Greenlam Industries Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 25, 2025, 6:46 pm

Market Cap	6,146 Cr.
Current Price	480
High / Low	662/431
Stock P/E	57.1
Book Value	87.2
Dividend Yield	0.34 %
ROCE	12.1 %
ROE	13.5 %
Face Value	1.00
PEG Ratio	6.05

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Greenlam Industries Ltd

Competitors of Greenlam Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Ecoboard Industries Ltd	58.1 Cr.	32.6	46.6/18.5		5.23	0.00 %	10.8 %	28.6 %	10.0
Duroply Industries Ltd	186 Cr.	189	370/150	48.9	132	0.00 %	5.92 %	0.94 %	10.0
Archidply Decor Ltd	40.4 Cr.	72.5	147/0.00	202	91.3	0.00 %	4.13 %	0.06 %	10.0
Ambition Mica Ltd	4.42 Cr.	2.96	4.20/2.57		8.38	0.00 %	7.00 %	%	10.0
Rushil Decor Ltd	771 Cr.	27.9	45.5/24.4	17.4	21.4	0.36 %	11.6 %	9.51 %	1.00
Industry Average	3,927.88 Cr	211.90		61.84	65.59	0.14%	10.63%	10.71%	5.91

All Competitor Stocks of Greenlam Industries Ltd

Quarterly Result

Metric	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Sales	335	415	336	454	450	463	471	518	504	534	515	604	563
Expenses	277	348	298	408	396	414	420	464	449	460	451	528	492
Operating Profit	58	67	38	46	53	50	50	54	55	74	64	76	71
OPM %	17%	16%	11%	10%	12%	11%	11%	10%	11%	14%	12%	13%	13%
Other Income	2	-9	2	-0	2	1	2	5	6	4	4	6	3
Interest	4	3	3	3	4	3	5	6	6	6	7	9	14
Depreciation	14	14	14	14	15	15	15	15	16	17	17	19	24
Profit before tax	42	40	22	28	36	33	33	38	38	55	44	53	35
Tax %	24%	23%	23%	25%	25%	22%	25%	23%	26%	16%	26%	26%	29%
Net Profit	32	31	17	21	27	26	25	29	29	46	32	39	25
EPS in Rs	2.65	2.56	1.44	1.72	2.23	2.12	2.05	2.30	2.26	3.63	2.59	3.07	1.98

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	0	926	1,030	1,076	1,145	1,281	1,321	1,200	1,703	2,026	2,216
Expenses	0	833	900	937	996	1,122	1,142	1,026	1,516	1,793	1,931
Operating Profit	-0	93	130	139	149	159	179	174	188	233	285
OPM %		10%	13%	13%	13%	12%	14%	14%	11%	12%	13%
Other Income	0	2	3	2	2	1	4	-5	4	18	17
Interest	0	33	35	29	18	17	22	17	14	23	37
Depreciation	0	33	35	37	36	37	52	56	58	63	78
Profit before tax	-0	28	62	76	97	106	108	96	119	164	187
Tax %	0%	32%	40%	34%	33%	27%	20%	23%	24%	22%
Net Profit	-0	19	38	50	65	77	87	74	91	128	143
EPS in Rs	-0.20	1.60	3.12	4.11	5.35	6.39	7.18	6.11	7.52	10.11	11.27
Dividend Payout %	0%	6%	6%	7%	9%	9%	11%	16%	16%	15%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	100.00%	31.58%	30.00%	18.46%	12.99%	-14.94%	22.97%	40.66%
Change in YoY Net Profit Growth (%)	0.00%	-68.42%	-1.58%	-11.54%	-5.47%	-27.93%	37.92%	17.69%

Greenlam Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	12%
3 Years:	24%
TTM:	13%

Compounded Profit Growth
10 Years:	159%
5 Years:	12%
3 Years:	18%
TTM:	-25%

Stock Price CAGR
10 Years:	%
5 Years:	20%
3 Years:	13%
1 Year:	-11%

Return on Equity
10 Years:	16%
5 Years:	15%
3 Years:	15%
Last Year:	13%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 11:38 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.05	12	12	12	12	12	12	12	12	13	13	13
Reserves	-0	208	233	286	344	416	489	561	642	945	1,064	1,100
Borrowings	0	393	365	298	252	270	294	307	398	628	1,109	1,235
Other Liabilities	0	230	260	194	216	229	309	291	324	449	539	623
Total Liabilities	0	842	871	791	823	927	1,104	1,172	1,376	2,035	2,726	2,971
Fixed Assets	0	328	353	324	331	330	429	413	468	506	986	999
CWIP	0	9	4	5	1	22	17	18	9	380	611	719
Investments	0	0	0	0	0	0	0	106	161	242	147	107
Other Assets	0	505	514	462	492	575	658	634	739	907	981	1,145
Total Assets	0	842	871	791	823	927	1,104	1,172	1,376	2,035	2,726	2,971

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0	118	116	185	109	64	96	213	71	169	194
Cash from Investing Activity +	0	-100	-53	-22	-38	-57	-54	-154	-136	-535	-527
Cash from Financing Activity +	0	-12	-63	-160	-69	-6	-22	-71	62	366	350
Net Cash Flow	0	5	-0	3	2	1	20	-12	-3	0	17

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	0.00	-300.00	-235.00	-159.00	-103.00	-111.00	-115.00	-133.00	-210.00	-395.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	72	65	54	54	50	38	41	28	26	24
Inventory Days	160	168	147	156	163	202	229	195	174	204
Days Payable	129	128	83	96	86	91	135	99	93	117
Cash Conversion Cycle	103	105	117	115	128	149	135	123	106	112
Working Capital Days	94	66	79	77	88	88	88	80	58	61
ROCE %	20%	16%	17%	19%	19%	18%	15%	14%	14%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	53.90%	53.90%	51.22%	51.22%	51.22%	51.22%	51.22%	50.98%	50.98%	50.98%	50.98%	50.98%
FIIs	1.63%	0.00%	1.46%	1.44%	1.44%	1.45%	1.37%	1.28%	1.36%	1.77%	1.72%	1.78%
DIIs	14.19%	15.72%	13.37%	13.10%	15.70%	15.60%	15.58%	15.54%	15.56%	15.60%	15.63%	15.72%
Public	30.28%	30.39%	33.95%	34.25%	31.64%	31.71%	31.81%	32.20%	32.10%	31.65%	31.67%	31.51%
No. of Shareholders	12,135	13,201	13,512	13,316	12,889	14,060	14,278	18,022	16,848	14,771	15,142	14,412

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
HDFC Mid-Cap Opportunities Fund - Regular Plan	8,757,504	0.79	473.08	1,777,521	2025-02-23	392.68%
DSP Small Cap Fund	2,725,752	1.07	147.25	1,777,521	2025-02-23	53.35%
Nippon India Small Cap Fund	2,211,438	0.26	119.46	1,777,521	2025-02-23	24.41%
HDFC Small Cap Fund - Regular Plan	1,777,521	0.34	96.02	1,777,521	2025-02-23	0%
Canara Robeco Small Cap Fund	839,673	0.47	45.36	1,777,521	2025-02-23	-52.76%
Motilal Oswal Nifty Microcap 250 Index Fund	88,592	0.56	4.79	1,777,521	2025-02-23	-95.02%
Groww Nifty Total Market Index Fund	383	0.02	0.02	1,777,521	2025-02-23	-99.98%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	1.00	1.00	1.00	5.00	5.00
Basic EPS (Rs.)	10.82	10.27	7.52	30.56	35.91
Diluted EPS (Rs.)	10.82	10.27	7.52	30.56	35.91
Cash EPS (Rs.)	17.64	15.06	12.35	53.55	57.66
Book Value[Excl.RevalReserv]/Share (Rs.)	84.41	76.30	54.28	237.79	207.48
Book Value[Incl.RevalReserv]/Share (Rs.)	84.41	76.30	54.28	237.79	207.48
Revenue From Operations / Share (Rs.)	180.79	159.53	141.15	497.00	547.13
PBDIT / Share (Rs.)	24.80	19.75	16.10	74.93	75.68
PBIT / Share (Rs.)	17.97	14.77	11.25	51.91	53.93
PBT / Share (Rs.)	14.50	12.92	9.87	39.76	44.88
Net Profit / Share (Rs.)	10.82	10.08	7.51	30.53	35.91
NP After MI And SOA / Share (Rs.)	10.85	10.11	7.52	30.56	35.91
PBDIT Margin (%)	13.71	12.38	11.40	15.07	13.83
PBIT Margin (%)	9.93	9.25	7.97	10.44	9.85
PBT Margin (%)	8.01	8.10	6.99	7.99	8.20
Net Profit Margin (%)	5.98	6.31	5.31	6.14	6.56
NP After MI And SOA Margin (%)	6.00	6.33	5.32	6.14	6.56
Return on Networth / Equity (%)	12.84	13.25	13.86	12.86	17.31
Return on Capital Employeed (%)	12.45	13.48	15.45	17.06	19.10
Return On Assets (%)	5.05	6.25	6.55	6.26	7.77
Long Term Debt / Equity (X)	0.60	0.36	0.24	0.14	0.16
Total Debt / Equity (X)	0.92	0.58	0.52	0.38	0.51
Asset Turnover Ratio (%)	0.96	1.22	1.25	1.01	1.25
Current Ratio (X)	1.21	1.52	1.69	1.54	1.50
Quick Ratio (X)	0.52	0.74	0.69	0.68	0.64
Inventory Turnover Ratio (X)	1.99	2.16	2.24	1.68	2.14
Dividend Payout Ratio (NP) (%)	13.76	11.27	13.30	0.00	19.49
Dividend Payout Ratio (CP) (%)	8.44	7.55	8.08	0.00	12.14
Earning Retention Ratio (%)	86.24	88.73	86.70	0.00	80.51
Cash Earning Retention Ratio (%)	91.56	92.45	91.92	0.00	87.86
Interest Coverage Ratio (X)	7.14	10.68	13.80	10.69	8.37
Interest Coverage Ratio (Post Tax) (X)	4.12	6.45	7.62	6.09	4.97
Enterprise Value (Cr.)	7357.01	4354.16	4709.13	2459.75	1383.56
EV / Net Operating Revenue (X)	3.19	2.15	2.76	2.05	1.05
EV / EBITDA (X)	23.26	17.36	24.24	13.60	7.57
MarketCap / Net Operating Revenue (X)	2.77	1.88	2.57	1.88	0.87
Retention Ratios (%)	86.23	88.72	86.69	0.00	80.50
Price / BV (X)	5.93	3.92	6.69	3.93	2.31
Price / Net Operating Revenue (X)	2.77	1.88	2.57	1.88	0.87
EarningsYield	0.02	0.03	0.02	0.03	0.07

After reviewing the key financial ratios for Greenlam Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 10.82. This value is within the healthy range. It has increased from 10.27 (Mar 23) to 10.82, marking an increase of 0.55.
For Diluted EPS (Rs.), as of Mar 24, the value is 10.82. This value is within the healthy range. It has increased from 10.27 (Mar 23) to 10.82, marking an increase of 0.55.
For Cash EPS (Rs.), as of Mar 24, the value is 17.64. This value is within the healthy range. It has increased from 15.06 (Mar 23) to 17.64, marking an increase of 2.58.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 84.41. It has increased from 76.30 (Mar 23) to 84.41, marking an increase of 8.11.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 84.41. It has increased from 76.30 (Mar 23) to 84.41, marking an increase of 8.11.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 180.79. It has increased from 159.53 (Mar 23) to 180.79, marking an increase of 21.26.
For PBDIT / Share (Rs.), as of Mar 24, the value is 24.80. This value is within the healthy range. It has increased from 19.75 (Mar 23) to 24.80, marking an increase of 5.05.
For PBIT / Share (Rs.), as of Mar 24, the value is 17.97. This value is within the healthy range. It has increased from 14.77 (Mar 23) to 17.97, marking an increase of 3.20.
For PBT / Share (Rs.), as of Mar 24, the value is 14.50. This value is within the healthy range. It has increased from 12.92 (Mar 23) to 14.50, marking an increase of 1.58.
For Net Profit / Share (Rs.), as of Mar 24, the value is 10.82. This value is within the healthy range. It has increased from 10.08 (Mar 23) to 10.82, marking an increase of 0.74.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 10.85. This value is within the healthy range. It has increased from 10.11 (Mar 23) to 10.85, marking an increase of 0.74.
For PBDIT Margin (%), as of Mar 24, the value is 13.71. This value is within the healthy range. It has increased from 12.38 (Mar 23) to 13.71, marking an increase of 1.33.
For PBIT Margin (%), as of Mar 24, the value is 9.93. This value is below the healthy minimum of 10. It has increased from 9.25 (Mar 23) to 9.93, marking an increase of 0.68.
For PBT Margin (%), as of Mar 24, the value is 8.01. This value is below the healthy minimum of 10. It has decreased from 8.10 (Mar 23) to 8.01, marking a decrease of 0.09.
For Net Profit Margin (%), as of Mar 24, the value is 5.98. This value is within the healthy range. It has decreased from 6.31 (Mar 23) to 5.98, marking a decrease of 0.33.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 6.00. This value is below the healthy minimum of 8. It has decreased from 6.33 (Mar 23) to 6.00, marking a decrease of 0.33.
For Return on Networth / Equity (%), as of Mar 24, the value is 12.84. This value is below the healthy minimum of 15. It has decreased from 13.25 (Mar 23) to 12.84, marking a decrease of 0.41.
For Return on Capital Employeed (%), as of Mar 24, the value is 12.45. This value is within the healthy range. It has decreased from 13.48 (Mar 23) to 12.45, marking a decrease of 1.03.
For Return On Assets (%), as of Mar 24, the value is 5.05. This value is within the healthy range. It has decreased from 6.25 (Mar 23) to 5.05, marking a decrease of 1.20.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.60. This value is within the healthy range. It has increased from 0.36 (Mar 23) to 0.60, marking an increase of 0.24.
For Total Debt / Equity (X), as of Mar 24, the value is 0.92. This value is within the healthy range. It has increased from 0.58 (Mar 23) to 0.92, marking an increase of 0.34.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.96. It has decreased from 1.22 (Mar 23) to 0.96, marking a decrease of 0.26.
For Current Ratio (X), as of Mar 24, the value is 1.21. This value is below the healthy minimum of 1.5. It has decreased from 1.52 (Mar 23) to 1.21, marking a decrease of 0.31.
For Quick Ratio (X), as of Mar 24, the value is 0.52. This value is below the healthy minimum of 1. It has decreased from 0.74 (Mar 23) to 0.52, marking a decrease of 0.22.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.99. This value is below the healthy minimum of 4. It has decreased from 2.16 (Mar 23) to 1.99, marking a decrease of 0.17.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 13.76. This value is below the healthy minimum of 20. It has increased from 11.27 (Mar 23) to 13.76, marking an increase of 2.49.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 8.44. This value is below the healthy minimum of 20. It has increased from 7.55 (Mar 23) to 8.44, marking an increase of 0.89.
For Earning Retention Ratio (%), as of Mar 24, the value is 86.24. This value exceeds the healthy maximum of 70. It has decreased from 88.73 (Mar 23) to 86.24, marking a decrease of 2.49.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 91.56. This value exceeds the healthy maximum of 70. It has decreased from 92.45 (Mar 23) to 91.56, marking a decrease of 0.89.
For Interest Coverage Ratio (X), as of Mar 24, the value is 7.14. This value is within the healthy range. It has decreased from 10.68 (Mar 23) to 7.14, marking a decrease of 3.54.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 4.12. This value is within the healthy range. It has decreased from 6.45 (Mar 23) to 4.12, marking a decrease of 2.33.
For Enterprise Value (Cr.), as of Mar 24, the value is 7,357.01. It has increased from 4,354.16 (Mar 23) to 7,357.01, marking an increase of 3,002.85.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.19. This value exceeds the healthy maximum of 3. It has increased from 2.15 (Mar 23) to 3.19, marking an increase of 1.04.
For EV / EBITDA (X), as of Mar 24, the value is 23.26. This value exceeds the healthy maximum of 15. It has increased from 17.36 (Mar 23) to 23.26, marking an increase of 5.90.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.77. This value is within the healthy range. It has increased from 1.88 (Mar 23) to 2.77, marking an increase of 0.89.
For Retention Ratios (%), as of Mar 24, the value is 86.23. This value exceeds the healthy maximum of 70. It has decreased from 88.72 (Mar 23) to 86.23, marking a decrease of 2.49.
For Price / BV (X), as of Mar 24, the value is 5.93. This value exceeds the healthy maximum of 3. It has increased from 3.92 (Mar 23) to 5.93, marking an increase of 2.01.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.77. This value is within the healthy range. It has increased from 1.88 (Mar 23) to 2.77, marking an increase of 0.89.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Greenlam Industries Ltd as of February 25, 2025 is: ₹539.57

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 25, 2025, Greenlam Industries Ltd is Undervalued by 12.41% compared to the current share price 480.00

Intrinsic Value of Greenlam Industries Ltd as of February 25, 2025 is: 590.48

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 25, 2025, Greenlam Industries Ltd is Undervalued by 23.02% compared to the current share price ₹480.00

Last 5 Year EPS CAGR: 9.44%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (524.00 cr) compared to borrowings (462.42 cr), indicating strong financial stability. The company has shown consistent growth in sales (85.18 cr) and profit (94.82 cr) over the years.	The stock has a low average ROCE of 14.91%, which may not be favorable. The stock has a high average Working Capital Days of 70.82, which may not be favorable. The stock has a high average Cash Conversion Cycle of 108.45, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Greenlam Industries Ltd:
1. Net Profit Margin: 5.98%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 12.45% (Industry Average ROCE: 10.63%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 12.84% (Industry Average ROE: 9.74%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 4.12
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.52
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 57.1 (Industry average Stock P/E: 50.6)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.92
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Greenlam Industries Ltd. is a Public Limited Listed company incorporated on 12/08/2013 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L21016DL2013PLC386045 and registration number is 011624. Currently Company is involved in the business activities of Manufacture of other plywood products. Company's Total Operating Revenue is Rs. 2123.50 Cr. and Equity Capital is Rs. 12.76 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Laminates	2nd Floor, West Wing, Worldmark 1, Aerocity, New Delhi Delhi 110037	investor.relations@greenlam.com http://www.greenlamindustries.com

Management
Name	Position Held
Mr. Shiv Prakash Mittal	Non Executive Chairman
Mr. Saurabh Mittal	Managing Director & CEO
Ms. Parul Mittal	Whole Time Director
Mr. Jalaj Ashwin Dani	Non Executive Director
Mr. Sandip Das	Independent Director
Ms. Matangi Gowrishankar	Independent Director
Mr. Yogesh Kapur	Independent Director
Mr. Rahul Chhabra	Independent Director

FAQ

What is the latest intrinsic value of Greenlam Industries Ltd?

Let's break down Greenlam Industries Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 25 February 2025:

Calculated Fair Value: ₹539.57
Current Market Price: ₹480.00
Variance: 12.41% higher

This suggests Greenlam Industries Ltd is currently undervalued by 12.41%. For context:

Market Cap: 6,146 Cr.
52-Week Range: 662/431
Reserves (Sep 2024): 1,100 Cr
Liabilities: 2,971 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Greenlam Industries Ltd?

The Market Cap of Greenlam Industries Ltd is 6,146 Cr..

What is the current Stock Price of Greenlam Industries Ltd as on 25 February 2025?

The current stock price of Greenlam Industries Ltd as on 25 February 2025 is ₹480.

What is the High / Low of Greenlam Industries Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Greenlam Industries Ltd stocks is 662/431.

What is the Stock P/E of Greenlam Industries Ltd?

The Stock P/E of Greenlam Industries Ltd is 57.1.

What is the Book Value of Greenlam Industries Ltd?

The Book Value of Greenlam Industries Ltd is 87.2.

What is the Dividend Yield of Greenlam Industries Ltd?

The Dividend Yield of Greenlam Industries Ltd is 0.34 %.

What is the ROCE of Greenlam Industries Ltd?

The ROCE of Greenlam Industries Ltd is 12.1 %.

What is the ROE of Greenlam Industries Ltd?

The ROE of Greenlam Industries Ltd is 13.5 %.

What is the Face Value of Greenlam Industries Ltd?

The Face Value of Greenlam Industries Ltd is 1.00.