Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 505010 | NSE: AUTOAXLES

Automotive Axles Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 12, 2025, 8:15 pm

Market Cap 2,507 Cr.
Current Price 1,671
High / Low 1,986/1,520
Stock P/E16.0
Book Value 666
Dividend Yield1.83 %
ROCE22.3 %
ROE16.6 %
Face Value 10.0
PEG Ratio0.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Automotive Axles Ltd

Competitors of Automotive Axles Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Rico Auto Industries Ltd 1,259 Cr. 93.1 113/49.528.8 55.70.54 %7.50 %3.48 % 1.00
Rane (Madras) Ltd 2,287 Cr. 827 1,055/57547.6 2460.97 %13.6 %9.50 % 10.0
Automotive Axles Ltd 2,507 Cr. 1,671 1,986/1,52016.0 6661.83 %22.3 %16.6 % 10.0
Industry Average2,017.67 Cr863.7030.80322.571.11%14.47%9.86%7.00

All Competitor Stocks of Automotive Axles Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 500475656693532584541572492495531560489
Expenses 449424578615473518483508444444473497442
Operating Profit 52507878596658644951576348
OPM % 10%11%12%11%11%11%11%11%10%10%11%11%10%
Other Income 1111244566699
Interest 1111111111110
Depreciation 10101010999988999
Profit before tax 42416868516053594648546248
Tax % 27%26%25%25%26%25%26%25%26%26%27%26%26%
Net Profit 30305151384539443436404636
EPS in Rs 20.1219.9433.5433.6225.0329.8425.9129.1822.5323.8026.1930.3923.64

Last Updated: August 20, 2025, 1:20 pm

Below is a detailed analysis of the quarterly data for Automotive Axles Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 489.00 Cr.. The value appears to be declining and may need further review. It has decreased from 560.00 Cr. (Mar 2025) to 489.00 Cr., marking a decrease of 71.00 Cr..
  • For Expenses, as of Jun 2025, the value is 442.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 497.00 Cr. (Mar 2025) to 442.00 Cr., marking a decrease of 55.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 48.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Mar 2025) to 48.00 Cr., marking a decrease of 15.00 Cr..
  • For OPM %, as of Jun 2025, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 11.00% (Mar 2025) to 10.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 48.00 Cr.. The value appears to be declining and may need further review. It has decreased from 62.00 Cr. (Mar 2025) to 48.00 Cr., marking a decrease of 14.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 26.00%.
  • For Net Profit, as of Jun 2025, the value is 36.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Mar 2025) to 36.00 Cr., marking a decrease of 10.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 23.64. The value appears to be declining and may need further review. It has decreased from 30.39 (Mar 2025) to 23.64, marking a decrease of 6.75.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:25 pm

MetricSep 2014Mar 2015n n 6mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6774591,0861,1721,5201,9399529061,4912,3242,2292,0782,074
Expenses 6204249901,0591,3531,7108598401,3562,0661,9831,8581,855
Operating Profit 5735961141672299366135257246220219
OPM % 8%8%9%10%11%12%10%7%9%11%11%11%11%
Other Income 6312536345162730
Interest 7461112323333
Depreciation 29173939434637363641363434
Profit before tax 261652751281856030100218223211212
Tax % 30%36%33%34%34%34%31%25%26%26%25%26%
Net Profit 1811354984122412374162166156157
EPS in Rs 12.036.9723.0132.7055.5480.4327.2215.0449.21107.22109.95102.92104.02
Dividend Payout % 21%14%24%24%24%24%25%30%30%30%29%30%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)40.00%71.43%45.24%-66.39%-43.90%221.74%118.92%2.47%-6.02%
Change in YoY Net Profit Growth (%)0.00%31.43%-26.19%-111.63%22.49%265.64%-102.82%-116.45%-8.49%

Automotive Axles Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:16%
5 Years:17%
3 Years:12%
TTM:-5%
Compounded Profit Growth
10 Years:31%
5 Years:30%
3 Years:28%
TTM:-3%
Stock Price CAGR
10 Years:10%
5 Years:20%
3 Years:-5%
1 Year:-14%
Return on Equity
10 Years:16%
5 Years:16%
3 Years:20%
Last Year:17%

Last Updated: September 5, 2025, 12:05 am

Balance Sheet

Last Updated: November 9, 2025, 1:41 pm

MonthSep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 15151515151515151515151515
Reserves 279287312361429523517539606744861967991
Borrowings 926230007335292328221615
Other Liabilities 139156169189290322161364401369332360307
Total Liabilities 5255215265667349337289471,0451,1571,2301,3571,328
Fixed Assets 166177168146118109255245259245227200186
CWIP 231797171162432366717
Investments 0000000121702177164
Other Assets 3363273494136007094496587669059761,073961
Total Assets 5255215265667349337289471,0451,1571,2301,3571,328

Below is a detailed analysis of the balance sheet data for Automotive Axles Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 991.00 Cr.. The value appears strong and on an upward trend. It has increased from 967.00 Cr. (Mar 2025) to 991.00 Cr., marking an increase of 24.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 16.00 Cr. (Mar 2025) to 15.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 307.00 Cr.. The value appears to be improving (decreasing). It has decreased from 360.00 Cr. (Mar 2025) to 307.00 Cr., marking a decrease of 53.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,328.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,357.00 Cr. (Mar 2025) to 1,328.00 Cr., marking a decrease of 29.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 186.00 Cr.. The value appears to be declining and may need further review. It has decreased from 200.00 Cr. (Mar 2025) to 186.00 Cr., marking a decrease of 14.00 Cr..
  • For CWIP, as of Sep 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2025) to 17.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Sep 2025, the value is 164.00 Cr.. The value appears strong and on an upward trend. It has increased from 77.00 Cr. (Mar 2025) to 164.00 Cr., marking an increase of 87.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 961.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,073.00 Cr. (Mar 2025) to 961.00 Cr., marking a decrease of 112.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,328.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,357.00 Cr. (Mar 2025) to 1,328.00 Cr., marking a decrease of 29.00 Cr..

Notably, the Reserves (991.00 Cr.) exceed the Borrowings (15.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2015n n 6mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2014
Free Cash Flow35.0066.00114.00167.00156.0058.0037.00112.00229.00224.00204.00-35.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days93140677280654711495786077
Inventory Days89129524547508811668505857
Days Payable711496475887065168114696575
Cash Conversion Cycle11011955423945706249605259
Working Capital Days6389515659536875647387111
ROCE %9%6%16%21%31%35%11%6%17%31%27%22%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters71.04%71.04%71.04%71.04%71.04%71.04%71.04%71.04%71.04%71.04%71.04%71.04%
FIIs0.71%0.73%0.70%0.67%0.63%0.51%0.58%0.63%0.55%0.54%0.65%0.71%
DIIs13.88%13.53%12.47%12.00%11.96%11.97%11.51%12.77%13.05%13.53%13.81%14.17%
Public14.37%14.71%15.81%16.31%16.38%16.49%16.88%15.56%15.37%14.89%14.49%14.08%
No. of Shareholders19,66126,82031,76937,15234,52730,10829,49630,80231,44430,52028,62526,792

Shareholding Pattern Chart

No. of Shareholders

Automotive Axles Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 759,518 0.26 157.75759,5182025-04-22 17:25:410%
Nippon India ELSS Tax Saver Fund 571,598 0.72 118.72571,5982025-04-22 17:25:410%
SBI Contra Fund 200,000 0.11 41.54200,0002025-04-22 17:25:410%
Bandhan Multi Cap Fund 40,000 0.34 8.3140,0002025-04-22 17:25:410%
Bandhan Transportation and Logistics Fund 30,000 1.05 6.2330,0002025-04-22 17:25:410%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 102.92109.95107.2249.2015.04
Diluted EPS (Rs.) 102.92109.95107.2249.2015.04
Cash EPS (Rs.) 125.19134.02134.6073.3038.87
Book Value[Excl.RevalReserv]/Share (Rs.) 649.76579.63502.46410.97366.63
Book Value[Incl.RevalReserv]/Share (Rs.) 649.76579.63502.46410.97366.63
Dividend / Share (Rs.) 30.5032.0032.0015.004.50
Revenue From Operations / Share (Rs.) 1374.761475.101537.65986.38599.24
PBDIT / Share (Rs.) 163.60173.37173.6291.9448.24
PBIT / Share (Rs.) 141.33149.30146.2567.8424.42
PBT / Share (Rs.) 139.37147.54144.3266.2019.96
Net Profit / Share (Rs.) 102.92109.95107.2249.2015.04
PBDIT Margin (%) 11.9011.7511.299.328.05
PBIT Margin (%) 10.2810.129.516.874.07
PBT Margin (%) 10.1310.009.386.713.33
Net Profit Margin (%) 7.487.456.974.982.51
Return on Networth / Equity (%) 15.8318.9621.3311.974.10
Return on Capital Employeed (%) 21.3825.1228.1515.826.33
Return On Assets (%) 11.4613.5114.007.112.40
Long Term Debt / Equity (X) 0.000.000.010.010.02
Total Debt / Equity (X) 0.000.010.010.020.02
Asset Turnover Ratio (%) 1.611.872.111.501.08
Current Ratio (X) 3.102.922.371.901.75
Quick Ratio (X) 2.462.171.751.401.20
Inventory Turnover Ratio (X) 8.666.647.795.363.73
Dividend Payout Ratio (NP) (%) 31.0929.1013.999.145.31
Dividend Payout Ratio (CP) (%) 25.5623.8711.146.132.05
Earning Retention Ratio (%) 68.9170.9086.0190.8694.69
Cash Earning Retention Ratio (%) 74.4476.1388.8693.8797.95
Interest Coverage Ratio (X) 83.1998.7290.0156.3224.56
Interest Coverage Ratio (Post Tax) (X) 53.3363.6156.5831.149.93
Enterprise Value (Cr.) 2385.342581.853543.372533.191526.43
EV / Net Operating Revenue (X) 1.151.161.521.701.69
EV / EBITDA (X) 9.659.8513.5018.2320.94
MarketCap / Net Operating Revenue (X) 1.171.191.541.741.75
Retention Ratios (%) 68.9070.8986.0090.8594.68
Price / BV (X) 2.473.044.714.182.86
Price / Net Operating Revenue (X) 1.171.191.541.741.75
EarningsYield 0.060.060.040.020.01

After reviewing the key financial ratios for Automotive Axles Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 102.92. This value is within the healthy range. It has decreased from 109.95 (Mar 24) to 102.92, marking a decrease of 7.03.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 102.92. This value is within the healthy range. It has decreased from 109.95 (Mar 24) to 102.92, marking a decrease of 7.03.
  • For Cash EPS (Rs.), as of Mar 25, the value is 125.19. This value is within the healthy range. It has decreased from 134.02 (Mar 24) to 125.19, marking a decrease of 8.83.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 649.76. It has increased from 579.63 (Mar 24) to 649.76, marking an increase of 70.13.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 649.76. It has increased from 579.63 (Mar 24) to 649.76, marking an increase of 70.13.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 30.50. This value exceeds the healthy maximum of 3. It has decreased from 32.00 (Mar 24) to 30.50, marking a decrease of 1.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,374.76. It has decreased from 1,475.10 (Mar 24) to 1,374.76, marking a decrease of 100.34.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 163.60. This value is within the healthy range. It has decreased from 173.37 (Mar 24) to 163.60, marking a decrease of 9.77.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 141.33. This value is within the healthy range. It has decreased from 149.30 (Mar 24) to 141.33, marking a decrease of 7.97.
  • For PBT / Share (Rs.), as of Mar 25, the value is 139.37. This value is within the healthy range. It has decreased from 147.54 (Mar 24) to 139.37, marking a decrease of 8.17.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 102.92. This value is within the healthy range. It has decreased from 109.95 (Mar 24) to 102.92, marking a decrease of 7.03.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.90. This value is within the healthy range. It has increased from 11.75 (Mar 24) to 11.90, marking an increase of 0.15.
  • For PBIT Margin (%), as of Mar 25, the value is 10.28. This value is within the healthy range. It has increased from 10.12 (Mar 24) to 10.28, marking an increase of 0.16.
  • For PBT Margin (%), as of Mar 25, the value is 10.13. This value is within the healthy range. It has increased from 10.00 (Mar 24) to 10.13, marking an increase of 0.13.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.48. This value is within the healthy range. It has increased from 7.45 (Mar 24) to 7.48, marking an increase of 0.03.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 15.83. This value is within the healthy range. It has decreased from 18.96 (Mar 24) to 15.83, marking a decrease of 3.13.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 21.38. This value is within the healthy range. It has decreased from 25.12 (Mar 24) to 21.38, marking a decrease of 3.74.
  • For Return On Assets (%), as of Mar 25, the value is 11.46. This value is within the healthy range. It has decreased from 13.51 (Mar 24) to 11.46, marking a decrease of 2.05.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.61. It has decreased from 1.87 (Mar 24) to 1.61, marking a decrease of 0.26.
  • For Current Ratio (X), as of Mar 25, the value is 3.10. This value exceeds the healthy maximum of 3. It has increased from 2.92 (Mar 24) to 3.10, marking an increase of 0.18.
  • For Quick Ratio (X), as of Mar 25, the value is 2.46. This value exceeds the healthy maximum of 2. It has increased from 2.17 (Mar 24) to 2.46, marking an increase of 0.29.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.66. This value exceeds the healthy maximum of 8. It has increased from 6.64 (Mar 24) to 8.66, marking an increase of 2.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 31.09. This value is within the healthy range. It has increased from 29.10 (Mar 24) to 31.09, marking an increase of 1.99.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 25.56. This value is within the healthy range. It has increased from 23.87 (Mar 24) to 25.56, marking an increase of 1.69.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 68.91. This value is within the healthy range. It has decreased from 70.90 (Mar 24) to 68.91, marking a decrease of 1.99.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 74.44. This value exceeds the healthy maximum of 70. It has decreased from 76.13 (Mar 24) to 74.44, marking a decrease of 1.69.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 83.19. This value is within the healthy range. It has decreased from 98.72 (Mar 24) to 83.19, marking a decrease of 15.53.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 53.33. This value is within the healthy range. It has decreased from 63.61 (Mar 24) to 53.33, marking a decrease of 10.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,385.34. It has decreased from 2,581.85 (Mar 24) to 2,385.34, marking a decrease of 196.51.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.15. This value is within the healthy range. It has decreased from 1.16 (Mar 24) to 1.15, marking a decrease of 0.01.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.65. This value is within the healthy range. It has decreased from 9.85 (Mar 24) to 9.65, marking a decrease of 0.20.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.17. This value is within the healthy range. It has decreased from 1.19 (Mar 24) to 1.17, marking a decrease of 0.02.
  • For Retention Ratios (%), as of Mar 25, the value is 68.90. This value is within the healthy range. It has decreased from 70.89 (Mar 24) to 68.90, marking a decrease of 1.99.
  • For Price / BV (X), as of Mar 25, the value is 2.47. This value is within the healthy range. It has decreased from 3.04 (Mar 24) to 2.47, marking a decrease of 0.57.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.17. This value is within the healthy range. It has decreased from 1.19 (Mar 24) to 1.17, marking a decrease of 0.02.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Automotive Axles Ltd as of November 13, 2025 is: 1,441.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 13, 2025, Automotive Axles Ltd is Overvalued by 13.76% compared to the current share price 1,671.00

Intrinsic Value of Automotive Axles Ltd as of November 13, 2025 is: 1,673.71

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 13, 2025, Automotive Axles Ltd is Undervalued by 0.16% compared to the current share price 1,671.00

Last 5 Year EPS CAGR: 16.15%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 19.33%, which is a positive sign.
  2. The company has higher reserves (570.46 cr) compared to borrowings (32.69 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (231.31 cr) and profit (118.15 cr) over the years.
  1. The stock has a high average Working Capital Days of 70.75, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 63.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Automotive Axles Ltd:
    1. Net Profit Margin: 7.48%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 21.38% (Industry Average ROCE: 14.47%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 15.83% (Industry Average ROE: 9.86%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 53.33
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.46
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 16 (Industry average Stock P/E: 30.8)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Automotive Axles Ltd. is a Public Limited Listed company incorporated on 21/04/1981 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L51909KA1981PLC004198 and registration number is 004198. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 2077.54 Cr. and Equity Capital is Rs. 15.11 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Dr. Trans & Steer - OthersHootagalli Industrial Area, Mysuru Karnataka 570018sec@autoaxle.com
http://www.autoaxle.com
Management
NamePosition Held
Dr. Babasaheb N KalyaniChairman
Mr. Nagaraja Sadashiva Murthy GargeshwariWholeTime Director & President
Mr. Kenneth James HoganNon Executive Director
Ms. Bijal Tushar AjinkyaIndependent Director
Mr. Girish Dinanath NadkarniIndependent Director
Dr. Venkata Ramana Murthy PinisettiIndependent Director

FAQ

What is the intrinsic value of Automotive Axles Ltd?

Automotive Axles Ltd's intrinsic value (as of 13 November 2025) is 1441.01 which is 13.76% lower the current market price of 1,671.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,507 Cr. market cap, FY2025-2026 high/low of 1,986/1,520, reserves of ₹991 Cr, and liabilities of 1,328 Cr.

What is the Market Cap of Automotive Axles Ltd?

The Market Cap of Automotive Axles Ltd is 2,507 Cr..

What is the current Stock Price of Automotive Axles Ltd as on 13 November 2025?

The current stock price of Automotive Axles Ltd as on 13 November 2025 is 1,671.

What is the High / Low of Automotive Axles Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Automotive Axles Ltd stocks is 1,986/1,520.

What is the Stock P/E of Automotive Axles Ltd?

The Stock P/E of Automotive Axles Ltd is 16.0.

What is the Book Value of Automotive Axles Ltd?

The Book Value of Automotive Axles Ltd is 666.

What is the Dividend Yield of Automotive Axles Ltd?

The Dividend Yield of Automotive Axles Ltd is 1.83 %.

What is the ROCE of Automotive Axles Ltd?

The ROCE of Automotive Axles Ltd is 22.3 %.

What is the ROE of Automotive Axles Ltd?

The ROE of Automotive Axles Ltd is 16.6 %.

What is the Face Value of Automotive Axles Ltd?

The Face Value of Automotive Axles Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Automotive Axles Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE