Share Price and Basic Stock Data
Last Updated: November 20, 2025, 6:20 pm
| PEG Ratio | 3.99 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
KSB Ltd, operating in the pumps industry, reported a current share price of ₹724 and a market capitalization of ₹12,611 Cr. The company has demonstrated robust revenue growth, with sales increasing from ₹1,497 Cr in FY 2021 to ₹1,822 Cr in FY 2022, and further rising to ₹2,247 Cr in FY 2023. The trailing twelve months (TTM) sales stood at ₹2,638 Cr, indicating a consistent upward trend. Quarterly sales figures also reflect this growth trajectory, with June 2023 sales reported at ₹591 Cr and rising to ₹603 Cr by December 2023. The company’s ability to sustain this growth is underpinned by an increase in operating profit margin (OPM), which stood at 14% for the most recent quarter, aligning with the industry standards. This performance positions KSB favorably within the competitive landscape of the pumps sector, suggesting both resilience and potential for further expansion.
Profitability and Efficiency Metrics
KSB Ltd recorded a net profit of ₹263 Cr for the TTM, reflecting a significant increase from ₹183 Cr in FY 2022. The net profit margin for FY 2024 was reported at 9.24%, an improvement compared to the prior year. The company’s return on equity (ROE) stood at 17.7%, while return on capital employed (ROCE) was reported at 23.8%, indicating effective utilization of shareholder equity and capital. The interest coverage ratio (ICR) was exceptionally high at 137.76x, showcasing KSB’s strong ability to meet interest obligations. However, operating profit margin (OPM) has shown slight fluctuations, reported at 14% in the latest quarter but lower at 11% in some periods. This variability may pose a concern regarding operational efficiency, although overall profitability metrics remain strong, positioning KSB well against sector benchmarks.
Balance Sheet Strength and Financial Ratios
KSB Ltd’s balance sheet reflects solid financial health, with total assets reported at ₹2,506 Cr and minimal borrowings of just ₹5 Cr. This low debt level translates to a debt-to-equity ratio of 0.00, emphasizing the company’s strong equity position. Reserves have steadily increased, reaching ₹1,500 Cr as of June 2025, up from ₹1,108 Cr in FY 2022. The company’s current ratio stood at 2.13, indicating a strong liquidity position, while the quick ratio of 1.32 further reinforces this strength. However, the price-to-book value (P/BV) ratio of 8.99x suggests that KSB is trading at a premium compared to its book value, which may limit upside potential for new investors. Overall, KSB’s financial ratios indicate a robust balance sheet capable of supporting growth while maintaining a conservative leverage profile.
Shareholding Pattern and Investor Confidence
KSB Ltd has a concentrated shareholding structure, with promoters holding 69.80% of the shares as of June 2025. This high promoter stake can instill confidence among investors regarding management commitment and strategic alignment. Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) hold 4.58% and 11.57% respectively, reflecting modest institutional interest. The total number of shareholders has increased significantly from 27,194 in December 2022 to 53,916 by June 2025, indicating growing retail investor interest. However, the public shareholding has declined to 14.05%, which could raise concerns about liquidity in the stock. The overall shareholding pattern suggests a stable investor base, although a more diverse ownership could enhance market perceptions and liquidity.
