Share Price and Basic Stock Data
Last Updated: October 16, 2025, 8:00 pm
| PEG Ratio | 4.72 |
|---|
Analyst Insight & Comprehensive Analysis
KSB Ltd, a prominent player in the pumps industry, currently trades at ₹864 with a market capitalization of ₹15,045 Cr. The company’s Price-to-Earnings ratio stands at 58.6, reflecting a premium valuation compared to sector averages in India. KSB Ltd’s Return on Equity at 17.7% and Return on Capital Employed at 23.8% showcase efficient utilization of resources, outperforming many peers. With a healthy Operating Profit Margin of 14%, the company has been able to generate a Net Profit of ₹247 Cr. Furthermore, the strong promoter holding of 69.80% signals confidence in the business from insiders.On the flip side, KSB Ltd’s high Price-to-Book Value ratio of 9.26x may indicate overvaluation relative to industry norms. The Current Ratio of 61.61x suggests a robust ability to service short-term obligations. However, the Cash Conversion Cycle of 162 days raises a concern regarding working capital management efficiency. Going forward, KSB Ltd could enhance its growth prospects by focusing on optimizing its operational efficiency to reduce the CCC, thus freeing up cash for strategic investments. Additionally, diversifying its shareholder base beyond promoters could enhance market liquidity and investor confidence.In conclusion, while KSB Ltd exhibits solid financial performance and operational efficiency, investors should carefully monitor key metrics like CCC and P/BV to gauge the company’s sustainability and growth potential in the competitive pumps industry.Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of KSB Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hawa Engineers Ltd | 41.8 Cr. | 119 | 277/100 | 15.5 | 56.2 | 0.00 % | 14.6 % | 8.41 % | 10.0 |
| Shakti Pumps (India) Ltd | 9,945 Cr. | 806 | 1,398/681 | 24.1 | 96.6 | 0.12 % | 55.3 % | 42.6 % | 10.0 |
| Latteys Industries Ltd | 135 Cr. | 23.4 | 48.6/16.0 | 64.5 | 3.53 | 0.00 % | 12.9 % | 9.35 % | 2.00 |
| Bright Solar Ltd | 7.00 Cr. | 2.80 | 5.65/2.80 | 11.8 | 0.00 % | 0.03 % | 0.03 % | 10.0 | |
| Kirloskar Brothers Ltd | 15,564 Cr. | 1,965 | 2,476/1,422 | 36.8 | 264 | 0.36 % | 27.6 % | 21.6 % | 2.00 |
| Industry Average | 9,875.50 Cr | 618.87 | 38.98 | 86.72 | 0.16% | 22.37% | 16.62% | 6.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 448 | 431 | 525 | 490 | 591 | 564 | 603 | 544 | 646 | 616 | 726 | 595 | 667 |
| Expenses | 387 | 377 | 448 | 432 | 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 |
| Operating Profit | 61 | 54 | 77 | 57 | 85 | 70 | 81 | 61 | 91 | 88 | 98 | 68 | 91 |
| OPM % | 14% | 13% | 15% | 12% | 14% | 12% | 13% | 11% | 14% | 14% | 14% | 11% | 14% |
| Other Income | 15 | 12 | 11 | 10 | 11 | 11 | 9 | 13 | 13 | 10 | 14 | 16 | 16 |
| Interest | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 |
| Depreciation | 11 | 12 | 12 | 12 | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 |
| Profit before tax | 64 | 53 | 73 | 55 | 83 | 67 | 75 | 60 | 90 | 83 | 98 | 69 | 92 |
| Tax % | 26% | 27% | 24% | 26% | 24% | 25% | 27% | 25% | 24% | 26% | 25% | 25% | 24% |
| Net Profit | 47 | 39 | 56 | 41 | 63 | 50 | 55 | 45 | 68 | 62 | 73 | 52 | 70 |
| EPS in Rs | 2.72 | 2.24 | 3.21 | 2.35 | 3.61 | 2.88 | 3.16 | 2.56 | 3.91 | 3.55 | 4.20 | 2.96 | 4.05 |
Last Updated: August 20, 2025, 2:45 pm
Below is a detailed analysis of the quarterly data for KSB Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 667.00 Cr.. The value appears strong and on an upward trend. It has increased from 595.00 Cr. (Mar 2025) to 667.00 Cr., marking an increase of 72.00 Cr..
- For Expenses, as of Jun 2025, the value is 575.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 528.00 Cr. (Mar 2025) to 575.00 Cr., marking an increase of 47.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Mar 2025) to 91.00 Cr., marking an increase of 23.00 Cr..
- For OPM %, as of Jun 2025, the value is 14.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Mar 2025) to 14.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 69.00 Cr. (Mar 2025) to 92.00 Cr., marking an increase of 23.00 Cr..
- For Tax %, as of Jun 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Mar 2025) to 24.00%, marking a decrease of 1.00%.
- For Net Profit, as of Jun 2025, the value is 70.00 Cr.. The value appears strong and on an upward trend. It has increased from 52.00 Cr. (Mar 2025) to 70.00 Cr., marking an increase of 18.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 4.05. The value appears strong and on an upward trend. It has increased from 2.96 (Mar 2025) to 4.05, marking an increase of 1.09.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 22, 2025, 4:16 pm
| Metric | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 731 | 802 | 819 | 826 | 946 | 1,093 | 1,294 | 1,208 | 1,497 | 1,822 | 2,247 | 2,533 | 2,605 |
| Expenses | 629 | 701 | 713 | 720 | 838 | 965 | 1,142 | 1,039 | 1,287 | 1,575 | 1,954 | 2,196 | 2,260 |
| Operating Profit | 102 | 101 | 106 | 106 | 108 | 128 | 152 | 169 | 210 | 247 | 294 | 338 | 345 |
| OPM % | 14% | 13% | 13% | 13% | 11% | 12% | 12% | 14% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 12 | 23 | 24 | 29 | 35 | 24 | 40 | 33 | 40 | 50 | 42 | 50 | 56 |
| Interest | 3 | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 6 | 5 | 3 | 2 |
| Depreciation | 27 | 28 | 28 | 29 | 31 | 40 | 46 | 42 | 44 | 45 | 50 | 54 | 56 |
| Profit before tax | 86 | 94 | 100 | 103 | 108 | 109 | 140 | 157 | 201 | 245 | 280 | 331 | 342 |
| Tax % | 33% | 34% | 36% | 33% | 34% | 34% | 28% | 40% | 26% | 25% | 26% | 25% | |
| Net Profit | 67 | 68 | 69 | 69 | 71 | 72 | 101 | 94 | 149 | 183 | 209 | 247 | 257 |
| EPS in Rs | 3.84 | 3.93 | 3.95 | 3.94 | 4.07 | 4.12 | 5.79 | 5.39 | 8.59 | 10.50 | 12.00 | 14.22 | 14.76 |
| Dividend Payout % | 29% | 28% | 28% | 28% | 29% | 29% | 28% | 32% | 29% | 29% | 29% | 28% |
YoY Net Profit Growth
| Year |
|---|
| YoY Net Profit Growth (%) |
| Change in YoY Net Profit Growth (%) |
No data available for trend analysis.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 14% |
| 3 Years: | 19% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 22% |
| 3 Years: | 18% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 51% |
| 3 Years: | 28% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 18% |
Last Updated: September 4, 2025, 9:30 pm
Balance Sheet
Last Updated: August 11, 2025, 4:21 pm
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 477 | 522 | 568 | 625 | 676 | 723 | 794 | 856 | 976 | 1,108 | 1,267 | 1,451 | 1,500 |
| Borrowings | 3 | 24 | 1 | 7 | 13 | 43 | 60 | 62 | 3 | 3 | 3 | 3 | 5 |
| Other Liabilities | 284 | 332 | 347 | 321 | 354 | 449 | 547 | 588 | 596 | 679 | 761 | 859 | 967 |
| Total Liabilities | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
| Fixed Assets | 181 | 191 | 194 | 219 | 308 | 321 | 307 | 318 | 311 | 350 | 419 | 438 | 445 |
| CWIP | 8 | 10 | 14 | 16 | 4 | 4 | 34 | 25 | 39 | 25 | 32 | 55 | 61 |
| Investments | 48 | 50 | 51 | 54 | 58 | 60 | 64 | 66 | 70 | 74 | 80 | 88 | 88 |
| Other Assets | 561 | 663 | 691 | 699 | 707 | 865 | 1,030 | 1,130 | 1,190 | 1,375 | 1,535 | 1,767 | 1,911 |
| Total Assets | 799 | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,506 |
Below is a detailed analysis of the balance sheet data for KSB Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Equity Capital, as of Jun 2025, the value is 35.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 35.00 Cr..
- For Reserves, as of Jun 2025, the value is 1,500.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,451.00 Cr. (Dec 2024) to 1,500.00 Cr., marking an increase of 49.00 Cr..
- For Borrowings, as of Jun 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Dec 2024) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Jun 2025, the value is 967.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 859.00 Cr. (Dec 2024) to 967.00 Cr., marking an increase of 108.00 Cr..
- For Total Liabilities, as of Jun 2025, the value is 2,506.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
- For Fixed Assets, as of Jun 2025, the value is 445.00 Cr.. The value appears strong and on an upward trend. It has increased from 438.00 Cr. (Dec 2024) to 445.00 Cr., marking an increase of 7.00 Cr..
- For CWIP, as of Jun 2025, the value is 61.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Dec 2024) to 61.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Jun 2025, the value is 88.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 88.00 Cr..
- For Other Assets, as of Jun 2025, the value is 1,911.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,767.00 Cr. (Dec 2024) to 1,911.00 Cr., marking an increase of 144.00 Cr..
- For Total Assets, as of Jun 2025, the value is 2,506.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,348.00 Cr. (Dec 2024) to 2,506.00 Cr., marking an increase of 158.00 Cr..
Notably, the Reserves (1,500.00 Cr.) exceed the Borrowings (5.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 99.00 | 77.00 | 105.00 | 99.00 | 95.00 | 85.00 | 92.00 | 107.00 | 207.00 | 244.00 | 291.00 | 335.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 82 | 80 | 72 | 98 | 97 | 84 | 81 | 68 | 81 | 80 | 94 |
| Inventory Days | 194 | 193 | 171 | 200 | 193 | 196 | 170 | 212 | 195 | 207 | 184 | 165 |
| Days Payable | 138 | 147 | 145 | 142 | 139 | 141 | 127 | 155 | 129 | 116 | 98 | 96 |
| Cash Conversion Cycle | 120 | 127 | 106 | 130 | 153 | 152 | 127 | 138 | 134 | 172 | 165 | 162 |
| Working Capital Days | 39 | 45 | 40 | 57 | 83 | 71 | 37 | 26 | 54 | 76 | 77 | 83 |
| ROCE % | 18% | 17% | 17% | 17% | 16% | 15% | 16% | 18% | 21% | 23% | 23% | 24% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India ELSS Tax Saver Fund | 715,000 | 1.84 | 260.85 | 715,000 | 2025-04-22 08:12:26 | 0% |
| Tata Small Cap Fund | 411,118 | 2.45 | 149.99 | 411,118 | 2025-04-22 17:25:44 | 0% |
| Sundaram Small Cap Fund | 248,570 | 2.96 | 90.68 | 248,570 | 2025-04-22 08:12:26 | 0% |
| Sundaram Multi Cap Fund | 189,783 | 2.89 | 69.24 | 189,783 | 2025-04-22 08:12:26 | 0% |
| Motilal Oswal ELSS Tax Saver Fund | 169,047 | 2.04 | 61.67 | 169,047 | 2025-04-22 08:12:26 | 0% |
| Tata Infrastructure Fund - Regular Plan | 112,000 | 2.4 | 40.86 | 112,000 | 2025-04-22 08:12:26 | 0% |
| WhiteOak Capital Flexi Cap Fund | 89,138 | 1.09 | 32.52 | 89,138 | 2025-04-22 08:12:26 | 0% |
| Bank of India Small Cap Fund | 65,129 | 2.61 | 23.76 | 65,129 | 2025-04-22 08:12:26 | 0% |
| ITI Small Cap Fund | 62,293 | 1.09 | 22.73 | 62,293 | 2025-04-22 08:12:26 | 0% |
| Sundaram Infrastructure Advantage Fund | 57,000 | 2.46 | 20.8 | 57,000 | 2025-04-22 08:12:26 | 0% |
Key Financial Ratios
| Month | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Diluted EPS (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| Cash EPS (Rs.) | 16.57 | 71.53 | 63.26 | 53.58 | 37.42 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 85.35 | 374.02 | 328.41 | 290.40 | 255.87 |
| Revenue From Operations / Share (Rs.) | 145.55 | 645.61 | 523.43 | 430.16 | 347.08 |
| PBDIT / Share (Rs.) | 21.51 | 93.63 | 82.98 | 69.86 | 56.54 |
| PBIT / Share (Rs.) | 18.38 | 79.36 | 69.97 | 57.35 | 44.54 |
| PBT / Share (Rs.) | 18.23 | 77.84 | 68.22 | 55.90 | 43.57 |
| Net Profit / Share (Rs.) | 13.45 | 57.26 | 50.25 | 41.07 | 25.42 |
| NP After MI And SOA / Share (Rs.) | 14.22 | 59.97 | 52.50 | 42.92 | 26.94 |
| PBDIT Margin (%) | 14.77 | 14.50 | 15.85 | 16.24 | 16.29 |
| PBIT Margin (%) | 12.63 | 12.29 | 13.36 | 13.33 | 12.83 |
| PBT Margin (%) | 12.52 | 12.05 | 13.03 | 12.99 | 12.55 |
| Net Profit Margin (%) | 9.24 | 8.86 | 9.60 | 9.54 | 7.32 |
| NP After MI And SOA Margin (%) | 9.76 | 9.28 | 10.02 | 9.97 | 7.76 |
| Return on Networth / Equity (%) | 16.66 | 16.03 | 15.98 | 14.77 | 10.53 |
| Return on Capital Employeed (%) | 20.68 | 20.47 | 20.47 | 18.75 | 16.54 |
| Return On Assets (%) | 10.53 | 10.10 | 10.01 | 9.28 | 6.08 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Asset Turnover Ratio (%) | 1.15 | 1.16 | 1.06 | 0.96 | 0.82 |
| Current Ratio (X) | 2.13 | 2.05 | 2.01 | 2.06 | 1.81 |
| Quick Ratio (X) | 1.32 | 1.15 | 1.12 | 1.28 | 1.21 |
| Inventory Turnover Ratio (X) | 1.87 | 1.78 | 1.82 | 1.84 | 1.61 |
| Dividend Payout Ratio (NP) (%) | 24.61 | 25.01 | 23.80 | 19.80 | 29.69 |
| Dividend Payout Ratio (CP) (%) | 20.18 | 20.20 | 19.08 | 15.33 | 20.54 |
| Earning Retention Ratio (%) | 75.39 | 74.99 | 76.20 | 80.20 | 70.31 |
| Cash Earning Retention Ratio (%) | 79.82 | 79.80 | 80.92 | 84.67 | 79.46 |
| Interest Coverage Ratio (X) | 137.76 | 61.61 | 47.15 | 48.25 | 57.99 |
| Interest Coverage Ratio (Post Tax) (X) | 87.15 | 38.68 | 29.55 | 29.37 | 27.07 |
| Enterprise Value (Cr.) | 13032.36 | 11783.45 | 6480.95 | 3876.03 | 1908.03 |
| EV / Net Operating Revenue (X) | 5.14 | 5.24 | 3.56 | 2.59 | 1.58 |
| EV / EBITDA (X) | 34.82 | 36.16 | 22.44 | 15.94 | 9.69 |
| MarketCap / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| Retention Ratios (%) | 75.38 | 74.98 | 76.19 | 80.19 | 70.30 |
| Price / BV (X) | 8.99 | 9.26 | 5.90 | 4.19 | 2.53 |
| Price / Net Operating Revenue (X) | 5.27 | 5.37 | 3.70 | 2.83 | 1.86 |
| EarningsYield | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 |
After reviewing the key financial ratios for KSB Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 24, the value is 2.00. This value is within the healthy range. It has decreased from 10.00 (Dec 23) to 2.00, marking a decrease of 8.00.
- For Basic EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Diluted EPS (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For Cash EPS (Rs.), as of Dec 24, the value is 16.57. This value is within the healthy range. It has decreased from 71.53 (Dec 23) to 16.57, marking a decrease of 54.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 24, the value is 85.35. It has decreased from 374.02 (Dec 23) to 85.35, marking a decrease of 288.67.
- For Revenue From Operations / Share (Rs.), as of Dec 24, the value is 145.55. It has decreased from 645.61 (Dec 23) to 145.55, marking a decrease of 500.06.
- For PBDIT / Share (Rs.), as of Dec 24, the value is 21.51. This value is within the healthy range. It has decreased from 93.63 (Dec 23) to 21.51, marking a decrease of 72.12.
- For PBIT / Share (Rs.), as of Dec 24, the value is 18.38. This value is within the healthy range. It has decreased from 79.36 (Dec 23) to 18.38, marking a decrease of 60.98.
- For PBT / Share (Rs.), as of Dec 24, the value is 18.23. This value is within the healthy range. It has decreased from 77.84 (Dec 23) to 18.23, marking a decrease of 59.61.
- For Net Profit / Share (Rs.), as of Dec 24, the value is 13.45. This value is within the healthy range. It has decreased from 57.26 (Dec 23) to 13.45, marking a decrease of 43.81.
- For NP After MI And SOA / Share (Rs.), as of Dec 24, the value is 14.22. This value is within the healthy range. It has decreased from 59.97 (Dec 23) to 14.22, marking a decrease of 45.75.
- For PBDIT Margin (%), as of Dec 24, the value is 14.77. This value is within the healthy range. It has increased from 14.50 (Dec 23) to 14.77, marking an increase of 0.27.
- For PBIT Margin (%), as of Dec 24, the value is 12.63. This value is within the healthy range. It has increased from 12.29 (Dec 23) to 12.63, marking an increase of 0.34.
- For PBT Margin (%), as of Dec 24, the value is 12.52. This value is within the healthy range. It has increased from 12.05 (Dec 23) to 12.52, marking an increase of 0.47.
- For Net Profit Margin (%), as of Dec 24, the value is 9.24. This value is within the healthy range. It has increased from 8.86 (Dec 23) to 9.24, marking an increase of 0.38.
- For NP After MI And SOA Margin (%), as of Dec 24, the value is 9.76. This value is within the healthy range. It has increased from 9.28 (Dec 23) to 9.76, marking an increase of 0.48.
- For Return on Networth / Equity (%), as of Dec 24, the value is 16.66. This value is within the healthy range. It has increased from 16.03 (Dec 23) to 16.66, marking an increase of 0.63.
- For Return on Capital Employeed (%), as of Dec 24, the value is 20.68. This value is within the healthy range. It has increased from 20.47 (Dec 23) to 20.68, marking an increase of 0.21.
- For Return On Assets (%), as of Dec 24, the value is 10.53. This value is within the healthy range. It has increased from 10.10 (Dec 23) to 10.53, marking an increase of 0.43.
- For Total Debt / Equity (X), as of Dec 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Dec 23) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Dec 24, the value is 1.15. It has decreased from 1.16 (Dec 23) to 1.15, marking a decrease of 0.01.
- For Current Ratio (X), as of Dec 24, the value is 2.13. This value is within the healthy range. It has increased from 2.05 (Dec 23) to 2.13, marking an increase of 0.08.
- For Quick Ratio (X), as of Dec 24, the value is 1.32. This value is within the healthy range. It has increased from 1.15 (Dec 23) to 1.32, marking an increase of 0.17.
- For Inventory Turnover Ratio (X), as of Dec 24, the value is 1.87. This value is below the healthy minimum of 4. It has increased from 1.78 (Dec 23) to 1.87, marking an increase of 0.09.
- For Dividend Payout Ratio (NP) (%), as of Dec 24, the value is 24.61. This value is within the healthy range. It has decreased from 25.01 (Dec 23) to 24.61, marking a decrease of 0.40.
- For Dividend Payout Ratio (CP) (%), as of Dec 24, the value is 20.18. This value is within the healthy range. It has decreased from 20.20 (Dec 23) to 20.18, marking a decrease of 0.02.
- For Earning Retention Ratio (%), as of Dec 24, the value is 75.39. This value exceeds the healthy maximum of 70. It has increased from 74.99 (Dec 23) to 75.39, marking an increase of 0.40.
- For Cash Earning Retention Ratio (%), as of Dec 24, the value is 79.82. This value exceeds the healthy maximum of 70. It has increased from 79.80 (Dec 23) to 79.82, marking an increase of 0.02.
- For Interest Coverage Ratio (X), as of Dec 24, the value is 137.76. This value is within the healthy range. It has increased from 61.61 (Dec 23) to 137.76, marking an increase of 76.15.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 24, the value is 87.15. This value is within the healthy range. It has increased from 38.68 (Dec 23) to 87.15, marking an increase of 48.47.
- For Enterprise Value (Cr.), as of Dec 24, the value is 13,032.36. It has increased from 11,783.45 (Dec 23) to 13,032.36, marking an increase of 1,248.91.
- For EV / Net Operating Revenue (X), as of Dec 24, the value is 5.14. This value exceeds the healthy maximum of 3. It has decreased from 5.24 (Dec 23) to 5.14, marking a decrease of 0.10.
- For EV / EBITDA (X), as of Dec 24, the value is 34.82. This value exceeds the healthy maximum of 15. It has decreased from 36.16 (Dec 23) to 34.82, marking a decrease of 1.34.
- For MarketCap / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For Retention Ratios (%), as of Dec 24, the value is 75.38. This value exceeds the healthy maximum of 70. It has increased from 74.98 (Dec 23) to 75.38, marking an increase of 0.40.
- For Price / BV (X), as of Dec 24, the value is 8.99. This value exceeds the healthy maximum of 3. It has decreased from 9.26 (Dec 23) to 8.99, marking a decrease of 0.27.
- For Price / Net Operating Revenue (X), as of Dec 24, the value is 5.27. This value exceeds the healthy maximum of 3. It has decreased from 5.37 (Dec 23) to 5.27, marking a decrease of 0.10.
- For EarningsYield, as of Dec 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Dec 23) which recorded 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in KSB Ltd:
- Net Profit Margin: 9.24%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.68% (Industry Average ROCE: 22.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 16.66% (Industry Average ROE: 16.62%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 87.15
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.32
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 54 (Industry average Stock P/E: 38.98)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.24%
About the Company - Qualitative Analysis
KSB Ltd. is a Public Limited Listed company incorporated on 11/04/1960 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29120MH1960PLC011635 and registration number is 011635. Currently Company is involved in the business activities of Manufacture of other pumps, compressors, taps and valves. Company's Total Operating Revenue is Rs. 2533.09 Cr. and Equity Capital is Rs. 34.81 Cr. for the Year ended 31/12/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pumps | Office No. 601, Runwal R-Square, Mumbai Maharashtra 400080 | compsec.india@ksb.com http://www.ksbindia.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gaurav Swarup | Chairman & Non-Exe.Director |
| Mr. Rajeev Jain | Managing Director |
| Dr. Stephan Bross | Non Executive Director |
| Dr. Matthias Schmitz | Non Executive Director |
| Ms. Sharmila Barua Roychowdhury | Ind. Non-Executive Director |
| Mr. Ulhas Yargop | Ind. Non-Executive Director |
| Mr. Vishal Kampani | Ind. Non-Executive Director |
| Mr. U C Muktibodh | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of KSB Ltd?
KSB Ltd's intrinsic value (as of 16 October 2025) is 677.78 which is 14.96% lower the current market price of 797.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 13,858 Cr. market cap, FY2025-2026 high/low of 919/582, reserves of ₹1,500 Cr, and liabilities of 2,506 Cr.
What is the Market Cap of KSB Ltd?
The Market Cap of KSB Ltd is 13,858 Cr..
What is the current Stock Price of KSB Ltd as on 16 October 2025?
The current stock price of KSB Ltd as on 16 October 2025 is 797.
What is the High / Low of KSB Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of KSB Ltd stocks is 919/582.
What is the Stock P/E of KSB Ltd?
The Stock P/E of KSB Ltd is 54.0.
What is the Book Value of KSB Ltd?
The Book Value of KSB Ltd is 88.2.
What is the Dividend Yield of KSB Ltd?
The Dividend Yield of KSB Ltd is 0.50 %.
What is the ROCE of KSB Ltd?
The ROCE of KSB Ltd is 23.8 %.
What is the ROE of KSB Ltd?
The ROE of KSB Ltd is 17.7 %.
What is the Face Value of KSB Ltd?
The Face Value of KSB Ltd is 2.00.