to ₹1,329.00 Cr., marking an increase of 54.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹14,962.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹14,796.00 Cr. (Mar 2024) to ₹14,962.00 Cr., marking an increase of 166.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹21,959.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹21,487.00 Cr. (Mar 2024) to ₹21,959.00 Cr., marking an increase of 472.00 Cr..

Notably, the Reserves (₹7,406.00 Cr.) exceed the Borrowings (1,714.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +8381,5912224371,969259-521,9864,7712,2783591,972
Cash from Investing Activity +-956-260-307-192-14813-357-282-548-1,732487-1,740
Cash from Financing Activity +-503-1,263-142-221-1,8424234-1,769-3,598-499-184-497
Net Cash Flow-62168-22723-21314-375-6562547661-265

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-4.00898.00-3.00836.00-2.00-3.00-4.00-3.001.001.002.001.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days6552454947434645179823
Inventory Days11812313812412713417513111211181112
Days Payable12212814114517017417214112411484122
Cash Conversion Cycle6148422743493566512
Working Capital Days108738488879011510460413942
ROCE %11%9%11%9%16%16%14%18%21%26%27%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters44.64%44.61%44.56%44.55%44.55%44.52%44.52%42.24%42.24%42.24%42.23%41.70%
FIIs8.76%10.21%11.51%11.65%11.27%10.40%9.03%8.71%8.85%10.22%10.66%12.64%
DIIs4.26%4.45%4.46%4.44%4.92%4.76%4.52%4.92%11.88%12.45%13.29%13.29%
Public42.34%40.73%39.46%39.36%39.26%40.32%41.94%44.12%37.04%35.09%33.83%32.38%
No. of Shareholders75,30376,12178,19482,50379,93788,1421,07,6401,08,2461,07,0111,18,9281,26,7221,26,023

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund9,324,0492.2622.892,259,5312025-03-10312.65%
Quant Small Cap Fund2,662,4020.84177.862,259,5312025-03-1017.83%
Parag Parikh Flexi Cap Fund2,259,5310.23150.952,259,5312025-03-100%
HSBC Small Cap Fund - Regular Plan2,259,4501.02150.942,259,5312025-03-10-0%
Canara Robeco Small Cap Fund1,910,9261.22127.662,259,5312025-03-10-15.43%
SBI Magnum Childrens Benefit Fund - Investment Plan900,0002.9760.122,259,5312025-03-10-60.17%
LIC MF Large & Mid Cap Fund290,5110.7119.412,259,5312025-03-10-87.14%
Bank of India Small Cap Fund200,0001.2413.362,259,5312025-03-10-91.15%
Bandhan Small Cap Fund189,0000.2412.632,259,5312025-03-10-91.64%
LIC MF Multi Cap Fund154,6350.9810.332,259,5312025-03-10-93.16%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 50.6853.3951.1725.2726.43
Diluted EPS (Rs.) 50.6153.2551.1725.2726.34
Cash EPS (Rs.) 116.41126.33107.5075.0768.37
Book Value[Excl.RevalReserv]/Share (Rs.) 631.66537.41456.59385.58295.27
Book Value[Incl.RevalReserv]/Share (Rs.) 631.66537.41456.59385.58295.27
Revenue From Operations / Share (Rs.) 1657.081985.571326.261049.55967.74
PBDIT / Share (Rs.) 164.47182.13148.14125.16114.01
PBIT / Share (Rs.) 140.76160.92129.31106.4395.99
PBT / Share (Rs.) 124.12146.61119.9886.8071.67
Net Profit / Share (Rs.) 92.70105.1288.6756.3450.35
NP After MI And SOA / Share (Rs.) 50.6953.3851.1225.2626.43
PBDIT Margin (%) 9.929.1711.1611.9211.78
PBIT Margin (%) 8.498.109.7510.149.91
PBT Margin (%) 7.497.389.048.277.40
Net Profit Margin (%) 5.595.296.685.365.20
NP After MI And SOA Margin (%) 3.052.683.852.402.73
Return on Networth / Equity (%) 12.7415.5717.029.7613.29
Return on Capital Employeed (%) 20.5427.7125.9625.0726.40
Return On Assets (%) 4.185.045.683.373.11
Long Term Debt / Equity (X) 0.020.010.010.010.17
Total Debt / Equity (X) 0.170.190.150.121.07
Asset Turnover Ratio (%) 1.460.290.280.200.18
Current Ratio (X) 1.631.491.521.541.22
Quick Ratio (X) 0.880.750.770.830.70
Inventory Turnover Ratio (X) 3.030.570.680.510.37
Dividend Payout Ratio (NP) (%) 15.7810.3021.510.000.00
Dividend Payout Ratio (CP) (%) 10.757.3715.720.000.00
Earning Retention Ratio (%) 84.2289.7078.490.000.00
Cash Earning Retention Ratio (%) 89.2592.6384.280.000.00
Interest Coverage Ratio (X) 9.8810.8417.309.414.69
Interest Coverage Ratio (Post Tax) (X) 6.577.1111.455.713.07
Enterprise Value (Cr.) 12186.7811474.309775.427673.487807.77
EV / Net Operating Revenue (X) 0.410.320.410.410.45
EV / EBITDA (X) 4.173.553.723.463.87
MarketCap / Net Operating Revenue (X) 0.320.230.340.300.14
Retention Ratios (%) 84.2189.6978.480.000.00
Price / BV (X) 1.371.361.511.230.70
Price / Net Operating Revenue (X) 0.320.230.340.300.14
EarningsYield 0.090.110.110.070.18

After reviewing the key financial ratios for EID Parry (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 50.68. This value is within the healthy range. It has decreased from 53.39 (Mar 23) to 50.68, marking a decrease of 2.71.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 50.61. This value is within the healthy range. It has decreased from 53.25 (Mar 23) to 50.61, marking a decrease of 2.64.
  • For Cash EPS (Rs.), as of Mar 24, the value is 116.41. This value is within the healthy range. It has decreased from 126.33 (Mar 23) to 116.41, marking a decrease of 9.92.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 631.66. It has increased from 537.41 (Mar 23) to 631.66, marking an increase of 94.25.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 631.66. It has increased from 537.41 (Mar 23) to 631.66, marking an increase of 94.25.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 1,657.08. It has decreased from 1,985.57 (Mar 23) to 1,657.08, marking a decrease of 328.49.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 164.47. This value is within the healthy range. It has decreased from 182.13 (Mar 23) to 164.47, marking a decrease of 17.66.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 140.76. This value is within the healthy range. It has decreased from 160.92 (Mar 23) to 140.76, marking a decrease of 20.16.
  • For PBT / Share (Rs.), as of Mar 24, the value is 124.12. This value is within the healthy range. It has decreased from 146.61 (Mar 23) to 124.12, marking a decrease of 22.49.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 92.70. This value is within the healthy range. It has decreased from 105.12 (Mar 23) to 92.70, marking a decrease of 12.42.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 50.69. This value is within the healthy range. It has decreased from 53.38 (Mar 23) to 50.69, marking a decrease of 2.69.
  • For PBDIT Margin (%), as of Mar 24, the value is 9.92. This value is below the healthy minimum of 10. It has increased from 9.17 (Mar 23) to 9.92, marking an increase of 0.75.
  • For PBIT Margin (%), as of Mar 24, the value is 8.49. This value is below the healthy minimum of 10. It has increased from 8.10 (Mar 23) to 8.49, marking an increase of 0.39.
  • For PBT Margin (%), as of Mar 24, the value is 7.49. This value is below the healthy minimum of 10. It has increased from 7.38 (Mar 23) to 7.49, marking an increase of 0.11.
  • For Net Profit Margin (%), as of Mar 24, the value is 5.59. This value is within the healthy range. It has increased from 5.29 (Mar 23) to 5.59, marking an increase of 0.30.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 3.05. This value is below the healthy minimum of 8. It has increased from 2.68 (Mar 23) to 3.05, marking an increase of 0.37.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 12.74. This value is below the healthy minimum of 15. It has decreased from 15.57 (Mar 23) to 12.74, marking a decrease of 2.83.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 20.54. This value is within the healthy range. It has decreased from 27.71 (Mar 23) to 20.54, marking a decrease of 7.17.
  • For Return On Assets (%), as of Mar 24, the value is 4.18. This value is below the healthy minimum of 5. It has decreased from 5.04 (Mar 23) to 4.18, marking a decrease of 0.86.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 23) to 0.02, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.17. This value is within the healthy range. It has decreased from 0.19 (Mar 23) to 0.17, marking a decrease of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.46. It has increased from 0.29 (Mar 23) to 1.46, marking an increase of 1.17.
  • For Current Ratio (X), as of Mar 24, the value is 1.63. This value is within the healthy range. It has increased from 1.49 (Mar 23) to 1.63, marking an increase of 0.14.
  • For Quick Ratio (X), as of Mar 24, the value is 0.88. This value is below the healthy minimum of 1. It has increased from 0.75 (Mar 23) to 0.88, marking an increase of 0.13.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.03. This value is below the healthy minimum of 4. It has increased from 0.57 (Mar 23) to 3.03, marking an increase of 2.46.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 15.78. This value is below the healthy minimum of 20. It has increased from 10.30 (Mar 23) to 15.78, marking an increase of 5.48.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 10.75. This value is below the healthy minimum of 20. It has increased from 7.37 (Mar 23) to 10.75, marking an increase of 3.38.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 84.22. This value exceeds the healthy maximum of 70. It has decreased from 89.70 (Mar 23) to 84.22, marking a decrease of 5.48.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 89.25. This value exceeds the healthy maximum of 70. It has decreased from 92.63 (Mar 23) to 89.25, marking a decrease of 3.38.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 9.88. This value is within the healthy range. It has decreased from 10.84 (Mar 23) to 9.88, marking a decrease of 0.96.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.57. This value is within the healthy range. It has decreased from 7.11 (Mar 23) to 6.57, marking a decrease of 0.54.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 12,186.78. It has increased from 11,474.30 (Mar 23) to 12,186.78, marking an increase of 712.48.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.41. This value is below the healthy minimum of 1. It has increased from 0.32 (Mar 23) to 0.41, marking an increase of 0.09.
  • For EV / EBITDA (X), as of Mar 24, the value is 4.17. This value is below the healthy minimum of 5. It has increased from 3.55 (Mar 23) to 4.17, marking an increase of 0.62.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.32. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.32, marking an increase of 0.09.
  • For Retention Ratios (%), as of Mar 24, the value is 84.21. This value exceeds the healthy maximum of 70. It has decreased from 89.69 (Mar 23) to 84.21, marking a decrease of 5.48.
  • For Price / BV (X), as of Mar 24, the value is 1.37. This value is within the healthy range. It has increased from 1.36 (Mar 23) to 1.37, marking an increase of 0.01.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.32. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.32, marking an increase of 0.09.
  • For EarningsYield, as of Mar 24, the value is 0.09. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 23) to 0.09, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of EID Parry (India) Ltd as of March 12, 2025 is: ₹694.64

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, EID Parry (India) Ltd is Overvalued by 0.48% compared to the current share price 698.00

Intrinsic Value of EID Parry (India) Ltd as of March 12, 2025 is: 782.19

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, EID Parry (India) Ltd is Undervalued by 12.06% compared to the current share price 698.00

Last 5 Year EPS CAGR: 12.60%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.50%, which is a positive sign.
  2. The company has higher reserves (4,005.85 cr) compared to borrowings (3,452.23 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (19.08 cr) and profit (326.38 cr) over the years.
  1. The stock has a high average Working Capital Days of 77.58, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 24.83, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in EID Parry (India) Ltd:
    1. Net Profit Margin: 5.59%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.54% (Industry Average ROCE: 21.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.74% (Industry Average ROE: 10.62%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.57
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.88
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 15.3 (Industry average Stock P/E: 41.8)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.17
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

EID Parry (India) Ltd. is a Public Limited Listed company incorporated on 22/09/1975 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L24211TN1975PLC006989 and registration number is 006989. Currently Company is involved in the business activities of Manufacture or refining of sugar (sucrose) from sugercane. Company's Total Operating Revenue is Rs. 2808.60 Cr. and Equity Capital is Rs. 17.75 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Fertilisers�Dare House�, Chennai (Madras) Tamil Nadu 600001investorservices@parry.murugappa.com
http://www.eidparry.com
Management
NamePosition Held
Mr. M M VenkatachalamChairman
Mr. S SureshManaging Director
Mr. Muthiah MurugappanWholeTime Director & CEO
Mr. Ajay B BaligaIndependent Director
Mr. T KrishnakumarIndependent Director
Dr.(Ms.) Rca GodboleIndependent Director
Ms. Meghna ApparaoIndependent Director
Mr. S DurgashankarIndependent Director
Mr. Ramesh K B MenonDirector
Mr. Sridharan RangarajanDirector

FAQ

What is the latest intrinsic value of EID Parry (India) Ltd?

The latest intrinsic value of EID Parry (India) Ltd as on 09 March 2025 is ₹694.64, which is 0.48% lower than the current market price of 698.00, indicating the stock is overvalued by 0.48%. The intrinsic value of EID Parry (India) Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹12,404 Cr. and recorded a high/low of ₹998/539 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹7,406 Cr and total liabilities of ₹21,959 Cr.

What is the Market Cap of EID Parry (India) Ltd?

The Market Cap of EID Parry (India) Ltd is 12,404 Cr..

What is the current Stock Price of EID Parry (India) Ltd as on 09 March 2025?

The current stock price of EID Parry (India) Ltd as on 09 March 2025 is ₹698.

What is the High / Low of EID Parry (India) Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of EID Parry (India) Ltd stocks is ₹998/539.

What is the Stock P/E of EID Parry (India) Ltd?

The Stock P/E of EID Parry (India) Ltd is 15.3.

What is the Book Value of EID Parry (India) Ltd?

The Book Value of EID Parry (India) Ltd is 418.

What is the Dividend Yield of EID Parry (India) Ltd?

The Dividend Yield of EID Parry (India) Ltd is 0.57 %.

What is the ROCE of EID Parry (India) Ltd?

The ROCE of EID Parry (India) Ltd is 20.3 %.

What is the ROE of EID Parry (India) Ltd?

The ROE of EID Parry (India) Ltd is 13.5 %.

What is the Face Value of EID Parry (India) Ltd?

The Face Value of EID Parry (India) Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in EID Parry (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE