Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of EID Parry (India) Ltd

About the Company - EID Parry (India) Ltd

EID Parry (India) Ltd. is a Public Limited Listed company incorporated on 22/09/1975 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L24211TN1975PLC006989 and registration number is 006989. Currently Company is involved in the business activities of Manufacture or refining of sugar (sucrose) from sugercane. Company’s Total Operating Revenue is Rs. 2496.30 Cr. and Equity Capital is Rs. 17.74 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Sugar�Dare House�, Chennai (Madras) Tamil Nadu 600001investorservices@parry.murugappa.com
http://www.eidparry.com
Management
NamePosition Held
Mr. M M VenkatachalamChairman
Mr. S SureshManaging Director
Mr. Muthiah MurugappanWholeTime Director & CEO
Mr. Ajay B BaligaIndependent Director
Mr. T KrishnakumarIndependent Director
Dr.(Ms.) Rca GodboleIndependent Director
Ms. Meghna ApparaoIndependent Director
Mr. S DurgashankarIndependent Director
Mr. Ramesh K B MenonDirector
Mr. Sridharan RangarajanDirector

EID Parry (India) Ltd. Share Price Update

Share PriceValue
Today₹529.65
Previous Day₹534.90

Basic Stock Data of EID Parry (India) Ltd

EID Parry (India) Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales5,8364,7013,8774,3546,9786,5295,6667,14611,3269,9146,8607,0269,059
Expenses4,9614,1363,6073,9206,2335,9155,0506,45310,3789,0136,2456,3638,006
Operating Profit8765652704347466136166939489016156641,053
OPM %15%12%7%10%11%9%11%10%8%9%9%9%12%
Other Income15-104385926299110530-595-11151
Interest59484034423838457987878274
Depreciation8483818182848888929110594101
Profit before tax7483301863796485215816658076644284771,029
Tax %25%26%67%26%27%24%26%26%30%27%33%32%24%
Net Profit56324562280470395429494565482287325782
EPS in Rs17.966.02-0.367.4913.7512.8517.0515.5713.6014.1310.086.1325.48

EID Parry (India) Ltd Quarterly Chart

EID Parry (India) Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales12,49111,38312,11413,95215,35814,39115,37316,55617,12918,55623,52135,24432,860
Expenses11,29010,35611,21212,93814,51712,96514,06815,10515,24216,46721,14632,25229,627
Operating Profit1,2021,0279021,0148411,4261,3051,4501,8872,0892,3752,9923,233
OPM %10%9%7%7%5%10%8%9%11%11%10%8%10%
Other Income7595105105179159150831291724024786
Interest294388465420451417336425430236152298331
Depreciation190215226244250248251272319332334376392
Profit before tax7935193154553199208688371,2661,5392,1292,5642,597
Tax %34%30%31%39%45%23%40%48%30%35%26%29%
Net Profit5273632192761757085174388891,0001,5741,8281,875
EPS in Rs18.0111.774.446.641.9629.6114.458.6726.4325.2651.1253.3755.82
Dividend Payout %22%74%62%89%0%14%21%35%0%0%22%18%

EID Parry (India) Ltd Profit & Loss Yearly Chart

EID Parry (India) Ltd Growth

Compounded Sales Growth
10 Years::12%
5 Years::18%
3 Years::27%
TTM::7%

EID Parry (India) Ltd Growth

Compounded Profit Growth
10 Years::16%
5 Years::27%
3 Years::26%
TTM::-4%

EID Parry (India) Ltd Growth

Stock Price CAGR
10 Years::14%
5 Years::20%
3 Years::15%
1 Year::-11%

EID Parry (India) Ltd Growth

Return on Equity
10 Years::12%
5 Years::14%
3 Years::16%
Last Year::16%

EID Parry (India) Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital17181818181818181818181818
Reserves2,4062,4152,3992,2092,3702,7332,9523,1103,5024,5655,3086,0676,635
Borrowings4,5835,1994,2884,8235,1443,9234,4705,1254,3471,2291,2591,618878
Other Liabilities4,0914,8024,9545,8496,6006,6917,0887,6497,0697,4449,35811,07611,367
Total Liabilities11,09712,43311,65912,89914,13113,36414,52815,90114,93613,25715,94318,77818,898
Fixed Assets3,1083,8513,7883,4763,3433,2973,1973,0773,8583,5833,7633,8764,776
CWIP6054891637577395420385206160499392
Investments1561803583696885694304184134535636091,142
Other Assets7,2297,9147,3508,97910,0229,45910,84712,20310,5799,01411,45613,79412,589
Total Assets11,09712,43311,65912,89914,13113,36414,52815,90114,93613,25715,94318,77818,898

EID Parry (India) Ltd Reserves and Borrowings Chart

EID Parry (India) Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 3708381,5912224371,969259-521,9864,7712,278359
Cash from Investing Activity -979-956-260-307-192-14813-357-282-548-1,732487
Cash from Financing Activity 648-503-1,263-142-221-1,8424234-1,769-3,598-499-184
Net Cash Flow39-62168-22723-21314-375-6562547661

EID Parry (India) Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days3665524549474346451798
Inventory Days9611812313812412713417513111211181
Days Payable9212212814114517017417214112411484
Cash Conversion Cycle4061484227434935665
Working Capital Days851087384888790115104604139
ROCE %16%11%9%11%9%16%16%14%18%21%26%27%

EID Parry (India) Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

EID Parry (India) Ltd Shareholding Pattern Chart

No. of EID Parry (India) Ltd Shareholders

EID Parry (India) Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
HSBC Small Cap Fund - Regular Plan22994500.92106.13
Quant Small Cap Fund16594020.876.59
Canara Robeco Small Cap Fund15953580.9473.63
Bank of India Tax Advantage Fund2000001.079.23
Bank of India Tax Advantage Fund - Eco Plan2000001.079.23
Canara Robeco Value Fund1700000.857.85
Bank of India Small Cap Fund1050000.674.85
ITI Flexi Cap Fund920291.044.25
JM Value Fund602920.972.78
Nippon India Nifty Smallcap 250 Index Fund590110.382.72

EID Parry (India) Ltd ROCE Trend

EID Parry (India) Ltd EPS Trend

EID Parry (India) Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)53.3951.1725.2726.438.67
Diluted EPS (Rs.)53.2551.1725.2726.348.63
Cash EPS (Rs.)126.33107.5075.0768.3740.10
Book Value[Excl.RevalReserv]/Share (Rs.)537.41456.59385.58295.27251.55
Book Value[Incl.RevalReserv]/Share (Rs.)537.41456.59385.58295.27251.55
Revenue From Operations / Share (Rs.)1985.571326.261049.55967.74935.34
PBDIT / Share (Rs.)182.13148.14125.16114.0187.99
PBIT / Share (Rs.)160.92129.31106.4395.9972.60
PBT / Share (Rs.)146.61119.9886.8071.6747.27
Net Profit / Share (Rs.)105.1288.6756.3450.3524.71
NP After MI And SOA / Share (Rs.)53.3851.1225.2626.438.67
PBDIT Margin (%)9.1711.1611.9211.789.40
PBIT Margin (%)8.109.7510.149.917.76
PBT Margin (%)7.389.048.277.405.05
Net Profit Margin (%)5.296.685.365.202.64
NP After MI And SOA Margin (%)2.683.852.402.730.92
Return on Networth / Equity (%)15.5717.029.7613.294.90
Return on Capital Employeed (%)27.7125.9625.0726.4025.31
Return On Assets (%)5.045.683.373.110.95
Long Term Debt / Equity (X)0.010.010.010.170.14
Total Debt / Equity (X)0.190.150.121.071.56
Asset Turnover Ratio (%)0.290.280.200.180.19
Current Ratio (X)1.491.521.541.221.10
Quick Ratio (X)0.750.770.830.700.57
Inventory Turnover Ratio (X)0.570.680.510.370.48
Dividend Payout Ratio (NP) (%)10.3021.510.000.0083.39
Dividend Payout Ratio (CP) (%)7.3715.720.000.0030.05
Earning Retention Ratio (%)89.7078.490.000.0016.61
Cash Earning Retention Ratio (%)92.6384.280.000.0069.95
Interest Coverage Ratio (%)10.8417.309.414.693.67
Interest Coverage Ratio (Post Tax) (%)7.1111.455.713.072.09
Enterprise Value (Cr.)11474.309775.427673.487807.779570.53
EV / Net Operating Revenue (X)0.320.410.410.450.57
EV / EBITDA (X)3.553.723.463.876.15
MarketCap / Net Operating Revenue (X)0.230.340.300.140.22
Retention Ratios (%)89.6978.480.000.0016.60
Price / BV (X)1.361.511.230.701.16
Price / Net Operating Revenue (X)0.230.340.300.140.22
EarningsYield0.110.110.070.180.04

EID Parry (India) Ltd Profitability Ratios (%)

EID Parry (India) Ltd Liquidity Ratios

EID Parry (India) Ltd Liquidity Ratios (%)

EID Parry (India) Ltd Interest Coverage Ratios (%)

EID Parry (India) Ltd Valuation Ratios

Data is incomplete for fair value calculation.

Strength and Weakness of EID Parry (India) Ltd Stock

StrengthWeakness

The company has shown consistent growth in sales and profit over the years.

The stock has a low average ROCE, which may not be favorable.

The stock has a high average Working Capital Days, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

The company has higher borrowings compared to reserves, which may suggest financial risk.

Related Posts