Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Sun Pharma Advanced Research Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 21, 2025, 7:30 am

Market Cap 4,766 Cr.
Current Price 147
High / Low 241/109
Stock P/E
Book Value 6.80
Dividend Yield0.00 %
ROCE298 %
ROE%
Face Value 1.00
PEG Ratio0.00

Quick Insight

Sun Pharma Advanced Research Company Ltd's current market cap stands at ₹4,607 Cr., with a share price of ₹142. The company's financial health appears concerning, with negative operating profit margin at -198% and net profit at -345. However, the high ROCE of 298% indicates strong capital efficiency. The substantial promoter holding of 65.68% offers stability, though institutional ownership is relatively low. With a negative P/BV of -22.14x and ICR of -35.55x, investors should approach cautiously due to high leverage and poor valuation metrics. In conclusion, while the company shows potential for efficient capital utilization, the negative profitability and high debt levels warrant careful monitoring for future performance.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sun Pharma Advanced Research Company Ltd

Competitors of Sun Pharma Advanced Research Company Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mipco Seamless Rings (Gujarat) Ltd 8.70 Cr. 24.3 37.4/22.0 3.600.00 %%% 10.0
MPIL Corporation Ltd 29.5 Cr. 518 787/463 2380.09 %12.8 %15.5 % 10.0
FGP Ltd 11.8 Cr. 9.90 14.2/7.32 2.820.00 %0.00 %0.89 % 10.0
Logica Infoway Ltd 359 Cr. 201 275/17334.1 49.40.00 %14.0 %14.1 % 10.0
CRP Risk Management Ltd 10.8 Cr. 6.18 14.0/5.61 34.60.00 %0.00 %0.00 % 10.0
Industry Average8,445.50 Cr246.1543.55105.290.03%48.37%7.43%9.00

All Competitor Stocks of Sun Pharma Advanced Research Company Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 283213148242114171713152710
Expenses 10794115137126113116124112117898162
Operating Profit -78-6316-90-102-91-103-108-95-104-74-54-52
OPM % -275%-198%12%-188%-427%-432%-740%-649%-566%-808%-499%-198%-543%
Other Income 000111086420009
Interest 2330000111356
Depreciation 3333333333333
Profit before tax -82-6810-82-95-86-100-107-97-108-80-61-52
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -82-6810-82-95-86-100-107-97-108-80-61-52
EPS in Rs -3.03-2.520.37-2.53-2.94-2.66-3.07-3.29-2.98-3.32-2.46-1.88-1.60

Last Updated: August 20, 2025, 3:00 am

Below is a detailed analysis of the quarterly data for Sun Pharma Advanced Research Company Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 17.00 Cr..
  • For Expenses, as of Jun 2025, the value is 62.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 81.00 Cr. (Mar 2025) to 62.00 Cr., marking a decrease of 19.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is -52.00 Cr.. The value appears strong and on an upward trend. It has increased from -54.00 Cr. (Mar 2025) to -52.00 Cr., marking an increase of 2.00 Cr..
  • For OPM %, as of Jun 2025, the value is -543.00%. The value appears to be declining and may need further review. It has decreased from -198.00% (Mar 2025) to -543.00%, marking a decrease of 345.00%.
  • For Other Income, as of Jun 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 9.00 Cr..
  • For Interest, as of Jun 2025, the value is 6.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Mar 2025) to 6.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -52.00 Cr.. The value appears strong and on an upward trend. It has increased from -61.00 Cr. (Mar 2025) to -52.00 Cr., marking an increase of 9.00 Cr..
  • For Tax %, as of Jun 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00%.
  • For Net Profit, as of Jun 2025, the value is -52.00 Cr.. The value appears strong and on an upward trend. It has increased from -61.00 Cr. (Mar 2025) to -52.00 Cr., marking an increase of 9.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -1.60. The value appears strong and on an upward trend. It has increased from -1.88 (Mar 2025) to -1.60, marking an increase of 0.28.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:55 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 16715616118178183772531372397672
Expenses 134191224304321334387388324453479399
Operating Profit 34-35-63-123-243-151-310-135-187-214-404-327
OPM % 20%-23%-39%-68%-310%-83%-404%-53%-136%-90%-534%-456%
Other Income 1033145414105711292
Interest 60220031113829
Depreciation 47888891110121211
Profit before tax 34-40-70-119-197-145-312-151-203-223-388-345
Tax % 12%0%0%0%0%0%0%0%0%0%0%0%
Net Profit 30-40-70-119-197-145-312-151-203-223-388-345
EPS in Rs 1.23-1.60-2.83-4.82-7.85-5.55-11.92-5.77-7.48-6.86-11.96-10.64
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-233.33%-75.00%-70.00%-65.55%26.40%-115.17%51.60%-34.44%-9.85%-73.99%11.08%
Change in YoY Net Profit Growth (%)0.00%158.33%5.00%4.45%91.94%-141.57%166.77%-86.04%24.58%-64.14%85.07%

Sun Pharma Advanced Research Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-7%
5 Years:-1%
3 Years:-19%
TTM:-6%
Compounded Profit Growth
10 Years:%
5 Years:-2%
3 Years:-30%
TTM:23%
Stock Price CAGR
10 Years:-9%
5 Years:-4%
3 Years:-15%
1 Year:-31%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:16 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 242424252526262627323232
Reserves 116768133160270-45-194448092-253
Borrowings 545632267236791656265
Other Liabilities 393975111122101224162170302305284
Total Liabilities 184143163273309398273230280830486329
Fixed Assets 646770695258104919210610395
CWIP 101132432526274454
Investments 60010108211861229120
Other Assets 1127692192146106128127150406338179
Total Assets 184143163273309398273230280830486329

Below is a detailed analysis of the balance sheet data for Sun Pharma Advanced Research Company Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 32.00 Cr..
  • For Reserves, as of Mar 2025, the value is -253.00 Cr.. The value appears to be declining and may need further review. It has decreased from 92.00 Cr. (Mar 2024) to -253.00 Cr., marking a decrease of 345.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 265.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 56.00 Cr. (Mar 2024) to 265.00 Cr., marking an increase of 209.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 284.00 Cr.. The value appears to be improving (decreasing). It has decreased from 305.00 Cr. (Mar 2024) to 284.00 Cr., marking a decrease of 21.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 329.00 Cr.. The value appears to be improving (decreasing). It has decreased from 486.00 Cr. (Mar 2024) to 329.00 Cr., marking a decrease of 157.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 95.00 Cr.. The value appears to be declining and may need further review. It has decreased from 103.00 Cr. (Mar 2024) to 95.00 Cr., marking a decrease of 8.00 Cr..
  • For CWIP, as of Mar 2025, the value is 54.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Mar 2024) to 54.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 179.00 Cr.. The value appears to be declining and may need further review. It has decreased from 338.00 Cr. (Mar 2024) to 179.00 Cr., marking a decrease of 159.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 329.00 Cr.. The value appears to be declining and may need further review. It has decreased from 486.00 Cr. (Mar 2024) to 329.00 Cr., marking a decrease of 157.00 Cr..

However, the Borrowings (265.00 Cr.) are higher than the Reserves (-253.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +37-41-44-128-183-172-211-152-208-69-429-362
Cash from Investing Activity +4453-13-7-105-1021552-29-548391158
Cash from Financing Activity +-81-1511942242745515922961743201
Net Cash Flow-011-760-63009-8-14-4

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow29.00-39.00-119.00-126.00-245.00-153.00-377.00-371.00-266.00-230.00-460.00-592.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days614721788220762574507582
Inventory Days00000000
Days Payable
Cash Conversion Cycle614721788220762574507582
Working Capital Days12720-161-60-232-98-842-268-301-193-746-1,778
ROCE %21%-32%-71%-94%-143%-62%-183%-242%-218%-67%-109%-298%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund 595,869 0.13 17.09595,8692025-04-22 17:25:190%
ITI Pharma and Healthcare Fund 58,628 1.17 1.6858,6282025-04-22 17:25:190%
Nippon India Nifty Smallcap 250 Index Fund 48,528 0.14 1.3948,5282025-04-22 17:25:190%
Motilal Oswal Nifty Smallcap 250 Index Fund 30,326 0.14 0.8730,3262025-04-22 17:25:190%
SBI Nifty Smallcap 250 Index Fund 23,805 0.14 0.6823,8052025-04-22 17:25:190%
ICICI Prudential Nifty Smallcap 250 Index Fund 11,330 0.14 0.3211,3302025-04-22 17:25:200%
HDFC NIFTY Smallcap 250 ETF 6,573 0.14 0.196,5732025-04-22 17:25:200%
HDFC Nifty Smallcap 250 Index Fund 5,301 0.14 0.155,3012025-04-22 17:25:200%
Motilal Oswal Nifty 500 Index Fund 3,060 0.01 0.093,0602025-04-22 17:25:200%
Edelweiss Nifty Smallcap 250 Index Fund 1,234 0.14 0.041,2342025-04-22 17:25:200%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 1.001.001.00
Basic EPS (Rs.) -10.55-11.93-7.82
Diluted EPS (Rs.) -10.55-11.93-7.82
Cash EPS (Rs.) -10.17-11.55-6.50
Book Value[Excl.RevalReserv]/Share (Rs.) -6.693.8815.80
Book Value[Incl.RevalReserv]/Share (Rs.) -6.693.8815.80
Revenue From Operations / Share (Rs.) 2.212.337.36
PBDIT / Share (Rs.) -9.90-11.48-6.26
PBIT / Share (Rs.) -10.28-11.87-6.62
PBT / Share (Rs.) -10.56-11.92-6.86
Net Profit / Share (Rs.) -10.56-11.93-6.86
NP After MI And SOA / Share (Rs.) -10.56-11.93-6.86
PBDIT Margin (%) -447.74-493.24-85.09
PBIT Margin (%) -465.01-509.80-90.01
PBT Margin (%) -477.60-512.05-93.21
Net Profit Margin (%) -477.23-512.55-93.21
NP After MI And SOA Margin (%) -477.23-512.55-93.21
Return on Networth / Equity (%) 0.00-307.91-43.40
Return on Capital Employeed (%) 862.15-154.06-33.00
Return On Assets (%) -102.08-75.18-26.81
Long Term Debt / Equity (X) -0.460.000.00
Total Debt / Equity (X) -1.190.370.00
Asset Turnover Ratio (%) 0.160.110.00
Current Ratio (X) 0.061.022.54
Quick Ratio (X) 0.061.022.54
Interest Coverage Ratio (X) -35.55-219.89-26.61
Interest Coverage Ratio (Post Tax) (X) -36.89-227.50-28.15
Enterprise Value (Cr.) 5058.8311897.665712.17
EV / Net Operating Revenue (X) 70.49157.4923.92
EV / EBITDA (X) -15.74-31.93-28.11
MarketCap / Net Operating Revenue (X) 66.92158.9224.39
Price / BV (X) -22.1495.4711.36
Price / Net Operating Revenue (X) 66.92158.9324.39
EarningsYield -0.07-0.03-0.03

After reviewing the key financial ratios for Sun Pharma Advanced Research Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -10.55. This value is below the healthy minimum of 5. It has increased from -11.93 (Mar 24) to -10.55, marking an increase of 1.38.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -10.55. This value is below the healthy minimum of 5. It has increased from -11.93 (Mar 24) to -10.55, marking an increase of 1.38.
  • For Cash EPS (Rs.), as of Mar 25, the value is -10.17. This value is below the healthy minimum of 3. It has increased from -11.55 (Mar 24) to -10.17, marking an increase of 1.38.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -6.69. It has decreased from 3.88 (Mar 24) to -6.69, marking a decrease of 10.57.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -6.69. It has decreased from 3.88 (Mar 24) to -6.69, marking a decrease of 10.57.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2.21. It has decreased from 2.33 (Mar 24) to 2.21, marking a decrease of 0.12.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is -9.90. This value is below the healthy minimum of 2. It has increased from -11.48 (Mar 24) to -9.90, marking an increase of 1.58.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -10.28. This value is below the healthy minimum of 0. It has increased from -11.87 (Mar 24) to -10.28, marking an increase of 1.59.
  • For PBT / Share (Rs.), as of Mar 25, the value is -10.56. This value is below the healthy minimum of 0. It has increased from -11.92 (Mar 24) to -10.56, marking an increase of 1.36.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -10.56. This value is below the healthy minimum of 2. It has increased from -11.93 (Mar 24) to -10.56, marking an increase of 1.37.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -10.56. This value is below the healthy minimum of 2. It has increased from -11.93 (Mar 24) to -10.56, marking an increase of 1.37.
  • For PBDIT Margin (%), as of Mar 25, the value is -447.74. This value is below the healthy minimum of 10. It has increased from -493.24 (Mar 24) to -447.74, marking an increase of 45.50.
  • For PBIT Margin (%), as of Mar 25, the value is -465.01. This value is below the healthy minimum of 10. It has increased from -509.80 (Mar 24) to -465.01, marking an increase of 44.79.
  • For PBT Margin (%), as of Mar 25, the value is -477.60. This value is below the healthy minimum of 10. It has increased from -512.05 (Mar 24) to -477.60, marking an increase of 34.45.
  • For Net Profit Margin (%), as of Mar 25, the value is -477.23. This value is below the healthy minimum of 5. It has increased from -512.55 (Mar 24) to -477.23, marking an increase of 35.32.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -477.23. This value is below the healthy minimum of 8. It has increased from -512.55 (Mar 24) to -477.23, marking an increase of 35.32.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -307.91 (Mar 24) to 0.00, marking an increase of 307.91.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 862.15. This value is within the healthy range. It has increased from -154.06 (Mar 24) to 862.15, marking an increase of 1,016.21.
  • For Return On Assets (%), as of Mar 25, the value is -102.08. This value is below the healthy minimum of 5. It has decreased from -75.18 (Mar 24) to -102.08, marking a decrease of 26.90.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is -0.46. This value is below the healthy minimum of 0.2. It has decreased from 0.00 (Mar 24) to -0.46, marking a decrease of 0.46.
  • For Total Debt / Equity (X), as of Mar 25, the value is -1.19. This value is within the healthy range. It has decreased from 0.37 (Mar 24) to -1.19, marking a decrease of 1.56.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.16. It has increased from 0.11 (Mar 24) to 0.16, marking an increase of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 1.5. It has decreased from 1.02 (Mar 24) to 0.06, marking a decrease of 0.96.
  • For Quick Ratio (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.06, marking a decrease of 0.96.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is -35.55. This value is below the healthy minimum of 3. It has increased from -219.89 (Mar 24) to -35.55, marking an increase of 184.34.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -36.89. This value is below the healthy minimum of 3. It has increased from -227.50 (Mar 24) to -36.89, marking an increase of 190.61.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,058.83. It has decreased from 11,897.66 (Mar 24) to 5,058.83, marking a decrease of 6,838.83.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 70.49. This value exceeds the healthy maximum of 3. It has decreased from 157.49 (Mar 24) to 70.49, marking a decrease of 87.00.
  • For EV / EBITDA (X), as of Mar 25, the value is -15.74. This value is below the healthy minimum of 5. It has increased from -31.93 (Mar 24) to -15.74, marking an increase of 16.19.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 66.92. This value exceeds the healthy maximum of 3. It has decreased from 158.92 (Mar 24) to 66.92, marking a decrease of 92.00.
  • For Price / BV (X), as of Mar 25, the value is -22.14. This value is below the healthy minimum of 1. It has decreased from 95.47 (Mar 24) to -22.14, marking a decrease of 117.61.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 66.92. This value exceeds the healthy maximum of 3. It has decreased from 158.93 (Mar 24) to 66.92, marking a decrease of 92.01.
  • For EarningsYield, as of Mar 25, the value is -0.07. This value is below the healthy minimum of 5. It has decreased from -0.03 (Mar 24) to -0.07, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sun Pharma Advanced Research Company Ltd as of August 21, 2025 is: 12.48

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 21, 2025, Sun Pharma Advanced Research Company Ltd is Overvalued by 91.51% compared to the current share price 147.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Sun Pharma Advanced Research Company Ltd as of August 21, 2025 is: 8.76

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 21, 2025, Sun Pharma Advanced Research Company Ltd is Overvalued by 94.04% compared to the current share price 147.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -29.81%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -229.58, which is a positive sign.
  2. The company has higher reserves (70.58 cr) compared to borrowings (65.92 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -124.83%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 57.58, which may not be favorable.
  3. The company has not shown consistent growth in sales (148.33) and profit (-179.92).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sun Pharma Advanced Research Company Ltd:
    1. Net Profit Margin: -477.23%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 862.15% (Industry Average ROCE: 48.37%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 7.43%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -36.89
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.06
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 43.55)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -1.19
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sun Pharma Advanced Research Company Ltd. is a Public Limited Listed company incorporated on 01/03/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L73100GJ2006PLC047837 and registration number is 047837. Currently Company is involved in the business activities of Research and experimental development on natural sciences and engineering. Company's Total Operating Revenue is Rs. 71.77 Cr. and Equity Capital is Rs. 32.45 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Medical Research ServicesPlot No. 5 & 6/1, Savli G.I.D.C. Estate, Savli - Vadodara Highway, Vadodra District Gujarat 391775secretarial@sparcmail.com
http://www.sparc.life
Management
NamePosition Held
Mr. Dilip S ShanghviChairman & Non-Exe.Director
Dr. T RajamannarNon Executive Director
Ms. Vidhi ShanghviNon Executive Director
Mr. Venkateswarlu JastiIndependent Director
Ms. Bhavna DoshiIndependent Director
Dr. Ferzaan EngineerIndependent Director
Dr. Robert J SpiegelIndependent Director
Mrs. Rekha WarriarIndependent Director

FAQ

What is the intrinsic value of Sun Pharma Advanced Research Company Ltd?

Sun Pharma Advanced Research Company Ltd's intrinsic value (as of 21 August 2025) is ₹12.48 which is 91.51% lower the current market price of ₹147.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,766 Cr. market cap, FY2025-2026 high/low of 241/109, reserves of ₹-253 Cr, and liabilities of ₹329 Cr.

What is the Market Cap of Sun Pharma Advanced Research Company Ltd?

The Market Cap of Sun Pharma Advanced Research Company Ltd is 4,766 Cr..

What is the current Stock Price of Sun Pharma Advanced Research Company Ltd as on 21 August 2025?

The current stock price of Sun Pharma Advanced Research Company Ltd as on 21 August 2025 is 147.

What is the High / Low of Sun Pharma Advanced Research Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sun Pharma Advanced Research Company Ltd stocks is 241/109.

What is the Stock P/E of Sun Pharma Advanced Research Company Ltd?

The Stock P/E of Sun Pharma Advanced Research Company Ltd is .

What is the Book Value of Sun Pharma Advanced Research Company Ltd?

The Book Value of Sun Pharma Advanced Research Company Ltd is 6.80.

What is the Dividend Yield of Sun Pharma Advanced Research Company Ltd?

The Dividend Yield of Sun Pharma Advanced Research Company Ltd is 0.00 %.

What is the ROCE of Sun Pharma Advanced Research Company Ltd?

The ROCE of Sun Pharma Advanced Research Company Ltd is 298 %.

What is the ROE of Sun Pharma Advanced Research Company Ltd?

The ROE of Sun Pharma Advanced Research Company Ltd is %.

What is the Face Value of Sun Pharma Advanced Research Company Ltd?

The Face Value of Sun Pharma Advanced Research Company Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sun Pharma Advanced Research Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE