KSB Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 25, 2025, 5:17 am

Market Cap	10,864 Cr.
Current Price	624
High / Low	1,060/582
Stock P/E	47.4
Book Value	77.6
Dividend Yield	0.56 %
ROCE	23.3 %
ROE	17.1 %
Face Value	2.00
PEG Ratio	3.02

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for KSB Ltd

Competitors of KSB Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hawa Engineers Ltd	42.0 Cr.	119	338/113	22.7	55.9	0.00 %	14.7 %	10.4 %	10.0
Shakti Pumps (India) Ltd	10,687 Cr.	889	1,398/187	27.6	78.4	0.07 %	31.4 %	24.2 %	10.0
Latteys Industries Ltd	110 Cr.	19.1	48.6/13.0	67.9	3.40	0.00 %	11.8 %	9.00 %	2.00
Bright Solar Ltd	7.00 Cr.	2.80	11.8/2.80		11.8	0.00 %	10.9 %	11.5 %	10.0
Kirloskar Brothers Ltd	13,782 Cr.	1,736	2,685/907	31.7	233	0.35 %	27.3 %	21.7 %	2.00
Industry Average	8,860.75 Cr	564.98		39.46	76.68	0.16%	19.90%	15.65%	6.00

All Competitor Stocks of KSB Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	303	368	445	418	448	431	525	490	591	564	603	544	646
Expenses	264	316	388	363	387	377	448	432	506	493	522	483	555
Operating Profit	39	52	56	55	61	54	77	57	85	70	81	61	91
OPM %	13%	14%	13%	13%	14%	13%	15%	12%	14%	12%	13%	11%	14%
Other Income	10	11	10	11	15	12	11	10	11	11	9	13	13
Interest	1	1	2	1	1	1	2	1	1	2	2	1	1
Depreciation	11	11	11	10	11	12	12	12	12	12	14	13	13
Profit before tax	37	51	54	55	64	53	73	55	83	67	75	60	90
Tax %	27%	23%	27%	26%	26%	27%	24%	26%	24%	25%	27%	25%	24%
Net Profit	27	39	39	40	47	39	56	41	63	50	55	45	68
EPS in Rs	1.56	2.24	2.26	2.32	2.72	2.24	3.21	2.35	3.61	2.88	3.16	2.56	3.91

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023
Sales	714	731	802	819	826	946	1,093	1,294	1,208	1,497	1,822	2,247
Expenses	621	629	701	713	720	838	965	1,142	1,039	1,287	1,575	1,954
Operating Profit	93	102	101	106	106	108	128	152	169	210	247	294
OPM %	13%	14%	13%	13%	13%	11%	12%	12%	14%	14%	14%	13%
Other Income	14	12	23	24	29	35	24	40	33	40	50	42
Interest	5	3	2	2	3	4	4	5	3	5	6	5
Depreciation	24	27	28	28	29	31	40	46	42	44	45	50
Profit before tax	79	86	94	100	103	108	109	140	157	201	245	280
Tax %	30%	33%	34%	36%	33%	34%	34%	28%	40%	26%	25%	26%
Net Profit	64	67	68	69	69	71	72	101	94	149	183	209
EPS in Rs	18.27	19.18	19.66	19.75	19.69	20.37	20.57	28.94	26.94	42.92	52.50	59.96
Dividend Payout %	30%	29%	28%	28%	28%	29%	29%	28%	32%	29%	29%	29%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:	12%
5 Years:	16%
3 Years:	23%
TTM:	11%

Compounded Profit Growth
10 Years:	12%
5 Years:	24%
3 Years:	30%
TTM:	9%

Stock Price CAGR
10 Years:	16%
5 Years:	36%
3 Years:	46%
1 Year:	-21%

Return on Equity
10 Years:	13%
5 Years:	15%
3 Years:	17%
Last Year:	17%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

Month	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Jun 2024
Equity Capital	35	35	35	35	35	35	35	35	35	35	35	35	35
Reserves	433	477	522	568	625	676	723	794	856	976	1,108	1,267	1,316
Borrowings	17	3	24	1	7	13	43	60	62	3	3	3	3
Other Liabilities	269	284	332	347	321	354	449	547	588	596	679	761	879
Total Liabilities	754	799	914	951	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,232
Fixed Assets	158	181	191	194	219	308	321	307	318	311	350	419	424
CWIP	27	8	10	14	16	4	4	34	25	39	25	32	37
Investments	43	48	50	51	54	58	60	64	66	70	74	80	81
Other Assets	526	561	663	691	699	707	865	1,030	1,130	1,190	1,375	1,535	1,691
Total Assets	754	799	914	951	988	1,077	1,250	1,436	1,540	1,609	1,825	2,066	2,232

Reserves and Borrowings Chart

Cash Flow

Month	Dec 2012	Dec 2013	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023
Cash from Operating Activity +	126	105	112	58	-25	77	202	171	62	38	142
Cash from Investing Activity +	-39	-11	-33	-61	39	-86	-152	-101	2	-12	5
Cash from Financing Activity +	-68	-39	-48	-23	-21	2	-4	-32	-95	-51	-59
Net Cash Flow	20	56	31	-26	-7	-6	46	39	-30	-25	88

Free Cash Flow

Month	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023
Free Cash Flow	76.00	99.00	77.00	105.00	99.00	95.00	85.00	92.00	107.00	207.00	244.00	291.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023
Debtor Days	75	63	82	80	72	98	97	84	81	68	81	80
Inventory Days	197	194	193	171	200	193	196	170	212	195	207	184
Days Payable	114	138	147	145	142	139	141	127	155	129	116	98
Cash Conversion Cycle	158	120	127	106	130	153	152	127	138	134	172	165
Working Capital Days	63	41	56	40	60	88	85	54	44	54	76	77
ROCE %	17%	18%	17%	17%	17%	16%	15%	16%	18%	21%	23%	23%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	66.69%	69.80%
FIIs	2.82%	2.90%	2.45%	2.91%	3.17%	3.23%	3.48%	3.43%	3.51%	4.50%	5.22%	5.38%
DIIs	11.63%	11.12%	10.97%	10.93%	10.77%	10.85%	10.41%	10.30%	10.88%	10.13%	10.03%	10.07%
Public	18.86%	19.29%	19.89%	19.47%	19.36%	19.21%	19.42%	19.59%	18.92%	18.69%	18.07%	14.74%
No. of Shareholders	22,038	20,344	21,349	21,428	25,715	27,194	32,799	35,744	39,873	45,747	47,455	55,288

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India ELSS Tax Saver Fund	715,000	1.84	260.85	189,783	2025-02-23	276.75%
Tata Small Cap Fund	411,118	2.45	149.99	189,783	2025-02-23	116.63%
Sundaram Small Cap Fund	248,570	2.96	90.68	189,783	2025-02-23	30.98%
Sundaram Multi Cap Fund	189,783	2.89	69.24	189,783	2025-02-23	0%
Motilal Oswal ELSS Tax Saver Fund	169,047	2.04	61.67	189,783	2025-02-23	-10.93%
Tata Infrastructure Fund - Regular Plan	112,000	2.4	40.86	189,783	2025-02-23	-40.99%
WhiteOak Capital Flexi Cap Fund	89,138	1.09	32.52	189,783	2025-02-23	-53.03%
Bank of India Small Cap Fund	65,129	2.61	23.76	189,783	2025-02-23	-65.68%
ITI Small Cap Fund	62,293	1.09	22.73	189,783	2025-02-23	-67.18%
Sundaram Infrastructure Advantage Fund	57,000	2.46	20.8	189,783	2025-02-23	-69.97%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	59.97	52.50	42.92	26.94	28.94
Diluted EPS (Rs.)	59.97	52.50	42.92	26.94	28.94
Cash EPS (Rs.)	71.53	63.26	53.58	37.42	40.52
Book Value[Excl.RevalReserv]/Share (Rs.)	374.02	328.41	290.40	255.87	238.07
Book Value[Incl.RevalReserv]/Share (Rs.)	374.02	328.41	290.40	255.87	238.07
Revenue From Operations / Share (Rs.)	645.61	523.43	430.16	347.08	371.73
PBDIT / Share (Rs.)	93.63	82.98	69.86	56.54	49.81
PBIT / Share (Rs.)	79.36	69.97	57.35	44.54	36.67
PBT / Share (Rs.)	77.84	68.22	55.90	43.57	38.81
Net Profit / Share (Rs.)	57.26	50.25	41.07	25.42	27.38
NP After MI And SOA / Share (Rs.)	59.97	52.50	42.92	26.94	28.94
PBDIT Margin (%)	14.50	15.85	16.24	16.29	13.39
PBIT Margin (%)	12.29	13.36	13.33	12.83	9.86
PBT Margin (%)	12.05	13.03	12.99	12.55	10.43
Net Profit Margin (%)	8.86	9.60	9.54	7.32	7.36
NP After MI And SOA Margin (%)	9.28	10.02	9.97	7.76	7.78
Return on Networth / Equity (%)	16.03	15.98	14.77	10.53	12.15
Return on Capital Employeed (%)	20.47	20.47	18.75	16.54	14.65
Return On Assets (%)	10.10	10.01	9.28	6.08	7.01
Total Debt / Equity (X)	0.00	0.00	0.00	0.06	0.07
Asset Turnover Ratio (%)	1.16	1.06	0.96	0.82	0.98
Current Ratio (X)	2.05	2.01	2.06	1.81	1.75
Quick Ratio (X)	1.15	1.12	1.28	1.21	1.17
Inventory Turnover Ratio (X)	1.78	1.82	1.84	1.61	1.92
Dividend Payout Ratio (NP) (%)	25.01	23.80	19.80	29.69	20.73
Dividend Payout Ratio (CP) (%)	20.20	19.08	15.33	20.54	14.26
Earning Retention Ratio (%)	74.99	76.20	80.20	70.31	79.27
Cash Earning Retention Ratio (%)	79.80	80.92	84.67	79.46	85.74
Interest Coverage Ratio (X)	61.61	47.15	48.25	57.99	32.64
Interest Coverage Ratio (Post Tax) (X)	38.68	29.55	29.37	27.07	16.55
Enterprise Value (Cr.)	11783.45	6480.95	3876.03	1908.03	2119.50
EV / Net Operating Revenue (X)	5.24	3.56	2.59	1.58	1.64
EV / EBITDA (X)	36.16	22.44	15.94	9.69	12.23
MarketCap / Net Operating Revenue (X)	5.37	3.70	2.83	1.86	1.82
Retention Ratios (%)	74.98	76.19	80.19	70.30	79.26
Price / BV (X)	9.26	5.90	4.19	2.53	2.84
Price / Net Operating Revenue (X)	5.37	3.70	2.83	1.86	1.82
EarningsYield	0.01	0.02	0.03	0.04	0.04

