Share Price and Basic Stock Data
Last Updated: April 4, 2025, 10:18 am
PEG Ratio | 0.36 |
---|
Competitors of CIE Automotive India Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
Happy Forgings Ltd | 7,479 Cr. | 794 | 1,300/751 | 28.2 | 182 | 0.50 % | 22.7 % | 18.7 % | 2.00 |
EL Forge Ltd | 47.3 Cr. | 23.2 | 44.4/12.6 | 19.3 | 11.6 | 0.00 % | % | % | 10.0 |
CIE Automotive India Ltd | 14,833 Cr. | 391 | 628/370 | 18.1 | 173 | 1.79 % | 16.6 % | 13.1 % | 10.0 |
Amforge Industries Ltd | 12.2 Cr. | 8.50 | 15.5/7.52 | 8.93 | 0.00 % | 3.55 % | 3.17 % | 2.00 | |
Tirupati Forge Ltd | 323 Cr. | 31.2 | 72.9/14.0 | 38.2 | 5.32 | 0.00 % | 18.3 % | 15.0 % | 2.00 |
Industry Average | 9,732.67 Cr | 287.09 | 184.29 | 147.85 | 0.37% | 11.36% | 12.82% | 5.86 |
Quarterly Result
Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,669 | 2,061 | 2,216 | 2,229 | 2,247 | 2,440 | 2,320 | 2,279 | 2,240 | 2,427 | 2,293 | 2,135 | 2,110 |
Expenses | 1,489 | 1,780 | 1,910 | 1,936 | 1,954 | 2,060 | 1,950 | 1,934 | 1,913 | 2,066 | 1,933 | 1,804 | 1,811 |
Operating Profit | 180 | 280 | 306 | 293 | 292 | 381 | 370 | 345 | 327 | 361 | 360 | 331 | 299 |
OPM % | 11% | 14% | 14% | 13% | 13% | 16% | 16% | 15% | 15% | 15% | 16% | 15% | 14% |
Other Income | 8 | 8 | 15 | 17 | -790 | 75 | 108 | 209 | 18 | 52 | 32 | 27 | 40 |
Interest | 9 | 4 | 0 | 11 | 8 | 24 | 22 | 31 | 30 | 22 | 21 | 17 | 18 |
Depreciation | 66 | 72 | 75 | 73 | 77 | 83 | 83 | 78 | 78 | 86 | 84 | 80 | 81 |
Profit before tax | 113 | 213 | 246 | 227 | -582 | 349 | 372 | 445 | 237 | 304 | 287 | 260 | 240 |
Tax % | 29% | 24% | 23% | 24% | 13% | 20% | 19% | 16% | 29% | 24% | 24% | 25% | 23% |
Net Profit | 80 | 161 | 189 | 171 | -658 | 279 | 302 | 375 | 169 | 230 | 217 | 195 | 185 |
EPS in Rs | 2.12 | 4.26 | 4.98 | 4.52 | -17.34 | 7.36 | 7.95 | 9.90 | 4.45 | 6.08 | 5.72 | 5.15 | 4.88 |
Last Updated: February 28, 2025, 12:33 pm
Below is a detailed analysis of the quarterly data for CIE Automotive India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹2,110.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,135.00 Cr. (Sep 2024) to ₹2,110.00 Cr., marking a decrease of 25.00 Cr..
- For Expenses, as of Dec 2024, the value is ₹1,811.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,804.00 Cr. (Sep 2024) to ₹1,811.00 Cr., marking an increase of 7.00 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹299.00 Cr.. The value appears to be declining and may need further review. It has decreased from 331.00 Cr. (Sep 2024) to ₹299.00 Cr., marking a decrease of 32.00 Cr..
- For OPM %, as of Dec 2024, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Sep 2024) to 14.00%, marking a decrease of 1.00%.
- For Other Income, as of Dec 2024, the value is ₹40.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Sep 2024) to ₹40.00 Cr., marking an increase of 13.00 Cr..
- For Interest, as of Dec 2024, the value is ₹18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Sep 2024) to ₹18.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Dec 2024, the value is ₹81.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 80.00 Cr. (Sep 2024) to ₹81.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹240.00 Cr.. The value appears to be declining and may need further review. It has decreased from 260.00 Cr. (Sep 2024) to ₹240.00 Cr., marking a decrease of 20.00 Cr..
- For Tax %, as of Dec 2024, the value is 23.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Sep 2024) to 23.00%, marking a decrease of 2.00%.
- For Net Profit, as of Dec 2024, the value is ₹185.00 Cr.. The value appears to be declining and may need further review. It has decreased from 195.00 Cr. (Sep 2024) to ₹185.00 Cr., marking a decrease of 10.00 Cr..
- For EPS in Rs, as of Dec 2024, the value is 4.88. The value appears to be declining and may need further review. It has decreased from 5.15 (Sep 2024) to 4.88, marking a decrease of 0.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 1:35 pm
Metric | Mar 2014 | Mar 2015 | Dec 2015n n 9m | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2,591 | 5,570 | 4,001 | 5,320 | 6,428 | 8,032 | 7,908 | 6,050 | 6,765 | 8,753 | 9,280 | 8,964 |
Expenses | 2,482 | 5,128 | 3,638 | 4,789 | 5,622 | 7,031 | 6,940 | 5,548 | 5,823 | 7,581 | 7,856 | 7,613 |
Operating Profit | 109 | 442 | 363 | 531 | 806 | 1,001 | 968 | 502 | 942 | 1,172 | 1,424 | 1,351 |
OPM % | 4% | 8% | 9% | 10% | 13% | 12% | 12% | 8% | 14% | 13% | 15% | 15% |
Other Income | 4 | -183 | -49 | 22 | 20 | 39 | 28 | 55 | 32 | -749 | 409 | 150 |
Interest | 63 | 121 | 50 | 59 | 51 | 50 | 52 | 55 | 35 | 23 | 107 | 78 |
Depreciation | 120 | 238 | 163 | 232 | 268 | 287 | 316 | 306 | 273 | 296 | 322 | 331 |
Profit before tax | -70 | -100 | 101 | 262 | 507 | 702 | 628 | 195 | 666 | 104 | 1,403 | 1,092 |
Tax % | 17% | -22% | 24% | 35% | 29% | 29% | 44% | 45% | 41% | 231% | 20% | 24% |
Net Profit | -81 | -78 | 77 | 169 | 358 | 498 | 354 | 106 | 393 | -136 | 1,125 | 828 |
EPS in Rs | -8.82 | -2.42 | 2.37 | 4.47 | 9.47 | 13.15 | 9.33 | 2.81 | 10.37 | -3.59 | 29.66 | 21.81 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | -70% | 17% | 32% |
YoY Net Profit Growth
Year | 2014-2015 | 2015-2016 |
---|---|---|
YoY Net Profit Growth (%) | 3.70% | 316.67% |
Change in YoY Net Profit Growth (%) | 0.00% | 312.96% |
CIE Automotive India Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2014-2015 to 2015-2016.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 3% |
3 Years: | 10% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 18% |
3 Years: | 27% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 40% |
3 Years: | 27% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 13% |
Last Updated: Unknown
Balance Sheet
Last Updated: March 14, 2025, 2:02 pm
Month | Mar 2014 | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 92 | 323 | 323 | 378 | 378 | 379 | 379 | 379 | 379 | 379 | 379 | 379 |
Reserves | 564 | 1,564 | 1,683 | 2,888 | 3,337 | 3,910 | 4,255 | 4,529 | 4,818 | 4,719 | 5,609 | 6,197 |
Borrowings | 734 | 1,549 | 1,085 | 1,392 | 1,197 | 1,613 | 1,469 | 1,648 | 1,487 | 985 | 855 | 570 |
Other Liabilities | 621 | 1,515 | 2,052 | 2,177 | 2,587 | 2,582 | 2,460 | 2,808 | 3,137 | 3,837 | 2,909 | 2,622 |
Total Liabilities | 2,011 | 4,951 | 5,143 | 6,835 | 7,499 | 8,484 | 8,563 | 9,364 | 9,821 | 9,920 | 9,753 | 9,769 |
Fixed Assets | 1,211 | 3,124 | 3,293 | 4,517 | 4,750 | 4,905 | 6,044 | 6,741 | 6,587 | 5,547 | 5,810 | 5,857 |
CWIP | 29 | 126 | 56 | 97 | 60 | 96 | 54 | 12 | 125 | 119 | 54 | 66 |
Investments | 58 | 57 | 67 | 39 | 55 | 681 | 96 | 234 | 438 | 576 | 821 | 1,038 |
Other Assets | 713 | 1,643 | 1,727 | 2,182 | 2,634 | 2,802 | 2,370 | 2,376 | 2,671 | 3,678 | 3,068 | 2,807 |
Total Assets | 2,011 | 4,951 | 5,143 | 6,835 | 7,499 | 8,484 | 8,563 | 9,364 | 9,821 | 9,920 | 9,753 | 9,769 |
Below is a detailed analysis of the balance sheet data for CIE Automotive India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Equity Capital, as of Dec 2024, the value is ₹379.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2023) which recorded 379.00 Cr..
- For Reserves, as of Dec 2024, the value is ₹6,197.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,609.00 Cr. (Dec 2023) to ₹6,197.00 Cr., marking an increase of 588.00 Cr..
- For Borrowings, as of Dec 2024, the value is ₹570.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 855.00 Cr. (Dec 2023) to ₹570.00 Cr., marking a decrease of 285.00 Cr..
- For Other Liabilities, as of Dec 2024, the value is ₹2,622.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,909.00 Cr. (Dec 2023) to ₹2,622.00 Cr., marking a decrease of 287.00 Cr..
- For Total Liabilities, as of Dec 2024, the value is ₹9,769.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9,753.00 Cr. (Dec 2023) to ₹9,769.00 Cr., marking an increase of 16.00 Cr..
- For Fixed Assets, as of Dec 2024, the value is ₹5,857.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,810.00 Cr. (Dec 2023) to ₹5,857.00 Cr., marking an increase of 47.00 Cr..
- For CWIP, as of Dec 2024, the value is ₹66.00 Cr.. The value appears strong and on an upward trend. It has increased from 54.00 Cr. (Dec 2023) to ₹66.00 Cr., marking an increase of 12.00 Cr..
- For Investments, as of Dec 2024, the value is ₹1,038.00 Cr.. The value appears strong and on an upward trend. It has increased from 821.00 Cr. (Dec 2023) to ₹1,038.00 Cr., marking an increase of 217.00 Cr..
- For Other Assets, as of Dec 2024, the value is ₹2,807.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,068.00 Cr. (Dec 2023) to ₹2,807.00 Cr., marking a decrease of 261.00 Cr..
- For Total Assets, as of Dec 2024, the value is ₹9,769.00 Cr.. The value appears strong and on an upward trend. It has increased from 9,753.00 Cr. (Dec 2023) to ₹9,769.00 Cr., marking an increase of 16.00 Cr..
Notably, the Reserves (6,197.00 Cr.) exceed the Borrowings (570.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
Month | Mar 2014 | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Dec 2015n n 9m | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Mar 2014 | Mar 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | 363.00 | 530.00 | 805.00 | 0.00 | 967.00 | 501.00 | 941.00 | -984.00 | -854.00 | -569.00 | -625.00 | 441.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2014 | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 28 | 35 | 36 | 34 | 34 | 34 | 43 | 36 | 36 | 25 | 26 |
Inventory Days | 126 | 98 | 152 | 142 | 128 | 123 | 103 | 131 | 148 | 93 | 86 | 85 |
Days Payable | 93 | 149 | 296 | 260 | 204 | 169 | 144 | 190 | 212 | 163 | 144 | 124 |
Cash Conversion Cycle | 56 | -24 | -109 | -82 | -42 | -12 | -7 | -16 | -28 | -35 | -32 | -13 |
Working Capital Days | 16 | -3 | -45 | -18 | -10 | 2 | -1 | -1 | -9 | -0 | -10 | 43 |
ROCE % | 0% | 10% | 10% | 8% | 12% | 14% | 11% | 4% | 11% | 15% | 18% | 17% |
Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|---|---|---|---|---|---|
Axis Small Cap Fund | 7,144,861 | 1.73 | 329.95 | 6,966,784 | 2025-04-03 | 2.56% |
Nippon India Small Cap Fund | 6,966,784 | 0.7 | 321.73 | 6,966,784 | 2025-04-03 | 0% |
Nippon India Multi Cap Fund | 4,986,332 | 0.83 | 230.27 | 6,966,784 | 2025-04-03 | -28.43% |
HDFC Flexi Cap Fund - Regular Plan | 3,850,621 | 0.35 | 177.82 | 6,966,784 | 2025-04-03 | -44.73% |
HDFC Multi Cap Fund | 2,729,530 | 1.02 | 126.05 | 6,966,784 | 2025-04-03 | -60.82% |
Aditya Birla Sun Life Multi-Cap Fund | 2,042,966 | 1.81 | 94.34 | 6,966,784 | 2025-04-03 | -70.68% |
Canara Robeco Small Cap Fund | 1,834,433 | 0.9 | 84.71 | 6,966,784 | 2025-04-03 | -73.67% |
HDFC Large and Mid Cap Fund - Regular Plan | 1,606,525 | 0.43 | 74.19 | 6,966,784 | 2025-04-03 | -76.94% |
Aditya Birla Sun Life MNC Fund - Div | 1,269,534 | 1.68 | 58.63 | 6,966,784 | 2025-04-03 | -81.78% |
Aditya Birla Sun Life MNC Fund - Gr | 1,269,534 | 1.68 | 58.63 | 6,966,784 | 2025-04-03 | -81.78% |
Key Financial Ratios
Month | Dec 23 | Dec 22 | Dec 21 | Dec 20 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 29.66 | -3.59 | 10.36 | 2.80 | 2.80 |
Diluted EPS (Rs.) | 29.66 | -3.59 | 10.36 | 2.80 | 2.80 |
Cash EPS (Rs.) | 38.16 | 4.16 | 19.38 | 10.89 | 10.89 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 157.84 | 134.42 | 137.08 | 129.50 | 129.50 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 157.84 | 134.42 | 137.08 | 129.50 | 129.50 |
Revenue From Operations / Share (Rs.) | 244.63 | 230.77 | 221.23 | 159.63 | 159.63 |
PBDIT / Share (Rs.) | 39.70 | 32.43 | 28.30 | 14.68 | 14.68 |
PBIT / Share (Rs.) | 31.20 | 24.62 | 19.25 | 6.60 | 6.60 |
PBT / Share (Rs.) | 28.37 | 25.02 | 17.51 | 5.15 | 5.15 |
Net Profit / Share (Rs.) | 29.67 | -3.65 | 10.33 | 2.81 | 2.81 |
NP After MI And SOA / Share (Rs.) | 29.66 | -3.59 | 10.36 | 2.81 | 2.81 |
PBDIT Margin (%) | 16.22 | 14.05 | 12.79 | 9.19 | 9.19 |
PBIT Margin (%) | 12.75 | 10.67 | 8.70 | 4.13 | 4.13 |
PBT Margin (%) | 11.59 | 10.84 | 7.91 | 3.22 | 3.22 |
Net Profit Margin (%) | 12.12 | -1.58 | 4.67 | 1.75 | 1.75 |
NP After MI And SOA Margin (%) | 12.12 | -1.55 | 4.68 | 1.75 | 1.75 |
Return on Networth / Equity (%) | 18.79 | -2.67 | 7.56 | 2.16 | 2.16 |
Return on Capital Employeed (%) | 17.77 | 16.07 | 10.70 | 3.69 | 3.69 |
Return On Assets (%) | 11.52 | -1.37 | 3.94 | 1.11 | 1.11 |
Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.12 | 0.19 | 0.19 |
Total Debt / Equity (X) | 0.13 | 0.18 | 0.24 | 0.33 | 0.33 |
Asset Turnover Ratio (%) | 0.94 | 0.55 | 0.44 | 0.31 | 63.57 |
Current Ratio (X) | 1.01 | 0.95 | 0.91 | 0.90 | 0.90 |
Quick Ratio (X) | 0.63 | 0.65 | 0.48 | 0.53 | 0.53 |
Inventory Turnover Ratio (X) | 4.09 | 2.67 | 2.38 | 1.47 | 6.01 |
Dividend Payout Ratio (NP) (%) | 8.42 | -69.60 | 0.00 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 6.55 | 59.25 | 0.00 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 91.58 | 169.60 | 0.00 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 93.45 | 40.75 | 0.00 | 0.00 | 0.00 |
Interest Coverage Ratio (X) | 14.03 | 54.19 | 20.17 | 10.16 | 4.56 |
Interest Coverage Ratio (Post Tax) (X) | 8.43 | 30.57 | 8.60 | 2.95 | 2.95 |
Enterprise Value (Cr.) | 18419.30 | 13879.63 | 10030.95 | 7920.72 | 4037.87 |
EV / Net Operating Revenue (X) | 1.98 | 1.59 | 1.20 | 1.31 | 0.66 |
EV / EBITDA (X) | 12.23 | 11.28 | 9.35 | 14.23 | 7.26 |
MarketCap / Net Operating Revenue (X) | 1.92 | 1.49 | 1.06 | 1.08 | 0.43 |
Retention Ratios (%) | 91.57 | 169.60 | 0.00 | 0.00 | 0.00 |
Price / BV (X) | 2.98 | 2.56 | 1.71 | 1.33 | 0.53 |
Price / Net Operating Revenue (X) | 1.92 | 1.49 | 1.06 | 1.08 | 0.43 |
EarningsYield | 0.06 | -0.01 | 0.04 | 0.01 | 0.04 |
After reviewing the key financial ratios for CIE Automotive India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Dec 23, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Dec 22) which recorded 10.00.
- For Basic EPS (Rs.), as of Dec 23, the value is 29.66. This value is within the healthy range. It has increased from -3.59 (Dec 22) to 29.66, marking an increase of 33.25.
- For Diluted EPS (Rs.), as of Dec 23, the value is 29.66. This value is within the healthy range. It has increased from -3.59 (Dec 22) to 29.66, marking an increase of 33.25.
- For Cash EPS (Rs.), as of Dec 23, the value is 38.16. This value is within the healthy range. It has increased from 4.16 (Dec 22) to 38.16, marking an increase of 34.00.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Dec 23, the value is 157.84. It has increased from 134.42 (Dec 22) to 157.84, marking an increase of 23.42.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Dec 23, the value is 157.84. It has increased from 134.42 (Dec 22) to 157.84, marking an increase of 23.42.
- For Revenue From Operations / Share (Rs.), as of Dec 23, the value is 244.63. It has increased from 230.77 (Dec 22) to 244.63, marking an increase of 13.86.
- For PBDIT / Share (Rs.), as of Dec 23, the value is 39.70. This value is within the healthy range. It has increased from 32.43 (Dec 22) to 39.70, marking an increase of 7.27.
- For PBIT / Share (Rs.), as of Dec 23, the value is 31.20. This value is within the healthy range. It has increased from 24.62 (Dec 22) to 31.20, marking an increase of 6.58.
- For PBT / Share (Rs.), as of Dec 23, the value is 28.37. This value is within the healthy range. It has increased from 25.02 (Dec 22) to 28.37, marking an increase of 3.35.
- For Net Profit / Share (Rs.), as of Dec 23, the value is 29.67. This value is within the healthy range. It has increased from -3.65 (Dec 22) to 29.67, marking an increase of 33.32.
- For NP After MI And SOA / Share (Rs.), as of Dec 23, the value is 29.66. This value is within the healthy range. It has increased from -3.59 (Dec 22) to 29.66, marking an increase of 33.25.
- For PBDIT Margin (%), as of Dec 23, the value is 16.22. This value is within the healthy range. It has increased from 14.05 (Dec 22) to 16.22, marking an increase of 2.17.
- For PBIT Margin (%), as of Dec 23, the value is 12.75. This value is within the healthy range. It has increased from 10.67 (Dec 22) to 12.75, marking an increase of 2.08.
- For PBT Margin (%), as of Dec 23, the value is 11.59. This value is within the healthy range. It has increased from 10.84 (Dec 22) to 11.59, marking an increase of 0.75.
- For Net Profit Margin (%), as of Dec 23, the value is 12.12. This value exceeds the healthy maximum of 10. It has increased from -1.58 (Dec 22) to 12.12, marking an increase of 13.70.
- For NP After MI And SOA Margin (%), as of Dec 23, the value is 12.12. This value is within the healthy range. It has increased from -1.55 (Dec 22) to 12.12, marking an increase of 13.67.
- For Return on Networth / Equity (%), as of Dec 23, the value is 18.79. This value is within the healthy range. It has increased from -2.67 (Dec 22) to 18.79, marking an increase of 21.46.
- For Return on Capital Employeed (%), as of Dec 23, the value is 17.77. This value is within the healthy range. It has increased from 16.07 (Dec 22) to 17.77, marking an increase of 1.70.
- For Return On Assets (%), as of Dec 23, the value is 11.52. This value is within the healthy range. It has increased from -1.37 (Dec 22) to 11.52, marking an increase of 12.89.
- For Long Term Debt / Equity (X), as of Dec 23, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Dec 22) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Dec 23, the value is 0.13. This value is within the healthy range. It has decreased from 0.18 (Dec 22) to 0.13, marking a decrease of 0.05.
- For Asset Turnover Ratio (%), as of Dec 23, the value is 0.94. It has increased from 0.55 (Dec 22) to 0.94, marking an increase of 0.39.
- For Current Ratio (X), as of Dec 23, the value is 1.01. This value is below the healthy minimum of 1.5. It has increased from 0.95 (Dec 22) to 1.01, marking an increase of 0.06.
- For Quick Ratio (X), as of Dec 23, the value is 0.63. This value is below the healthy minimum of 1. It has decreased from 0.65 (Dec 22) to 0.63, marking a decrease of 0.02.
- For Inventory Turnover Ratio (X), as of Dec 23, the value is 4.09. This value is within the healthy range. It has increased from 2.67 (Dec 22) to 4.09, marking an increase of 1.42.
- For Dividend Payout Ratio (NP) (%), as of Dec 23, the value is 8.42. This value is below the healthy minimum of 20. It has increased from -69.60 (Dec 22) to 8.42, marking an increase of 78.02.
- For Dividend Payout Ratio (CP) (%), as of Dec 23, the value is 6.55. This value is below the healthy minimum of 20. It has decreased from 59.25 (Dec 22) to 6.55, marking a decrease of 52.70.
- For Earning Retention Ratio (%), as of Dec 23, the value is 91.58. This value exceeds the healthy maximum of 70. It has decreased from 169.60 (Dec 22) to 91.58, marking a decrease of 78.02.
- For Cash Earning Retention Ratio (%), as of Dec 23, the value is 93.45. This value exceeds the healthy maximum of 70. It has increased from 40.75 (Dec 22) to 93.45, marking an increase of 52.70.
- For Interest Coverage Ratio (X), as of Dec 23, the value is 14.03. This value is within the healthy range. It has decreased from 54.19 (Dec 22) to 14.03, marking a decrease of 40.16.
- For Interest Coverage Ratio (Post Tax) (X), as of Dec 23, the value is 8.43. This value is within the healthy range. It has decreased from 30.57 (Dec 22) to 8.43, marking a decrease of 22.14.
- For Enterprise Value (Cr.), as of Dec 23, the value is 18,419.30. It has increased from 13,879.63 (Dec 22) to 18,419.30, marking an increase of 4,539.67.
- For EV / Net Operating Revenue (X), as of Dec 23, the value is 1.98. This value is within the healthy range. It has increased from 1.59 (Dec 22) to 1.98, marking an increase of 0.39.
- For EV / EBITDA (X), as of Dec 23, the value is 12.23. This value is within the healthy range. It has increased from 11.28 (Dec 22) to 12.23, marking an increase of 0.95.
- For MarketCap / Net Operating Revenue (X), as of Dec 23, the value is 1.92. This value is within the healthy range. It has increased from 1.49 (Dec 22) to 1.92, marking an increase of 0.43.
- For Retention Ratios (%), as of Dec 23, the value is 91.57. This value exceeds the healthy maximum of 70. It has decreased from 169.60 (Dec 22) to 91.57, marking a decrease of 78.03.
- For Price / BV (X), as of Dec 23, the value is 2.98. This value is within the healthy range. It has increased from 2.56 (Dec 22) to 2.98, marking an increase of 0.42.
- For Price / Net Operating Revenue (X), as of Dec 23, the value is 1.92. This value is within the healthy range. It has increased from 1.49 (Dec 22) to 1.92, marking an increase of 0.43.
- For EarningsYield, as of Dec 23, the value is 0.06. This value is below the healthy minimum of 5. It has increased from -0.01 (Dec 22) to 0.06, marking an increase of 0.07.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in CIE Automotive India Ltd:
- Net Profit Margin: 12.12%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 17.77% (Industry Average ROCE: 9.74%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 18.79% (Industry Average ROE: 10.99%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 8.43
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.63
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 18.1 (Industry average Stock P/E: 144.8)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.13
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 12.12%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Forgings | Suite F9D, Grand Hyatt Plaza (Lobby Level), Mumbai Maharashtra 400055 | contact.investors@cie-india.com http://www.cie-india.com |
Management | |
---|---|
Name | Position Held |
Mr. Shriprakash Shukla | Chairman |
Mr. Manoj Menon | Executive Director & CEO |
Mr. Ander Arenaza Alvare | Executive Director |
Mr. Jesus Maria Herrera Barandiaran | Non Executive Director |
Mr. Anil Haridass | Non Executive Director |
Mr. Manoj Maheshwari | Independent Director |
Mr. Suhail A Nathani | Independent Director |
Mrs. Roxana Meda Inoriza | Independent Director |
Mr. Alan Savio D�Silva Picardo | Independent Director |
Mr. Jairaj Purandare | Independent Director |
FAQ
What is the intrinsic value of CIE Automotive India Ltd?
CIE Automotive India Ltd's intrinsic value (as of 04 April 2025) is ₹334.03 — 14.57% lower the current market price of ₹391.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 14,833 Cr. market cap, FY2025-2026 high/low of ₹628/370, reserves of 6,197 Cr, and liabilities of 9,769 Cr.
What is the Market Cap of CIE Automotive India Ltd?
The Market Cap of CIE Automotive India Ltd is 14,833 Cr..
What is the current Stock Price of CIE Automotive India Ltd as on 04 April 2025?
The current stock price of CIE Automotive India Ltd as on 04 April 2025 is 391.
What is the High / Low of CIE Automotive India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of CIE Automotive India Ltd stocks is ₹628/370.
What is the Stock P/E of CIE Automotive India Ltd?
The Stock P/E of CIE Automotive India Ltd is 18.1.
What is the Book Value of CIE Automotive India Ltd?
The Book Value of CIE Automotive India Ltd is 173.
What is the Dividend Yield of CIE Automotive India Ltd?
The Dividend Yield of CIE Automotive India Ltd is 1.79 %.
What is the ROCE of CIE Automotive India Ltd?
The ROCE of CIE Automotive India Ltd is 16.6 %.
What is the ROE of CIE Automotive India Ltd?
The ROE of CIE Automotive India Ltd is 13.1 %.
What is the Face Value of CIE Automotive India Ltd?
The Face Value of CIE Automotive India Ltd is 10.0.