Getaka

Share Price and Basic Stock Data

Last Updated: August 28, 2026, 4:40 pm

Market Cap	3,493 Cr.
Current Price	199
Intrinsic Value	₹146.57
High / Low	276/135
Stock P/E	19.0
Book Value	70.2
Dividend Yield	0.00 %
ROCE	20.4 %
ROE	17.0 %
Face Value	10.0
PEG Ratio	-1.39

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Enviro Infra Engineers Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Enviro Infra Engineers Ltd	3,493 Cr.	199	276/135	19.0	70.2	0.00 %	20.4 %	17.0 %	10.0
EMS Ltd	2,127 Cr.	383	595/256	31.2	190	0.39 %	12.8 %	8.91 %	10.0
Industry Average	2,810.00 Cr	291.00		25.10	130.10	0.20%	16.60%	12.96%	10.00

All Competitor Stocks of Enviro Infra Engineers Ltd

Quarterly Result

Metric	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	120	150	300	205	213	247	393	241	227	250	427	359
Expenses	97	122	214	154	157	194	293	177	162	182	347	283
Operating Profit	22	28	86	51	56	54	99	64	65	68	80	76
OPM %	19%	18%	29%	25%	26%	22%	25%	27%	29%	27%	19%	21%
Other Income	1	2	3	2	9	5	11	3	10	8	11	6
Interest	5	4	9	8	12	8	8	7	7	10	12	14
Depreciation	1	2	2	2	2	3	3	3	5	8	9	9
Profit before tax	17	24	78	43	50	48	99	57	63	58	71	59
Tax %	29%	28%	27%	30%	27%	24%	25%	26%	22%	28%	24%	23%
Net Profit	12	17	57	30	36	37	74	42	50	42	54	45
EPS in Rs	4.64	6.54	4.21	2.25	2.60	2.09	4.17	2.39	2.78	2.30	2.96	2.27

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 28, 2026, 4:40 pm

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	108	124	224	338	729	1,066	1,146	1,264
Expenses	98	110	174	256	562	798	869	976
Operating Profit	10	15	50	82	166	268	277	288
OPM %	9%	12%	22%	24%	23%	25%	24%	23%
Other Income	2	2	2	4	9	19	34	36
Interest	3	4	4	8	23	37	36	43
Depreciation	1	1	2	2	6	9	25	30
Profit before tax	7	12	46	75	147	241	250	251
Tax %	27%	26%	25%	26%	28%	26%	25%
Net Profit	5	9	35	55	106	177	188	191
EPS in Rs	21.35	35.29	141.60	21.46	7.92	10.04	10.42	10.31
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	80.00%	288.89%	57.14%	92.73%	66.98%	6.21%
Change in YoY Net Profit Growth (%)	0.00%	208.89%	-231.75%	35.58%	-25.75%	-60.77%

Enviro Infra Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2020-2021 to 2025-2026.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 11, 2026, 2:00 am

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	26	137	176	176
Reserves	26	35	69	101	155	819	1,057
Borrowings	26	30	17	65	234	234	422
Other Liabilities	56	45	59	157	235	270	387
Total Liabilities	111	112	148	348	761	1,498	2,042
Fixed Assets	8	8	10	18	47	70	255
CWIP	0	0	0	0	1	0	114
Investments	0	0	0	0	0	9	67
Other Assets	103	104	137	329	713	1,419	1,606
Total Assets	111	112	148	348	761	1,498	2,042

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-2	5	42	101	-102	-59	-63
Cash from Investing Activity +	-1	-3	-26	-141	-106	-263	-122
Cash from Financing Activity +	1	-1	-16	42	207	483	75
Net Cash Flow	-2	1	-0	2	-2	162	-110
Free Cash Flow	-4	4	38	90	-135	-105	-245
CFO/OP	-1%	52%	94%	153%	-47%	5%	0%

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-16.00	-15.00	33.00	17.00	-68.00	34.00	-145.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	200	150	64	61	52	70	53
Inventory Days	14	24	34	20	32	28	16
Days Payable	292	249	145	197	146	112	118
Cash Conversion Cycle	-78	-75	-46	-117	-62	-13	-49
Working Capital Days	22	44	34	-22	24	89	158
ROCE %		25%	64%	59%	47%	32%	20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	70.02%	70.09%	70.09%	70.11%	70.13%	70.19%	70.19%
FIIs	1.45%	0.65%	0.33%	0.42%	0.40%	0.58%	0.67%
DIIs	5.19%	3.68%	2.71%	1.26%	1.03%	0.87%	0.70%
Public	23.35%	25.58%	26.87%	28.20%	28.44%	28.36%	28.45%
No. of Shareholders	2,40,931	2,43,784	2,46,179	2,38,697	2,27,269	2,20,192	2,25,178

Shareholding Pattern Chart

No. of Shareholders

Enviro Infra Engineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	10.42	11.76	8.13	4.29	2.70
Diluted EPS (Rs.)	10.41	11.76	8.13	4.29	2.70
Cash EPS (Rs.)	12.15	10.63	8.38	22.50	148.63
Book Value[Excl.RevalReserv]/Share (Rs.)	70.21	56.66	21.35	49.38	293.53
Book Value[Incl.RevalReserv]/Share (Rs.)	70.21	56.66	21.35	49.38	293.53
Revenue From Operations / Share (Rs.)	65.27	60.73	53.26	131.97	916.09
PBDIT / Share (Rs.)	18.18	16.36	13.04	33.27	213.61
PBIT / Share (Rs.)	16.77	15.82	12.59	32.37	206.57
PBT / Share (Rs.)	14.22	13.70	10.95	29.11	188.81
Net Profit / Share (Rs.)	10.73	10.09	7.93	21.60	141.59
NP After MI And SOA / Share (Rs.)	10.42	10.04	8.08	21.46	141.60
PBDIT Margin (%)	27.86	26.93	24.47	25.21	23.31
PBIT Margin (%)	25.69	26.05	23.64	24.53	22.54
PBT Margin (%)	21.78	22.56	20.55	22.06	20.61
Net Profit Margin (%)	16.44	16.61	14.89	16.36	15.45
NP After MI And SOA Margin (%)	15.96	16.53	15.16	16.26	15.45
Return on Networth / Equity (%)	14.84	17.72	37.83	43.45	48.23
Return on Capital Employeed (%)	19.51	25.24	43.49	44.27	63.05
Return On Assets (%)	8.95	11.76	14.52	15.81	23.30
Long Term Debt / Equity (X)	0.20	0.09	0.30	0.34	0.02
Total Debt / Equity (X)	0.34	0.23	0.79	0.51	0.25
Asset Turnover Ratio (%)	0.64	0.94	1.31	1.36	1.70
Current Ratio (X)	2.56	3.07	1.54	1.45	1.67
Quick Ratio (X)	2.49	2.97	1.44	1.39	1.55
Inventory Turnover Ratio (X)	30.34	27.54	18.21	20.21	16.48
Interest Coverage Ratio (X)	8.86	7.72	7.92	10.20	12.03
Interest Coverage Ratio (Post Tax) (X)	6.47	5.76	5.82	7.62	8.97
Enterprise Value (Cr.)	2560.61	3571.50	0.00	0.00	0.00
EV / Net Operating Revenue (X)	2.24	3.35	0.00	0.00	0.00
EV / EBITDA (X)	8.02	12.44	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	2.15	3.65	0.00	0.00	0.00
Price / BV (X)	2.00	3.91	0.00	0.00	0.00
Price / Net Operating Revenue (X)	2.15	3.65	0.00	0.00	0.00
EarningsYield	0.07	0.04	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹185.02Fairly Valued by 7.03%vs CMP ₹199.00

P/E (19.0) × ROE (17.0%) × BV (₹70.20) × DY (2.00%)

₹146.57Overvalued by 26.35%vs CMP ₹199.00

MoS: -35.8% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹159.79	22%	Over (-19.7%)
Graham Number	Earnings	₹127.61	16%	Over (-35.9%)
Earnings Power	Earnings	₹55.24	11%	Over (-72.2%)
DCF	Cash Flow	₹83.27	13%	Over (-58.2%)
Net Asset Value	Assets	₹70.25	7%	Over (-64.7%)
EV/EBITDA	Enterprise	₹148.01	9%	Over (-25.6%)
Earnings Yield	Earnings	₹103.10	7%	Over (-48.2%)
ROCE Capital	Returns	₹495.40	9%	Under (+148.9%)
Revenue Multiple	Revenue	₹65.29	5%	Over (-67.2%)
Consensus (9 models)		₹146.57	100%	Overvalued

Key Drivers: Wide model spread (₹55–₹495) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.6%

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Enviro Infra Engineers Ltd and is it undervalued?

As of 14 September 2026, Enviro Infra Engineers Ltd's intrinsic value is ₹146.57, which is 26.35% lower than the current market price of ₹199.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.0 %), book value (₹70.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Enviro Infra Engineers Ltd?

Enviro Infra Engineers Ltd is trading at ₹199.00 as of 14 September 2026, with a FY2026-2027 high of ₹276 and low of ₹135. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,493 Cr..

How does Enviro Infra Engineers Ltd's P/E ratio compare to its industry?

Enviro Infra Engineers Ltd has a P/E ratio of 19.0, which is below the industry average of 25.10. This is broadly in line with or below the industry average.

Is Enviro Infra Engineers Ltd financially healthy?

Key indicators for Enviro Infra Engineers Ltd: ROCE of 20.4 % indicates efficient capital utilization; ROE of 17.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Enviro Infra Engineers Ltd profitable and how is the profit trend?

Enviro Infra Engineers Ltd reported a net profit of ₹188 Cr in Mar 2026 on revenue of ₹1,146 Cr. Compared to ₹55 Cr in Mar 2023, the net profit shows an improving trend.

Does Enviro Infra Engineers Ltd pay dividends?

Enviro Infra Engineers Ltd has a dividend yield of 0.00 % at the current price of ₹199.00. The company is currently not paying meaningful dividends.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:46 am

Market Cap	99.1 Cr.
Current Price	844
Intrinsic Value	₹384.52
High / Low	1,450/730
Stock P/E	29.8
Book Value	398
Dividend Yield	0.00 %
ROCE	9.93 %
ROE	7.10 %
Face Value	10.0
PEG Ratio	-4.20

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for JSL Industries Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
JSL Industries Ltd	99.1 Cr.	844	1,450/730	29.8	398	0.00 %	9.93 %	7.10 %	10.0
Aaron Industries Ltd	266 Cr.	127	228/107	32.1	23.2	0.39 %	18.7 %	15.0 %	10.0
Continental Controls Ltd	9.34 Cr.	15.2	16.5/6.83	24.6	3.27	0.00 %	5.31 %	6.28 %	10.0
Cospower Engineering Ltd	463 Cr.	2,520	2,520/595	35.6	257	0.04 %	38.2 %	39.8 %	10.0
Salzer Electronics Ltd	974 Cr.	551	953/489	22.0	327	0.45 %	11.2 %	9.55 %	10.0
Industry Average	16,460.00 Cr	752.21		61.72	110.22	0.25%	15.96%	14.61%	6.47

All Competitor Stocks of JSL Industries Ltd

Quarterly Result

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	12.50	11.76	14.44	12.65	13.88	12.25	13.99	13.50	12.19	13.18	13.76	17.29	14.52
Expenses	11.92	10.43	13.04	11.52	13.36	11.20	12.29	12.84	11.71	12.09	12.49	15.99	13.97
Operating Profit	0.58	1.33	1.40	1.13	0.52	1.05	1.70	0.66	0.48	1.09	1.27	1.30	0.55
OPM %	4.64%	11.31%	9.70%	8.93%	3.75%	8.57%	12.15%	4.89%	3.94%	8.27%	9.23%	7.52%	3.79%
Other Income	2.57	3.15	-1.42	1.15	4.44	1.36	0.05	-0.43	0.47	0.41	0.61	0.51	0.46
Interest	0.08	0.15	0.08	0.09	0.07	0.18	0.06	0.14	0.19	0.13	0.10	-0.03	0.08
Depreciation	0.26	0.27	0.27	0.30	0.31	0.32	0.33	0.32	0.32	0.34	0.33	0.33	0.34
Profit before tax	2.81	4.06	-0.37	1.89	4.58	1.91	1.36	-0.23	0.44	1.03	1.45	1.51	0.59
Tax %	30.60%	29.80%	-21.62%	12.70%	11.57%	16.23%	27.94%	-21.74%	9.09%	6.80%	48.97%	20.53%	28.81%
Net Profit	1.95	2.85	-0.29	1.65	4.05	1.60	0.99	-0.19	0.40	0.96	0.74	1.19	0.43
EPS in Rs	16.61	24.28	-2.47	14.06	34.50	13.63	8.43	-1.62	3.41	8.18	6.30	10.14	3.66

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 12, 2026, 5:10 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	52.67	54.97	47.73	44.48	47.34	54.78	48.45	49.13	54.92	48.51	50.74	53.08	52.63
Expenses	48.28	50.60	44.58	41.69	44.68	51.74	45.90	44.44	50.57	43.74	46.29	49.13	49.13
Operating Profit	4.39	4.37	3.15	2.79	2.66	3.04	2.55	4.69	4.35	4.77	4.45	3.95	3.50
OPM %	8.33%	7.95%	6.60%	6.27%	5.62%	5.55%	5.26%	9.55%	7.92%	9.83%	8.77%	7.44%	6.65%
Other Income	0.38	0.82	0.19	0.32	0.24	0.26	0.61	0.53	0.98	2.40	5.45	5.40	1.06
Interest	1.12	1.35	1.01	0.80	0.93	0.91	0.78	0.57	0.59	0.58	0.40	0.45	0.56
Depreciation	1.34	1.74	1.60	1.61	1.62	1.68	1.61	1.21	1.00	1.06	1.11	1.28	1.31
Profit before tax	2.31	2.10	0.73	0.70	0.35	0.71	0.77	3.44	3.74	5.53	8.39	7.62	2.69
Tax %	38.53%	24.29%	32.88%	28.57%	42.86%	54.93%	59.74%	29.94%	26.20%	37.79%	26.58%	15.35%
Net Profit	1.42	1.59	0.50	0.51	0.20	0.32	0.31	2.40	2.76	3.44	6.16	6.45	1.91
EPS in Rs	12.72	14.24	4.48	4.57	1.70	2.73	2.64	20.44	23.51	29.30	52.47	54.95	16.27
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.09%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	11.97%	-68.55%	2.00%	-60.78%	60.00%	-3.12%	674.19%	15.00%	24.64%	79.07%	4.71%
Change in YoY Net Profit Growth (%)	0.00%	-80.53%	70.55%	-62.78%	120.78%	-63.12%	677.32%	-659.19%	9.64%	54.43%	-74.36%

JSL Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: August 25, 2026, 2:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.12	1.12	1.12	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17
Reserves	24.16	26.01	25.33	27.17	23.41	23.62	25.95	28.71	32.19	38.34	44.77	45.56
Borrowings	5.71	6.39	6.96	8.74	3.62	4.75	3.80	2.87	2.55	3.35	2.69	2.12
Other Liabilities	17.63	12.54	15.32	14.29	14.47	13.82	12.23	11.61	11.34	12.72	12.87	14.71
Total Liabilities	48.62	46.06	48.73	51.37	42.67	43.36	43.15	44.36	47.25	55.58	61.50	63.56
Fixed Assets	16.91	17.68	17.48	17.61	16.67	15.36	14.77	15.59	15.78	16.31	15.83	16.01
CWIP	0.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.17	7.17	7.17	7.14	6.67	5.77	5.77	0.27	1.66	5.61	8.74	5.28
Other Assets	23.93	21.21	24.08	26.62	19.33	22.23	22.61	28.50	29.81	33.66	36.93	42.27
Total Assets	48.62	46.06	48.73	51.37	42.67	43.36	43.15	44.36	47.25	55.58	61.50	63.56

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.98	-0.11	0.90	-1.72	4.99	-2.27	1.24	-4.72	0.73	-2.06	-0.16	8.53
Cash from Investing Activity +	1.71	-1.72	-1.17	-1.48	-0.02	1.20	-0.10	4.65	-1.93	-0.25	1.17	0.21
Cash from Financing Activity +	-1.34	2.13	0.29	3.19	-4.88	0.97	-0.61	-0.46	1.20	2.31	-1.02	-8.75
Net Cash Flow	1.36	0.30	0.01	-0.01	0.09	-0.10	0.54	-0.53	0.01	-0.01	0.00	0.00
Free Cash Flow	2.53	-1.99	-0.45	-3.47	4.24	-2.59	0.68	-6.54	-0.47	-3.40	-0.95	7.01
CFO/OP	38%	6%	44%	-61%	178%	-76%	47%	-84%	27%	-21%	24%	234%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	4.39	-1.34	-3.24	-4.17	-6.08	-0.58	-2.20	0.89	1.48	2.22	1.10	1.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	60.22	46.88	36.86	46.45	56.36	33.18	35.56	21.25	28.71	24.45	17.70	28.61
Inventory Days	78.47	89.44	93.91	130.17	135.08	87.49	84.35	129.89	95.15	136.61	134.06	150.48
Days Payable	108.81	108.02	112.10	141.19	122.08	84.38	100.36	86.72	37.57	49.55	51.62	40.54
Cash Conversion Cycle	29.89	28.30	18.67	35.43	69.37	36.29	19.55	64.41	86.29	111.52	100.14	138.55
Working Capital Days	-38.18	-5.98	-11.47	11.49	47.88	38.18	58.54	76.89	108.13	131.60	162.00	184.01
ROCE %	11.40%	9.09%	5.49%	4.06%	3.60%	4.93%	5.40%	13.03%	13.57%	17.83%	22.17%	17.60%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	40.77%	40.77%	40.77%	40.77%	40.77%	40.77%	40.77%	40.76%	40.76%	40.76%	40.76%	40.58%
DIIs	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%	12.55%
Public	46.68%	46.68%	46.69%	46.69%	46.69%	46.68%	46.68%	46.70%	46.69%	46.69%	46.70%	46.87%
No. of Shareholders	2,529	2,536	2,591	2,643	2,696	2,752	2,801	2,773	2,810	2,806	2,808	2,837

Shareholding Pattern Chart

No. of Shareholders

JSL Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	28.04	54.94	52.49	29.31	23.50
Diluted EPS (Rs.)	28.04	54.94	52.49	29.31	23.50
Cash EPS (Rs.)	39.33	65.84	61.94	38.35	32.02
Book Value[Excl.RevalReserv]/Share (Rs.)	383.65	376.86	321.98	269.45	239.76
Book Value[Incl.RevalReserv]/Share (Rs.)	398.11	391.41	336.62	284.17	254.58
Revenue From Operations / Share (Rs.)	480.67	456.81	437.40	419.54	470.62
PBDIT / Share (Rs.)	52.42	79.65	84.29	61.07	45.39
PBIT / Share (Rs.)	41.14	68.75	74.83	52.03	36.87
PBT / Share (Rs.)	37.76	64.92	71.44	47.10	31.86
Net Profit / Share (Rs.)	28.04	54.93	52.48	29.31	23.50
PBDIT Margin (%)	10.90	17.43	19.26	14.55	9.64
PBIT Margin (%)	8.55	15.04	17.10	12.40	7.83
PBT Margin (%)	7.85	14.21	16.33	11.22	6.77
Net Profit Margin (%)	5.83	12.02	11.99	6.98	4.99
Return on Networth / Equity (%)	7.30	14.57	16.30	10.87	9.80
Return on Capital Employeed (%)	9.35	15.56	19.31	16.09	12.34
Return On Assets (%)	5.17	10.48	11.08	7.12	6.59
Total Debt / Equity (X)	0.04	0.05	0.08	0.07	0.02
Asset Turnover Ratio (%)	0.90	0.91	0.98	1.09	1.31
Current Ratio (X)	2.84	3.78	3.25	2.71	3.41
Quick Ratio (X)	1.58	2.47	2.17	1.70	2.04
Inventory Turnover Ratio (X)	4.07	4.55	2.75	2.87	3.60
Interest Coverage Ratio (X)	15.50	20.83	24.87	12.38	9.07
Interest Coverage Ratio (Post Tax) (X)	9.29	15.37	16.48	6.94	5.69
Enterprise Value (Cr.)	119.51	182.53	108.91	44.12	27.81
EV / Net Operating Revenue (X)	2.12	3.40	2.12	0.89	0.50
EV / EBITDA (X)	19.42	19.52	11.01	6.15	5.22
MarketCap / Net Operating Revenue (X)	2.05	3.32	2.03	0.80	0.45
Price / BV (X)	2.57	4.03	2.76	1.26	0.89
Price / Net Operating Revenue (X)	2.05	3.32	2.03	0.80	0.45
EarningsYield	0.02	0.03	0.05	0.08	0.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹687.14Overvalued by 18.59%vs CMP ₹844.00

P/E (29.8) × ROE (7.1%) × BV (₹398.00) × DY (2.00%)

₹384.52Overvalued by 54.44%vs CMP ₹844.00

MoS: -119.5% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹638.37	23%	Over (-24.4%)
Graham Number	Earnings	₹381.70	16%	Over (-54.8%)
Earnings Power	Earnings	₹390.39	11%	Over (-53.7%)
DCF	Cash Flow	₹142.36	14%	Over (-83.1%)
Net Asset Value	Assets	₹397.98	7%	Over (-52.8%)
EV/EBITDA	Enterprise	₹338.28	9%	Over (-59.9%)
Earnings Yield	Earnings	₹162.70	7%	Over (-80.7%)
ROCE Capital	Returns	₹427.83	7%	Over (-49.3%)
Revenue Multiple	Revenue	₹226.03	5%	Over (-73.2%)
Consensus (9 models)		₹384.52	100%	Overvalued

Key Drivers: Wide model spread (₹142–₹638) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -7.1%

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of JSL Industries Ltd and is it undervalued?

As of 14 September 2026, JSL Industries Ltd's intrinsic value is ₹384.52, which is 54.44% lower than the current market price of ₹844.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (7.10 %), book value (₹398), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of JSL Industries Ltd?

JSL Industries Ltd is trading at ₹844.00 as of 14 September 2026, with a FY2026-2027 high of ₹1,450 and low of ₹730. The stock is currently near its 52-week low. Market cap stands at ₹99.1 Cr..

How does JSL Industries Ltd's P/E ratio compare to its industry?

JSL Industries Ltd has a P/E ratio of 29.8, which is below the industry average of 61.72. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is JSL Industries Ltd financially healthy?

Key indicators for JSL Industries Ltd: ROCE of 9.93 % is on the lower side compared to the industry average of 15.96%; ROE of 7.10 % is below ideal levels (industry average: 14.61%). Dividend yield is 0.00 %.

Is JSL Industries Ltd profitable and how is the profit trend?

JSL Industries Ltd reported a net profit of ₹6 Cr in Mar 2025 on revenue of ₹53 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does JSL Industries Ltd pay dividends?

JSL Industries Ltd has a dividend yield of 0.00 % at the current price of ₹844.00. The company is currently not paying meaningful dividends.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:45 am

Market Cap	78,917 Cr.
Current Price	339
Intrinsic Value	₹94.89
High / Low	356/233
Stock P/E	50.9
Book Value	51.8
Dividend Yield	0.26 %
ROCE	13.6 %
ROE	15.3 %
Face Value	2.00
PEG Ratio	-1.58

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for JSW Infrastructure Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
JSW Infrastructure Ltd	78,917 Cr.	339	356/233	50.9	51.8	0.26 %	13.6 %	15.3 %	2.00
Gujarat Pipavav Port Ltd	7,901 Cr.	163	200/142	14.9	44.6	6.36 %	30.2 %	22.3 %	10.0
Adani Ports & Special Economic Zone Ltd	4,06,557 Cr.	1,765	1,892/1,292	30.6	416	0.43 %	14.1 %	16.4 %	2.00
Industry Average	164,458.33 Cr	755.67		32.13	170.80	2.35%	19.30%	18.00%	4.67

All Competitor Stocks of JSW Infrastructure Ltd

Quarterly Result

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	878	848	940	1,096	1,010	1,001	1,182	1,283	1,224	1,266	1,350	1,522	1,445
Expenses	427	396	460	515	495	481	596	642	643	656	706	753	771
Operating Profit	451	452	480	581	515	521	586	641	581	610	644	769	674
OPM %	51%	53%	51%	53%	51%	52%	50%	50%	47%	48%	48%	51%	47%
Other Income	40	47	78	104	94	87	83	89	90	107	52	17	57
Interest	-16	71	143	134	82	-80	256	8	55	105	93	130	102
Depreciation	95	101	108	134	135	134	138	140	143	149	164	158	166
Profit before tax	412	328	307	417	392	554	276	581	473	463	439	498	463
Tax %	22%	22%	17%	21%	24%	33%	-22%	11%	18%	20%	17%	15%	23%
Net Profit	322	256	254	329	297	374	336	516	390	369	365	424	358
EPS in Rs	1.72	1.21	1.19	1.57	1.39	1.77	1.57	2.43	1.83	1.72	1.71	1.99	1.49

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	888	998	1,080	1,143	1,604	2,273	3,195	3,763	4,476	5,122
Expenses	377	410	550	524	787	1,164	1,572	1,795	2,214	2,647
Operating Profit	511	588	530	619	816	1,109	1,623	1,968	2,262	2,475
OPM %	58%	59%	49%	54%	51%	49%	51%	52%	51%	48%
Other Income	57	77	101	94	75	106	176	266	353	338
Interest	90	130	177	277	228	420	596	332	266	260
Depreciation	82	157	171	202	271	370	391	436	547	596
Profit before tax	396	377	284	234	393	426	811	1,465	1,803	1,956
Tax %	22%	26%	4%	16%	28%	22%	8%	21%	16%
Net Profit	310	281	272	197	285	330	750	1,161	1,521	1,639
EPS in Rs	54.60	44.09	43.93	31.37	48.00	54.02	3.97	5.50	7.16	7.69
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	10%	11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-9.35%	-3.20%	-27.57%	44.67%	15.79%	127.27%	54.80%	31.01%
Change in YoY Net Profit Growth (%)	0.00%	6.15%	-24.37%	72.24%	-28.88%	111.48%	-72.47%	-23.79%

JSW Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: August 25, 2026, 2:00 am

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	56	60	60	60	60	60	360	410	415	417
Reserves	1,798	2,553	2,827	2,488	2,831	3,212	3,635	7,616	9,282	10,460
Borrowings	1,599	1,732	2,051	3,103	3,946	4,740	4,568	4,758	5,042	6,899
Other Liabilities	628	840	762	1,085	1,286	1,165	750	909	2,068	2,439
Total Liabilities	4,082	5,185	5,701	6,736	8,123	9,177	9,312	13,694	16,807	20,215
Fixed Assets	2,730	3,186	3,256	3,948	4,924	6,134	5,975	7,757	9,523	10,527
CWIP	380	633	862	752	1,125	80	46	132	2,020	3,188
Investments	95	28	230	376	296	283	307	244	183	25
Other Assets	877	1,338	1,352	1,660	1,779	2,681	2,985	5,560	5,081	6,474
Total Assets	4,082	5,185	5,701	6,736	8,123	9,177	9,312	13,694	16,807	20,215

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	616	600	328	259	990	1,176	1,797	1,803	2,100	2,022
Cash from Investing Activity +	-1,052	-1,098	-495	-378	-1,637	-801	-883	-4,202	-1,691	-2,062
Cash from Financing Activity +	387	540	140	226	641	3	-825	2,504	-521	227
Net Cash Flow	-49	41	-27	107	-6	377	90	105	-112	186
Free Cash Flow	-424	-338	-24	-400	-602	669	1,528	1,555	26	-467
CFO/OP	137%	119%	67%	48%	129%	117%	122%	104%	105%	91%

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	510.00	587.00	528.00	616.00	813.00	-3.00	-3.00	-3.00	-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	82	108	104	160	94	97	46	66	66
Inventory Days
Days Payable
Cash Conversion Cycle	82	108	104	160	94	97	46	66	66
Working Capital Days	-169	-27	181	164	52	63	16	34	10
ROCE %		12%	9%	9%	10%	11%	17%	16%	14%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	85.61%	85.61%	85.61%	85.61%	85.61%	85.61%	85.61%	83.61%	83.61%	83.61%	83.61%	73.93%
FIIs	3.64%	2.43%	2.34%	4.15%	4.20%	4.07%	4.75%	6.64%	7.30%	7.13%	6.92%	11.21%
DIIs	4.13%	4.08%	3.59%	2.74%	2.50%	2.73%	2.69%	2.82%	2.54%	2.17%	2.43%	9.19%
Public	3.43%	5.20%	6.14%	5.79%	6.32%	6.30%	5.67%	5.98%	5.63%	6.33%	6.33%	5.39%
Others	3.18%	2.69%	2.31%	1.70%	1.36%	1.29%	1.26%	0.96%	0.89%	0.75%	0.71%	0.28%
No. of Shareholders	2,06,920	3,00,229	3,74,721	3,90,005	4,25,549	4,38,570	4,38,044	4,39,841	4,36,239	4,60,059	4,60,256	4,30,425

Shareholding Pattern Chart

No. of Shareholders

JSW Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Quant Mid Cap Fund	6,610,919	2.27	179.8	N/A	N/A	N/A
Quant Flexi Cap Fund	3,992,791	1.65	108.6	N/A	N/A	N/A
Quant Multi Cap Fund	2,971,072	1.08	80.81	N/A	N/A	N/A
Tata Mid Cap Fund	2,800,000	1.36	76.15	N/A	N/A	N/A
Franklin India Large Cap Fund	2,281,068	0.86	62.04	N/A	N/A	N/A
Nippon India Power & Infra Fund	1,700,000	0.6	46.24	N/A	N/A	N/A
Quant Large & Mid Cap Fund	1,523,590	1.28	41.44	N/A	N/A	N/A
Franklin India Large & Mid Cap Fund	1,359,348	1.09	36.97	N/A	N/A	N/A
Bandhan Transportation and Logistics Fund	350,000	1.46	9.52	250,000	2026-03-16 01:25:01	40%
Bandhan Multi Cap Fund	300,000	0.28	8.16	N/A	N/A	N/A

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	2.00	2.00	2.00	2.00	10.00
Basic EPS (Rs.)	7.32	7.27	6.01	4.12	1.82
Diluted EPS (Rs.)	7.28	7.19	5.88	4.01	1.81
Cash EPS (Rs.)	10.36	9.97	7.79	6.34	116.80
Book Value[Excl.RevalReserv]/Share (Rs.)	52.17	46.77	40.12	22.74	579.33
Book Value[Incl.RevalReserv]/Share (Rs.)	52.17	46.77	40.12	22.74	579.33
Revenue From Operations / Share (Rs.)	25.71	21.59	18.34	17.77	379.29
PBDIT / Share (Rs.)	14.15	12.61	10.89	10.00	202.76
PBIT / Share (Rs.)	11.20	9.98	8.76	7.83	141.10
PBT / Share (Rs.)	8.98	8.69	7.14	4.51	71.08
Net Profit / Share (Rs.)	7.42	7.34	5.66	4.17	55.14
NP After MI And SOA / Share (Rs.)	7.31	7.25	5.63	4.12	54.72
PBDIT Margin (%)	55.01	58.42	59.36	56.28	53.45
PBIT Margin (%)	43.56	46.21	47.76	44.04	37.20
PBT Margin (%)	34.93	40.27	38.93	25.38	18.74
Net Profit Margin (%)	28.85	33.99	30.84	23.46	14.53
NP After MI And SOA Margin (%)	28.41	33.57	30.71	23.15	14.42
Return on Networth / Equity (%)	14.00	15.50	14.40	18.52	10.02
Return on Capital Employeed (%)	12.68	13.29	13.72	16.10	9.92
Return On Assets (%)	7.48	8.87	8.35	7.82	3.47
Long Term Debt / Equity (X)	0.54	0.45	0.53	1.03	1.25
Total Debt / Equity (X)	0.58	0.48	0.54	1.06	1.35
Asset Turnover Ratio (%)	0.28	0.29	0.32	0.07	0.07
Current Ratio (X)	2.27	3.02	7.40	3.91	2.58
Quick Ratio (X)	2.19	2.92	7.25	3.76	2.48
Inventory Turnover Ratio (X)	38.14	36.46	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	11.02	7.68	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	7.85	5.63	0.00	0.00	0.00
Earning Retention Ratio (%)	88.98	92.32	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	92.15	94.37	0.00	0.00	0.00
Interest Coverage Ratio (X)	7.70	9.84	6.72	3.02	2.90
Interest Coverage Ratio (Post Tax) (X)	5.25	6.73	4.49	2.26	1.79
Enterprise Value (Cr.)	55066.88	69268.81	50859.45	0.00	0.00
EV / Net Operating Revenue (X)	10.27	15.48	13.52	0.00	0.00
EV / EBITDA (X)	18.67	26.49	22.77	0.00	0.00
MarketCap / Net Operating Revenue (X)	9.36	14.81	13.38	0.00	0.00
Retention Ratios (%)	88.97	92.31	0.00	0.00	0.00
Price / BV (X)	4.61	6.84	6.27	0.00	0.00
Price / Net Operating Revenue (X)	9.36	14.81	13.38	0.00	0.00
EarningsYield	0.03	0.02	0.02	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹323.56Fairly Valued by 4.55%vs CMP ₹339.00

P/E (50.9) × ROE (15.3%) × BV (₹51.80) × DY (0.26%)

₹94.89Overvalued by 72.01%vs CMP ₹339.00

MoS: -257.3% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹219.09	23%	Over (-35.4%)
Graham Number	Earnings	₹94.67	16%	Over (-72.1%)
Earnings Power	Earnings	₹11.62	11%	Over (-96.6%)
DCF	Cash Flow	₹39.80	14%	Over (-88.3%)
Net Asset Value	Assets	₹46.72	7%	Over (-86.2%)
EV/EBITDA	Enterprise	₹91.03	9%	Over (-73.1%)
Earnings Yield	Earnings	₹76.90	7%	Over (-77.3%)
ROCE Capital	Returns	₹63.12	7%	Over (-81.4%)
Revenue Multiple	Revenue	₹19.23	5%	Over (-94.3%)
Consensus (9 models)		₹94.89	100%	Overvalued

Key Drivers: EPS CAGR -32.3% drags value — could be higher if earnings stabilize. | Wide model spread (₹12–₹219) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -32.3%

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of JSW Infrastructure Ltd and is it undervalued?

As of 14 September 2026, JSW Infrastructure Ltd's intrinsic value is ₹94.89, which is 72.01% lower than the current market price of ₹339.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.3 %), book value (₹51.8), dividend yield (0.26 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of JSW Infrastructure Ltd?

JSW Infrastructure Ltd is trading at ₹339.00 as of 14 September 2026, with a FY2026-2027 high of ₹356 and low of ₹233. The stock is currently near its 52-week high. Market cap stands at ₹78,917 Cr..

How does JSW Infrastructure Ltd's P/E ratio compare to its industry?

JSW Infrastructure Ltd has a P/E ratio of 50.9, which is above the industry average of 32.13. The premium over industry average may reflect growth expectations or speculative interest.

Is JSW Infrastructure Ltd financially healthy?

Key indicators for JSW Infrastructure Ltd: ROCE of 13.6 % is moderate; ROE of 15.3 % shows strong shareholder returns. Dividend yield is 0.26 %.

Is JSW Infrastructure Ltd profitable and how is the profit trend?

JSW Infrastructure Ltd reported a net profit of ₹1,521 Cr in Mar 2025 on revenue of ₹4,476 Cr. Compared to ₹330 Cr in Mar 2022, the net profit shows an improving trend.

Does JSW Infrastructure Ltd pay dividends?

JSW Infrastructure Ltd has a dividend yield of 0.26 % at the current price of ₹339.00. The company pays dividends, though the yield is modest.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:45 am

Market Cap	5,38,004 Cr.
Current Price	425
Intrinsic Value	₹277.56
High / Low	468/361
Stock P/E	8.97
Book Value	0.00
Dividend Yield	2.34 %
ROCE	35.1 %
ROE	37.8 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Life Insurance Corporation of India

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Life Insurance Corporation of India	5,38,004 Cr.	425	468/361	8.97	0.00	2.34 %	35.1 %	37.8 %	10.0
SBI Life Insurance Company Ltd (SBILIFE)	1,69,034 Cr.	1,685	2,133/1,671	65.0	201	0.16 %	15.0 %	13.7 %	10.0
HDFC Life Insurance Company Ltd	1,20,127 Cr.	553	815/530	60.8	90.0	0.38 %	10.3 %	11.3 %	10.0
ICICI Prudential Life Insurance Company Ltd	74,173 Cr.	511	707/460	46.1	94.0	0.32 %	10.1 %	12.6 %	10.0
Max Financial Services Ltd	54,176 Cr.	1,570	1,892/1,408	499	153	0.00 %	2.87 %	1.52 %	2.00
Industry Average	191,102.80 Cr	948.80		135.97	107.60	0.64%	14.67%	15.38%	8.40

All Competitor Stocks of Life Insurance Corporation of India

Quarterly Result

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	190,163	203,033	214,054	238,717	211,952	231,132	203,751	243,134	224,671	241,524	235,954	276,744	239,866
Expenses	180,169	194,558	204,815	237,152	202,180	224,544	191,818	221,621	214,198	232,032	223,588	265,521	225,854
Operating Profit	9,994	8,475	9,239	1,564	9,773	6,588	11,934	21,514	10,474	9,492	12,366	11,222	14,012
OPM %	5%	4.2%	4.3%	0.7%	4.6%	2.9%	6%	9%	4.7%	3.9%	5%	4.1%	6%
Other Income	117	288	206	14,249	1,001	794	818	954	780	1,044	822	3,166	1,301
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	10,111	8,763	9,445	15,813	10,774	7,382	12,752	22,468	11,253	10,537	13,188	14,388	15,312
Tax %	14%	13%	15%	12%	15%	16%	14%	15%	15%	14%	15%	-63%	11%
Net Profit	9,634	8,032	9,434	13,842	10,527	7,723	11,009	19,039	10,955	10,096	12,908	23,467	13,584
EPS in Rs	7.62	6.35	7.49	10.94	8.34	6.11	8.70	15.05	8.66	7.98	10.22	18.55	10.74

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 12, 2026, 5:10 pm

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	571,508	628,043	690,914	723,606	784,628	845,966	889,970	945,284
Expenses	565,587	634,989	691,166	720,280	750,498	813,316	836,692	891,439
Operating Profit	5,920	-6,947	-252	3,326	34,130	32,651	53,278	53,846
OPM %	1%	-1%	-0%	0%	4%	4%	6%	6%
Other Income	2,615	20,870	12,820	9,248	7,800	14,829	3,495	3,600
Interest	0	0	0	0	0	0	0	0
Depreciation	336	379	417	436	466	466	506	0
Profit before tax	8,199	13,544	12,151	12,138	41,463	47,014	56,267	57,446
Tax %	68%	80%	76%	66%	13%	13%	14%
Net Profit	2,627	2,710	2,974	4,125	35,997	40,916	48,320	52,998
EPS in Rs				6.52	56.91	64.69	76.40	83.83
Dividend Payout %	2%	2%	0%	23%	5%	15%	16%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	3.16%	9.74%	38.70%	772.65%	13.67%	18.10%
Change in YoY Net Profit Growth (%)	0.00%	6.58%	28.96%	733.95%	-758.99%	4.43%

Life Insurance Corporation of India has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: August 25, 2026, 2:00 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	100	100	100	6,325	6,325	6,325	6,325	6,325
Reserves	710	902	6,784	5,012	39,908	76,422	120,901	170,280
Borrowings	269,401	253,414	4	1	0	0	0	0
Other Liabilities	3,157,039	3,245,419	3,822,637	4,242,719	4,532,258	5,233,300	5,533,342	5,771,951
Total Liabilities	3,427,249	3,499,834	3,829,524	4,254,058	4,578,491	5,316,047	5,660,568	5,948,556
Fixed Assets	25,194	28,216	17,723	17,770	20,473	20,667	21,330	28,335
CWIP	710	734	148	199	331	403	326	419
Investments	2,900,287	2,976,100	3,517,445	3,926,211	4,243,008	4,976,133	5,298,429	5,556,359
Other Assets	501,059	494,784	294,208	309,878	314,678	318,844	340,483	363,444
Total Assets	3,427,249	3,499,834	3,829,524	4,254,058	4,578,491	5,316,047	5,660,568	5,948,556

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	13,274	54,367	80,602	-3,783	54,519	26,548	-9,721	-26,211
Cash from Investing Activity +	9,636	-40,415	148,447	12,531	-52,848	-25,695	41,408	36,693
Cash from Financing Activity +	-13,700	-18,664	-256,125	0	-949	-4,427	-3,794	-7,626
Net Cash Flow	9,210	-4,712	-27,077	8,748	722	-3,574	27,893	2,856
Free Cash Flow	11,281	53,447	86,765	-3,879	53,976	25,835	-10,435	-27,181
CFO/OP	500%	-908%	-27,549%	108%	143%	64%	-19%	-42%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-264.00	-259.00	-256.00	2.00	34.00	32.00	53.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0
Working Capital Days	78	63	35	42	43	39	38
ROCE %		5%	9%	131%	143%	73%	53%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%	96.50%
FIIs	0.10%	0.06%	0.14%	0.19%	0.16%	0.07%	0.10%	0.11%	0.13%	0.20%	0.31%	0.44%
DIIs	0.84%	1.00%	0.85%	0.94%	1.16%	1.26%	1.27%	1.37%	1.35%	1.33%	1.27%	0.99%
Public	2.55%	2.43%	2.49%	2.37%	2.17%	2.15%	2.13%	2.02%	2.03%	1.96%	1.90%	2.06%
No. of Shareholders	31,34,541	29,36,740	27,16,181	25,63,693	23,98,130	23,75,396	23,71,841	22,77,180	22,27,966	21,55,417	21,11,766	21,52,897

Shareholding Pattern Chart

No. of Shareholders

Life Insurance Corporation of India: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
ICICI Prudential Multi Asset Fund	9,228,039	0.88	736.31	9,134,858	2026-06-11 00:51:09	1.02%
ICICI Prudential Value Fund	9,141,679	1.22	729.41	8,536,263	2026-06-11 00:51:09	7.09%
Quant ELSS Tax Saver Fund	6,867,735	4.38	547.98	N/A	N/A	N/A
Kotak Multicap Fund	3,539,880	1.1	282.45	N/A	N/A	N/A
ICICI Prudential Equity & Debt Fund	3,438,802	0.54	274.38	2,938,802	2026-06-11 00:51:09	17.01%
Quant Flexi Cap Fund	2,781,672	3.37	221.95	3,231,253	2026-03-12 05:25:50	-13.91%
ICICI Prudential Large Cap Fund	2,676,706	0.28	213.57	2,292,995	2026-03-31 01:10:43	16.73%
ICICI Prudential Balanced Advantage Fund	2,119,721	0.24	169.13	N/A	N/A	N/A
Quant Infrastructure Fund	1,681,449	4.37	134.16	N/A	N/A	N/A
ICICI Prudential PSU Equity Fund	1,207,349	4.88	96.33	N/A	N/A	N/A

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	90.84	76.40	64.69	56.91	6.52
Diluted EPS (Rs.)	90.84	76.40	64.69	56.91	6.52
Cash EPS (Rs.)	80.92	69.60	58.99	51.03	0.57
Book Value[Excl.RevalReserv]/Share (Rs.)	279.21	201.15	130.82	73.28	18.11
Book Value[Incl.RevalReserv]/Share (Rs.)	279.22	201.15	130.82	73.28	18.11
Revenue From Operations / Share (Rs.)	1545.88	1407.07	1337.50	1240.52	1144.37
PBDIT / Share (Rs.)	79.18	87.44	66.96	69.15	9.76
PBIT / Share (Rs.)	78.07	86.64	66.22	68.41	9.07
PBT / Share (Rs.)	77.86	86.41	66.02	68.29	8.93
Net Profit / Share (Rs.)	79.80	68.80	58.25	50.30	-0.11
NP After MI And SOA / Share (Rs.)	90.83	76.39	64.69	56.91	6.52
PBDIT Margin (%)	5.12	6.21	5.00	5.57	0.85
PBIT Margin (%)	5.04	6.15	4.95	5.51	0.79
PBT Margin (%)	5.03	6.14	4.93	5.50	0.78
Net Profit Margin (%)	5.16	4.88	4.35	4.05	0.00
NP After MI And SOA Margin (%)	5.87	5.42	4.83	4.58	0.56
Return on Networth / Equity (%)	32.53	37.98	49.44	77.86	36.38
Return on Capital Employeed (%)	0.83	0.97	0.79	0.95	0.13
Return On Assets (%)	0.96	0.85	0.76	0.78	0.09
Asset Turnover Ratio (%)	0.16	0.16	0.17	0.17	0.17
Current Ratio (X)	5.95	4.32	3.09	3.32	2.78
Quick Ratio (X)	5.95	4.32	3.09	3.32	2.78
Dividend Payout Ratio (NP) (%)	13.21	7.85	10.82	2.63	0.67
Dividend Payout Ratio (CP) (%)	13.05	7.77	10.69	2.60	0.60
Earning Retention Ratio (%)	86.79	92.15	89.18	97.37	99.33
Cash Earning Retention Ratio (%)	86.95	92.23	89.31	97.40	99.40
Interest Coverage Ratio (X)	375.69	387.69	331.18	564.85	71.21
Interest Coverage Ratio (Post Tax) (X)	400.23	328.43	279.85	488.24	-26.24
Enterprise Value (Cr.)	387109.23	436329.36	536812.76	292784.51	0.00
EV / Net Operating Revenue (X)	0.39	0.49	0.63	0.37	0.00
EV / EBITDA (X)	7.73	7.89	12.68	6.69	0.00
MarketCap / Net Operating Revenue (X)	0.46	0.56	0.68	0.43	0.00
Retention Ratios (%)	86.78	92.14	89.17	97.36	99.32
Price / BV (X)	2.60	3.98	6.99	7.31	0.00
Price / Net Operating Revenue (X)	0.46	0.56	0.68	0.43	0.00
EarningsYield	0.12	0.09	0.07	0.10	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹41.64Overvalued by 90.20%vs CMP ₹425.00

P/E (9.0) × ROE (37.8%) × BV (₹15.00) × DY (2.34%)

Defaults: BV=15

₹277.56Overvalued by 34.69%vs CMP ₹425.00

MoS: -53.1% (Negative)Confidence: 48/100 (Moderate)Models: 2 Under, 2 Fair, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹41.64	23%	Over (-90.2%)
Graham Number	Earnings	₹168.20	16%	Over (-60.4%)
Earnings Power	Earnings	₹272.08	11%	Over (-36%)
DCF	Cash Flow	₹459.75	14%	Fair (+8.2%)
Net Asset Value	Assets	₹139.51	7%	Over (-67.2%)
EV/EBITDA	Enterprise	₹424.87	9%	Fair (-0%)
Earnings Yield	Earnings	₹838.30	7%	Under (+97.2%)
ROCE Capital	Returns	₹1.51	7%	Over (-99.6%)
Revenue Multiple	Revenue	₹703.04	5%	Under (+65.4%)
Consensus (9 models)		₹277.56	100%	Overvalued

Key Drivers: Wide model spread (₹2–₹838) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: BV=15

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Life Insurance Corporation of India and is it undervalued?

As of 14 September 2026, Life Insurance Corporation of India's intrinsic value is ₹277.56, which is 34.69% lower than the current market price of ₹425.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (37.8 %), book value (₹0.00), dividend yield (2.34 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Life Insurance Corporation of India?

Life Insurance Corporation of India is trading at ₹425.00 as of 14 September 2026, with a FY2026-2027 high of ₹468 and low of ₹361. The stock is currently in the middle of its 52-week range. Market cap stands at ₹5,38,004 Cr..

How does Life Insurance Corporation of India's P/E ratio compare to its industry?

Life Insurance Corporation of India has a P/E ratio of 8.97, which is below the industry average of 135.97. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Life Insurance Corporation of India financially healthy?

Key indicators for Life Insurance Corporation of India: ROCE of 35.1 % indicates efficient capital utilization; ROE of 37.8 % shows strong shareholder returns. Dividend yield is 2.34 %.

Is Life Insurance Corporation of India profitable and how is the profit trend?

Life Insurance Corporation of India reported a net profit of ₹48,320 Cr in Mar 2025 on revenue of ₹889,970 Cr. Compared to ₹4,125 Cr in Mar 2022, the net profit shows an improving trend.

Does Life Insurance Corporation of India pay dividends?

Life Insurance Corporation of India has a dividend yield of 2.34 % at the current price of ₹425.00. This is a relatively attractive yield for income-seeking investors.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:45 am

Market Cap	233 Cr.
Current Price	91.1
Intrinsic Value	₹46.02
High / Low	96.0/44.0
Stock P/E
Book Value	69.3
Dividend Yield	0.68 %
ROCE	6.24 %
ROE	2.52 %
Face Value	5.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Milkfood Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Milkfood Ltd	233 Cr.	91.1	96.0/44.0		69.3	0.68 %	6.24 %	2.52 %	5.00
Umang Dairies Ltd	189 Cr.	85.7	/	309	20.7	0.00 %	4.52 %	1.35 %	5.00
Modern Dairies Ltd	107 Cr.	37.8	51.0/26.6	20.0	19.5	0.00 %	13.7 %	10.2 %	10.0
Heritage Foods Ltd	3,596 Cr.	388	542/292	28.3	119	0.65 %	14.8 %	12.6 %	5.00
Vadilal Industries Ltd	5,005 Cr.	6,960	8,447/3,990	22.8	1,183	0.62 %	22.0 %	19.6 %	10.0
Industry Average	6,140.57 Cr	1,235.59		69.87	223.69	0.40%	12.97%	11.26%	7.00

All Competitor Stocks of Milkfood Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	103.40	150.40	133.45	94.46	105.80	114.98	121.69	96.05	80.40	113.28	158.03	73.66	74.05
Expenses	96.68	142.58	124.93	94.82	99.96	108.36	114.11	90.16	74.42	109.84	149.73	74.72	76.38
Operating Profit	6.72	7.82	8.52	-0.36	5.84	6.62	7.58	5.89	5.98	3.44	8.30	-1.06	-2.33
OPM %	6.50%	5.20%	6.38%	-0.38%	5.52%	5.76%	6.23%	6.13%	7.44%	3.04%	5.25%	-1.44%	-3.15%
Other Income	3.24	0.37	0.14	3.74	2.57	0.02	3.06	0.02	0.00	1.28	0.59	5.55	0.10
Interest	2.06	2.65	3.30	3.47	3.37	3.33	3.36	3.22	3.18	1.16	3.27	3.22	3.49
Depreciation	1.54	1.68	1.65	1.72	1.72	1.69	1.59	1.67	1.65	1.83	1.95	1.96	2.14
Profit before tax	6.36	3.86	3.71	-1.81	3.32	1.62	5.69	1.02	1.15	1.73	3.67	-0.69	-7.86
Tax %	22.48%	15.28%	8.63%	-23.76%	-3.92%	27.78%	31.81%	42.16%	21.74%	63.58%	34.33%	0.00%	0.00%
Net Profit	4.93	3.27	3.39	-1.38	3.45	1.17	3.88	0.59	0.90	0.63	2.41	-0.69	-7.86
EPS in Rs	2.52	1.67	1.73	-0.70	1.76	0.57	1.88	0.24	0.37	0.26	0.99	-0.28	-3.22

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	431	371	373	389	491	531	551	368	316	467	437	448	419
Expenses	427	355	352	368	465	503	527	348	303	444	417	424	411
Operating Profit	4	16	21	21	26	28	25	20	13	24	20	24	8
OPM %	1%	4%	6%	5%	5%	5%	4%	5%	4%	5%	4%	5%	2%
Other Income	16	2	2	-4	0	0	1	0	3	4	9	2	8
Interest	11	9	13	12	10	8	8	8	7	10	14	11	11
Depreciation	6	6	9	5	6	7	8	9	7	6	7	7	8
Profit before tax	3	2	2	-0	10	13	9	3	2	11	9	8	-3
Tax %	57%	42%	39%	1,150%	16%	23%	4%	25%	-51%	15%	19%	40%
Net Profit	1	1	1	-1	8	10	8	2	3	10	7	5	-6
EPS in Rs	0.60	0.51	0.47	-0.51	4.16	5.22	4.28	1.24	1.78	4.97	3.46	1.85	-2.25
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	13%	18%	68%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	0.00%	-200.00%	900.00%	25.00%	-20.00%	-75.00%	50.00%	233.33%	-30.00%	-28.57%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	-200.00%	1100.00%	-875.00%	-45.00%	-55.00%	125.00%	183.33%	-263.33%	1.43%

Milkfood Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: August 25, 2026, 2:00 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	12	12
Reserves	29	30	31	85	93	103	112	114	118	128	170	164	157
Borrowings	81	83	94	85	71	59	76	74	73	122	116	118	128
Other Liabilities	105	113	74	93	90	115	108	117	109	74	80	81	68
Total Liabilities	220	231	204	268	259	283	300	309	304	329	371	375	365
Fixed Assets	100	101	107	165	163	166	185	184	184	190	222	226	225
CWIP	2	1	2	2	1	2	2	2	5	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	117	128	95	101	94	115	114	124	115	139	149	149	139
Total Assets	220	231	204	268	259	283	300	309	304	329	371	375	365

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	22	6	40	27	27	34	20	13	14	-30	20	19
Cash from Investing Activity +	-8	-6	-16	-9	-5	-10	-22	-8	-5	-7	1	-4
Cash from Financing Activity +	-13	1	-25	-19	-23	-20	0	-7	-8	36	-21	-15
Net Cash Flow	0	1	-0	-1	-0	4	-2	-2	0	-1	0	0
Free Cash Flow	9	-1	25	18	23	24	-2	6	8	-37	21	15
CFO/OP	596%	36%	190%	126%	110%	130%	92%	71%	118%	-114%	102%	98%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-77.00	-67.00	-73.00	-64.00	-45.00	-31.00	-51.00	-54.00	-60.00	-98.00	-96.00	-94.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	7	15	17	15	4	15	22	53	66	25	64	67
Inventory Days	82	104	76	84	63	56	46	40	29	63	34	34
Days Payable	41	46	24	28	28	37	25	34	23	39	54	52
Cash Conversion Cycle	47	73	69	71	39	35	43	59	72	49	44	48
Working Capital Days	-3	5	-7	1	-6	2	0	20	30	23	20	16
ROCE %	12%	10%	11%	11%	12%	13%	9%	6%	5%	9%	7%	6%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	50.13%	47.74%	47.74%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	53.36%
FIIs	7.64%	7.28%	7.28%	2.67%	1.00%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.06%	0.06%	0.06%	0.05%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	42.16%	44.92%	44.92%	41.24%	42.94%	43.80%	43.95%	43.94%	43.93%	43.95%	43.93%	46.60%
No. of Shareholders	4,355	4,523	4,730	7,490	11,632	11,453	11,362	11,126	11,021	10,766	10,498	10,370

Shareholding Pattern Chart

No. of Shareholders

Milkfood Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	5.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.85	14.27	19.92	7.11	4.97
Diluted EPS (Rs.)	1.85	14.27	19.01	7.11	4.97
Cash EPS (Rs.)	4.76	26.98	32.94	20.51	22.88
Book Value[Excl.RevalReserv]/Share (Rs.)	72.28	339.10	272.04	250.84	243.39
Book Value[Incl.RevalReserv]/Share (Rs.)	72.28	339.10	272.04	250.84	243.39
Revenue From Operations / Share (Rs.)	183.66	851.72	955.83	646.63	752.37
PBDIT / Share (Rs.)	10.46	56.67	55.77	33.07	41.35
PBIT / Share (Rs.)	7.55	43.57	42.76	19.69	23.46
PBT / Share (Rs.)	3.11	17.19	23.50	4.72	6.67
Net Profit / Share (Rs.)	1.85	13.88	19.94	7.14	4.99
NP After MI And SOA / Share (Rs.)	1.85	13.88	19.94	7.14	4.99
PBDIT Margin (%)	5.69	6.65	5.83	5.11	5.49
PBIT Margin (%)	4.10	5.11	4.47	3.04	3.11
PBT Margin (%)	1.69	2.01	2.45	0.73	0.88
Net Profit Margin (%)	1.00	1.62	2.08	1.10	0.66
NP After MI And SOA Margin (%)	1.00	1.62	2.08	1.10	0.66
Return on Networth / Equity (%)	2.55	4.09	7.32	2.84	2.05
Return on Capital Employeed (%)	7.00	8.48	8.97	4.19	5.21
Return On Assets (%)	1.20	1.91	2.96	1.14	0.78
Long Term Debt / Equity (X)	0.32	0.36	0.53	0.14	0.13
Total Debt / Equity (X)	0.64	0.65	0.90	0.59	0.52
Asset Turnover Ratio (%)	1.20	1.25	1.48	1.03	1.21
Current Ratio (X)	1.19	1.25	1.32	1.37	1.24
Quick Ratio (X)	0.89	0.94	0.64	1.11	0.87
Inventory Turnover Ratio (X)	13.56	6.78	10.19	9.29	6.20
Dividend Payout Ratio (NP) (%)	33.70	17.97	12.61	0.00	0.00
Dividend Payout Ratio (CP) (%)	13.09	9.24	7.63	0.00	0.00
Earning Retention Ratio (%)	66.30	82.03	87.39	0.00	0.00
Cash Earning Retention Ratio (%)	86.91	90.76	92.37	0.00	0.00
Interest Coverage Ratio (X)	2.35	2.15	2.79	2.21	2.46
Interest Coverage Ratio (Post Tax) (X)	1.42	1.53	1.96	1.48	1.30
Enterprise Value (Cr.)	265.97	377.65	417.35	253.56	220.39
EV / Net Operating Revenue (X)	0.59	0.86	0.89	0.80	0.59
EV / EBITDA (X)	10.43	12.99	15.30	15.68	10.90
MarketCap / Net Operating Revenue (X)	0.34	0.60	0.63	0.57	0.43
Retention Ratios (%)	66.29	82.02	87.38	0.00	0.00
Price / BV (X)	0.87	1.53	2.24	1.49	1.33
Price / Net Operating Revenue (X)	0.34	0.60	0.63	0.57	0.43
EarningsYield	0.02	0.02	0.03	0.01	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹21.10Overvalued by 76.84%vs CMP ₹91.10

P/E (15.0) × ROE (2.5%) × BV (₹69.30) × DY (0.68%)

Defaults: P/E=15

₹46.02Overvalued by 49.48%vs CMP ₹91.10

MoS: -98% (Negative)Confidence: 56/100 (Moderate)Models: 1 Fair, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹15.27	26%	Over (-83.2%)
Graham Number	Earnings	₹53.71	23%	Over (-41%)
Net Asset Value	Assets	₹66.08	10%	Over (-27.5%)
EV/EBITDA	Enterprise	₹71.16	13%	Over (-21.9%)
Earnings Yield	Earnings	₹18.50	10%	Over (-79.7%)
ROCE Capital	Returns	₹50.42	10%	Over (-44.7%)
Revenue Multiple	Revenue	₹87.58	8%	Fair (-3.9%)
Consensus (7 models)		₹46.02	100%	Overvalued

Key Drivers: EPS CAGR -27.6% drags value — could be higher if earnings stabilize. | ROE 2.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -27.6% · Defaults: P/E=15

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Milkfood Ltd and is it undervalued?

As of 14 September 2026, Milkfood Ltd's intrinsic value is ₹46.02, which is 49.48% lower than the current market price of ₹91.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.52 %), book value (₹69.3), dividend yield (0.68 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Milkfood Ltd?

Milkfood Ltd is trading at ₹91.10 as of 14 September 2026, with a FY2026-2027 high of ₹96.0 and low of ₹44.0. The stock is currently near its 52-week high. Market cap stands at ₹233 Cr..

How does Milkfood Ltd's P/E ratio compare to its industry?

Milkfood Ltd has a P/E ratio of , which is below the industry average of 69.87. This is broadly in line with or below the industry average.

Is Milkfood Ltd financially healthy?

Key indicators for Milkfood Ltd: ROCE of 6.24 % is on the lower side compared to the industry average of 12.97%; ROE of 2.52 % is below ideal levels (industry average: 11.26%). Dividend yield is 0.68 %.

Is Milkfood Ltd profitable and how is the profit trend?

Milkfood Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹448 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does Milkfood Ltd pay dividends?

Milkfood Ltd has a dividend yield of 0.68 % at the current price of ₹91.10. The company pays dividends, though the yield is modest.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:45 am

Market Cap	8.00 Cr.
Current Price	1.60
Intrinsic Value	₹0.45
High / Low	2.88/1.29
Stock P/E	267
Book Value	0.81
Dividend Yield	0.00 %
ROCE	0.89 %
ROE	0.25 %
Face Value	1.00
PEG Ratio	-675.49

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Millennium Online Solutions (India) Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Millennium Online Solutions (India) Ltd	8.00 Cr.	1.60	2.88/1.29	267	0.81	0.00 %	0.89 %	0.25 %	1.00
Eyantra Ventures Ltd	137 Cr.	681	1,061/622	263	144	0.00 %	1.59 %	0.94 %	10.0
Gautam Exim Ltd	64.3 Cr.	26.1	46.2/24.3	292	5.41	0.00 %	5.56 %	1.65 %	5.00
Chandrima Mercantiles Ltd	497 Cr.	14.9	17.2/3.28	200	3.02	0.00 %	4.73 %	3.96 %	1.00
Minal Industries Ltd	68.9 Cr.	3.59	4.35/1.71	186	2.77	0.00 %	1.42 %	1.32 %	2.00
Industry Average	14,750.57 Cr	157.41		77.89	118.78	0.32%	74.70%	14.83%	7.55

All Competitor Stocks of Millennium Online Solutions (India) Ltd

Quarterly Result

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	0.26	0.27	0.36	0.30	0.18	0.36	0.44	0.40	0.51	0.74	0.61	0.65	0.70
Expenses	0.32	0.33	0.39	0.48	0.27	0.40	0.47	0.51	0.52	0.72	0.58	0.65	0.68
Operating Profit	-0.06	-0.06	-0.03	-0.18	-0.09	-0.04	-0.03	-0.11	-0.01	0.02	0.03	0.00	0.02
OPM %	-23.08%	-22.22%	-8.33%	-60.00%	-50.00%	-11.11%	-6.82%	-27.50%	-1.96%	2.70%	4.92%	0.00%	2.86%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.01	-0.01	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.06	-0.06	-0.03	-0.18	-0.09	-0.04	-0.03	-0.12	-0.01	0.02	0.04	-0.01	0.02
Tax %	0.00%	0.00%	0.00%	-33.33%	0.00%	0.00%	0.00%	-41.67%	0.00%	0.00%	0.00%	400.00%	0.00%
Net Profit	-0.06	-0.06	-0.03	-0.12	-0.09	-0.04	-0.03	-0.08	-0.01	0.02	0.04	-0.05	0.02
EPS in Rs	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01	-0.01	-0.02	-0.00	0.00	0.01	-0.01	0.00

Last Updated: August 25, 2026, 4:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 17, 2026, 12:07 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	13.78	19.17	14.03	8.89	7.03	5.40	9.16	5.61	3.27	1.18	1.39	2.26
Expenses	13.35	18.82	13.85	8.93	6.98	5.45	10.02	5.50	3.80	1.51	1.66	2.33
Operating Profit	0.43	0.35	0.18	-0.04	0.05	-0.05	-0.86	0.11	-0.53	-0.33	-0.27	-0.07
OPM %	3.12%	1.83%	1.28%	-0.45%	0.71%	-0.93%	-9.39%	1.96%	-16.21%	-27.97%	-19.42%	-3.10%
Other Income	0.04	0.00	0.09	0.08	0.00	0.01	0.35	0.01	-0.01	0.00	0.00	0.00
Interest	0.47	0.28	0.22	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.00
Depreciation	0.03	0.02	0.01	0.01	0.00	0.00	0.01	0.01	0.01	0.00	0.00	0.00
Profit before tax	-0.03	0.05	0.04	0.02	0.04	-0.05	-0.52	0.11	-0.55	-0.33	-0.28	-0.07
Tax %	33.33%	40.00%	50.00%	0.00%	0.00%	20.00%	-25.00%	36.36%	-21.82%	-18.18%	-17.86%
Net Profit	-0.05	0.03	0.01	0.03	0.03	-0.06	-0.39	0.07	-0.43	-0.27	-0.23	-0.03
EPS in Rs	-0.01	0.01	0.00	0.01	0.01	-0.01	-0.08	0.01	-0.09	-0.05	-0.05	-0.01
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	160.00%	-66.67%	200.00%	0.00%	-300.00%	-550.00%	117.95%	-714.29%	37.21%	14.81%
Change in YoY Net Profit Growth (%)	0.00%	-226.67%	266.67%	-200.00%	-300.00%	-250.00%	667.95%	-832.23%	751.50%	-22.39%

Millennium Online Solutions (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 11, 2026, 1:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Reserves	0.28	0.31	0.32	0.34	0.37	0.30	-0.09	-0.02	-0.46	-0.73	-0.96	-0.96
Borrowings	3.33	4.35	1.91	1.91	1.93	1.69	1.96	1.92	1.89	1.79	1.62	1.53
Other Liabilities	0.73	0.35	1.76	2.76	1.14	3.29	2.40	0.87	0.08	0.05	0.06	-0.23
Total Liabilities	9.34	10.01	8.99	10.01	8.44	10.28	9.27	7.77	6.51	6.11	5.72	5.34
Fixed Assets	0.06	0.05	0.04	0.03	0.03	0.03	0.05	0.04	0.03	0.03	0.03	0.04
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.40	1.40	5.34	1.40	1.61	1.40	1.40	1.40	1.40	1.40	1.40	1.40
Other Assets	7.88	8.56	3.61	8.58	6.80	8.85	7.82	6.33	5.08	4.68	4.29	3.90
Total Assets	9.34	10.01	8.99	10.01	8.44	10.28	9.27	7.77	6.51	6.11	5.72	5.34

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.27	0.10	0.10	-0.10	0.34	0.11	-0.01	-0.33	0.02	0.21	0.07	0.19
Cash from Investing Activity +	-2.29	0.00	0.00	0.00	-0.21	0.21	-0.03	0.00	0.00	0.00	0.00	-0.01
Cash from Financing Activity +	2.00	0.00	-0.11	0.00	0.02	-0.24	0.27	-0.05	-0.02	-0.10	-0.17	-0.09
Net Cash Flow	-0.01	0.10	-0.01	-0.10	0.15	0.08	0.23	-0.38	0.00	0.10	-0.10	0.09
Free Cash Flow	0.26	0.10	0.10	-0.10	0.34	0.11	-0.04	-0.33	0.02	0.21	0.07	0.18
CFO/OP	67%	34%	67%	250%	700%	-240%	1%	-300%	-4%	-64%	-26%	317%