After reviewing the key financial ratios for KSB Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Dec 23, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Dec 22) which recorded 10.00.
For Basic EPS (Rs.), as of Dec 23, the value is 59.97. This value is within the healthy range. It has increased from 52.50 (Dec 22) to 59.97, marking an increase of 7.47.
For Diluted EPS (Rs.), as of Dec 23, the value is 59.97. This value is within the healthy range. It has increased from 52.50 (Dec 22) to 59.97, marking an increase of 7.47.
For Cash EPS (Rs.), as of Dec 23, the value is 71.53. This value is within the healthy range. It has increased from 63.26 (Dec 22) to 71.53, marking an increase of 8.27.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 23, the value is 374.02. It has increased from 328.41 (Dec 22) to 374.02, marking an increase of 45.61.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 23, the value is 374.02. It has increased from 328.41 (Dec 22) to 374.02, marking an increase of 45.61.
For Revenue From Operations / Share (Rs.), as of Dec 23, the value is 645.61. It has increased from 523.43 (Dec 22) to 645.61, marking an increase of 122.18.
For PBDIT / Share (Rs.), as of Dec 23, the value is 93.63. This value is within the healthy range. It has increased from 82.98 (Dec 22) to 93.63, marking an increase of 10.65.
For PBIT / Share (Rs.), as of Dec 23, the value is 79.36. This value is within the healthy range. It has increased from 69.97 (Dec 22) to 79.36, marking an increase of 9.39.
For PBT / Share (Rs.), as of Dec 23, the value is 77.84. This value is within the healthy range. It has increased from 68.22 (Dec 22) to 77.84, marking an increase of 9.62.
For Net Profit / Share (Rs.), as of Dec 23, the value is 57.26. This value is within the healthy range. It has increased from 50.25 (Dec 22) to 57.26, marking an increase of 7.01.
For NP After MI And SOA / Share (Rs.), as of Dec 23, the value is 59.97. This value is within the healthy range. It has increased from 52.50 (Dec 22) to 59.97, marking an increase of 7.47.
For PBDIT Margin (%), as of Dec 23, the value is 14.50. This value is within the healthy range. It has decreased from 15.85 (Dec 22) to 14.50, marking a decrease of 1.35.
For PBIT Margin (%), as of Dec 23, the value is 12.29. This value is within the healthy range. It has decreased from 13.36 (Dec 22) to 12.29, marking a decrease of 1.07.
For PBT Margin (%), as of Dec 23, the value is 12.05. This value is within the healthy range. It has decreased from 13.03 (Dec 22) to 12.05, marking a decrease of 0.98.
For Net Profit Margin (%), as of Dec 23, the value is 8.86. This value is within the healthy range. It has decreased from 9.60 (Dec 22) to 8.86, marking a decrease of 0.74.
For NP After MI And SOA Margin (%), as of Dec 23, the value is 9.28. This value is within the healthy range. It has decreased from 10.02 (Dec 22) to 9.28, marking a decrease of 0.74.
For Return on Networth / Equity (%), as of Dec 23, the value is 16.03. This value is within the healthy range. It has increased from 15.98 (Dec 22) to 16.03, marking an increase of 0.05.
For Return on Capital Employeed (%), as of Dec 23, the value is 20.47. This value is within the healthy range. There is no change compared to the previous period (Dec 22) which recorded 20.47.
For Return On Assets (%), as of Dec 23, the value is 10.10. This value is within the healthy range. It has increased from 10.01 (Dec 22) to 10.10, marking an increase of 0.09.
For Total Debt / Equity (X), as of Dec 23, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Dec 22) which recorded 0.00.
For Asset Turnover Ratio (%), as of Dec 23, the value is 1.16. It has increased from 1.06 (Dec 22) to 1.16, marking an increase of 0.10.
For Current Ratio (X), as of Dec 23, the value is 2.05. This value is within the healthy range. It has increased from 2.01 (Dec 22) to 2.05, marking an increase of 0.04.
For Quick Ratio (X), as of Dec 23, the value is 1.15. This value is within the healthy range. It has increased from 1.12 (Dec 22) to 1.15, marking an increase of 0.03.
For Inventory Turnover Ratio (X), as of Dec 23, the value is 1.78. This value is below the healthy minimum of 4. It has decreased from 1.82 (Dec 22) to 1.78, marking a decrease of 0.04.
For Dividend Payout Ratio (NP) (%), as of Dec 23, the value is 25.01. This value is within the healthy range. It has increased from 23.80 (Dec 22) to 25.01, marking an increase of 1.21.
For Dividend Payout Ratio (CP) (%), as of Dec 23, the value is 20.20. This value is within the healthy range. It has increased from 19.08 (Dec 22) to 20.20, marking an increase of 1.12.
For Earning Retention Ratio (%), as of Dec 23, the value is 74.99. This value exceeds the healthy maximum of 70. It has decreased from 76.20 (Dec 22) to 74.99, marking a decrease of 1.21.
For Cash Earning Retention Ratio (%), as of Dec 23, the value is 79.80. This value exceeds the healthy maximum of 70. It has decreased from 80.92 (Dec 22) to 79.80, marking a decrease of 1.12.
For Interest Coverage Ratio (X), as of Dec 23, the value is 61.61. This value is within the healthy range. It has increased from 47.15 (Dec 22) to 61.61, marking an increase of 14.46.
For Interest Coverage Ratio (Post Tax) (X), as of Dec 23, the value is 38.68. This value is within the healthy range. It has increased from 29.55 (Dec 22) to 38.68, marking an increase of 9.13.
For Enterprise Value (Cr.), as of Dec 23, the value is 11,783.45. It has increased from 6,480.95 (Dec 22) to 11,783.45, marking an increase of 5,302.50.
For EV / Net Operating Revenue (X), as of Dec 23, the value is 5.24. This value exceeds the healthy maximum of 3. It has increased from 3.56 (Dec 22) to 5.24, marking an increase of 1.68.
For EV / EBITDA (X), as of Dec 23, the value is 36.16. This value exceeds the healthy maximum of 15. It has increased from 22.44 (Dec 22) to 36.16, marking an increase of 13.72.
For MarketCap / Net Operating Revenue (X), as of Dec 23, the value is 5.37. This value exceeds the healthy maximum of 3. It has increased from 3.70 (Dec 22) to 5.37, marking an increase of 1.67.
For Retention Ratios (%), as of Dec 23, the value is 74.98. This value exceeds the healthy maximum of 70. It has decreased from 76.19 (Dec 22) to 74.98, marking a decrease of 1.21.
For Price / BV (X), as of Dec 23, the value is 9.26. This value exceeds the healthy maximum of 3. It has increased from 5.90 (Dec 22) to 9.26, marking an increase of 3.36.
For Price / Net Operating Revenue (X), as of Dec 23, the value is 5.37. This value exceeds the healthy maximum of 3. It has increased from 3.70 (Dec 22) to 5.37, marking an increase of 1.67.
For EarningsYield, as of Dec 23, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Dec 22) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of KSB Ltd as of February 25, 2025 is: ₹506.00

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 25, 2025, KSB Ltd is Overvalued by 18.91% compared to the current share price ₹624.00

Intrinsic Value of KSB Ltd as of February 25, 2025 is: 585.36

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 25, 2025, KSB Ltd is Overvalued by 6.19% compared to the current share price ₹624.00

Last 5 Year EPS CAGR: 15.68%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 18.17%, which is a positive sign. The company has higher reserves (795.46 cr) compared to borrowings (18.62 cr), indicating strong financial stability. The company has shown consistent growth in sales (403.75 cr) and profit (141.83 cr) over the years.	The stock has a high average Working Capital Days of 61.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 140.17, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KSB Ltd:
1. Net Profit Margin: 8.86%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 20.47% (Industry Average ROCE: 19.9%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 16.03% (Industry Average ROE: 15.65%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 38.68
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.15
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 47.4 (Industry average Stock P/E: 39.46)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

KSB Ltd. is a Public Limited Listed company incorporated on 11/04/1960 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29120MH1960PLC011635 and registration number is 011635. Currently Company is involved in the business activities of Manufacture of other pumps, compressors, taps and valves. Company's Total Operating Revenue is Rs. 2247.24 Cr. and Equity Capital is Rs. 34.81 Cr. for the Year ended 31/12/2023.

INDUSTRY	ADDRESS	CONTACT
Pumps	Office No. 601, Mumbai Maharashtra 400080	compsec.india@ksb.com http://www.ksbindia.co.in

Management
Name	Position Held
Mr. Gaurav Swarup	Chairman, Non Ind & Non Exe Director
Mr. Rajeev Jain	Managing Director
Dr. Stephan Bross	Non Executive Director
Dr. Matthias Schmitz	Non Executive Director
Mr. V K Viswanathan	Ind. Non-Executive Director
Ms. Sharmila Barua Roychowdhury	Ind. Non-Executive Director
Mr. Dara N Damania	Ind. Non-Executive Director
Mr. Pradip Shah	Ind. Non-Executive Director

FAQ

What is the latest intrinsic value of KSB Ltd?

Let's break down KSB Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 25 February 2025:

Calculated Fair Value: ₹506.00
Current Market Price: ₹624.00
Variance: 18.91% lower

This suggests KSB Ltd is currently overvalued by 18.91%. For context:

Market Cap: 10,864 Cr.
52-Week Range: 1,060/582
Reserves (Jun 2024): ₹1,316 Cr
Liabilities: 2,232 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of KSB Ltd?

The Market Cap of KSB Ltd is 10,864 Cr..

What is the current Stock Price of KSB Ltd as on 25 February 2025?

The current stock price of KSB Ltd as on 25 February 2025 is ₹624.

What is the High / Low of KSB Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of KSB Ltd stocks is 1,060/582.

What is the Stock P/E of KSB Ltd?

The Stock P/E of KSB Ltd is 47.4.

What is the Book Value of KSB Ltd?

The Book Value of KSB Ltd is 77.6.

What is the Dividend Yield of KSB Ltd?

The Dividend Yield of KSB Ltd is 0.56 %.

What is the ROCE of KSB Ltd?

The ROCE of KSB Ltd is 23.3 %.

What is the ROE of KSB Ltd?

The ROE of KSB Ltd is 17.1 %.

What is the Face Value of KSB Ltd?

The Face Value of KSB Ltd is 2.00.