Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 18, 2026, 6:29 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500125 | NSE: EIDPARRY

EID Parry (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 18, 2026, 6:29 pm

Market Cap 16,147 Cr.
Current Price 908
Intrinsic Value₹610.93
High / Low 1,247/639
Stock P/E15.3
Book Value 486
Dividend Yield0.00 %
ROCE16.6 %
ROE9.54 %
Face Value 1.00
PEG Ratio3.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for EID Parry (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Gujarat State Fertilizers & Chemicals Ltd 6,944 Cr. 174 221/15610.0 3132.87 %6.18 %4.77 % 2.00
Bharat Agri Fert & Realty Ltd 131 Cr. 24.7 52.9/23.0 9.970.00 %6.14 %14.8 % 1.00
Basant Agro Tech (India) Ltd 104 Cr. 11.5 17.9/9.2717.7 20.00.43 %6.52 %2.36 % 1.00
Zuari Agro Chemicals Ltd 987 Cr. 234 395/1552.97 6020.00 %12.7 %9.06 % 10.0
Southern Petrochemicals Industries Corporation Ltd (SPIC) 1,453 Cr. 71.7 128/68.57.21 63.82.79 %16.9 %13.8 % 10.0
Industry Average10,334.90 Cr380.19199.27185.721.01%13.03%10.58%6.96

All Competitor Stocks of EID Parry (India) Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 11,3269,9146,8607,0269,0597,7705,5576,7479,3308,7206,8118,72411,624
Expenses 10,3789,0136,2456,3638,0067,3585,0986,2798,3728,0276,2987,91810,427
Operating Profit 9489016156641,0534124594689596945138051,198
OPM % 8%9%9%9%12%5%8%7%10%8%8%9%10%
Other Income 30-595-1115141123606911745990151
Interest 7987878274538684949996104129
Depreciation 929110594101112113117123130142176158
Profit before tax 8076644284771,0292883823278115827356151,062
Tax % 30%27%33%32%24%25%23%31%27%29%27%25%28%
Net Profit 565482287325782217294226592416539464766
EPS in Rs 13.6014.1310.086.1325.486.6612.415.1417.2110.9716.1213.8523.86

Last Updated: January 1, 2026, 9:32 pm

Below is a detailed analysis of the quarterly data for EID Parry (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 11,624.00 Cr.. The value appears strong and on an upward trend. It has increased from 8,724.00 Cr. (Jun 2025) to 11,624.00 Cr., marking an increase of 2,900.00 Cr..
  • For Expenses, as of Sep 2025, the value is 10,427.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,918.00 Cr. (Jun 2025) to 10,427.00 Cr., marking an increase of 2,509.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 1,198.00 Cr.. The value appears strong and on an upward trend. It has increased from 805.00 Cr. (Jun 2025) to 1,198.00 Cr., marking an increase of 393.00 Cr..
  • For OPM %, as of Sep 2025, the value is 10.00%. The value appears strong and on an upward trend. It has increased from 9.00% (Jun 2025) to 10.00%, marking an increase of 1.00%.
  • For Other Income, as of Sep 2025, the value is 151.00 Cr.. The value appears strong and on an upward trend. It has increased from 90.00 Cr. (Jun 2025) to 151.00 Cr., marking an increase of 61.00 Cr..
  • For Interest, as of Sep 2025, the value is 129.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 104.00 Cr. (Jun 2025) to 129.00 Cr., marking an increase of 25.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 158.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 176.00 Cr. (Jun 2025) to 158.00 Cr., marking a decrease of 18.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 1,062.00 Cr.. The value appears strong and on an upward trend. It has increased from 615.00 Cr. (Jun 2025) to 1,062.00 Cr., marking an increase of 447.00 Cr..
  • For Tax %, as of Sep 2025, the value is 28.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Jun 2025) to 28.00%, marking an increase of 3.00%.
  • For Net Profit, as of Sep 2025, the value is 766.00 Cr.. The value appears strong and on an upward trend. It has increased from 464.00 Cr. (Jun 2025) to 766.00 Cr., marking an increase of 302.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 23.86. The value appears strong and on an upward trend. It has increased from 13.85 (Jun 2025) to 23.86, marking an increase of 10.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:25 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 12,11413,95215,35814,39115,37316,55617,12918,55623,52135,24429,41331,60935,880
Expenses 11,21212,93814,51712,96514,06815,10515,24216,46721,14632,08826,82528,97532,670
Operating Profit 9021,0148411,4261,3051,4501,8872,0892,3753,1562,5882,6333,210
OPM % 7%7%5%10%8%9%11%11%10%9%9%8%9%
Other Income 105105179159150831291724083304706817
Interest 465420451417336425430236152298295372427
Depreciation 226244250248251272319332334376421512606
Profit before tax 3154553199208688371,2661,5392,1292,5642,1752,4552,994
Tax % 31%39%45%23%40%48%30%35%26%29%26%28%
Net Profit 2192761757085174388891,0001,5741,8281,6181,7732,186
EPS in Rs 4.446.641.9629.6114.458.6726.4325.2651.1253.3750.6849.4164.80
Dividend Payout % 62%89%0%14%21%35%0%0%22%18%8%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)26.03%-36.59%304.57%-26.98%-15.28%102.97%12.49%57.40%16.14%-11.49%9.58%
Change in YoY Net Profit Growth (%)0.00%-62.62%341.17%-331.55%11.70%118.25%-90.48%44.91%-41.26%-27.63%21.07%

EID Parry (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:13%
3 Years:10%
TTM:15%
Compounded Profit Growth
10 Years:20%
5 Years:9%
3 Years:-8%
TTM:2%
Stock Price CAGR
10 Years:24%
5 Years:31%
3 Years:27%
1 Year:34%
Return on Equity
10 Years:13%
5 Years:14%
3 Years:13%
Last Year:10%

Last Updated: September 5, 2025, 3:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:11 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 18181818181818181818181818
Reserves 2,3992,2092,3702,7332,9523,1103,5024,5655,3086,0677,0407,9188,628
Borrowings 4,2884,8235,1443,9234,4705,1254,3471,2291,2591,6181,7402,7042,666
Other Liabilities 4,9545,8496,6006,6917,0887,6497,0697,4449,35811,07612,68813,73118,647
Total Liabilities 11,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,958
Fixed Assets 3,7883,4763,3433,2973,1973,0773,8583,5833,7633,8894,8966,1487,514
CWIP 1637577395420385206160486520422967
Investments 3583696885694304184134535636091,2751,4533,750
Other Assets 7,3508,97910,0229,45910,84712,20310,5799,01411,45613,79414,79616,34817,728
Total Assets 11,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,958

Below is a detailed analysis of the balance sheet data for EID Parry (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00 Cr..
  • For Reserves, as of Sep 2025, the value is 8,628.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,918.00 Cr. (Mar 2025) to 8,628.00 Cr., marking an increase of 710.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,666.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 2,704.00 Cr. (Mar 2025) to 2,666.00 Cr., marking a decrease of 38.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 18,647.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13,731.00 Cr. (Mar 2025) to 18,647.00 Cr., marking an increase of 4,916.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 29,958.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24,371.00 Cr. (Mar 2025) to 29,958.00 Cr., marking an increase of 5,587.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 7,514.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,148.00 Cr. (Mar 2025) to 7,514.00 Cr., marking an increase of 1,366.00 Cr..
  • For CWIP, as of Sep 2025, the value is 967.00 Cr.. The value appears strong and on an upward trend. It has increased from 422.00 Cr. (Mar 2025) to 967.00 Cr., marking an increase of 545.00 Cr..
  • For Investments, as of Sep 2025, the value is 3,750.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,453.00 Cr. (Mar 2025) to 3,750.00 Cr., marking an increase of 2,297.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 17,728.00 Cr.. The value appears strong and on an upward trend. It has increased from 16,348.00 Cr. (Mar 2025) to 17,728.00 Cr., marking an increase of 1,380.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 29,958.00 Cr.. The value appears strong and on an upward trend. It has increased from 24,371.00 Cr. (Mar 2025) to 29,958.00 Cr., marking an increase of 5,587.00 Cr..

Notably, the Reserves (8,628.00 Cr.) exceed the Borrowings (2,666.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1,5912224371,969259-521,9864,7712,2783591,9741,936
Cash from Investing Activity + -260-307-192-14813-357-282-548-1,732487-1,740-2,783
Cash from Financing Activity + -1,263-142-221-1,8424234-1,769-3,598-499-184-49774
Net Cash Flow 68-22723-21314-375-6562547661-263-772

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow898.00-3.00836.00-2.00-3.00-4.00-3.001.001.002.001.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5245494743464517982320
Inventory Days 12313812412713417513111211181112101
Days Payable 12814114517017417214112411484121113
Cash Conversion Cycle 484227434935665148
Working Capital Days 3-1215417364529272714
ROCE %9%11%9%16%16%14%18%21%26%27%20%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters 44.55%44.55%44.52%44.52%42.24%42.24%42.24%42.23%41.70%41.62%41.55%41.49%
FIIs 11.65%11.27%10.40%9.03%8.71%8.85%10.22%10.66%12.64%12.17%12.66%12.77%
DIIs 4.44%4.92%4.76%4.52%4.92%11.88%12.45%13.29%13.29%13.83%14.46%15.57%
Public 39.36%39.26%40.32%41.94%44.12%37.04%35.09%33.83%32.38%32.38%31.32%30.17%
No. of Shareholders 82,50379,93788,1421,07,6401,08,2461,07,0111,18,9281,26,7221,26,0231,25,7191,18,7051,19,631

Shareholding Pattern Chart

No. of Shareholders

EID Parry (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 9,324,049 2.66 964.769,324,0492025-04-22 14:12:250%
Parag Parikh Flexi Cap Fund 6,180,145 0.48 639.465,842,8302026-01-25 06:16:205.77%
Quant Small Cap Fund 2,737,754 0.95 283.282,662,4022025-12-07 06:21:442.83%
HSBC Small Cap Fund 2,207,114 1.43 228.37N/AN/AN/A
Canara Robeco Small Cap Fund 1,910,926 1.51 197.721,910,9262025-04-22 15:56:580%
Sundaram Small Cap Fund 933,628 2.84 96.6914,7682025-12-15 01:51:042.06%
SBI Childrens Fund - Investment Plan 900,000 1.84 93.12N/AN/AN/A
SBI Contra Fund 518,414 0.11 53.64N/AN/AN/A
Sundaram Multi Cap Fund 303,948 1.08 31.45N/AN/AN/A
LIC MF Large & Mid Cap Fund 303,853 1.01 31.44307,1402026-01-25 06:16:20-1.07%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 49.4750.6853.3951.1725.27
Diluted EPS (Rs.) 49.3350.6153.2551.1725.27
Cash EPS (Rs.) 131.53116.41126.33107.5075.07
Book Value[Excl.RevalReserv]/Share (Rs.) 446.33631.66537.41456.59385.58
Book Value[Incl.RevalReserv]/Share (Rs.) 446.33631.66537.41456.59385.58
Revenue From Operations / Share (Rs.) 1777.761657.081985.571326.261049.55
PBDIT / Share (Rs.) 171.34164.47182.13148.14125.16
PBIT / Share (Rs.) 142.52140.76160.92129.31106.43
PBT / Share (Rs.) 141.08124.12146.61119.9886.80
Net Profit / Share (Rs.) 102.7192.70105.1288.6756.34
NP After MI And SOA / Share (Rs.) 49.4050.6953.3851.1225.26
PBDIT Margin (%) 9.639.929.1711.1611.92
PBIT Margin (%) 8.018.498.109.7510.14
PBT Margin (%) 7.937.497.389.048.27
Net Profit Margin (%) 5.775.595.296.685.36
NP After MI And SOA Margin (%) 2.773.052.683.852.40
Return on Networth / Equity (%) 11.0612.7415.5717.029.76
Return on Capital Employeed (%) 18.1120.5427.7125.9625.07
Return On Assets (%) 3.604.185.045.683.37
Long Term Debt / Equity (X) 0.020.020.010.010.01
Total Debt / Equity (X) 0.260.170.190.150.12
Asset Turnover Ratio (%) 1.381.460.290.280.20
Current Ratio (X) 1.571.631.491.521.54
Quick Ratio (X) 0.920.880.750.770.83
Inventory Turnover Ratio (X) 4.643.030.570.680.51
Dividend Payout Ratio (NP) (%) 0.0015.7810.3021.510.00
Dividend Payout Ratio (CP) (%) 0.0010.757.3715.720.00
Earning Retention Ratio (%) 0.0084.2289.7078.490.00
Cash Earning Retention Ratio (%) 0.0089.2592.6384.280.00
Interest Coverage Ratio (X) 8.189.8810.8417.309.41
Interest Coverage Ratio (Post Tax) (X) 4.976.577.1111.455.71
Enterprise Value (Cr.) 17389.3112186.7811474.309775.427673.48
EV / Net Operating Revenue (X) 0.550.410.320.410.41
EV / EBITDA (X) 5.714.173.553.723.46
MarketCap / Net Operating Revenue (X) 0.440.320.230.340.30
Retention Ratios (%) 0.0084.2189.6978.480.00
Price / BV (X) 1.761.371.361.511.23
Price / Net Operating Revenue (X) 0.440.320.230.340.30
EarningsYield 0.060.090.110.110.07

After reviewing the key financial ratios for EID Parry (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 49.47. This value is within the healthy range. It has decreased from 50.68 (Mar 24) to 49.47, marking a decrease of 1.21.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 49.33. This value is within the healthy range. It has decreased from 50.61 (Mar 24) to 49.33, marking a decrease of 1.28.
  • For Cash EPS (Rs.), as of Mar 25, the value is 131.53. This value is within the healthy range. It has increased from 116.41 (Mar 24) to 131.53, marking an increase of 15.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 446.33. It has decreased from 631.66 (Mar 24) to 446.33, marking a decrease of 185.33.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 446.33. It has decreased from 631.66 (Mar 24) to 446.33, marking a decrease of 185.33.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,777.76. It has increased from 1,657.08 (Mar 24) to 1,777.76, marking an increase of 120.68.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 171.34. This value is within the healthy range. It has increased from 164.47 (Mar 24) to 171.34, marking an increase of 6.87.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 142.52. This value is within the healthy range. It has increased from 140.76 (Mar 24) to 142.52, marking an increase of 1.76.
  • For PBT / Share (Rs.), as of Mar 25, the value is 141.08. This value is within the healthy range. It has increased from 124.12 (Mar 24) to 141.08, marking an increase of 16.96.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 102.71. This value is within the healthy range. It has increased from 92.70 (Mar 24) to 102.71, marking an increase of 10.01.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 49.40. This value is within the healthy range. It has decreased from 50.69 (Mar 24) to 49.40, marking a decrease of 1.29.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.63. This value is below the healthy minimum of 10. It has decreased from 9.92 (Mar 24) to 9.63, marking a decrease of 0.29.
  • For PBIT Margin (%), as of Mar 25, the value is 8.01. This value is below the healthy minimum of 10. It has decreased from 8.49 (Mar 24) to 8.01, marking a decrease of 0.48.
  • For PBT Margin (%), as of Mar 25, the value is 7.93. This value is below the healthy minimum of 10. It has increased from 7.49 (Mar 24) to 7.93, marking an increase of 0.44.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.77. This value is within the healthy range. It has increased from 5.59 (Mar 24) to 5.77, marking an increase of 0.18.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.77. This value is below the healthy minimum of 8. It has decreased from 3.05 (Mar 24) to 2.77, marking a decrease of 0.28.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.06. This value is below the healthy minimum of 15. It has decreased from 12.74 (Mar 24) to 11.06, marking a decrease of 1.68.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 18.11. This value is within the healthy range. It has decreased from 20.54 (Mar 24) to 18.11, marking a decrease of 2.43.
  • For Return On Assets (%), as of Mar 25, the value is 3.60. This value is below the healthy minimum of 5. It has decreased from 4.18 (Mar 24) to 3.60, marking a decrease of 0.58.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.26. This value is within the healthy range. It has increased from 0.17 (Mar 24) to 0.26, marking an increase of 0.09.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.38. It has decreased from 1.46 (Mar 24) to 1.38, marking a decrease of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has decreased from 1.63 (Mar 24) to 1.57, marking a decrease of 0.06.
  • For Quick Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.88 (Mar 24) to 0.92, marking an increase of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.64. This value is within the healthy range. It has increased from 3.03 (Mar 24) to 4.64, marking an increase of 1.61.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 15.78 (Mar 24) to 0.00, marking a decrease of 15.78.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.75 (Mar 24) to 0.00, marking a decrease of 10.75.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 84.22 (Mar 24) to 0.00, marking a decrease of 84.22.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.25 (Mar 24) to 0.00, marking a decrease of 89.25.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 8.18. This value is within the healthy range. It has decreased from 9.88 (Mar 24) to 8.18, marking a decrease of 1.70.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.97. This value is within the healthy range. It has decreased from 6.57 (Mar 24) to 4.97, marking a decrease of 1.60.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 17,389.31. It has increased from 12,186.78 (Mar 24) to 17,389.31, marking an increase of 5,202.53.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.41 (Mar 24) to 0.55, marking an increase of 0.14.
  • For EV / EBITDA (X), as of Mar 25, the value is 5.71. This value is within the healthy range. It has increased from 4.17 (Mar 24) to 5.71, marking an increase of 1.54.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has increased from 0.32 (Mar 24) to 0.44, marking an increase of 0.12.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 84.21 (Mar 24) to 0.00, marking a decrease of 84.21.
  • For Price / BV (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has increased from 1.37 (Mar 24) to 1.76, marking an increase of 0.39.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has increased from 0.32 (Mar 24) to 0.44, marking an increase of 0.12.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of EID Parry (India) Ltd as of February 18, 2026 is: ₹578.85

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 18, 2026, EID Parry (India) Ltd is Overvalued by 36.25% compared to the current share price ₹908.00

Intrinsic Value of EID Parry (India) Ltd as of February 18, 2026 is: ₹606.96

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 18, 2026, EID Parry (India) Ltd is Overvalued by 33.15% compared to the current share price ₹908.00

Last 5 Year EPS CAGR: 4.86%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.00%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 18.17, which is a positive sign.
  3. The company has higher reserves (4,523.15 cr) compared to borrowings (3,333.54 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (21.00 cr) and profit (286.62 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 20.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in EID Parry (India) Ltd:
    1. Net Profit Margin: 5.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.11% (Industry Average ROCE: 13.03%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.06% (Industry Average ROE: 10.58%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.97
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.92
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 15.3 (Industry average Stock P/E: 199.27)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.26
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

EID Parry (India) Ltd. is a Public Limited Listed company incorporated on 22/09/1975 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L24211TN1975PLC006989 and registration number is 006989. Currently Company is involved in the business activities of Distilling, rectifying and blending of spirits; ethyl alcohol production from fermented materials. Company's Total Operating Revenue is Rs. 3168.12 Cr. and Equity Capital is Rs. 17.78 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Diversified�Dare House�, Parrys Corner, Chennai (Madras) Tamil Nadu 600001Contact not found
Management
NamePosition Held
Mr. M M VenkatachalamChairman
Mr. Muthiah MurugappanWholeTime Director & CEO
Mr. Ajay B BaligaIndependent Director
Mr. T KrishnakumarIndependent Director
Dr.(Ms.) Rca GodboleIndependent Director
Ms. Meghna ApparaoIndependent Director
Mr. S DurgashankarIndependent Director
Mr. Ramesh K B MenonDirector
Mr. Sridharan RangarajanDirector

FAQ

What is the intrinsic value of EID Parry (India) Ltd?

EID Parry (India) Ltd's intrinsic value (as of 18 February 2026) is ₹606.96 which is 33.15% lower the current market price of ₹908.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹16,147 Cr. market cap, FY2025-2026 high/low of ₹1,247/639, reserves of ₹8,628 Cr, and liabilities of ₹29,958 Cr.

What is the Market Cap of EID Parry (India) Ltd?

The Market Cap of EID Parry (India) Ltd is 16,147 Cr..

What is the current Stock Price of EID Parry (India) Ltd as on 18 February 2026?

The current stock price of EID Parry (India) Ltd as on 18 February 2026 is ₹908.

What is the High / Low of EID Parry (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of EID Parry (India) Ltd stocks is ₹1,247/639.

What is the Stock P/E of EID Parry (India) Ltd?

The Stock P/E of EID Parry (India) Ltd is 15.3.

What is the Book Value of EID Parry (India) Ltd?

The Book Value of EID Parry (India) Ltd is 486.

What is the Dividend Yield of EID Parry (India) Ltd?

The Dividend Yield of EID Parry (India) Ltd is 0.00 %.

What is the ROCE of EID Parry (India) Ltd?

The ROCE of EID Parry (India) Ltd is 16.6 %.

What is the ROE of EID Parry (India) Ltd?

The ROE of EID Parry (India) Ltd is 9.54 %.

What is the Face Value of EID Parry (India) Ltd?

The Face Value of EID Parry (India) Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in EID Parry (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports