Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

EID Parry (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹541.02Overvalued by 35.97%vs CMP ₹845.00

P/E (14.3) × ROE (9.5%) × BV (₹486.00) × DY (2.00%)

₹902.42Fairly Valued by 6.80%vs CMP ₹845.00
MoS: +6.4% (Thin)Confidence: 43/100 (Low)Models: 3 Under, 2 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹570.8922%Over (-32.4%)
Graham NumberEarnings₹855.1816%Fair (+1.2%)
Earnings PowerEarnings₹672.8813%Over (-20.4%)
DCFCash Flow₹1,568.0513%Under (+85.6%)
Net Asset ValueAssets₹486.027%Over (-42.5%)
EV/EBITDAEnterprise₹1,264.469%Under (+49.6%)
Earnings YieldEarnings₹668.807%Over (-20.9%)
ROCE CapitalReturns₹1,328.479%Under (+57.2%)
Revenue MultipleRevenue₹888.425%Fair (+5.1%)
Consensus (9 models)₹902.42100%Fairly Valued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.5%

*Investments are subject to market risks

Analyst Summary

EID Parry (India) Ltd operates in the Fertilisers segment, NSE: EIDPARRY | BSE: 500125, current market price is ₹845.00, market cap is 15,032 Cr.. At a glance, stock P/E is 14.3, ROE is 9.54 %, ROCE is 16.6 %, book value is 486, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹902.42, which is about 6.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹31,609 Cr versus the prior period change of 7.5%, while latest net profit is about ₹1,773 Cr with a prior-period change of 9.6%. The 52-week range shown on this page is 1,247/751, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEID Parry (India) Ltd. is a Public Limited Listed company incorporated on 22/09/1975 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for EID Parry (India) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

75
EID Parry (India) Ltd scores 75/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health76/100 · Strong
ROCE 16.6% GoodROE 9.5% AverageD/E 0.12 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money75/100 · Strong
FII holding up 0.44% (6mo) Slight increaseDII holding up 2.45% MF buyingPromoter holding at 41.5% Stable
Earnings Quality60/100 · Moderate
OPM stable around 9% SteadyWorking capital: 14 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +22% YoY AcceleratingProfit (4Q): +64% YoY Strong
Industry Rank80/100 · Strong
P/E 14.3 vs industry 216.7 Cheaper than peersROCE 16.6% vs industry 13.3% Above peers3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:36 pm

Market Cap 15,032 Cr.
Current Price 845
Intrinsic Value₹902.42
High / Low 1,247/751
Stock P/E14.3
Book Value 486
Dividend Yield0.00 %
ROCE16.6 %
ROE9.54 %
Face Value 1.00
PEG Ratio2.59

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for EID Parry (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
EID Parry (India) Ltd 15,032 Cr. 845 1,247/75114.3 4860.00 %16.6 %9.54 % 1.00
Deepak Fertilisers & Petrochemicals Corp Ltd 15,425 Cr. 1,222 1,779/86517.6 5160.82 %15.7 %15.6 % 10.0
Chambal Fertilisers & Chemicals Ltd 17,661 Cr. 441 742/4009.22 2462.27 %26.8 %19.8 % 10.0
Rashtriya Chemicals & Fertilizers Ltd (RCF) 7,067 Cr. 128 167/10622.8 89.21.03 %7.49 %5.03 % 10.0
Gujarat Narmada Valley Fertilizers & Chemicals Ltd 6,883 Cr. 468 574/36511.2 5803.84 %9.70 %7.03 % 10.0
Industry Average10,123.76 Cr378.84216.68187.011.04%13.34%11.97%6.96

All Competitor Stocks of EID Parry (India) Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 11,3269,9146,8607,0269,0597,7705,5576,7479,3308,7206,8118,72411,624
Expenses 10,3789,0136,2456,3638,0067,3585,0986,2798,3728,0276,2987,91810,427
Operating Profit 9489016156641,0534124594689596945138051,198
OPM % 8%9%9%9%12%5%8%7%10%8%8%9%10%
Other Income 30-595-1115141123606911745990151
Interest 7987878274538684949996104129
Depreciation 929110594101112113117123130142176158
Profit before tax 8076644284771,0292883823278115827356151,062
Tax % 30%27%33%32%24%25%23%31%27%29%27%25%28%
Net Profit 565482287325782217294226592416539464766
EPS in Rs 13.6014.1310.086.1325.486.6612.415.1417.2110.9716.1213.8523.86

Last Updated: January 1, 2026, 9:32 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 12,11413,95215,35814,39115,37316,55617,12918,55623,52135,24429,41331,60937,475
Expenses 11,21212,93814,51712,96514,06815,10515,24216,46721,14632,08826,82528,97534,123
Operating Profit 9021,0148411,4261,3051,4501,8872,0892,3753,1562,5882,6333,351
OPM % 7%7%5%10%8%9%11%11%10%9%9%8%9%
Other Income 105105179159150831291724083304706760
Interest 465420451417336425430236152298295372432
Depreciation 226244250248251272319332334376421512679
Profit before tax 3154553199208688371,2661,5392,1292,5642,1752,4553,000
Tax % 31%39%45%23%40%48%30%35%26%29%26%28%
Net Profit 2192761757085174388891,0001,5741,8281,6181,7732,207
EPS in Rs 4.446.641.9629.6114.458.6726.4325.2651.1253.3750.6849.4166.88
Dividend Payout % 62%89%0%14%21%35%0%0%22%18%8%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)26.03%-36.59%304.57%-26.98%-15.28%102.97%12.49%57.40%16.14%-11.49%9.58%
Change in YoY Net Profit Growth (%)0.00%-62.62%341.17%-331.55%11.70%118.25%-90.48%44.91%-41.26%-27.63%21.07%

EID Parry (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:13%
3 Years:10%
TTM:15%
Compounded Profit Growth
10 Years:20%
5 Years:9%
3 Years:-8%
TTM:2%
Stock Price CAGR
10 Years:24%
5 Years:31%
3 Years:27%
1 Year:34%
Return on Equity
10 Years:13%
5 Years:14%
3 Years:13%
Last Year:10%

Last Updated: September 5, 2025, 3:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:11 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 18181818181818181818181818
Reserves 2,3992,2092,3702,7332,9523,1103,5024,5655,3086,0677,0407,9188,628
Borrowings 4,2884,8235,1443,9234,4705,1254,3471,2291,2591,6181,7402,7042,666
Other Liabilities 4,9545,8496,6006,6917,0887,6497,0697,4449,35811,07612,68813,73118,647
Total Liabilities 11,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,958
Fixed Assets 3,7883,4763,3433,2973,1973,0773,8583,5833,7633,8894,8966,1487,514
CWIP 1637577395420385206160486520422967
Investments 3583696885694304184134535636091,2751,4533,750
Other Assets 7,3508,97910,0229,45910,84712,20310,5799,01411,45613,79414,79616,34817,728
Total Assets 11,65912,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,958

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1,5912224371,969259-521,9864,7712,2783591,9741,936
Cash from Investing Activity + -260-307-192-14813-357-282-548-1,732487-1,740-2,783
Cash from Financing Activity + -1,263-142-221-1,8424234-1,769-3,598-499-184-49774
Net Cash Flow 68-22723-21314-375-6562547661-263-772
Free Cash Flow 1,285352331,83982-3961,6284,4551,845-3701,0511,323
CFO/OP 189%36%73%160%48%24%126%252%117%33%101%102%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow898.00-3.00836.00-2.00-3.00-4.00-3.001.001.002.001.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5245494743464517982320
Inventory Days 12313812412713417513111211181112101
Days Payable 12814114517017417214112411484121113
Cash Conversion Cycle 484227434935665148
Working Capital Days 3-1215417364529272714
ROCE %9%11%9%16%16%14%18%21%26%27%20%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.55%44.52%44.52%42.24%42.24%42.24%42.23%41.70%41.62%41.55%41.49%41.45%
FIIs 11.27%10.40%9.03%8.71%8.85%10.22%10.66%12.64%12.17%12.66%12.77%12.61%
DIIs 4.92%4.76%4.52%4.92%11.88%12.45%13.29%13.29%13.83%14.46%15.57%16.28%
Public 39.26%40.32%41.94%44.12%37.04%35.09%33.83%32.38%32.38%31.32%30.17%29.66%
No. of Shareholders 79,93788,1421,07,6401,08,2461,07,0111,18,9281,26,7221,26,0231,25,7191,18,7051,19,6311,13,020

