Share Price and Basic Stock Data
Last Updated: January 24, 2026, 3:32 pm
| PEG Ratio | 3.86 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
KSB Ltd operates in the pumps industry and has demonstrated a robust growth trajectory in its revenue over the years. The company’s sales increased from ₹1,497 Cr in December 2021 to ₹1,822 Cr in December 2022, marking a significant year-on-year growth. By December 2023, sales further expanded to ₹2,247 Cr, and for the trailing twelve months (TTM), revenue stood at ₹2,638 Cr. Quarterly sales figures reflect a consistent upward trend, with the latest quarterly sales for September 2023 reported at ₹564 Cr, followed by ₹603 Cr in December 2023. Historically, the company has recorded quarterly sales of ₹431 Cr in September 2022 and ₹525 Cr in December 2022, indicating a steady growth pattern. This performance is indicative of strong demand for KSB’s products, supported by increasing investments in infrastructure and industrial sectors in India, which typically boosts pump sales. The company has effectively capitalized on these opportunities, enhancing its market presence significantly.
Profitability and Efficiency Metrics
KSB Ltd’s profitability metrics reflect a solid operational framework, with a reported net profit of ₹263 Cr for the TTM. The company achieved a return on equity (ROE) of 17.7%, which is commendable compared to typical sector averages, indicating efficient use of shareholders’ equity. The operating profit margin (OPM) stood at 13%, showcasing effective cost management despite fluctuating raw material costs. In recent quarters, OPM has ranged from 11% to 15%, reflecting slight variances but maintaining overall profitability. The interest coverage ratio (ICR) of 137.76x is exceptionally strong, indicating that the company comfortably covers its interest obligations, which is critical given its minimal borrowings of ₹5 Cr. Efficiency metrics, such as cash conversion cycle (CCC) at 162 days, suggest that while the company has room for improvement in inventory management, it is still operating efficiently within the industry context. Overall, KSB Ltd’s profitability and operational efficiency demonstrate a robust financial health that supports sustainable growth.
Balance Sheet Strength and Financial Ratios
KSB Ltd exhibits a strong balance sheet with total assets reported at ₹2,506 Cr and minimal borrowings of ₹5 Cr, indicating a debt-free status that enhances financial stability. The company’s reserves have grown significantly from ₹1,108 Cr in December 2022 to ₹1,500 Cr by June 2025, showcasing a healthy accumulation of retained earnings. The price-to-book value (P/BV) ratio currently stands at 8.99x, reflecting a high valuation relative to its book value, which may suggest market optimism about its future growth prospects. The current ratio of 2.13x indicates strong liquidity, ensuring the company can meet its short-term obligations. Furthermore, the return on capital employed (ROCE) has remained robust at 23.8%, demonstrating effective utilization of capital in generating profits. These financial ratios and balance sheet strengths position KSB Ltd favorably within the pumps industry, providing a solid foundation for future expansion and resilience against economic fluctuations.
Shareholding Pattern and Investor Confidence
The shareholding pattern of KSB Ltd reflects a stable and confident investor base, with promoters holding 69.80% of the shares as of September 2025, indicating strong management control and alignment with long-term goals. Foreign institutional investors (FIIs) have increased their stake from 3.23% in December 2022 to 4.58% in September 2025, demonstrating growing confidence among international investors. Domestic institutional investors (DIIs) also hold a significant 11.57% stake, reflecting institutional interest in the company’s long-term potential. The number of shareholders has risen significantly from 27,194 in December 2022 to 53,916 by September 2025, indicating increasing retail investor participation and confidence in KSB Ltd’s growth trajectory. This diverse ownership structure, coupled with strong promoter backing, enhances the company’s stability and investor trust, crucial for navigating potential market volatility and challenges.
Outlook, Risks, and Final Insight
KSB Ltd’s outlook remains positive, supported by strong revenue growth, profitability, and a robust balance sheet. However, the company faces risks, including potential fluctuations in raw material costs and changes in government infrastructure spending, which could impact demand for pumps. Additionally, the company’s reliance on specific sectors for revenue could pose risks if economic conditions in those sectors deteriorate. Nonetheless, KSB Ltd’s strong operational metrics and market position provide a buffer against these risks. In a scenario where infrastructural investments continue to rise, KSB could see accelerated growth, enhancing profitability and shareholder returns. Conversely, should economic conditions worsen or competition intensify, KSB might experience a slowdown. Overall, the company is well-positioned to leverage market opportunities while managing inherent risks effectively.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hawa Engineers Ltd | 29.6 Cr. | 83.9 | 160/81.5 | 13.3 | 59.2 | 0.00 % | 14.6 % | 8.41 % | 10.0 |
| Shakti Pumps (India) Ltd | 7,885 Cr. | 639 | 1,092/548 | 19.6 | 132 | 0.16 % | 55.3 % | 42.6 % | 10.0 |
| Latteys Industries Ltd | 132 Cr. | 23.0 | 37.0/16.0 | 67.0 | 3.75 | 0.00 % | 12.9 % | 9.35 % | 2.00 |
| Bright Solar Ltd | 7.00 Cr. | 2.80 | 3.40/2.80 | 11.8 | 0.00 % | 0.03 % | 0.03 % | 10.0 | |
| Kirloskar Brothers Ltd | 11,837 Cr. | 1,491 | 2,476/1,422 | 29.9 | 278 | 0.47 % | 27.6 % | 21.6 % | 2.00 |
| Industry Average | 7,980.75 Cr | 488.78 | 35.16 | 95.49 | 0.20% | 22.37% | 16.62% | 6.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 | 525 | 490 | 591 | 564 | 603 | 544 | 646 | 616 | 726 | 595 | 667 | 650 |
| Expenses | 377 | 448 | 432 | 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 | 565 |
| Operating Profit | 54 | 77 | 57 | 85 | 70 | 81 | 61 | 91 | 88 | 98 | 68 | 91 | 85 |
| OPM % | 13% | 15% | 12% | 14% | 12% | 13% | 11% | 14% | 14% | 14% | 11% | 14% | 13% |
| Other Income | 12 | 11 | 10 | 11 | 11 | 9 | 13 | 13 | 10 | 14 | 16 | 16 | 22 |
| Interest | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 12 | 12 | 12 | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 |
| Profit before tax | 53 | 73 | 55 | 83 | 67 | 75 | 60 | 90 | 83 | 98 | 69 | 92 | 91 |
| Tax % | 27% | 24% | 26% | 24% | 25% | 27% | 25% | 24% | 26% | 25% | 25% | 24% | 26% |
| Net Profit | 39 | 56 | 41 | 63 | 50 | 55 | 45 | 68 | 62 | 73 | 52 | 70 | 68 |
| EPS in Rs | 2.24 | 3.21 | 2.35 | 3.61 | 2.88 | 3.16 | 2.56 | 3.91 | 3.55 | 4.20 | 2.96 | 4.05 | 3.88 |
Last Updated: January 2, 2026, 5:36 pm
Below is a detailed analysis of the quarterly data for KSB Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 650.00 Cr.. The value appears to be declining and may need further review. It has decreased from 667.00 Cr. (Jun 2025) to 650.00 Cr., marking a decrease of 17.00 Cr..
- For Expenses, as of Sep 2025, the value is 565.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 575.00 Cr. (Jun 2025) to 565.00 Cr., marking a decrease of 10.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 85.00 Cr.. The value appears to be declining and may need further review. It has decreased from 91.00 Cr. (Jun 2025) to 85.00 Cr., marking a decrease of 6.00 Cr..
- For OPM %, as of Sep 2025, the value is 13.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Jun 2025) to 13.00%, marking a decrease of 1.00%.
- For Other Income, as of Sep 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Jun 2025) to 22.00 Cr., marking an increase of 6.00 Cr..
- For Interest, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
- For Depreciation, as of Sep 2025, the value is 15.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.00 Cr. (Jun 2025) to 15.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 91.00 Cr.. The value appears to be declining and may need further review. It has decreased from 92.00 Cr. (Jun 2025) to 91.00 Cr., marking a decrease of 1.00 Cr..
- For Tax %, as of Sep 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Jun 2025) to 26.00%, marking an increase of 2.00%.