Free Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-2.90	-4.00	-1.73	-1.95	-1.88	-1.74	-2.82	-1.81	-2.42	-2.12	-1.89

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	23.57	25.70	32.26	33.26	30.11	73.68	28.69	29.93	17.86	52.58	23.63
Inventory Days	141.52	96.39	0.00	259.49	249.04	383.81	163.31	269.78	272.34	808.81	664.30
Days Payable	21.69	6.12		137.82	74.45	278.67	92.82	61.89	2.26	8.30	14.60
Cash Conversion Cycle	143.40	115.98	32.26	154.92	204.71	178.82	99.18	237.82	287.94	853.10	673.33
Working Capital Days	89.53	62.83	-11.71	149.04	170.30	226.44	102.81	201.04	284.63	655.76	506.80
ROCE %		3.61%	3.08%	0.41%	0.69%	-0.70%	-7.50%	1.60%	-8.25%	-5.28%	-4.61%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
DIIs	5.45%	5.45%	5.45%	5.45%	5.45%	5.45%	5.45%	5.45%	5.45%	5.45%	5.40%	5.40%
Public	94.55%	94.55%	94.55%	94.55%	94.55%	94.55%	94.55%	94.55%	94.55%	94.54%	94.59%	94.59%
No. of Shareholders	51,442	51,746	52,300	52,505	52,505	53,299	53,333	53,197	53,210	53,274	53,218	53,163

Shareholding Pattern Chart

No. of Shareholders

Millennium Online Solutions (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	0.00	-0.05	-0.05	-0.09	0.01
Diluted EPS (Rs.)	0.00	-0.05	-0.05	-0.09	0.01
Cash EPS (Rs.)	0.00	-0.04	-0.05	-0.08	0.01
Book Value[Excl.RevalReserv]/Share (Rs.)	0.80	0.80	0.85	0.90	0.99
Book Value[Incl.RevalReserv]/Share (Rs.)	0.80	0.80	0.85	0.90	0.99
Revenue From Operations / Share (Rs.)	0.49	0.27	0.23	0.65	1.12
PBDIT / Share (Rs.)	0.01	-0.05	-0.06	-0.10	0.02
PBIT / Share (Rs.)	0.01	-0.05	-0.06	-0.11	0.02
PBT / Share (Rs.)	0.01	-0.05	-0.06	-0.11	0.02
Net Profit / Share (Rs.)	0.00	-0.04	-0.05	-0.08	0.01
NP After MI And SOA / Share (Rs.)	0.00	-0.04	-0.05	-0.08	0.01
PBDIT Margin (%)	2.08	-20.03	-28.01	-16.58	2.20
PBIT Margin (%)	1.92	-20.17	-28.28	-16.79	1.95
PBT Margin (%)	1.91	-20.18	-28.28	-16.79	1.95
Net Profit Margin (%)	0.29	-16.87	-23.13	-13.26	1.16
NP After MI And SOA Margin (%)	0.29	-16.87	-23.13	-13.26	1.16
Return on Networth / Equity (%)	0.18	-5.79	-6.42	-9.55	1.30
Return on Capital Employeed (%)	0.90	-5.23	-5.79	-8.83	1.61
Return On Assets (%)	0.13	-4.33	-4.70	-6.89	0.85
Long Term Debt / Equity (X)	0.37	0.40	0.41	0.41	0.38
Total Debt / Equity (X)	0.37	0.40	0.41	0.41	0.38
Asset Turnover Ratio (%)	0.46	0.24	0.19	0.46	0.00
Current Ratio (X)	58.59	38.92	50.39	40.93	4.81
Quick Ratio (X)	14.26	6.87	10.72	6.03	0.89
Inventory Turnover Ratio (X)	1.42	0.73	0.00	0.00	0.00
Interest Coverage Ratio (X)	520.00	-1522.10	-4273.91	0.00	4508.76
Interest Coverage Ratio (Post Tax) (X)	75.00	-1280.84	-3527.38	0.00	2372.27
Enterprise Value (Cr.)	7.98	11.11	10.63	7.44	15.46
EV / Net Operating Revenue (X)	3.20	8.01	8.96	2.27	2.75
EV / EBITDA (X)	153.40	-39.98	-31.97	-13.68	124.66
MarketCap / Net Operating Revenue (X)	2.71	7.00	7.71	1.75	2.45
Price / BV (X)	1.67	2.40	2.14	1.27	2.76
Price / Net Operating Revenue (X)	2.71	7.00	7.71	1.75	2.45
EarningsYield	0.00	-0.02	-0.02	-0.07	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

₹0.44Overvalued by 72.50%vs CMP ₹1.60

P/E (267.0) × ROE (0.3%) × BV (₹0.81) × DY (2.00%)

₹0.45Overvalued by 71.88%vs CMP ₹1.60

MoS: -255.6% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹0.44	46%	Over (-72.5%)
Net Asset Value	Assets	₹0.81	22%	Over (-49.4%)
ROCE Capital	Returns	₹0.15	15%	Over (-90.6%)
Revenue Multiple	Revenue	₹0.28	17%	Over (-82.5%)
Consensus (4 models)		₹0.45	100%	Overvalued

Key Drivers: P/E of 267 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.4%

*Investments are subject to market risks

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Millennium Online Solutions (India) Ltd and is it undervalued?

As of 14 September 2026, Millennium Online Solutions (India) Ltd's intrinsic value is ₹0.45, which is 71.88% lower than the current market price of ₹1.60, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.25 %), book value (₹0.81), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Millennium Online Solutions (India) Ltd?

Millennium Online Solutions (India) Ltd is trading at ₹1.60 as of 14 September 2026, with a FY2026-2027 high of ₹2.88 and low of ₹1.29. The stock is currently near its 52-week low. Market cap stands at ₹8.00 Cr..

How does Millennium Online Solutions (India) Ltd's P/E ratio compare to its industry?

Millennium Online Solutions (India) Ltd has a P/E ratio of 267, which is above the industry average of 77.89. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Millennium Online Solutions (India) Ltd financially healthy?

Key indicators for Millennium Online Solutions (India) Ltd: ROCE of 0.89 % is on the lower side compared to the industry average of 74.70%; ROE of 0.25 % is below ideal levels (industry average: 14.83%). Dividend yield is 0.00 %.

Is Millennium Online Solutions (India) Ltd profitable and how is the profit trend?

Millennium Online Solutions (India) Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Millennium Online Solutions (India) Ltd pay dividends?

Millennium Online Solutions (India) Ltd has a dividend yield of 0.00 % at the current price of ₹1.60. The company is currently not paying meaningful dividends.

Saved screener results.

Criteria

min_eps_growth: 12
min_icr: 4
min_quick_ratio: 2.5
max_debt_equity_ratio: 0.3

Stock	Market Cap (Cr.)	Price (Rs.)	P/E	Div Yield (%)	ROCE (%)	ROE (%)
Eicher Motors Ltd	192,063.00	7,002.00	39.70	1.00	29.80	24.10
Persistent Systems Ltd	91,919.00	5,827.00	55.20	0.60	30.40	24.10
Coforge Ltd	60,591.00	1,810.00	53.20	0.84	20.30	16.00
PI Industries Ltd (PIIND)	54,424.00	3,587.00	33.80	0.45	22.90	17.60
Tata Investment Corporation Ltd	41,539.00	821.00	118.00	0.33	1.21	1.02
AIA Engineering Ltd	31,419.00	3,331.00	28.40	0.48	18.90	15.40
eClerx Services Ltd	23,127.00	4,717.00	37.70	0.02	28.00	22.80
Poly Medicure Ltd	19,315.00	1,906.00	54.00	0.18	20.10	15.80
Zensar Technologies Ltd	18,194.00	800.00	27.00	1.62	21.30	16.40
Ratnamani Metals & Tubes Ltd	17,440.00	2,488.00	30.60	0.56	21.50	16.00
Techno Electric & Engineering Company Ltd	15,421.00	1,326.00	35.40	0.68	16.50	12.80
Caplin Point Laboratories Ltd	15,294.00	2,012.00	27.10	0.30	25.80	22.70
Natco Pharma Ltd	14,803.00	826.00	8.72	0.73	32.80	28.00
Newgen Software Technologies Ltd	14,119.00	997.00	45.50	0.50	27.80	22.40
Fine Organic Industries Ltd	13,828.00	4,510.00	33.80	0.24	26.40	19.50
BLS International Services Ltd	12,655.00	307.00	22.40	0.33	33.60	34.30
Olectra Greentech Ltd	12,274.00	1,495.00	87.10	0.03	20.50	14.30
Zen Technologies Ltd	12,106.00	1,341.00	58.50	0.15	32.90	24.60
Tejas Networks Ltd	9,619.00	544.00	0.00	0.46	15.50	12.80
Datamatics Global Services Ltd	5,470.00	924.00	29.90	0.54	15.00	12.50
R Systems International Ltd	4,888.00	413.00	25.30	3.03	20.80	21.20
Cigniti Technologies Ltd	4,772.00	1,738.00	16.70	0.00	34.10	26.00
Avantel Ltd	4,596.00	173.00	118.00	0.12	37.00	28.60
Kitex Garments Ltd	4,168.00	209.00	31.50	0.24	10.20	14.30
Goldiam International Ltd	4,018.00	356.00	31.20	0.84	24.60	17.10
Kewal Kiran Clothing Ltd	3,227.00	524.00	26.00	0.38	18.80	14.90
Maithan Alloys Ltd	3,148.00	1,081.00	4.43	1.48	28.00	22.00
Fineotex Chemical Ltd	2,926.00	255.00	28.10	0.31	23.80	18.40
Sirca Paints India Ltd	2,897.00	510.00	54.50	0.29	20.00	14.90
La Opala RG Ltd	2,561.00	231.00	26.10	3.25	15.40	10.90
Saksoft Ltd	2,522.00	190.00	21.80	0.42	24.00	18.90
Jagran Prakashan Ltd	1,582.00	72.70	10.10	8.25	5.95	6.21
Fedders Holding Ltd	1,107.00	55.00	38.90	0.00	7.35	7.03
Eimco Elecon (India) Ltd	1,063.00	1,842.00	26.00	0.27	16.00	11.80
Prime Securities Ltd	979.00	291.00	29.40	0.52	22.60	19.50
Arrow Greentech Ltd	955.00	633.00	17.70	0.63	53.20	39.60
Amal Ltd	894.00	723.00	23.00	0.14	36.30	35.00
Mindteck (India) Ltd	881.00	276.00	28.40	0.36	15.50	12.50
Orbit Exports Ltd	584.00	220.00	15.30	0.00	17.00	13.10
Haldyn Glass Ltd	515.00	95.80	27.00	0.73	11.50	8.88
Emerald Finance Ltd	308.00	89.20	25.80	0.17	18.40	13.80
AMJ Land Holdings Ltd	233.00	56.70	11.60	0.35	13.50	8.66
Amba Enterprises Ltd	208.00	165.00	28.40	0.46	20.60	19.00
Ashapuri Gold Ornament Ltd	203.00	6.08	16.10	0.00	13.80	10.20
Indowind Energy Ltd	201.00	15.60	103.00	0.00	1.99	0.49
Alpa Laboratories Ltd	188.00	89.30	7.13	0.00	15.00	11.50
DHP India Ltd	179.00	597.00	2.54	0.67	3.43	2.84
Atishay Ltd	145.00	132.00	18.20	0.76	20.40	15.40
Compucom Software Ltd	145.00	18.40	40.60	1.09	3.53	1.05
Gujchem Distillers India Ltd	120.00	336.00	124.00	0.03	0.21	0.09
Touchwood Entertainment Ltd	117.00	106.00	18.50	0.00	18.50	14.00
Chartered Capital & Investment Ltd	112.00	371.00	17.50	0.00	4.97	3.26
MRP Agro Ltd	110.00	99.00	14.80	0.00	39.20	30.30
Deep Polymers Ltd	110.00	45.50	21.60	0.00	8.22	6.10
Assam Entrade Ltd	102.00	712.00	31.80	0.00	7.02	4.98
F Mec International Financial Services Ltd	97.70	110.00	60.70	0.00	14.90	12.40
Evans Electric Ltd	92.80	169.00	13.50	0.89	40.80	30.00
DB (International) Stock Brokers Ltd	90.80	25.90	20.80	0.00	12.50	8.37
Arnold Holdings Ltd	53.00	22.30	14.00	0.00	9.21	9.25
Mishka Exim Ltd	52.70	36.50	110.00	0.00	2.29	1.60
Gowra Leasing & Finance Ltd	51.20	93.90	8.81	0.00	18.30	16.90
AD Manum Finance Ltd	50.20	66.90	4.60	0.00	14.70	11.40
Madhav Marbles and Granites Ltd	39.30	44.00	0.00	0.00	0.12	0.60
Continental Securities Ltd	38.60	13.20	21.70	0.38	12.60	9.16
Accedere Ltd	35.60	70.90	255.00	0.00	3.08	4.82
Checkpoint Trends Ltd	35.20	64.30	391.00	0.00	16.50	9.17
Hypersoft Technologies Ltd	30.10	70.80	28.40	0.00	20.60	9.07
COSYN Ltd	18.50	24.70	116.00	0.00	3.13	5.63
Moongipa Capital Finance Ltd	16.80	18.40	12.60	0.00	12.10	9.43
Onelife Capital Advisors Ltd	16.60	12.50	0.00	0.00	26.70	47.40
Coastal Roadways Ltd	16.30	39.20	10.20	0.00	9.25	6.35
First Custodian Fund(I) Ltd	13.50	90.00	15.20	1.11	14.90	11.80
Modern Shares & Stockbrokers Ltd	11.70	40.00	41.90	0.00	3.32	1.74
Gagan Gases Ltd	11.20	24.70	53.10	0.00	10.60	8.49
Ambassador Intra Holdings Ltd	9.31	44.50	62.10	0.00	7.48	4.86
Gratex Industries Ltd	6.35	21.00	79.40	0.00	3.85	2.52
AVI Polymers Ltd	5.43	13.30	6.79	0.00	19.40	15.60

Saved screener results.

Criteria

max_stock_pe: 25
min_roce: 25
min_promoters_holding: 60
min_net_profit_growth_3y: 18

Stock	Market Cap (Cr.)	Price (Rs.)	P/E	Div Yield (%)	ROCE (%)	ROE (%)
Coal India Ltd	241,209.00	391.00	7.28	6.77	48.00	38.90
Bombay Burmah Trading Corporation Ltd	14,003.00	2,007.00	12.40	0.85	35.50	21.90
BLS International Services Ltd	12,655.00	307.00	22.40	0.33	33.60	34.30
Banco Products (India) Ltd	10,322.00	722.00	23.90	1.52	32.40	32.20
Jai Balaji Industries Ltd	8,569.00	93.90	20.40	0.00	36.10	30.70
Ganesh Housing Corporation Ltd	7,378.00	885.00	12.80	0.57	44.00	37.80
Gulf Oil Lubricants India Ltd	6,029.00	1,222.00	16.30	3.93	28.30	25.50
Sharda Motor Industries Ltd	5,965.00	1,039.00	18.80	1.56	34.60	26.50
Gokul Agro Resources Ltd	5,135.00	174.00	19.40	0.00	34.20	27.00
Sun Pharma Advanced Research Company Ltd	4,616.00	142.00	0.00	0.00	298.00	0.00
MSTC Ltd	3,753.00	533.00	17.30	7.60	29.30	28.40
DDev Plastiks Industries Ltd	3,162.00	306.00	16.20	0.57	33.90	24.90
EMS Ltd	2,898.00	522.00	15.70	0.29	26.90	20.70
EIH Associated Hotels Ltd	2,324.00	381.00	23.50	0.92	25.70	19.20
Indo Tech Transformers Ltd	1,788.00	1,684.00	23.20	0.00	37.80	25.70
Omaxe Ltd	1,466.00	80.10	0.00	0.00	61.40	506.00
Dynacons Systems & Solutions Ltd	1,178.00	926.00	15.80	0.05	39.20	37.30
Innovana Thinklabs Ltd	994.00	481.00	21.20	0.00	25.60	22.90
Amal Ltd	894.00	723.00	23.00	0.14	36.30	35.00
Kothari Petrochemicals Ltd	840.00	143.00	13.10	0.70	30.00	23.80
Dreamfolks Services Ltd	677.00	127.00	9.74	0.00	33.70	24.20
Premier Polyfilm Ltd	452.00	43.20	17.30	0.35	29.90	24.40
Danlaw Technologies India Ltd	358.00	736.00	18.90	0.00	28.00	28.30
Indo National Ltd	336.00	448.00	0.00	1.12	32.90	36.70
Global Education Ltd	335.00	65.80	14.10	2.28	35.90	26.70
Emergent Industrial Solutions Ltd	309.00	676.00	0.00	0.00	37.00	14.60
Univastu India Ltd	254.00	70.60	22.00	0.00	26.60	15.80
Ceenik Exports (India) Ltd	176.00	439.00	0.00	2.85	41.20	104.00
Ambar Protein Industries Ltd	175.00	305.00	21.80	0.00	27.50	32.30
Hindustan Hardy Ltd	169.00	1,129.00	19.30	0.25	28.40	25.00
Escorp Asset Management Ltd	165.00	148.00	13.70	0.00	33.00	28.10
Maha Rashtra Apex Corporation Ltd	139.00	98.40	6.36	0.00	72.00	71.20
G M Polyplast Ltd	99.60	74.00	13.40	0.00	28.80	21.00
Pulz Electronics Ltd	80.80	37.00	12.90	0.00	27.40	20.00
My Money Securities Ltd	77.20	46.00	0.00	0.00	44.00	29.80
Williamson Magor & Company Ltd	36.80	33.60	1.35	0.00	52.90	0.00
Hindoostan Mills Ltd	29.50	178.00	0.00	0.00	28.40	29.80
Benara Bearings & Pistons Ltd	22.20	12.50	0.00	0.00	26.10	512.00
Harmony Capital Services Ltd	20.90	69.60	0.00	0.00	57.70	57.70
Incon Engineers Ltd	6.74	15.60	0.00	0.00	64.20	0.00

Saved screener results.

Criteria

max_stock_pe: 12
min_roce: 18
min_roe: 20
min_eps_growth: 15
max_debt_equity_ratio: 0.4

Stock	Market Cap (Cr.)	Price (Rs.)	P/E	Div Yield (%)	ROCE (%)	ROE (%)
Coal India Ltd	241,209.00	391.00	7.28	6.77	48.00	38.90
National Aluminium Company Ltd	43,484.00	237.00	7.51	4.43	43.70	32.60
Natco Pharma Ltd	14,803.00	826.00	8.72	0.73	32.80	28.00
Suven Life Sciences Ltd	4,413.00	194.00	0.00	0.00	87.00	87.20
Maithan Alloys Ltd	3,148.00	1,081.00	4.43	1.48	28.00	22.00
Max India Ltd	1,108.00	212.00	0.00	0.00	23.60	30.00
Cinevista Ltd	108.00	18.90	0.00	0.00	19.90	47.70
Morgan Ventures Ltd	71.60	72.30	3.18	0.00	18.30	32.00
NG Industries Ltd	49.70	148.00	6.69	2.36	23.60	20.70
Harmony Capital Services Ltd	20.90	69.60	0.00	0.00	57.70	57.70
Onelife Capital Advisors Ltd	16.60	12.50	0.00	0.00	26.70	47.40
Gravity (India) Ltd	5.99	6.66	0.00	0.00	38.20	65.60

Saved screener results.

Criteria

max_stock_pe: 20
min_roce: 25
min_roe: 20
min_eps_growth: 15
min_net_profit_growth_3y: 18

Stock	Market Cap (Cr.)	Price (Rs.)	P/E	Div Yield (%)	ROCE (%)	ROE (%)
Coal India Ltd	241,209.00	391.00	7.28	6.77	48.00	38.90
National Aluminium Company Ltd	43,484.00	237.00	7.51	4.43	43.70	32.60
Natco Pharma Ltd	14,803.00	826.00	8.72	0.73	32.80	28.00
Bombay Burmah Trading Corporation Ltd	14,003.00	2,007.00	12.40	0.85	35.50	21.90
IIFL Capital Services Ltd	11,589.00	373.00	16.40	0.80	33.30	31.60
Sharda Motor Industries Ltd	5,965.00	1,039.00	18.80	1.56	34.60	26.50
Ashoka Buildcon Ltd	5,374.00	191.00	3.05	0.00	39.70	54.80
Gokul Agro Resources Ltd	5,135.00	174.00	19.40	0.00	34.20	27.00
Cigniti Technologies Ltd	4,772.00	1,738.00	16.70	0.00	34.10	26.00
MSTC Ltd	3,753.00	533.00	17.30	7.60	29.30	28.40
Pokarna Ltd	2,675.00	863.00	14.60	0.07	28.40	27.40
Monarch Networth Capital Ltd	2,448.00	309.00	15.80	0.32	33.30	26.20
D-Link India Ltd	1,607.00	453.00	15.50	4.42	29.40	22.10
Omaxe Ltd	1,466.00	80.10	0.00	0.00	61.40	506.00
Dynacons Systems & Solutions Ltd	1,178.00	926.00	15.80	0.05	39.20	37.30
Kothari Petrochemicals Ltd	840.00	143.00	13.10	0.70	30.00	23.80
Kamdhenu Ltd	768.00	27.20	11.50	0.92	28.90	22.00
Premier Polyfilm Ltd	452.00	43.20	17.30	0.35	29.90	24.40
Geekay Wires Ltd	360.00	69.00	10.80	0.94	25.40	28.50
Global Education Ltd	335.00	65.80	14.10	2.28	35.90	26.70
KPT Industries Ltd	233.00	685.00	18.10	0.44	25.50	22.50
Ceenik Exports (India) Ltd	176.00	439.00	0.00	2.85	41.20	104.00
Hindustan Hardy Ltd	169.00	1,129.00	19.30	0.25	28.40	25.00
AI Champdany Industries Ltd	163.00	52.90	0.00	0.00	43.20	71.60
Evans Electric Ltd	92.80	169.00	13.50	0.89	40.80	30.00
Nagreeka Capital & Infrastructure Ltd	39.10	31.00	2.20	0.00	29.20	157.00
Contil India Ltd	38.50	24.90	14.70	0.00	31.70	24.00
Crestchem Ltd	36.80	122.00	14.80	0.82	59.90	44.10
Harmony Capital Services Ltd	20.90	69.60	0.00	0.00	57.70	57.70
Onelife Capital Advisors Ltd	16.60	12.50	0.00	0.00	26.70	47.40