Outlook, Risks, and Final Insight
Looking ahead, KSB Ltd appears well-positioned for continued growth driven by strong fundamentals and operational efficiencies. However, there are risks to consider, including potential fluctuations in commodity prices that could impact operating margins and the company’s ability to maintain its profitability metrics. Additionally, the high P/BV ratio may deter some investors, particularly in a market that values reasonable valuations. KSB’s strong balance sheet and low debt levels provide a cushion against economic uncertainties, but maintaining competitive margins in a dynamic sector will be crucial for sustaining growth. In summary, while KSB Ltd has solidified its position in the pumps industry, careful management of operational efficiencies and market conditions will be essential to navigate potential headwinds and capitalize on growth opportunities.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of KSB Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hawa Engineers Ltd | 37.7 Cr. | 107 | 251/100 | 16.4 | 59.2 | 0.00 % | 14.6 % | 8.41 % | 10.0 |
| Shakti Pumps (India) Ltd | 8,644 Cr. | 700 | 1,398/689 | 21.5 | 132 | 0.14 % | 55.3 % | 42.6 % | 10.0 |
| Latteys Industries Ltd | 134 Cr. | 23.3 | 38.6/16.0 | 68.1 | 3.75 | 0.00 % | 12.9 % | 9.35 % | 2.00 |
| Bright Solar Ltd | 7.00 Cr. | 2.80 | 4.50/2.80 | 11.8 | 0.00 % | 0.03 % | 0.03 % | 10.0 | |
| Kirloskar Brothers Ltd | 13,840 Cr. | 1,741 | 2,476/1,422 | 34.9 | 278 | 0.40 % | 27.6 % | 21.6 % | 2.00 |
| Industry Average | 8,777.25 Cr | 548.68 | 37.70 | 95.49 | 0.18% | 22.37% | 16.62% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 448 | 431 | 525 | 490 | 591 | 564 | 603 | 544 | 646 | 616 | 726 | 595 | 667 |
| Expenses | 387 | 377 | 448 | 432 | 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 |
| Operating Profit | 61 | 54 | 77 | 57 | 85 | 70 | 81 | 61 | 91 | 88 | 98 | 68 | 91 |
| OPM % | 14% | 13% | 15% | 12% | 14% | 12% | 13% | 11% | 14% | 14% | 14% | 11% | 14% |
| Other Income | 15 | 12 | 11 | 10 | 11 | 11 | 9 | 13 | 13 | 10 | 14 | 16 | 16 |
| Interest | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 11 | 12 | 12 | 12 | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 |
| Profit before tax | 64 | 53 | 73 | 55 | 83 | 67 | 75 | 60 | 90 | 83 | 98 | 69 | 92 |
| Tax % | 26% | 27% | 24% | 26% | 24% | 25% | 27% | 25% | 24% | 26% | 25% | 25% | 24% |
| Net Profit | 47 | 39 | 56 | 41 | 63 | 50 | 55 | 45 | 68 | 62 | 73 | 52 | 70 |
| EPS in Rs | 2.72 | 2.24 | 3.21 | 2.35 | 3.61 | 2.88 | 3.16 | 2.56 | 3.91 | 3.55 | 4.20 | 2.96 | 4.05 |
Last Updated: August 20, 2025, 2:45 pm
Below is a detailed analysis of the quarterly data for KSB Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 667.00 Cr.. The value appears strong and on an upward trend. It has increased from 595.00 Cr. (Mar 2025) to 667.00 Cr., marking an increase of 72.00 Cr..
- For Expenses, as of Jun 2025, the value is 575.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 528.00 Cr. (Mar 2025) to 575.00 Cr., marking an increase of 47.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Mar 2025) to 91.00 Cr., marking an increase of 23.00 Cr..
- For OPM %, as of Jun 2025, the value is 14.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Mar 2025) to 14.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 69.00 Cr. (Mar 2025) to 92.00 Cr., marking an increase of 23.00 Cr..
- For Tax %, as of Jun 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Mar 2025) to 24.00%, marking a decrease of 1.00%.
- For Net Profit, as of Jun 2025, the value is 70.00 Cr.. The value appears strong and on an upward trend. It has increased from 52.00 Cr. (Mar 2025) to 70.00 Cr., marking an increase of 18.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 4.05. The value appears strong and on an upward trend. It has increased from 2.96 (Mar 2025) to 4.05, marking an increase of 1.09.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 5:53 am
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 731 | 802 | 819 | 826 | 946 | 1,093 | 1,294 | 1,208 | 1,497 | 1,822 | 2,247 | 2,533 | 2,638 |
| Expenses | 629 | 701 | 713 | 720 | 838 | 965 | 1,142 | 1,039 | 1,287 | 1,575 | 1,954 | 2,196 | 2,296 |
| Operating Profit | 102 | 101 | 106 | 106 | 108 | 128 | 152 | 169 | 210 | 247 | 294 | 338 | 342 |
| OPM % | 14% | 13% | 13% | 13% | 11% | 12% | 12% | 14% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 12 | 23 | 24 | 29 | 35 | 24 | 40 | 33 | 40 | 50 | 42 | 50 | 68 |
| Interest | 3 | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 6 | 5 | 3 | 3 |
| Depreciation | 27 | 28 | 28 | 29 | 31 | 40 | 46 | 42 | 44 | 45 | 50 | 54 | 57 |
| Profit before tax | 86 | 94 | 100 | 103 | 108 | 109 | 140 | 157 | 201 | 245 | 280 | 331 | 350 |
| Tax % | 33% | 34% | 36% | 33% | 34% | 34% | 28% | 40% | 26% | 25% | 26% | 25% | |
| Net Profit | 67 | 68 | 69 | 69 | 71 | 72 | 101 | 94 | 149 | 183 | 209 | 247 | 263 |
| EPS in Rs | 3.84 | 3.93 | 3.95 | 3.94 | 4.07 | 4.12 | 5.79 | 5.39 | 8.59 | 10.50 | 12.00 | 14.22 | 15.09 |
| Dividend Payout % | 29% | 28% | 28% | 28% | 29% | 29% | 28% | 32% | 29% | 29% | 29% | 28% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 14% |
| 3 Years: | 19% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 22% |
| 3 Years: | 18% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 51% |
| 3 Years: | 28% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 18% |
Last Updated: September 4, 2025, 9:30 pm
Balance Sheet
Last Updated: August 11, 2025, 4:21 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 477 | 522 | 568 | 625 | 676 | 723 | 794 | 856 | 976 | 1,108 | 1,267 | 1,451 | 1,500 |
| Borrowings | 3 | 24 | 1 | 7 | 13 | 43 | 60 | 62 | 3 | 3 | 3 | 3 | 5 |
| Other Liabilities | 284 | 332 | 347 | 321 | 354 | 449 | 547 | 588 | 596 | 679 | 761 | 859 | 967 |
| Total Liabilities | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
| Fixed Assets | 181 | 191 | 194 | 219 | 308 | 321 | 307 | 318 | 311 | 350 | 419 | 438 | 445 |
| CWIP | 8 | 10 | 14 | 16 | 4 | 4 | 34 | 25 | 39 | 25 | 32 | 55 | 61 |
| Investments | 48 | 50 | 51 | 54 | 58 | 60 | 64 | 66 | 70 | 74 | 80 | 88 | 88 |
| Other Assets | 561 | 663 | 691 | 699 | 707 | 865 | 1,030 | 1,130 | 1,190 | 1,375 | 1,535 | 1,767 | 1,911 |
| Total Assets | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
Below is a detailed analysis of the balance sheet data for KSB Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 35.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 35.00 Cr..
- For Reserves, as of Jun 2025, the value is 1,500.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,451.00 Cr. (Dec 2024) to 1,500.00 Cr., marking an increase of 49.00 Cr..
- For Borrowings, as of Jun 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Dec 2024) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 967.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 859.00 Cr. (Dec 2024) to 967.00 Cr., marking an increase of 108.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 2,506.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 445.00 Cr.. The value appears strong and on an upward trend. It has increased from 438.00 Cr. (Dec 2024) to 445.00 Cr., marking an increase of 7.00 Cr..
- For CWIP, as of Jun 2025, the value is 61.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Dec 2024) to 61.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Jun 2025, the value is 88.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 88.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,911.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,767.00 Cr. (Dec 2024) to 1,911.00 Cr., marking an increase of 144.00 Cr..
- For Total Assets, as of Jun 2025, the value is 2,506.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
Notably, the Reserves (1,500.00 Cr.) exceed the Borrowings (5.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 99.00 | 77.00 | 105.00 | 99.00 | 95.00 | 85.00 | 92.00 | 107.00 | 207.00 | 244.00 | 291.00 | 335.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 82 | 80 | 72 | 98 | 97 | 84 | 81 | 68 | 81 | 80 | 94 |
| Inventory Days | 194 | 193 | 171 | 200 | 193 | 196 | 170 | 212 | 195 | 207 | 184 | 165 |
| Days Payable | 138 | 147 | 145 | 142 | 139 | 141 | 127 | 155 | 129 | 116 | 98 | 96 |
| Cash Conversion Cycle | 120 | 127 | 106 | 130 | 153 | 152 | 127 | 138 | 134 | 172 | 165 | 162 |
| Working Capital Days | 39 | 45 | 40 | 57 | 83 | 71 | 37 | 26 | 54 | 76 | 77 | 83 |
| ROCE % | 18% | 17% | 17% | 17% | 16% | 15% | 16% | 18% | 21% | 23% | 23% | 24% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India ELSS Tax Saver Fund | 715,000 | 1.84 | 260.85 | 715,000 | 2025-04-22 08:12:26 | 0% |
| Tata Small Cap Fund | 411,118 | 2.45 | 149.99 | 411,118 | 2025-04-22 17:25:44 | 0% |
| Sundaram Small Cap Fund | 248,570 | 2.96 | 90.68 | 248,570 | 2025-04-22 08:12:26 | 0% |
| Sundaram Multi Cap Fund | 189,783 | 2.89 | 69.24 | 189,783 | 2025-04-22 08:12:26 | 0% |
| Motilal Oswal ELSS Tax Saver Fund | 169,047 | 2.04 | 61.67 | 169,047 | 2025-04-22 08:12:26 | 0% |
| Tata Infrastructure Fund - Regular Plan | 112,000 | 2.4 | 40.86 | 112,000 | 2025-04-22 08:12:26 | 0% |
| WhiteOak Capital Flexi Cap Fund | 89,138 | 1.09 | 32.52 | 89,138 | 2025-04-22 08:12:26 | 0% |
| Bank of India Small Cap Fund | 65,129 | 2.61 | 23.76 | 65,129 | 2025-04-22 08:12:26 | 0% |
| ITI Small Cap Fund | 62,293 | 1.09 | 22.73 | 62,293 | 2025-04-22 08:12:26 | 0% |
| Sundaram Infrastructure Advantage Fund | 57,000 | 2.46 | 20.8 | 57,000 | 2025-04-22 08:12:26 | 0% |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Diluted EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Cash EPS (Rs.) | 16.57 | 71.53 | 63.26 | 53.58 | 37.42 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Revenue From Operations / Share (Rs.) | 145.55 | 645.61 | 523.43 | 430.16 | 347.08 |
| PBDIT / Share (Rs.) | 21.51 | 93.63 | 82.98 | 69.86 | 56.54 |
| PBIT / Share (Rs.) | 18.38 | 79.36 | 69.97 | 57.35 | 44.54 |
| PBT / Share (Rs.) | 18.23 | 77.84 | 68.22 | 55.90 | 43.57 |
| Net Profit / Share (Rs.) | 13.45 | 57.26 | 50.25 | 41.07 | 25.42 |
| NP After MI And SOA / Share (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| PBDIT Margin (%) | 14.77 | 14.50 | 15.85 | 16.24 | 16.29 |
| PBIT Margin (%) | 12.63 | 12.29 | 13.36 | 13.33 | 12.83 |
| PBT Margin (%) | 12.52 | 12.05 | 13.03 | 12.99 | 12.55 |
| Net Profit Margin (%) | 9.24 | 8.86 | 9.60 | 9.54 | 7.32 |
| NP After MI And SOA Margin (%) | 9.76 | 9.28 | 10.02 | 9.97 | 7.76 |
| Return on Networth / Equity (%) | 16.66 | 16.03 | 15.98 | 14.77 | 10.53 |
| Return on Capital Employeed (%) | 20.68 | 20.47 | 20.47 | 18.75 | 16.54 |
| Return On Assets (%) | 10.53 | 10.10 | 10.01 | 9.28 | 6.08 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Asset Turnover Ratio (%) | 1.15 | 1.16 | 1.06 | 0.96 | 0.82 |
| Current Ratio (X) | 2.13 | 2.05 | 2.01 | 2.06 | 1.81 |
| Quick Ratio (X) | 1.32 | 1.15 | 1.12 | 1.28 | 1.21 |
| Inventory Turnover Ratio (X) | 1.87 | 1.78 | 1.82 | 1.84 | 1.61 |
| Dividend Payout Ratio (NP) (%) | 24.61 | 25.01 | 23.80 | 19.80 | 29.69 |
| Dividend Payout Ratio (CP) (%) | 20.18 | 20.20 | 19.08 | 15.33 | 20.54 |
| Earning Retention Ratio (%) | 75.39 | 74.99 | 76.20 | 80.20 | 70.31 |
| Cash Earning Retention Ratio (%) | 79.82 | 79.80 | 80.92 | 84.67 | 79.46 |
| Interest Coverage Ratio (X) | 137.76 | 61.61 | 47.15 | 48.25 | 57.99 |
| Interest Coverage Ratio (Post Tax) (X) | 87.15 | 38.68 | 29.55 | 29.37 | 27.07 |
| Enterprise Value (Cr.) | 13032.36 | 11783.45 | 6480.95 | 3876.03 | 1908.03 |
| EV / Net Operating Revenue (X) | 5.14 | 5.24 | 3.56 | 2.59 | 1.58 |
| EV / EBITDA (X) | 34.82 | 36.16 | 22.44 | 15.94 | 9.69 |
| MarketCap / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| Retention Ratios (%) | 75.38 | 74.98 | 76.19 | 80.19 | 70.30 |
| Price / BV (X) | 8.99 | 9.26 | 5.90 | 4.19 | 2.53 |
| Price / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| EarningsYield | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 |
After reviewing the key financial ratios for KSB Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 2.00. This value is within the healthy range. It has decreased from 10.00 (Dec 23) to 2.00, marking a decrease of 8.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Diluted EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Cash EPS (Rs.), as of Dec 24, the value is 16.57. This value is within the healthy range. It has decreased from 71.53 (Dec 23) to 16.57, marking a decrease of 54.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 145.55. It has decreased from 645.61 (Dec 23) to 145.55, marking a decrease of 500.06.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 21.51. This value is within the healthy range. It has decreased from 93.63 (Dec 23) to 21.51, marking a decrease of 72.12.
- For PBIT / Share (Rs.), as of Dec 24, the value is 18.38. This value is within the healthy range. It has decreased from 79.36 (Dec 23) to 18.38, marking a decrease of 60.98.
- For PBT / Share (Rs.), as of Dec 24, the value is 18.23. This value is within the healthy range. It has decreased from 77.84 (Dec 23) to 18.23, marking a decrease of 59.61.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 13.45. This value is within the healthy range. It has decreased from 57.26 (Dec 23) to 13.45, marking a decrease of 43.81.
- For NP After MI And SOA / Share (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For PBDIT Margin (%), as of Dec 24, the value is 14.77. This value is within the healthy range. It has increased from 14.50 (Dec 23) to 14.77, marking an increase of 0.27.
- For PBIT Margin (%), as of Dec 24, the value is 12.63. This value is within the healthy range. It has increased from 12.29 (Dec 23) to 12.63, marking an increase of 0.34.
- For PBT Margin (%), as of Dec 24, the value is 12.52. This value is within the healthy range. It has increased from 12.05 (Dec 23) to 12.52, marking an increase of 0.47.
- For Net Profit Margin (%), as of Dec 24, the value is 9.24. This value is within the healthy range. It has increased from 8.86 (Dec 23) to 9.24, marking an increase of 0.38.
- For NP After MI And SOA Margin (%), as of Dec 24, the value is 9.76. This value is within the healthy range. It has increased from 9.28 (Dec 23) to 9.76, marking an increase of 0.48.
- For Return on Networth / Equity (%), as of Dec 24, the value is 16.66. This value is within the healthy range. It has increased from 16.03 (Dec 23) to 16.66, marking an increase of 0.63.
- For Return on Capital Employeed (%), as of Dec 24, the value is 20.68. This value is within the healthy range. It has increased from 20.47 (Dec 23) to 20.68, marking an increase of 0.21.
- For Return On Assets (%), as of Dec 24, the value is 10.53. This value is within the healthy range. It has increased from 10.10 (Dec 23) to 10.53, marking an increase of 0.43.
- For Total Debt / Equity (X), as of Dec 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 1.15. It has decreased from 1.16 (Dec 23) to 1.15, marking a decrease of 0.01.
- For Current Ratio (X), as of Dec 24, the value is 2.13. This value is within the healthy range. It has increased from 2.05 (Dec 23) to 2.13, marking an increase of 0.08.
- For Quick Ratio (X), as of Dec 24, the value is 1.32. This value is within the healthy range. It has increased from 1.15 (Dec 23) to 1.32, marking an increase of 0.17.
- For Inventory Turnover Ratio (X), as of Dec 24, the value is 1.87. This value is below the healthy minimum of 4. It has increased from 1.78 (Dec 23) to 1.87, marking an increase of 0.09.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 24.61. This value is within the healthy range. It has decreased from 25.01 (Dec 23) to 24.61, marking a decrease of 0.40.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 20.18. This value is within the healthy range. It has decreased from 20.20 (Dec 23) to 20.18, marking a decrease of 0.02.
- For Earning Retention Ratio (%), as of Dec 24, the value is 75.39. This value exceeds the healthy maximum of 70. It has increased from 74.99 (Dec 23) to 75.39, marking an increase of 0.40.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 79.82. This value exceeds the healthy maximum of 70. It has increased from 79.80 (Dec 23) to 79.82, marking an increase of 0.02.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 137.76. This value is within the healthy range. It has increased from 61.61 (Dec 23) to 137.76, marking an increase of 76.15.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 87.15. This value is within the healthy range. It has increased from 38.68 (Dec 23) to 87.15, marking an increase of 48.47.
- For Enterprise Value (Cr.), as of Dec 24, the value is 13,032.36. It has increased from 11,783.45 (Dec 23) to 13,032.36, marking an increase of 1,248.91.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 5.14. This value exceeds the healthy maximum of 3. It has decreased from 5.24 (Dec 23) to 5.14, marking a decrease of 0.10.
- For EV / EBITDA (X), as of Dec 24, the value is 34.82. This value exceeds the healthy maximum of 15. It has decreased from 36.16 (Dec 23) to 34.82, marking a decrease of 1.34.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For Retention Ratios (%), as of Dec 24, the value is 75.38. This value exceeds the healthy maximum of 70. It has increased from 74.98 (Dec 23) to 75.38, marking an increase of 0.40.
- For Price / BV (X), as of Dec 24, the value is 8.99. This value exceeds the healthy maximum of 3. It has decreased from 9.26 (Dec 23) to 8.99, marking a decrease of 0.27.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For EarningsYield, as of Dec 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Dec 23) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KSB Ltd:
- Net Profit Margin: 9.24%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.68% (Industry Average ROCE: 22.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 16.66% (Industry Average ROE: 16.62%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 87.15
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.32
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 47.6 (Industry average Stock P/E: 31.42)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.24%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pumps | Office No. 601, Runwal R-Square, Mumbai Maharashtra 400080 | compsec.india@ksb.com http://www.ksbindia.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gaurav Swarup | Chairman & Non-Exe.Director |
| Mr. Rajeev Jain | Managing Director |
| Dr. Stephan Bross | Non Executive Director |
| Dr. Matthias Schmitz | Non Executive Director |
| Ms. Sharmila Barua Roychowdhury | Ind. Non-Executive Director |
| Mr. Ulhas Yargop | Ind. Non-Executive Director |
| Mr. Vishal Kampani | Ind. Non-Executive Director |
| Mr. U C Muktibodh | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of KSB Ltd?
KSB Ltd's intrinsic value (as of 20 November 2025) is 597.75 which is 16.75% lower the current market price of 718.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 12,491 Cr. market cap, FY2025-2026 high/low of 918/582, reserves of ₹1,500 Cr, and liabilities of 2,506 Cr.
What is the Market Cap of KSB Ltd?
The Market Cap of KSB Ltd is 12,491 Cr..
What is the current Stock Price of KSB Ltd as on 20 November 2025?
The current stock price of KSB Ltd as on 20 November 2025 is 718.
What is the High / Low of KSB Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KSB Ltd stocks is 918/582.
What is the Stock P/E of KSB Ltd?
The Stock P/E of KSB Ltd is 47.6.
What is the Book Value of KSB Ltd?
The Book Value of KSB Ltd is 88.2.
What is the Dividend Yield of KSB Ltd?
The Dividend Yield of KSB Ltd is 0.55 %.
What is the ROCE of KSB Ltd?
The ROCE of KSB Ltd is 23.8 %.
What is the ROE of KSB Ltd?
The ROE of KSB Ltd is 17.7 %.
What is the Face Value of KSB Ltd?
The Face Value of KSB Ltd is 2.00.