- For Net Profit, as of Sep 2025, the value is 68.00 Cr.. The value appears to be declining and may need further review. It has decreased from 70.00 Cr. (Jun 2025) to 68.00 Cr., marking a decrease of 2.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 3.88. The value appears to be declining and may need further review. It has decreased from 4.05 (Jun 2025) to 3.88, marking a decrease of 0.17.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:45 am
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 731 | 802 | 819 | 826 | 946 | 1,093 | 1,294 | 1,208 | 1,497 | 1,822 | 2,247 | 2,533 | 2,638 |
| Expenses | 629 | 701 | 713 | 720 | 838 | 965 | 1,142 | 1,039 | 1,287 | 1,575 | 1,954 | 2,196 | 2,296 |
| Operating Profit | 102 | 101 | 106 | 106 | 108 | 128 | 152 | 169 | 210 | 247 | 294 | 338 | 342 |
| OPM % | 14% | 13% | 13% | 13% | 11% | 12% | 12% | 14% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 12 | 23 | 24 | 29 | 35 | 24 | 40 | 33 | 40 | 50 | 42 | 50 | 68 |
| Interest | 3 | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 6 | 5 | 3 | 3 |
| Depreciation | 27 | 28 | 28 | 29 | 31 | 40 | 46 | 42 | 44 | 45 | 50 | 54 | 57 |
| Profit before tax | 86 | 94 | 100 | 103 | 108 | 109 | 140 | 157 | 201 | 245 | 280 | 331 | 350 |
| Tax % | 33% | 34% | 36% | 33% | 34% | 34% | 28% | 40% | 26% | 25% | 26% | 25% | |
| Net Profit | 67 | 68 | 69 | 69 | 71 | 72 | 101 | 94 | 149 | 183 | 209 | 247 | 263 |
| EPS in Rs | 3.84 | 3.93 | 3.95 | 3.94 | 4.07 | 4.12 | 5.79 | 5.39 | 8.59 | 10.50 | 12.00 | 14.22 | 15.09 |
| Dividend Payout % | 29% | 28% | 28% | 28% | 29% | 29% | 28% | 32% | 29% | 29% | 29% | 28% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 14% |
| 3 Years: | 19% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 22% |
| 3 Years: | 18% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 51% |
| 3 Years: | 28% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 18% |
Last Updated: September 4, 2025, 9:30 pm
Balance Sheet
Last Updated: August 11, 2025, 4:21 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 477 | 522 | 568 | 625 | 676 | 723 | 794 | 856 | 976 | 1,108 | 1,267 | 1,451 | 1,500 |
| Borrowings | 3 | 24 | 1 | 7 | 13 | 43 | 60 | 62 | 3 | 3 | 3 | 3 | 5 |
| Other Liabilities | 284 | 332 | 347 | 321 | 354 | 449 | 547 | 588 | 596 | 679 | 761 | 859 | 967 |
| Total Liabilities | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
| Fixed Assets | 181 | 191 | 194 | 219 | 308 | 321 | 307 | 318 | 311 | 350 | 419 | 438 | 445 |
| CWIP | 8 | 10 | 14 | 16 | 4 | 4 | 34 | 25 | 39 | 25 | 32 | 55 | 61 |
| Investments | 48 | 50 | 51 | 54 | 58 | 60 | 64 | 66 | 70 | 74 | 80 | 88 | 88 |
| Other Assets | 561 | 663 | 691 | 699 | 707 | 865 | 1,030 | 1,130 | 1,190 | 1,375 | 1,535 | 1,767 | 1,911 |
| Total Assets | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
Below is a detailed analysis of the balance sheet data for KSB Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 35.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 35.00 Cr..
- For Reserves, as of Jun 2025, the value is 1,500.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,451.00 Cr. (Dec 2024) to 1,500.00 Cr., marking an increase of 49.00 Cr..
- For Borrowings, as of Jun 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Dec 2024) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 967.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 859.00 Cr. (Dec 2024) to 967.00 Cr., marking an increase of 108.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 2,506.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 445.00 Cr.. The value appears strong and on an upward trend. It has increased from 438.00 Cr. (Dec 2024) to 445.00 Cr., marking an increase of 7.00 Cr..
- For CWIP, as of Jun 2025, the value is 61.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Dec 2024) to 61.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Jun 2025, the value is 88.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 88.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,911.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,767.00 Cr. (Dec 2024) to 1,911.00 Cr., marking an increase of 144.00 Cr..
- For Total Assets, as of Jun 2025, the value is 2,506.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
Notably, the Reserves (1,500.00 Cr.) exceed the Borrowings (5.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 99.00 | 77.00 | 105.00 | 99.00 | 95.00 | 85.00 | 92.00 | 107.00 | 207.00 | 244.00 | 291.00 | 335.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 82 | 80 | 72 | 98 | 97 | 84 | 81 | 68 | 81 | 80 | 94 |
| Inventory Days | 194 | 193 | 171 | 200 | 193 | 196 | 170 | 212 | 195 | 207 | 184 | 165 |
| Days Payable | 138 | 147 | 145 | 142 | 139 | 141 | 127 | 155 | 129 | 116 | 98 | 96 |
| Cash Conversion Cycle | 120 | 127 | 106 | 130 | 153 | 152 | 127 | 138 | 134 | 172 | 165 | 162 |
| Working Capital Days | 39 | 45 | 40 | 57 | 83 | 71 | 37 | 26 | 54 | 76 | 77 | 83 |
| ROCE % | 18% | 17% | 17% | 17% | 16% | 15% | 16% | 18% | 21% | 23% | 23% | 24% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India ELSS Tax Saver Fund | 2,649,618 | 1.31 | 203.45 | 715,000 | 2025-12-08 00:51:58 | 270.58% |
| Tata Small Cap Fund | 2,207,604 | 1.49 | 169.51 | 411,118 | 2025-12-08 00:58:55 | 436.98% |
| ICICI Prudential Infrastructure Fund | 1,771,083 | 1.67 | 135.99 | 1,723,175 | 2025-12-15 00:06:29 | 2.78% |
| Motilal Oswal ELSS Tax Saver Fund | 1,229,473 | 2.12 | 94.41 | 169,047 | 2025-12-08 03:30:45 | 627.3% |
| ICICI Prudential Smallcap Fund | 959,058 | 0.87 | 73.64 | 935,713 | 2025-12-15 06:13:39 | 2.49% |
| Sundaram Small Cap Fund | 718,629 | 1.6 | 55.18 | 248,570 | 2025-12-08 03:30:45 | 189.11% |
| Edelweiss Small Cap Fund | 566,380 | 0.82 | 43.49 | N/A | N/A | N/A |
| ICICI Prudential Large & Mid Cap Fund | 562,162 | 0.16 | 43.17 | 537,041 | 2025-12-15 06:13:39 | 4.68% |
| Tata Infrastructure Fund | 427,755 | 1.59 | 32.85 | N/A | N/A | N/A |
| ITI Small Cap Fund | 415,531 | 1.13 | 31.91 | 404,242 | 2025-12-15 06:13:39 | 2.79% |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Diluted EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Cash EPS (Rs.) | 16.57 | 71.53 | 63.26 | 53.58 | 37.42 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Revenue From Operations / Share (Rs.) | 145.55 | 645.61 | 523.43 | 430.16 | 347.08 |
| PBDIT / Share (Rs.) | 21.51 | 93.63 | 82.98 | 69.86 | 56.54 |
| PBIT / Share (Rs.) | 18.38 | 79.36 | 69.97 | 57.35 | 44.54 |
| PBT / Share (Rs.) | 18.23 | 77.84 | 68.22 | 55.90 | 43.57 |
| Net Profit / Share (Rs.) | 13.45 | 57.26 | 50.25 | 41.07 | 25.42 |
| NP After MI And SOA / Share (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| PBDIT Margin (%) | 14.77 | 14.50 | 15.85 | 16.24 | 16.29 |
| PBIT Margin (%) | 12.63 | 12.29 | 13.36 | 13.33 | 12.83 |
| PBT Margin (%) | 12.52 | 12.05 | 13.03 | 12.99 | 12.55 |
| Net Profit Margin (%) | 9.24 | 8.86 | 9.60 | 9.54 | 7.32 |
| NP After MI And SOA Margin (%) | 9.76 | 9.28 | 10.02 | 9.97 | 7.76 |
| Return on Networth / Equity (%) | 16.66 | 16.03 | 15.98 | 14.77 | 10.53 |
| Return on Capital Employeed (%) | 20.68 | 20.47 | 20.47 | 18.75 | 16.54 |
| Return On Assets (%) | 10.53 | 10.10 | 10.01 | 9.28 | 6.08 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Asset Turnover Ratio (%) | 1.15 | 1.16 | 1.06 | 0.96 | 0.82 |
| Current Ratio (X) | 2.13 | 2.05 | 2.01 | 2.06 | 1.81 |
| Quick Ratio (X) | 1.32 | 1.15 | 1.12 | 1.28 | 1.21 |
| Inventory Turnover Ratio (X) | 3.94 | 3.73 | 1.82 | 1.84 | 1.61 |
| Dividend Payout Ratio (NP) (%) | 24.61 | 25.01 | 23.80 | 19.80 | 29.69 |
| Dividend Payout Ratio (CP) (%) | 20.18 | 20.20 | 19.08 | 15.33 | 20.54 |
| Earning Retention Ratio (%) | 75.39 | 74.99 | 76.20 | 80.20 | 70.31 |
| Cash Earning Retention Ratio (%) | 79.82 | 79.80 | 80.92 | 84.67 | 79.46 |
| Interest Coverage Ratio (X) | 137.76 | 61.61 | 47.15 | 48.25 | 57.99 |
| Interest Coverage Ratio (Post Tax) (X) | 87.15 | 38.68 | 29.55 | 29.37 | 27.07 |
| Enterprise Value (Cr.) | 13032.36 | 11783.45 | 6480.95 | 3876.03 | 1908.03 |
| EV / Net Operating Revenue (X) | 5.14 | 5.24 | 3.56 | 2.59 | 1.58 |
| EV / EBITDA (X) | 34.82 | 36.16 | 22.44 | 15.94 | 9.69 |
| MarketCap / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| Retention Ratios (%) | 75.38 | 74.98 | 76.19 | 80.19 | 70.30 |
| Price / BV (X) | 8.99 | 9.26 | 5.90 | 4.19 | 2.53 |
| Price / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| EarningsYield | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 |
After reviewing the key financial ratios for KSB Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 2.00. This value is within the healthy range. It has decreased from 10.00 (Dec 23) to 2.00, marking a decrease of 8.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Diluted EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Cash EPS (Rs.), as of Dec 24, the value is 16.57. This value is within the healthy range. It has decreased from 71.53 (Dec 23) to 16.57, marking a decrease of 54.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 145.55. It has decreased from 645.61 (Dec 23) to 145.55, marking a decrease of 500.06.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 21.51. This value is within the healthy range. It has decreased from 93.63 (Dec 23) to 21.51, marking a decrease of 72.12.
- For PBIT / Share (Rs.), as of Dec 24, the value is 18.38. This value is within the healthy range. It has decreased from 79.36 (Dec 23) to 18.38, marking a decrease of 60.98.
- For PBT / Share (Rs.), as of Dec 24, the value is 18.23. This value is within the healthy range. It has decreased from 77.84 (Dec 23) to 18.23, marking a decrease of 59.61.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 13.45. This value is within the healthy range. It has decreased from 57.26 (Dec 23) to 13.45, marking a decrease of 43.81.
- For NP After MI And SOA / Share (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For PBDIT Margin (%), as of Dec 24, the value is 14.77. This value is within the healthy range. It has increased from 14.50 (Dec 23) to 14.77, marking an increase of 0.27.
- For PBIT Margin (%), as of Dec 24, the value is 12.63. This value is within the healthy range. It has increased from 12.29 (Dec 23) to 12.63, marking an increase of 0.34.
- For PBT Margin (%), as of Dec 24, the value is 12.52. This value is within the healthy range. It has increased from 12.05 (Dec 23) to 12.52, marking an increase of 0.47.
- For Net Profit Margin (%), as of Dec 24, the value is 9.24. This value is within the healthy range. It has increased from 8.86 (Dec 23) to 9.24, marking an increase of 0.38.
- For NP After MI And SOA Margin (%), as of Dec 24, the value is 9.76. This value is within the healthy range. It has increased from 9.28 (Dec 23) to 9.76, marking an increase of 0.48.
- For Return on Networth / Equity (%), as of Dec 24, the value is 16.66. This value is within the healthy range. It has increased from 16.03 (Dec 23) to 16.66, marking an increase of 0.63.
- For Return on Capital Employeed (%), as of Dec 24, the value is 20.68. This value is within the healthy range. It has increased from 20.47 (Dec 23) to 20.68, marking an increase of 0.21.
- For Return On Assets (%), as of Dec 24, the value is 10.53. This value is within the healthy range. It has increased from 10.10 (Dec 23) to 10.53, marking an increase of 0.43.
- For Total Debt / Equity (X), as of Dec 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 1.15. It has decreased from 1.16 (Dec 23) to 1.15, marking a decrease of 0.01.
- For Current Ratio (X), as of Dec 24, the value is 2.13. This value is within the healthy range. It has increased from 2.05 (Dec 23) to 2.13, marking an increase of 0.08.
- For Quick Ratio (X), as of Dec 24, the value is 1.32. This value is within the healthy range. It has increased from 1.15 (Dec 23) to 1.32, marking an increase of 0.17.
- For Inventory Turnover Ratio (X), as of Dec 24, the value is 3.94. This value is below the healthy minimum of 4. It has increased from 3.73 (Dec 23) to 3.94, marking an increase of 0.21.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 24.61. This value is within the healthy range. It has decreased from 25.01 (Dec 23) to 24.61, marking a decrease of 0.40.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 20.18. This value is within the healthy range. It has decreased from 20.20 (Dec 23) to 20.18, marking a decrease of 0.02.
- For Earning Retention Ratio (%), as of Dec 24, the value is 75.39. This value exceeds the healthy maximum of 70. It has increased from 74.99 (Dec 23) to 75.39, marking an increase of 0.40.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 79.82. This value exceeds the healthy maximum of 70. It has increased from 79.80 (Dec 23) to 79.82, marking an increase of 0.02.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 137.76. This value is within the healthy range. It has increased from 61.61 (Dec 23) to 137.76, marking an increase of 76.15.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 87.15. This value is within the healthy range. It has increased from 38.68 (Dec 23) to 87.15, marking an increase of 48.47.
- For Enterprise Value (Cr.), as of Dec 24, the value is 13,032.36. It has increased from 11,783.45 (Dec 23) to 13,032.36, marking an increase of 1,248.91.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 5.14. This value exceeds the healthy maximum of 3. It has decreased from 5.24 (Dec 23) to 5.14, marking a decrease of 0.10.
- For EV / EBITDA (X), as of Dec 24, the value is 34.82. This value exceeds the healthy maximum of 15. It has decreased from 36.16 (Dec 23) to 34.82, marking a decrease of 1.34.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For Retention Ratios (%), as of Dec 24, the value is 75.38. This value exceeds the healthy maximum of 70. It has increased from 74.98 (Dec 23) to 75.38, marking an increase of 0.40.
- For Price / BV (X), as of Dec 24, the value is 8.99. This value exceeds the healthy maximum of 3. It has decreased from 9.26 (Dec 23) to 8.99, marking a decrease of 0.27.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For EarningsYield, as of Dec 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Dec 23) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KSB Ltd:
- Net Profit Margin: 9.24%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.68% (Industry Average ROCE: 22.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 16.66% (Industry Average ROE: 16.62%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 87.15
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.32
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 46 (Industry average Stock P/E: 35.16)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.24%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pumps | Office No. 601, Runwal R-Square, Mumbai Maharashtra 400080 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gaurav Swarup | Chairman & Non-Exe.Director |
| Mr. Rajeev Jain | Managing Director |
| Dr. Stephan Bross | Non Executive Director |
| Dr. Matthias Schmitz | Non Executive Director |
| Ms. Sharmila Barua Roychowdhury | Ind. Non-Executive Director |
| Mr. Ulhas Yargop | Ind. Non-Executive Director |
| Mr. Vishal Kampani | Ind. Non-Executive Director |
| Mr. U C Muktibodh | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of KSB Ltd?
KSB Ltd's intrinsic value (as of 25 January 2026) is ₹646.75 which is 6.67% lower the current market price of ₹693.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹12,069 Cr. market cap, FY2025-2026 high/low of ₹918/582, reserves of ₹1,500 Cr, and liabilities of ₹2,506 Cr.
What is the Market Cap of KSB Ltd?
The Market Cap of KSB Ltd is 12,069 Cr..
What is the current Stock Price of KSB Ltd as on 25 January 2026?
The current stock price of KSB Ltd as on 25 January 2026 is ₹693.
What is the High / Low of KSB Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KSB Ltd stocks is ₹918/582.
What is the Stock P/E of KSB Ltd?
The Stock P/E of KSB Ltd is 46.0.
What is the Book Value of KSB Ltd?
The Book Value of KSB Ltd is 88.2.
What is the Dividend Yield of KSB Ltd?
The Dividend Yield of KSB Ltd is 0.58 %.
What is the ROCE of KSB Ltd?
The ROCE of KSB Ltd is 23.8 %.
What is the ROE of KSB Ltd?
The ROE of KSB Ltd is 17.7 %.
What is the Face Value of KSB Ltd?
The Face Value of KSB Ltd is 2.00.