Shareholding Pattern Chart

No. of Shareholders

EID Parry (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 9,324,049 2.5 860.79,324,0492025-04-22 14:12:250%
Parag Parikh Flexi Cap Fund 7,362,903 0.51 679.676,180,1452026-02-22 06:35:1619.14%
Quant Small Cap Fund 2,737,754 0.92 252.722,662,4022025-12-07 06:21:442.83%
Canara Robeco Small Cap Fund 1,910,926 1.39 176.41,910,9262025-04-22 15:56:580%
HSBC Small Cap Fund 1,406,515 0.86 129.842,207,1142026-02-23 05:27:57-36.27%
Sundaram Small Cap Fund 987,211 2.77 91.13933,6282026-02-22 06:35:165.74%
SBI Childrens Fund - Investment Plan 900,000 1.61 83.08N/AN/AN/A
SBI Contra Fund 518,414 0.1 47.85N/AN/AN/A
Parag Parikh ELSS Tax Saver Fund 331,899 0.53 30.64N/AN/AN/A
Sundaram Multi Cap Fund 303,948 1 28.06N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 49.4750.6853.3951.1725.27
Diluted EPS (Rs.) 49.3350.6153.2551.1725.27
Cash EPS (Rs.) 131.53116.41126.33107.5075.07
Book Value[Excl.RevalReserv]/Share (Rs.) 446.33631.66537.41456.59385.58
Book Value[Incl.RevalReserv]/Share (Rs.) 446.33631.66537.41456.59385.58
Revenue From Operations / Share (Rs.) 1777.761657.081985.571326.261049.55
PBDIT / Share (Rs.) 171.34164.47182.13148.14125.16
PBIT / Share (Rs.) 142.52140.76160.92129.31106.43
PBT / Share (Rs.) 141.08124.12146.61119.9886.80
Net Profit / Share (Rs.) 102.7192.70105.1288.6756.34
NP After MI And SOA / Share (Rs.) 49.4050.6953.3851.1225.26
PBDIT Margin (%) 9.639.929.1711.1611.92
PBIT Margin (%) 8.018.498.109.7510.14
PBT Margin (%) 7.937.497.389.048.27
Net Profit Margin (%) 5.775.595.296.685.36
NP After MI And SOA Margin (%) 2.773.052.683.852.40
Return on Networth / Equity (%) 11.0612.7415.5717.029.76
Return on Capital Employeed (%) 18.1120.5427.7125.9625.07
Return On Assets (%) 3.604.185.045.683.37
Long Term Debt / Equity (X) 0.020.020.010.010.01
Total Debt / Equity (X) 0.260.170.190.150.12
Asset Turnover Ratio (%) 1.381.460.290.280.20
Current Ratio (X) 1.571.631.491.521.54
Quick Ratio (X) 0.920.880.750.770.83
Inventory Turnover Ratio (X) 4.643.030.570.680.51
Dividend Payout Ratio (NP) (%) 0.0015.7810.3021.510.00
Dividend Payout Ratio (CP) (%) 0.0010.757.3715.720.00
Earning Retention Ratio (%) 0.0084.2289.7078.490.00
Cash Earning Retention Ratio (%) 0.0089.2592.6384.280.00
Interest Coverage Ratio (X) 8.189.8810.8417.309.41
Interest Coverage Ratio (Post Tax) (X) 4.976.577.1111.455.71
Enterprise Value (Cr.) 17389.3112186.7811474.309775.427673.48
EV / Net Operating Revenue (X) 0.550.410.320.410.41
EV / EBITDA (X) 5.714.173.553.723.46
MarketCap / Net Operating Revenue (X) 0.440.320.230.340.30
Retention Ratios (%) 0.0084.2189.6978.480.00
Price / BV (X) 1.761.371.361.511.23
Price / Net Operating Revenue (X) 0.440.320.230.340.30
EarningsYield 0.060.090.110.110.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

EID Parry (India) Ltd. is a Public Limited Listed company incorporated on 22/09/1975 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L24211TN1975PLC006989 and registration number is 006989. Currently Company is involved in the business activities of Distilling, rectifying and blending of spirits; ethyl alcohol production from fermented materials. Company's Total Operating Revenue is Rs. 3168.12 Cr. and Equity Capital is Rs. 17.78 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Diversified�Dare House�, Parrys Corner, Chennai (Madras) Tamil Nadu 600001Contact not found
Management
NamePosition Held
Mr. M M VenkatachalamChairman
Mr. Muthiah MurugappanWholeTime Director & CEO
Mr. Ajay B BaligaIndependent Director
Mr. T KrishnakumarIndependent Director
Dr.(Ms.) Rca GodboleIndependent Director
Ms. Meghna ApparaoIndependent Director
Mr. S DurgashankarIndependent Director
Mr. Ramesh K B MenonDirector
Mr. Sridharan RangarajanDirector

FAQ

What is the intrinsic value of EID Parry (India) Ltd and is it undervalued?

As of 26 April 2026, EID Parry (India) Ltd's intrinsic value is ₹902.42, which is 6.80% higher than the current market price of ₹845.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.54 %), book value (₹486), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of EID Parry (India) Ltd?

EID Parry (India) Ltd is trading at ₹845.00 as of 26 April 2026, with a FY2026-2027 high of ₹1,247 and low of ₹751. The stock is currently near its 52-week low. Market cap stands at ₹15,032 Cr..

How does EID Parry (India) Ltd's P/E ratio compare to its industry?

EID Parry (India) Ltd has a P/E ratio of 14.3, which is below the industry average of 216.68. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is EID Parry (India) Ltd financially healthy?

Key indicators for EID Parry (India) Ltd: ROCE of 16.6 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is EID Parry (India) Ltd profitable and how is the profit trend?

EID Parry (India) Ltd reported a net profit of ₹1,773 Cr in Mar 2025 on revenue of ₹31,609 Cr. Compared to ₹1,574 Cr in Mar 2022, the net profit shows an improving trend.

Does EID Parry (India) Ltd pay dividends?

EID Parry (India) Ltd has a dividend yield of 0.00 % at the current price of ₹845.00. The company is currently not paying meaningful dividends.

Last Updated: April 25, 2026, 10:36 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500125 | NSE: EIDPARRY
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in EID Parry (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports