Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Sun Pharma Advanced Research Company Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 13, 2025, 12:06 pm

Market Cap 4,024 Cr.
Current Price 124
High / Low 474/109
Stock P/E
Book Value 3.85
Dividend Yield0.00 %
ROCE109 %
ROE122 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sun Pharma Advanced Research Company Ltd

Competitors of Sun Pharma Advanced Research Company Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mipco Seamless Rings (Gujarat) Ltd 12.8 Cr. 35.6 46.4/26.1 3.600.00 %%% 10.0
MPIL Corporation Ltd 37.4 Cr. 657 1,033/506 2810.14 %1.21 %3.57 % 10.0
FGP Ltd 11.1 Cr. 9.30 14.2/5.5148.1 3.140.00 %6.46 %8.00 % 10.0
Logica Infoway Ltd 378 Cr. 221 278/16443.3 37.70.00 %14.4 %14.2 % 10.0
CRP Risk Management Ltd 10.3 Cr. 5.89 30.0/5.89258 34.60.00 %0.07 %0.07 % 10.0
Industry Average8,281.75 Cr254.87101.58107.000.04%21.43%23.42%9.00

All Competitor Stocks of Sun Pharma Advanced Research Company Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 622528321314824211417171315
Expenses 73921079411513712611311612411211789
Operating Profit -11-67-78-6316-90-102-91-103-108-95-104-74
OPM % -18%-264%-275%-198%12%-188%-427%-432%-740%-649%-566%-808%-499%
Other Income 000001110864200
Interest 2223300001113
Depreciation 3333333333333
Profit before tax -16-71-82-6810-82-95-86-100-107-97-108-80
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -16-71-82-6810-82-95-86-100-107-97-108-80
EPS in Rs -0.60-2.61-3.03-2.520.37-2.53-2.94-2.66-3.07-3.29-2.98-3.32-2.46

Last Updated: March 4, 2025, 3:14 pm

Below is a detailed analysis of the quarterly data for Sun Pharma Advanced Research Company Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Sep 2024) to ₹15.00 Cr., marking an increase of ₹2.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹89.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 117.00 Cr. (Sep 2024) to ₹89.00 Cr., marking a decrease of 28.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-74.00 Cr.. The value appears strong and on an upward trend. It has increased from -104.00 Cr. (Sep 2024) to ₹-74.00 Cr., marking an increase of ₹30.00 Cr..
  • For OPM %, as of Dec 2024, the value is -499.00%. The value appears strong and on an upward trend. It has increased from -808.00% (Sep 2024) to -499.00%, marking an increase of 309.00%.
  • For Other Income, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.00 Cr. (Sep 2024) to ₹3.00 Cr., marking an increase of ₹2.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹3.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 3.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-80.00 Cr.. The value appears strong and on an upward trend. It has increased from -108.00 Cr. (Sep 2024) to ₹-80.00 Cr., marking an increase of ₹28.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹-80.00 Cr.. The value appears strong and on an upward trend. It has increased from -108.00 Cr. (Sep 2024) to ₹-80.00 Cr., marking an increase of ₹28.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -2.46. The value appears strong and on an upward trend. It has increased from ₹-3.32 (Sep 2024) to -2.46, marking an increase of 0.86.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:44 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 8716715616118178183772531372397661
Expenses 104134191224304321334387388324453479442
Operating Profit -1734-35-63-123-243-151-310-135-187-214-404-381
OPM % -19%20%-23%-39%-68%-310%-83%-404%-53%-136%-90%-534%-623%
Other Income 21033145414105711296
Interest 460220031113825
Depreciation 347888891110121211
Profit before tax -2234-40-70-119-197-145-312-151-203-223-388-391
Tax % 0%12%0%0%0%0%0%0%0%0%0%0%
Net Profit -2230-40-70-119-197-145-312-151-203-223-388-391
EPS in Rs -0.911.23-1.60-2.83-4.82-7.85-5.55-11.92-5.77-7.48-6.86-11.96-12.05
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)236.36%-233.33%-75.00%-70.00%-65.55%26.40%-115.17%51.60%-34.44%-9.85%-73.99%
Change in YoY Net Profit Growth (%)0.00%-469.70%158.33%5.00%4.45%91.94%-141.57%166.77%-86.04%24.58%-64.14%

Sun Pharma Advanced Research Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-8%
5 Years:-16%
3 Years:-33%
TTM:-43%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-8%
Stock Price CAGR
10 Years:-13%
5 Years:1%
3 Years:-24%
1 Year:-66%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-122%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 2:46 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 242424242525262626273232
Reserves 85116768133160270-45-194448092
Borrowings 81545632267236791656
Other Liabilities 20393975111122101224162170302305
Total Liabilities 209184143163273309398273230280830486
Fixed Assets 666467706952581049192106103
CWIP 01011324325262744
Investments 976-0-01010821186122912
Other Assets 461127692192146106128127150406338
Total Assets 209184143163273309398273230280830486

Below is a detailed analysis of the balance sheet data for Sun Pharma Advanced Research Company Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2024, the value is ₹32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹32.00 Cr..
  • For Reserves, as of Mar 2024, the value is ₹92.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹480.00 Cr. (Mar 2023) to ₹92.00 Cr., marking a decrease of 388.00 Cr..
  • For Borrowings, as of Mar 2024, the value is ₹56.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹16.00 Cr. (Mar 2023) to ₹56.00 Cr., marking an increase of 40.00 Cr..
  • For Other Liabilities, as of Mar 2024, the value is ₹305.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹302.00 Cr. (Mar 2023) to ₹305.00 Cr., marking an increase of 3.00 Cr..
  • For Total Liabilities, as of Mar 2024, the value is ₹486.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹830.00 Cr. (Mar 2023) to ₹486.00 Cr., marking a decrease of 344.00 Cr..
  • For Fixed Assets, as of Mar 2024, the value is ₹103.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹106.00 Cr. (Mar 2023) to ₹103.00 Cr., marking a decrease of 3.00 Cr..
  • For CWIP, as of Mar 2024, the value is ₹44.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹27.00 Cr. (Mar 2023) to ₹44.00 Cr., marking an increase of 17.00 Cr..
  • For Investments, as of Mar 2024, the value is ₹2.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹291.00 Cr. (Mar 2023) to ₹2.00 Cr., marking a decrease of 289.00 Cr..
  • For Other Assets, as of Mar 2024, the value is ₹338.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹406.00 Cr. (Mar 2023) to ₹338.00 Cr., marking a decrease of 68.00 Cr..
  • For Total Assets, as of Mar 2024, the value is ₹486.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹830.00 Cr. (Mar 2023) to ₹486.00 Cr., marking a decrease of 344.00 Cr..

Notably, the Reserves (₹92.00 Cr.) exceed the Borrowings (56.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-9537-41-44-128-183-172-211-152-208-69-429
Cash from Investing Activity +-994453-13-7-105-1021552-29-548391
Cash from Financing Activity +194-81-1511942242745515922961743
Net Cash Flow-0-011-760-63009-8-14

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-98.0029.00-39.00-119.00-126.00-245.00-153.00-377.00-371.00-266.00-230.00-460.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days1056147217882207625745075
Inventory Days000000000
Days Payable
Cash Conversion Cycle1056147217882207625745075
Working Capital Days7212921-42-59-232-98-557-96-97-189-509
ROCE %-20%21%-32%-71%-94%-143%-62%-183%-242%-218%-67%-109%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters68.10%68.10%69.09%69.09%69.09%68.23%65.68%65.68%65.68%65.68%65.68%65.68%
FIIs2.54%2.51%2.38%2.40%2.38%3.48%3.64%3.64%3.67%3.30%3.24%2.64%
DIIs0.56%0.55%0.76%0.76%0.76%0.76%0.63%0.63%0.65%0.67%0.67%0.17%
Public28.81%28.84%27.77%27.75%27.77%27.53%30.04%30.06%29.99%30.36%30.41%31.51%
No. of Shareholders94,83495,03992,73694,49493,71896,33798,7771,00,8071,01,4331,03,9901,02,7431,25,184

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund595,8690.1317.09595,8692025-03-110%
ITI Pharma and Healthcare Fund58,6281.171.68595,8692025-03-11-90.16%
Nippon India Nifty Smallcap 250 Index Fund48,5280.141.39595,8692025-03-11-91.86%
Motilal Oswal Nifty Smallcap 250 Index Fund30,3260.140.87595,8692025-03-11-94.91%
SBI Nifty Smallcap 250 Index Fund23,8050.140.68595,8692025-03-11-96%
ICICI Prudential Nifty Smallcap 250 Index Fund11,3300.140.32595,8692025-03-11-98.1%
HDFC NIFTY Smallcap 250 ETF6,5730.140.19595,8692025-03-11-98.9%
HDFC Nifty Smallcap 250 Index Fund5,3010.140.15595,8692025-03-11-99.11%
Motilal Oswal Nifty 500 Index Fund3,0600.010.09595,8692025-03-11-99.49%
Edelweiss Nifty Smallcap 250 Index Fund1,2340.140.04595,8692025-03-11-99.79%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23
FaceValue 1.001.00
Basic EPS (Rs.) -11.93-7.82
Diluted EPS (Rs.) -11.93-7.82
Cash EPS (Rs.) -11.55-6.50
Book Value[Excl.RevalReserv]/Share (Rs.) 3.8815.80
Book Value[Incl.RevalReserv]/Share (Rs.) 3.8815.80
Revenue From Operations / Share (Rs.) 2.337.36
PBDIT / Share (Rs.) -11.48-6.26
PBIT / Share (Rs.) -11.87-6.62
PBT / Share (Rs.) -11.92-6.86
Net Profit / Share (Rs.) -11.93-6.86
NP After MI And SOA / Share (Rs.) -11.93-6.86
PBDIT Margin (%) -493.24-85.09
PBIT Margin (%) -509.80-90.01
PBT Margin (%) -512.05-93.21
Net Profit Margin (%) -512.55-93.21
NP After MI And SOA Margin (%) -512.55-93.21
Return on Networth / Equity (%) -307.91-43.40
Return on Capital Employeed (%) -154.06-33.00
Return On Assets (%) -75.18-26.81
Total Debt / Equity (X) 0.370.00
Asset Turnover Ratio (%) 0.110.00
Current Ratio (X) 1.022.54
Quick Ratio (X) 1.022.54
Interest Coverage Ratio (X) -219.89-26.61
Interest Coverage Ratio (Post Tax) (X) -227.50-28.15
Enterprise Value (Cr.) 11897.665712.17
EV / Net Operating Revenue (X) 157.4923.92
EV / EBITDA (X) -31.93-28.11
MarketCap / Net Operating Revenue (X) 158.9224.39
Price / BV (X) 95.4711.36
Price / Net Operating Revenue (X) 158.9324.39
EarningsYield -0.03-0.03

After reviewing the key financial ratios for Sun Pharma Advanced Research Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -11.93. This value is below the healthy minimum of 5. It has decreased from -7.82 (Mar 23) to -11.93, marking a decrease of 4.11.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -11.93. This value is below the healthy minimum of 5. It has decreased from -7.82 (Mar 23) to -11.93, marking a decrease of 4.11.
  • For Cash EPS (Rs.), as of Mar 24, the value is -11.55. This value is below the healthy minimum of 3. It has decreased from -6.50 (Mar 23) to -11.55, marking a decrease of 5.05.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 3.88. It has decreased from 15.80 (Mar 23) to 3.88, marking a decrease of 11.92.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 3.88. It has decreased from 15.80 (Mar 23) to 3.88, marking a decrease of 11.92.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 2.33. It has decreased from 7.36 (Mar 23) to 2.33, marking a decrease of 5.03.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is -11.48. This value is below the healthy minimum of 2. It has decreased from -6.26 (Mar 23) to -11.48, marking a decrease of 5.22.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -11.87. This value is below the healthy minimum of 0. It has decreased from -6.62 (Mar 23) to -11.87, marking a decrease of 5.25.
  • For PBT / Share (Rs.), as of Mar 24, the value is -11.92. This value is below the healthy minimum of 0. It has decreased from -6.86 (Mar 23) to -11.92, marking a decrease of 5.06.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -11.93. This value is below the healthy minimum of 2. It has decreased from -6.86 (Mar 23) to -11.93, marking a decrease of 5.07.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -11.93. This value is below the healthy minimum of 2. It has decreased from -6.86 (Mar 23) to -11.93, marking a decrease of 5.07.
  • For PBDIT Margin (%), as of Mar 24, the value is -493.24. This value is below the healthy minimum of 10. It has decreased from -85.09 (Mar 23) to -493.24, marking a decrease of 408.15.
  • For PBIT Margin (%), as of Mar 24, the value is -509.80. This value is below the healthy minimum of 10. It has decreased from -90.01 (Mar 23) to -509.80, marking a decrease of 419.79.
  • For PBT Margin (%), as of Mar 24, the value is -512.05. This value is below the healthy minimum of 10. It has decreased from -93.21 (Mar 23) to -512.05, marking a decrease of 418.84.
  • For Net Profit Margin (%), as of Mar 24, the value is -512.55. This value is below the healthy minimum of 5. It has decreased from -93.21 (Mar 23) to -512.55, marking a decrease of 419.34.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -512.55. This value is below the healthy minimum of 8. It has decreased from -93.21 (Mar 23) to -512.55, marking a decrease of 419.34.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -307.91. This value is below the healthy minimum of 15. It has decreased from -43.40 (Mar 23) to -307.91, marking a decrease of 264.51.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -154.06. This value is below the healthy minimum of 10. It has decreased from -33.00 (Mar 23) to -154.06, marking a decrease of 121.06.
  • For Return On Assets (%), as of Mar 24, the value is -75.18. This value is below the healthy minimum of 5. It has decreased from -26.81 (Mar 23) to -75.18, marking a decrease of 48.37.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.37. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 0.37, marking an increase of 0.37.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.11. It has increased from 0.00 (Mar 23) to 0.11, marking an increase of 0.11.
  • For Current Ratio (X), as of Mar 24, the value is 1.02. This value is below the healthy minimum of 1.5. It has decreased from 2.54 (Mar 23) to 1.02, marking a decrease of 1.52.
  • For Quick Ratio (X), as of Mar 24, the value is 1.02. This value is within the healthy range. It has decreased from 2.54 (Mar 23) to 1.02, marking a decrease of 1.52.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is -219.89. This value is below the healthy minimum of 3. It has decreased from -26.61 (Mar 23) to -219.89, marking a decrease of 193.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -227.50. This value is below the healthy minimum of 3. It has decreased from -28.15 (Mar 23) to -227.50, marking a decrease of 199.35.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 11,897.66. It has increased from 5,712.17 (Mar 23) to 11,897.66, marking an increase of 6,185.49.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 157.49. This value exceeds the healthy maximum of 3. It has increased from 23.92 (Mar 23) to 157.49, marking an increase of 133.57.
  • For EV / EBITDA (X), as of Mar 24, the value is -31.93. This value is below the healthy minimum of 5. It has decreased from -28.11 (Mar 23) to -31.93, marking a decrease of 3.82.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 158.92. This value exceeds the healthy maximum of 3. It has increased from 24.39 (Mar 23) to 158.92, marking an increase of 134.53.
  • For Price / BV (X), as of Mar 24, the value is 95.47. This value exceeds the healthy maximum of 3. It has increased from 11.36 (Mar 23) to 95.47, marking an increase of 84.11.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 158.93. This value exceeds the healthy maximum of 3. It has increased from 24.39 (Mar 23) to 158.93, marking an increase of 134.54.
  • For EarningsYield, as of Mar 24, the value is -0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded -0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sun Pharma Advanced Research Company Ltd as of March 13, 2025 is: ₹57.49

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2025, Sun Pharma Advanced Research Company Ltd is Overvalued by 53.64% compared to the current share price 124.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Sun Pharma Advanced Research Company Ltd as of March 13, 2025 is: 38.65

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2025, Sun Pharma Advanced Research Company Ltd is Overvalued by 68.83% compared to the current share price 124.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -32.77%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -138.08, which is a positive sign.
  2. The company has higher reserves (98.75 cr) compared to borrowings (50.58 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -101.67%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 59.50, which may not be favorable.
  3. The company has not shown consistent growth in sales (142.77) and profit (-171.31).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sun Pharma Advanced Research Company Ltd:
    1. Net Profit Margin: -512.55%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -154.06% (Industry Average ROCE: 21.43%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -307.91% (Industry Average ROE: 23.42%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -227.5
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.02
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 101.58)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.37
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sun Pharma Advanced Research Company Ltd. is a Public Limited Listed company incorporated on 01/03/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L73100GJ2006PLC047837 and registration number is 047837. Currently Company is involved in the business activities of Research and experimental development on natural sciences and engineering. Company's Total Operating Revenue is Rs. 75.55 Cr. and Equity Capital is Rs. 32.45 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Medical Research ServicesPlot No. 5 & 6/1, Savli G.I.D.C. Estate, Vadodra District Gujarat 391775secretarial@sparcmail.com
http://www.sparc.life
Management
NamePosition Held
Mr. Dilip S ShanghviChairman & Non-Exe.Director
Dr. T RajamannarNon Executive Director
Dr. Robert J SpiegelIndependent Director
Mr. Sudhir V ValiaNon Executive Director
Ms. Bhavna DoshiIndependent Director
Dr. Ferzaan EngineerIndependent Director
Ms. Vidhi ShanghviNon Exe.Non Ind.Director

FAQ

What is the latest intrinsic value of Sun Pharma Advanced Research Company Ltd?

The latest intrinsic value of Sun Pharma Advanced Research Company Ltd as on 13 March 2025 is 57.49, which is 53.64% lower than the current market price of ₹124.00, indicating the stock is overvalued by 53.64%. The intrinsic value of Sun Pharma Advanced Research Company Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹4,024 Cr. and recorded a high/low of ₹474/109 during the current fiscal year 2024-2025. As of Mar 2024, the company has reserves of ₹92 Cr and total liabilities of ₹486 Cr.

What is the Market Cap of Sun Pharma Advanced Research Company Ltd?

The Market Cap of Sun Pharma Advanced Research Company Ltd is 4,024 Cr..

What is the current Stock Price of Sun Pharma Advanced Research Company Ltd as on 13 March 2025?

The current stock price of Sun Pharma Advanced Research Company Ltd as on 13 March 2025 is ₹124.

What is the High / Low of Sun Pharma Advanced Research Company Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Sun Pharma Advanced Research Company Ltd stocks is ₹474/109.

What is the Stock P/E of Sun Pharma Advanced Research Company Ltd?

The Stock P/E of Sun Pharma Advanced Research Company Ltd is .

What is the Book Value of Sun Pharma Advanced Research Company Ltd?

The Book Value of Sun Pharma Advanced Research Company Ltd is 3.85.

What is the Dividend Yield of Sun Pharma Advanced Research Company Ltd?

The Dividend Yield of Sun Pharma Advanced Research Company Ltd is 0.00 %.

What is the ROCE of Sun Pharma Advanced Research Company Ltd?

The ROCE of Sun Pharma Advanced Research Company Ltd is 109 %.

What is the ROE of Sun Pharma Advanced Research Company Ltd?

The ROE of Sun Pharma Advanced Research Company Ltd is 122 %.

What is the Face Value of Sun Pharma Advanced Research Company Ltd?

The Face Value of Sun Pharma Advanced Research Company Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sun Pharma Advanced Research Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE